HomeMy Public PortalAbout2024-025 Resolution Approving a Revised FY24-FY28 Capital Improvements PlanRESOLUTION 2024-025
Resolution Approving a Revised FY24-FY28 Capital Improvements Plan
WHEREAS, the capital infrastructure within the City of Riverdale, Iowa, is an important component that
contributes to the vitality of the City and the health, safety, and comfort of its citizens; and,
WHEREAS, since the City's financial resources are limited, it is essential that it establish priorities for capital
improvements so that its limited funds are expended effectively and efficiently; and,.
WHEREAS, on March 28, 2023, via Resolution 2023-024 Resolution Approving the Capital Improvements
Plan for FY24-FY28, Council adopted the current FY24-FY28 Capital Improvements Plan; and,
WHEREAS, Council reviewed and discussed capital improvements planning in its meetings on January 11,
2024, and January 23, 2024; and,
WHEREAS, it is important that the citizens of the City be informed about the City's capital improvement
plans, and as such, notice of a public hearing on the proposed, revised FY24-FY28 Capital Improvements
Plan was made in the Quad City Times on February 17, 2024, and a public hearing was held on February
27, 2024; and,
WHEREAS, prior to the public hearing, the City received no comments or questions regarding the
proposed, revised FY24-FY28 Capital Improvements Plan; and,
WHEREAS, approval of the attached proposed, revised FY24-FY28 Capital Improvements Plan will allow
for economic efficiencies and minimize construction and other inconveniences; and,
WHEREAS, the preparation and establishment of an updated and accurate capital improvements plan
has been identified as an important goal of the City Council, and Council wishes to proceed with
implementing the proposed, revised FY24-FY28 Capital Improvements Plan; and,
WHEREAS, the funding sources for this action will vary from fiscal year to fiscal year based on the
attached Capital Improvements Plan.
NOW, THEREFORE BE IT RESOLVED by the City Council of the City of Riverdale, Iowa, that:
Section 1. The attached revised FY24-FY28 Capital Improvements Plan is approved and adopted
effective as of the date of this Resolution.
City of Riverdale, Iowa
110 Manor Drive, Riverdale, Iowa 52722 1 (563) 355-2511 1 www.riverdaleia.org
osi ER 044
>•,, 44 0
?ST. 19-$d
Section 2. City staff are authorized to implement the attached revised FY24-FY28 Capital
Improvements Plan, with Council approval where required.
ROLL CA VOTE:
DCarnp Ye /Nay Halsey:
y Harvey. Ye Nay Jurgena. Ye Nay Townsend:
Passed, approved, and adopted this 27th day of February 2024.
APPROVED:
ATTEST:
Anthony"-leddlesten, Mayor Kelly Krel
YO'
Clerk/Treasurer
City of Riverdale, Iowa
110 Manor Drive, Riverdale, Iowa 52722 (563) 355-2511 I www.riverdaleia.org
Capital Impr ovements Plan FY24-FY28
Revised February 27, 2024
EXPENSES BY PROJECT & FISCAL YE AR
Department
Pr oj ect
FY24
FY25
FY26
FY27
FY28
Total
Project
Compl ete?
General Government
Office furniture/flooring
$ 1,500.00
$ 1,500.00
Yes
Public Works
Quiet zone study
$ 9,817 .00
$ 9,817.00
Yes
Public Works
Parks signage (Eagle Scout project)
$ 10,000.00
$ 10,000.00
Public Works
Pickup truck
$ 30,000 .00
$ 30,000.00
$ 60,000.00
Sanitary Sewer
Capital improvements (sewer plant)
$ 127,094.00
$ 59,357 .00
$ 36,562.00
$ 39,902.00
$ 39,718.00
$ 302,633.00
Pu blic Works
Sanitary sewer rehabilitation phase III
$ 150,000.00
$ 150,000.00
General Government
City Hall parking lots reconstructio n
$ 467,600.00
$ 467,600.00
Yes
Public Works
Peggy's Park street barrier
$ 5,000 .00
$ 5,000.00
Public Wo rks
Council Chambers a/c replacement
$ 8,000 .00
$ 8 ,000.00
General Government
Co uncil Chambers furniture & A/V
$ 13,000.00
$ 13,000.00
Public Works
Playground equipment
$ 20,000.00
$ 20,000.00
$ 20,000.00
$ 60,000.00
Public Works
Peggy's Park shelter
$ 20,000.00
$ 20,000.00
Public Works
Traffic light upgrade s
$ 25,000.00
$ 25,000.00
$ 25,000.00
$ 25,000.00
$ 100,000 .00
General Gov ernment
City Hall security update s
$ 25,000.00
$ 25,000.00
Public Works
Hwy 67 storm water intakes
$ 36,000.00
$ 41,000.00
$ 26,000.00
$ 39,000 .00
$ 142,000.00
Public Works
Crack sealing & pave ment patching
$ 158,500.00
$ 38,500 .00
$ 38,500.00
$ 38,500 .00
$ 274,000.00
Public Works
Quiet zone construction
$ 200,000 .00
$ 200,000.00
$ 100,000 .00
$ 500,000.00
Public Works
Bellingham Road engineering
$ 80,000.00
$ 80,000.00
Public Works
Bellingham Ro ad reco nstructio n
$ 1,400,000.00
$ 1,400,000.00
TOTA L BY FY
$ 796,011.00
$ 399,857.00
$ 361,062.00
$ 429,402.00
$ 1,642 ,218.00
$ 3,628,550 .00
GRAND T OTAL
Removed from list:
Fire Department
Public Works
Public Works
Fire equipment setaside
Fenno t-turn/cul-de-sac
Utility tract or
separate tax - not needed on this list
project abandoned
purchased mower instead
Future years/unscheduled:
Public Works Bellingham Road constructi on FY29
Public Works Maintenance facility pr operty acquisiti on
Public Works Maintenance facility c onstructi on
Public Works Fieldcrest drainage
Public Works Manor hit drainage
Public Works Woods Estates d etention p ond acceptance and mainte nance
Public Works Woods Estates trail connections/p ocket park
General Government City Hall remodel and wall -mounted t ele vision
Sanitary Sewer Future capital improvements FY29
FY30
FY31
FY32
FY33
FY34
FY35+
1,400,000.00
50,000.00
800,000.00
Unknown
Unknown
Unkn own
Unknown
Unknown
38,780 .00
27,937.00
36,476.00
38,265.00
52,261 .00
227, 897.00
1,675,281.00
Capital Improvements Plan FY24-FY28
Revised February 27, 2024
FUNDING SOURCES BY PROJECT & FUND
Departme nt
Project
001
General Fund
(incl. LOST a nd transfers
to 301 Cap Imp)
110
Streets
(RUT)
610
Sanit ary Sewer
Sp ecial
Assessment
Tot al
General Go vernment
Office furniture/flooring
$
1,500.00
$ 1,500.00
Public Wo rks
Peggy's Park street barrier
$
5,000.00
$ 5,000.00
Public Works
Co uncil Chambers a/c replacement
$
8,000.00
$ 8,000 .00
Public Works
Quiet zo ne study
$
9,817 .00
$ 9,817.00
Public Works
Parks signage (Eagle Scout project)
$
10,000.00
$ 10,000.00
General Go vernment
Co uncil Chambers furniture
$
13,000.00
$ 13,000.00
Public Works
Peggy's Park shelter
$
20,000.00
$ 20, 000.00
General Governmen t
City Hall security updates
$
25,000.00
$ 25,000.00
Public Works
Pickup truck
$
39,000 .00
$ 18,000 .00
$ 3,000.00
$ 60,000.00
Public Wo rks
Playground equipment
$
60,000.00 '
$ 60,000 .00
Public Works
Hwy 67 sto rm water intakes
$
142,000.00
$ 142,000.00
General Government
City Hall parking lots reconstru ction
$
467,600.00
$ 467,600.00
Public Works
Bellingham Road engineering
$ 80,000 .00
$ 80,000 .00
Public Works
Traffic light upgrade s
$ 100,000.00
$ 100,000.00
Public Works
Crack sealing & pavement patching
$ 274,000.00
$ 274,000.00
Public Wo rks
Quiet zone construction
$ 500,000.00
$ 500,000.00
Public Works
Sanitary sewer rehabilitatio n phase III
$ 150,000.00
$ 150,000.00
Sanitary Sewer
Capital improvements (sewer plant)
$ 302,633.00
$ 302,633.00
Public Works
Bellingham Road reco nstruction
$ 1,400,000 .00
$ 1 ,400,000.00
TOTAL BY FUND
$
800,917.00
$ 972,000.00
$ 455,633.00
$ 1,400,000.00
$ 3,628,550.00
Capital Improveme nts Plan FY24-FY28
Revised February 27, 2024
FUNDING SOURCES BY FY & FUND
Departmen t
001
General Fund
(i ncl. LOST a nd transfers to 301 Cap
Imp)
110
Streets
(RUT)
610
Sanitary Sewer
Sp ecial
Ass essm ent
Total by FY
FY24
$
492,167.00
$ 1,500.00
$ 277,344 .00
$ -
$ 771,011.00
FY25
$
130,250 .00
$ 185,000 .00
$ 59,607.00
$ 374,857.00
FY26
$
61,000.00
$ 263,500.00
$ 36,562.00
$ 361,062.00
FY27
$
46,000 .00
$ 343,500 .00
$ 39,902.00
$ 429,402.00
FY28
S
71,500 .00
$ 178,500.00
$ 42,218 .00
$ 1,400,000.00
$ 1,692,218.00
TO TAL BY FUN D
$
800,917.00
$ 972,000.00
$ 455,633.00
$ 1,400,000 .00
$ 3,628,550.00