Loading...
HomeMy Public PortalAbout09/09/1983A G E N D A CavMSSION MEETING September 9, 1983 1. Roll Call. 2. Approval of Minutes of the following Meetings: July 8, 1983 July 18, 1983 Special Meeting - proposed Improvement Program July 18, 1983 Budget Workshop July 21, 1983 Budget Workshop August 12, 1983 Regular Commission Meeting August 24, 1983 Special Commission Meeting 3. Financial Reports 4. Police Report 5. Ordinance 83 -2 EMS Service Fee. 6. Amendaent to setback clarification in Multiple Zoning. 7. Dredging Report. 8. Engineer's Report, Post Buckley, Schuh & Jernigan, Inc. RE: Water, Stormwater and Roadway Systems. 9. Discuss a late charge for late payment of water bills. 10. Presentation by any Commission member of items they may desire discussion or consideration. 11. PUBLIC REQUESTS or COMMENTS from the floor. COMMISSI0N MEETING September 9, 1983 Present: William F. Koch, Brian Pfeifler Alan I. Armour Robert J. Dixscn Absent; Also Present: Joel Hunter Jr. Mayor Commissioner Commissioner Commissioner Vice Mayor Town Attorney John Randolph, Town Manager William Gwynn, Town Clerk Barbara Gwynn, Police Chief James Greer, Secretary Cynthia Harms. The meeting was called to order at 9:00 A.M. by Mayor Koch and Roll Call was taken. Motion was made and seconded to approve the following minutes: July 8, 1983 - Regular Commission Meeting July 18, 1983 - Special Meeting - proposed Improvement Program July 18, 1983 - Budget Workshop July 21, 1983 - Budget Workshop August 12, 1983- Regular Commission Meeting August 24, 1983- Special Commission Meeting Motion passed. Town Manager Gwynn presented the Financial Report for the month of August, 1983. This report is made a part of the Minutes. Motion was made and seconded to approve said report. Notion passed. Chief Greer presented the Police Report for the month of August, 1983. This report is made a part of the minutes. He requested that some of the monies from the Boat Account be placed into a fund so that they may purchase some equipment, among which is an unmarked patrol car, which will be used for surveillance. Since this money is to be used for non - budgeted items, he also requested a new typewriter and a computer system, the cost of which is approximately $7,500. This last item will assist the Town Clerk and Police Secretary in their work, including Police reports, payrolls, preparation of water bills, maintenance of vehicles, etc. Motion was made and seconded to approve purchase of the aforementioned items. Motion passed. Town Manager Gwynn read a letter from Chief Greer regarding community service workers, stating that as of July 1, 1983 they had contributed 150 hours of labor working on various projects within the Town, including mowing, trash pickups, trimming hedges, which were accomplished at no charge to the Town. There is a continuing agreement with parole and probation officers to furnish additional workers throughout the year. C Commission Meeting September 9, 1983 Page 3 setting out the procedures that must be followed, and suggested that all waterfront property owners be sent a copy of the Resolution and informed of the costs that would be imposed if the Resolution passes. Mr. Randolph stated that he wished to clarify a few points and stated that the first Resolution will be based on an estimate the Commission will receive. It is not necessary to enter into a contract prior to the first Resolution. Also, the monies must be there before a contract can be entered into. There was discussion regarding same. Mr. Dixson discussed the seven canals and the fact that title is in the Town and questioned what constitutes an equitable distribution of the total cost as to whether there is an obligation on the part of the Town to recognize that it should make some contribution to the project. It was the consensus of the Commission that no such contribution should be made, for to provide for such would adversely affect the success of the passage of the bond issue now being studied. Mr. Armour suggested that they schedule a meeting sane time in November with the waterfront property owners. Meeting date was tentatively set (` for November 21, 1983, at 10:00 A.M. Mayor Koch stated that waterfront property owners would have a chance to express their opinions in a public hearing and that a straw vote would be taken, and the majority would have to approve before this project would commence. Motion was made and seconded that the Town of Gulf Stream will dredge seven canals, subject to the approval of the majority of the property owners, and that the method of assessment would be 30% of the costs of each canal to be equally divided between each lot owner on the canal, 708 of the cost of each canal to be assessed on a front foot basis on property bounding and abutting upon the improvement. Motion passed. Town Manager Gwynn presented engineering report from Post, Buckley, Schuh & Jernigan, Inc., consulting engineers, re water, storm sewer and roadway system. There followed discussion regarding adequate water pressure, and Mayor Koch then informed the Commission that they were also preparing a long range plan for the improvements of the Town property. There was discussion regarding improvements to the Town Hall property and suggestion was made that this should be discussed at the meeting in November. Commissioner Dixson suggested that a Long Range Plan should be set up for future improvements. Town Clerk Barbara Gwynn spoke regarding the amount of water bills that are not paid on time, amounting to approximately $6,000, and the necessity to send additional notices, also shut off notices. It was suggested to < place a late charge on same. Town Attorney Randolph stated that procedures would have to be established and a resolution would be necessary. Motion was made and seconded to give the Town Clerk the authority to place a late charge on said water bills and to draft a Resolution to be presented at the next meeting. Commission Meeting September 9, 1983 Page 4 A representative of the Little Club stated that the Club is anticipating putting in a new 4,000 gallon holding tank to replace the present 1,100 gallon tank. This one will be slightly higher than the former one and will be hidden by bushes. He was informed that in order to comply with the Zoning Ordinance, a building permit will be necessary and must be brought before the Planning Board. There being no further business to cane before the Commission, the meeting was adjourned at 10:50 A.M. Barbara Gwynn Town Clerk 0 r•1 zm H Ot Q 2 W 0 a � w a N w E W W C7 H Q a ow w o Q N W O s H N m F1 a a) 07 0 0 0 0 0 a 000o c oo W m a H M 00 O r.0 d' 0 0 m O yQ D ttl O O O O r 0. O C Q N -V W O co O O O N N m O m 1 O 1i o H Ln C7 Li r C c; N ra cc z r a H rC O C' E '-I W N ra '-I if1 C' w O Ot m O m 01 rl O d) a 01 0 to N N 17 r 1 a a N E FC co 0) En '-I m 0 m m 0 C I W a W H N r N r-I N ul U A ] H O a Q a 0 W N O o a � E X Q N W O s H N m F1 a a) 07 0 0 0 0 0 a 000o c oo Oo 000iDrnul a O 0 0 0 0- 0 0 0 0 M 00 O d' d' 0 0 m O m ttl O O O O r 0. O C 01 N -V ID O co O O O N N m O m 1 O 1i o (; �D Ln C Li r C c; N ra cc �n r mm �omrnocw O C' r-1 '-I r N ra '-I if1 w 0 oo O O C 0 0 0 0 a 00 Oc OOO�DmLn O 0 0 a 0 0 O c0Ow1o0) V1 1 O O O r O N 0 d, O C' -zr co co O O O n-1 N C' O Ot m O m 01 rl O d) 01 to N N 17 r 1 N rl rl '-I C C M O '-I r 0 m m 0 C co rl N N r N r-I N ul E W O � Q O W 0 N l0 co r d' r tD r-I M d' O m W W ul N N N m N m In m O] W r V d' co 0 O r v 01 m lf1 m r 1D to �o m N co d' 0 N V1 r N co 0 r m m -V N m rr co a o iD rm ui rc No 0r 0c 01 co N rl r-I rl d' C' m O '-I 01 W M H m 0 01 rl N N r N rl Ln a 0 H a I 1 0 0 0 0 0 0 0 0 O O O 0 0 0 1 0 0 0 0 O O N 000000 O1 O 61 r 01 w O kD '-I N co C rl 1 r u1 N N r 01 rl O N ri rl N r-I r-I If1 � E W C7 Q O W I I co N O u1 H N m H m r 1D r'1 t0 01 I r, o 01 N O O m � m Ol OD r 01 m d' V 'i N m d' 1 01 0 H M r tf1 N N r 01 rl O N r-1 rl N r-I rl ul a a o v H •'1 N >r -H O a) m QQg 4J 11 i U' b O 7 N m O tD E W H Q N O m U N H > a C m +1 m O id 11 Z •• O rl 4� U N bGa Q Ul it 0 ;1 m a) 4 •• cu [xCN7. 41 04 11 Id •'I Qh' •• w z •• N a) -� N 411 N C m a) rd m QQ7.�+ aa)i a) r� asa O � •.O+ a1 CU -H -H E W SO1 cw7 W O -1 Q) - A iM1 C P ill 4J 0 � b C O �i H 0 -rA 41 f E M a O W a 0 01 H W E O E H E FC a W W O rC a Z a$ Z H a z O W 3 OE W C cw7 r O U D] 0 W U z H W a 0 r ( /yA Z 1 w fW� w � w O W E A oolno n o m m O 10n m O v in in v ar o C7 m O 00 m co r r o 1 z co fC 1n ri N m (A H Dl d' Ifl 01 Ifl 1f1 N Hri N H Ln .FJ Z N N W r W O N 00 I I O x m O 00 W a ON v Nwp �a [Q� V 5 E $ OI 0 0 n O 1n O a' (w_'J a O m m r c N m I 0 Ln 0 m W N O N ri r O1 C 10 w U M H O w H W E A m m O 10n m m o 'D m 1 1 m N O r O O N N om fC 1n ri N m (A `-' m ri r Hri .FJ N N d' a 00 I I O O O 00 ON v �a [Q� V 5 OI OD P RI trn N 'D m 1 1 0) d' 47 N om a ° ° m a .FJ N N d' a i %D V U) v �a 5 b W N H O1 C 10 U M H O w H r.44Ja w A oroI oy a 1 O/ tiA q 4J 4J 4J I H Ol rC 41 E4 3 E z .,,... D1• W04 �• OPERATING ACCOUNT Balances 8/31/83 $ 21,593.15 Deposits 52,334.58 Withdrawals 69,548.01 Balances 9/30/83 4,379.72 Invested Surplus - General Fund 4,313.19 Invested Surplus - Water Fund 53,709.27 Invested Funds - Police Dept. (Boat sale) 27,660.98 Loans Payable - Barnett Bank 60,860.01 Loans Payable - Sun Bank ( Phipps Property) 265,000.00 Receiots Cigarette Tax $ 152.81 Electric Franchise 3,911.75 Fines 858.00 Licenses 48.00 Water 2,146.52 Trash 1,113.00 Other 677.50 Permits 955.00 Insurance refund 250.00 Fla. Revenue Sharing 722.00 Transfer from Money Market Account 40,000.00 Federal Revenue Sharing 1,500.00 Total $ 52,334.58 FINANCIAL REPORT PACE CHECKS DRAWN ON OPERATING ACCOUNT SEPTEMBER, 1983 2159 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 2200 O1 02 03 04 05 06 07 08 09 10 11 12 13 VOID VOID Fla. Municioal Health Trust Fund Boca Honda Bo-Del Boynton Auto Supply County Sanitation Crystal Water Delta Petroleum Ser. Inc. Executive Management Cons. Easy Pay Tire Fla. Power and Light Co. Good Life Wm. Gwynn Hands I.B.M. Jerry's Print Shop Johnson Pest Control Co. Kirk Materials Wn. Gwynn Maury's Tool Chest Mobile Communications Ocean City Lumber Co. Ron Orf P.B. County Building Dept. P.B. Newspapers Inc. Pierce Tire Co. Purity Uniform Co. Clarence Sova Tom Sava Radio Shack Arthur Strock & Assoc. Sir Speedy So. Bell Telephone Bill Wallace Ford Whetsell Landscaping Town of Gulf Stream Sun Bank Fla. Division of Retirement Dept. of Environmental Reg. Paragon Cleaners So. Bell Telephone Harvel and Deland Gulf Oil Corporation Jim Greer Earl Harvel III Nancy Fuerstenau Town of Gulf Stream Sun Bank I.D.S. Town of G.S. Bill Wallace Ford Clarence Sova Service Electric Bo-Del Printing Employee Health Insurance $ Repair to Honda P.D. Printing Envelopes P.D. Garbage pick -up Sept. T.H. Repair to gas tank Consulting serv. Comp. Plan P.D. Street lights- T.H. - Police Dept Cassette Tapes Acct'y - Aug. P.D. Typewrite - Clerks P.D. Ammo. P.D. Trash Pick -up 2 Months. Car allowance Sanitation Dept. Answering Service P.D. Phipps Prop. Sanitation Dept. Phipps Prop. Approve building plans Ad - Chevy -P.D. Sanitation Dept. to to Supplies Town Hall Auto Maint- August C. B. Sanitation Dept. Dredging Printing - Newsletter P.D. P.D. Replace Ficus Payroll W/H 1st i Sept. S/S - August Dredging P.D. P.D. Water meter Maint. & Repairs Gas Drill - Maint. Shop Meter Reader Water Billing Payroll Last Sept. W/H n n n Employee Pension Replenish Petty Cash New Car P.D. T.H. Supplies Maintenance Bldg Phipps -Fans Envelopes - Vehicle I. D. 1,430.24 41.85 137.55 267.33 3,792.00 30.00 62.50 741.55 46.31 1,208.98 36.45 170.00 76.17 36.44 114.20 122.80 2,640.00 200.00 29.75 51.00 371.68 850.00 308.25 20.38 240.45 83.60 89.06 201.00 111.39 778.35 230.71 179.56 20.70 70.00 8,308.93 1,998.40 3,065.84 1,000.00 78.00 189.67 1,982.61 1,885.23 34.13 350.00 150.00 8,251.32 1,998.40 1,349.36 38.06 10,028.07 71.92 138.00 249.75 FINANCIAL REPORT PAGE 3. aiECKS DRAM ON . • «• . VIB 2214 Gene Gordon Auto Maintenance Sept. 15 Boca Raton News Ad - Tax Increase 16 Palm Bch Jr. College Police Dept. School Druien - Schunck 17 Aamco P.D. 18 City of Delray Beach Water- August 19 St. of Fla. Dept of Administration - Payroll Fee 20 Kirk Materials Trash Pick -up 21 Pierce Tire Co. Inc. Sanitation Dept. *W.IW $ 140.80 88.00 12.00 387.25 12,325.70 33.57 545.00 57.75 $ 69,548.01 FINANCIAL REPORT Cont. Page 4. CHECKS DRAWN ON PAYROLL ACCOUNT September, 1983 947 Sigrid Helms Wages 1st ; September $ 377.17 48 James Greer 886.06 49 Charles Bunner 489.27 50 Joe Stocks 585.39 51 Jack Buchan 627.77 52 Bob Druien 650.03 53 Tony Rodriguez 642.53 54 James Lundy 616.30 55 Jerry Schunck 599.48 56 Earl Johnson 637.21 57 Herbert Hatton 564.40 58 Clarence Sava 561.38 59 James Colebrook 417.63 60 Din. Gwynn 578.50 61 Cynthia Hanes 75.81 62 James Greer 886.06 63 Charles Bunner 489.27 64 Joe Stocks 585.39 65 Jack Buchan 627.77 66 Bob Druien 650.03 67 Tony Rodriguez 642.53 68 James Lundy 616.30 69 Jerry Schunck 599.48 70 Earl Johnson 637.21 71 Herbert Hatton 564.40 72 Clarence Sova 561.38 73 James Colebrook 417.63' 74 William Gwynn 578.50 75 Cynthia Harmes 18.20 76 Sigrid Helms 377.17 Total 16,560.25 TOWN OF GULF STREAM CASH PROJECTION Bank Balances - Beginning of Period Add: Receipts Sub totals Less: Expenditures Bank Balances - End of Period Beginning of Period Money Market Accounts ( Gen'l ) Money Market Accounts ( Water ) Total End of Period Money Market Accounts ( Gen'l ) Money Market Accounts ( Water ) Total FOP D X4019 i - Barnett Bank Sun Bank ( Phipps Loan ) 1983 1983 October October thru Dec. $ 4,380 $ 4,380 70,000 260,000 $ 74,380 $264,380 60,000 240,000 $ 14,380 $ 24,380 $ 4,313 $ 4,313 53,709 53,709 $ 58,022 $ 58,022 $ -0- $ -0- 25,000 51,000 $ 25,000 $ 51,000 $ 60,860 $ 60,860 265,000 265,000 COMMISSIONERS William F. Koch, Jr., Mayor Joel Hunter, Vice Mayor Alen I. Armour Robed J. Dlxson Brien Plelfier TOWN OF GULF STREAM PALM BEACH COUNTY. FLORIDA September 1, 1983 To: Mr. William Gwynn, Town Manager Subject: Community Service Workers As of 7/1/83, Community Service Workers have contributed 150 hours of labor working on various projects within the Town of Gulf Stream. MAIL ADDRESS 246 SEA ROAD GULF STREAM, FLORIDA 33444 TEL.: GULF STREAM 2765116 Town Manager WILLIAM E. GWYNN Deputy Town Clerk BARBARA GWYNN Chief of Police JAMES GREER These projects include, mowing, trash pick -ups, trimming hedges, etc. and were accomplished at no charge to the Town. We have a continuing agreement with parole & probation to furnish us with additional workers throughout the year. Respectfully, /Greer Chief of Police JWG;sh Maria E. Ambach 8200 LAKESHORE DRIVE APT. 504 HVPOLUX0, FLORIDA 33462 PLC -'/GL /� Ctc �Cc /,� -"`L .�!rJt � /a (� // •� -C�" 7L � �T cd /'"'� -��� !arm.. �pt&l 1 4 ZZ/ r �Q ,�z--J Sri U 0-OCA-1 c,6e e l TOWN OF GULF STREAM Proposed Budget October 1, 1983 thru September 30, 1984 GENERAL FUND REVENUE: Taxes 512,633 Fines 8,000 Permits 3,000 Licenses 10,000 Alcoholic Beverages 456 Trash Collection 41,000 Franchise Fla. Power & Light Co. 40,000 Franchise So. Bell Tel & Tel Co. 1,200 Interest Income 8,000 State of Fla- Gasoline Tax 700 Florida Revenue Sharing 9,271 Federal Revenue Sharing 1,500 Cigarette Tax Refund 2,400 Franchise Cable T.V. 1,200 Other Revenue 500 Net revenue - Water Fund 18,450 1982 -83 Net revenue - Water Fund 9,000 - 1982 -83 Unexpended funds - General Fund 10,000 Total Revenue 677,310 EXPENDITURES• ADMINISTRATIVE AND GENERAL Manager & Clerk's Salary 27,000 Postage, Printing & Stationary 2,400 Office Supplies & Expenses 3,000 Telephone 5,000 Electricity 2,200 Transportation 3,000 Building maintenancy 1,400 Lawn maintenance 600 Insurance 17,000 Insurance- Medical -All Employees 15,700 Secretarial Serv.- Vacation /Assistant 3,900 Payroll Taxes - All Employees 23,300 Bookkeeping Service 2,600 Retirement Plan - All Employees 12,000 -2- ADMINISTRATIVE AND GENERAL CONT. Legal and Professional 20,000 Misc. - Dues 550 Legal Advertising 1,200 Other 1,500 County Permit Fee 1,500 Town Library 1,660 Discount on Taxes 17,000 Capital Expenditures- Administrative 1,000 TOTAL 163,510 POLICE DEPARTMENT Salaries 241,800 Uniforms Equipment & SupplieS 2,500 Auto Maintenance 21,000 Cleaning Uniforms 1,200 Radio Service & Repair 14,500 Crime Prevention & Criminal Inv. -0- Capital Expenditures -0- TOTAL 281,000 FIRE PROTECTION Fire Contract Cost 36,000 Maintenance repair 2,500 Capital Expenditures -0- TOTAL 38,500 STREET AND EASEMENTS Maintenance, Repairs & Supplies 3,000 Lighting 11,500 Signs 700 Capital Expenditures 6,500 TOTAL 21,700 -3- CSANITATION DEPARTMENT Salaries 33,200 Garbage Collection Contract 55,000 Truck Maintenance and Service 5,000 Uniforms 1,000 Disposal fees 2,500 Capital Expenditures 22,000 TOTAL 118,700 TOTAL GENERAL FUND EXPENSES 623,410 PROPOSED NEW ITEMS: Town share of dredging project 10,000 Wildlife Sanctuary dredging project 2,000 Interest on Phipps property loan for 9 months 17,000 Town Hall painting 1,500 Emergency Medical Services 2,400 Engineering - Post, Buckley, Shuh, Hernigan 15,000 Pump work with Little Club 5,000 Planning & Zoning Board expenses 1,000 TOTAL 53,900 GRAND TOTAL EXPENSES 677,310 01. TOWN OF GULF STREAM Proposed Budget WORKSHEET October 1, 1983 thru September 30, 1984 WATER FUND From Sales Interest from Invested Surplus Funds TOTAL WATER REVENUE EXPENDITURES: Cost of Water Repairs Engineering and Surveying Interest Meter Reading Computer billing and collection Assistant Town Clerk Lease -Gulf Stream Golf Club Postage - Printing& Stationary Dept Retirement TOTAL NET REVENUE: 205,000 4,000 209,000 140,000 10,000 500 4,200 2,800 2,400 3,900 5,750 1,000 20,000 190,550 18,450 TOWN OF GULF STREAM PALM BEACH COUNTY, FLORIDA COMMISSIONERS MAIL ADDRESS 246 SEA ROAD William F. Koch, Jr., Mayor GULF STREAM, FLORIDA Joel Hunter, Vice Mayor 77444 Alan I. Armour TEL.: GULF STREAM Robert J. Dixaon 2765116 Brian Plelller Town Manager WILLIAM September 23, 1983 Deputy Town Clerk BARBARA GWYNN Chief of Police JAMES GREER Dear Waterfront Property Owner: ( On canal A. B. & C. ) In the mail this week you received a report from the Department of Environmental Regulations explaining the dredging project that the Town of Gulf Stream is going to undertake in the near future. In requesting the permits from the various regulatory bodies which will allow the dredging of the canals to a depth of six feet, we included the two canals and one basin Canal's A. B. & C. are privately owned by you the waterfront property owner. We included your canals in the permit procedure in order to facilitate the project if you wished your canals dredged. Please remember the Town has no authority over the private canals. The seven other canals are owned by the Town and this we have legal control over. As the time draws near for the obtaining of bids from dredging companies the Town needs to know if property owners on canal A. B. & C. wish to have their canals dredged. The Town cannot legally include these canals in any of our negotiations with a dredging company but we will be more than happy to assist you if you wish to negotiate on your own behalf. Cost is an important factor in this project as you can well appreciate. The Town Commission has stated that the Town will pay for the engineer- ing work and the permitting costs for all the canals in Gulf Stream. The cost of dredging the ten canals will be borne entirely by the waterfront property owner. At the present time we have an estimated cost study which is available at the Town Hall. The exact cost of the project will not be known until dredging bids have been received some- time in the near future. Once all the permits have been approved an open workshop meeting will be held in mid November. At this meeting we will discuss all aspects of the project, including costs, methods of assessing the cost of the seven Town owned canals, method of payment etc. Now we need your help as a property owner on canals A. B. & C. Waterfront Property Owner September 22, 1983 Page 2. A person on each canal is needed to act as their canal dredging coordinator. The person who volunteers will have the responsibility of organizing his fellow property owners to coordinate the canal's dredging project. The Town will be happy to assist in this job but cannot assume any direct responsibility. We urge you to call the Town and volunteer as,soon as possible. Please call us and ask any questions you might have regarding this worthwile project. Thank you for your cooperation. Yin m F. Koch, Jr Mayor, Town of Gulf Stream m G 9 o o O p p z '• m 7 R p \ p T G m m '] >' p (D m d m L'S n m i(D o � y 0 o m ~ d y o w Py 't m .o m RC � m m w n m d M �i O -H, cD Fi m w a to tz w � m n S m O M m m 0. H P. G rr 'e ro m m m O O z K O 9 ryr a m [i7 a x H H O r d a d W W O T O n dr C C W D 0 i R O _e Z 0 c: m T� Vf O z Vq AS m m M C m m m m G `j 0. w m m r O m .0., G. O G p c ° „oo. 0 °•� m m n m ° o.mm �mGs � m m m G o O ry m ^f ry M, O 0 .mj ro ro p m x p .m, m.$ �m m m0 m m p ? O m 5 ? C. tp n m p P. m m om p r p �• �e o o ..� a CL m + m o y ro 0..0 G 'V m tz V m re' n N m o•m.amp m z 367 m c. o o s a C3 C3 m o o N m 1 G r{ N F N ° m m w ro `e m n n o ro qN mD t m m , m C bJO m Xx m ro m F m ro p Z ❑ p p m m m 0. m G 9 o o O p p z '• m 7 R p \ p T G m m '] >' p (D m d m L'S n m i(D o � y 0 o m ~ d y o w Py 't m .o m RC � m m w n m d M �i O -H, cD Fi m w a to tz w � m n S m O M m m 0. H P. G rr 'e ro m m m O O z K O 9 ryr a m [i7 a x H H O r d a d W W O T O n dr C C W D 0 i R O _e Z 0 c: m T� Vf O z Vq AS m Z�;-- Proof of Publication VS. Filed in the Office of Clerk of Circuit Court 19 — Clerk By D. C. ......-°......----......- ....... .......- Complainant's Solicitor. GENERAL FUND REVENUE: TOWN OF GULF STREAM Prapomi Budget October 1, 1983 thru September 30, 1984 Taxes 512,633 Fines 8,000 Permits 3,000 Licenses 10,000 Alcoholic Beverages 456 Trash Collection 41,000 Franchise Fla. Power & Light Co. 40,000 Franchise So. Bell Tel & Tel Co. 1,20Q Interest Income 8,000 State of Fla- Gasoline Tax 700 Florida Revenue Sharing 9,271 Federal Revenue Sharing 1,500 Cigarette Tax Refund 2,400 Franchise Cable T.V. 1,200 Other Revenue 500 Net revenue - Water Fund 18,450 1982 -83 Net revenue - Water Fund 9,000 1982 -83 Unexpended funds - General Fund 10,000 Total Revenue 677,310 EXPENDITURES: ADMINISTRATIVE AND GENERAL Manager & Clerk's Salary 27.,000 Postage, Printing & Stationary 2,400 Office Supplies & Expenses 3,000 Telephone 5,000 Electricity 2,200 Transportation 3,000 Building maintenancy 1,400 Lawn maintenance 600 Insurance 17,000 Insurance - Medical -All Employees 15,700 Secretarial Serv.- Vacation /Assistant 3,900 Payroll Taxes - All Employees 23,300 Bookkeeping Service 2,600 Retirement Plan - All Employees 12,000 -2- ADMINISTRATIVE AND GENERAL CONT. Legal and Professional 20,000 Misc. - Dues 550 Legal Advertising 1,200 Other 1,500 County Permit Fee 1,500 Town Library 1,660 Discount on Taxes 17,000 Capital Expenditures - Administrative 1,000 TOTAL 163,510 POLICE DEPARTMENT Salaries 241,800 Uniforms Equipment & Supplies 2,500 Auto Maintenance 21,000 Cleaning Uniforms 1,200 Radio Service & Repair 14,500 Crime Prevention & Criminal Inv. -0- Capital Expenditures -0- TOTAL 281,000 FIRE PROTECTION Fire Contract Cost 36,000 Maintenance repair 2,500 Capital Expenditures -0- TOTAL 38,500 STREET AND EASEMENTS Maintenance, Repairs & Supplies 3,000 Lighting 11,500 Signs 700 Capital Expenditures 6,500 TOTAL 21,700 -3- :ANITATION DEPARTMENT Salaries 33,200 Garbage Collection Contract 55,000 Truck Maintenance and Service 5,000 Uniforms 1,000 Disposal fees 2,500 Capital Expenditures 22,000 TOTAL 118,700 TOTAL GENERAL FUND EXPENSES 623,410 PROPOSED NEW ITEMS: Town share of dredging project 10,000 Wildlife Sanctuary dredging project 2,000 Interest on Phipps property loan for 9 months 17,000 Town Hall painting 1,500 Emergency Medical Services 2,400 Engineering - Post, Buckley, Shuh, Hernigan 15,000 Pump work with Little Club 5,000 Planning & Zoning Board expenses 1,000 TOTAL 53,900 GRAND TOTAL EXPENSES 677,310 TOWN OF GULF STREAM Proposed Budget WORKSHEET October 1, 1983 thru September 30, 1984 WATER FUND REVENUE: From Sales 205,000 Interest from Invested Surplus Funds 4,000 TOTAL WATER REVENUE 209,000 Cost of Water 140,000 Repairs 10,000 Engineering and Surveying 500 Interest 4,200 Meter Reading 2,800 Computer billing and collection 2,400 Assistant Town Clerk 3,900 Lease -Gulf Stream Golf Club 5,750 Postage - Printing& Stationary 1,000 Dept Retirement 20,000 TOTAL EXPENDITURES 190,550 NET REVENUE: 18,450 RESOLUTION # 83 -5 A RESOLUTION OF THE TOWN CUNAIISSION OF THE TOWN OF GULF STREAM, FIARIDA, APPROVING THE RENEWAL OF NOTE NO. 6089992983, IN THE PRINCIPAL AMOUNT OF $60,860.01 WITH RMOW_LT BANK. BE IT RESOLVED, by the Tbwn Commission of the Town of Gulf Stream, Florida that Note No. 6089992983, a copy of same being attached hereto, in the principal amount of $60,860.01 is hereby approved. PASSED AND ADOPTED on this 9th day of September 1983. ATTEST: