HomeMy Public PortalAbout09/20/1990 * Budget MeetingSeptember 14, 1990
MAYOR: William F. Koch, Jr.
VICE MAYOR: Alan I. Armour
COMMISSIONER: James E. Cross
Lawrence E. Stahl
Kathleen S. Wallace
PUBLIC HEARING TO BE HELD BY THE TOWN COMMISSION OF THE TOWN OF GULF
STREAM, FLORIDA ON THURSDAY, SEPTEMBER 20, 1990 AT 5:01 P.M. IN THE
TOWN HALL, 100 SEA ROAD, GULF STREAM, FLORIDA.
A r_Prrn A
I. Call to Order
II. Roll Call
III. Consideration of adopted tentative budget and proposed
millage rate for fiscal year 1990 -1991
A. Comment from the Commission and the Public
IV. Adoption of Final Millage Rate for Fiscal Year 1990 -1991
V. Resolution 90 -4 Establishing a Tax Levy Based on the 1990
Assessment Roll
VI. Resolution 90 -5 Establishing a Voted Debt Service Tax Levy
Based on the 1990 Assessment Roll.
VII. Adoption of Final Budget for Fiscal Year 1990 -1991
VIII. Resolution 90 -6 Appropriating Funds for the Fiscal Year
1990 -1991.
IX. Adjournment
SHOULD ANY INTERESTED PARTY SEEK TO APPEAL ANY DECISION MADE BY THE
COMMISSION WITH RESPECT TO ANY MATTER CONSIDERED AT THIS PUBLIC
HEARING, SAID PARTY WILL NEED A RECORD OF THE PROCEEDINGS, AND FOR
SUCH PURPOSE, MAY NEED TO INSURE THAT A VERBATIM RECORD OF THE
PROCEEDINGS IS MADE, WHICH RECORD INCLUDES THE TESTIMONY AND EVIDENCE
UPON WHICH THE APPEAL IS TO BE BASED. 286.0105, F.S.S.
PUBLIC HEARING HELD BY THE TOWN COMMISSION OF THE TOWN OF GULF STREAM,
FLORIDA IN THE COMMISSION CHAMBERS ON THURSDAY, SEPTEMBER 20, 1990 AT
5:01 P.M.
The meeting was called to order at 5:01 p.m. by the Honorable William
F. Koch, Mayor.
Present: William F. Koch, Jr. Mayor
Alan I. Armour Vice Mayor
( James E. Cross Commissioner
i
Kathleen S. Wallace Commissioner
Absent: Lawrence E. Stahl Commissioner
(with notice)
Also Present: Franklin E. Flannery Town Manager
William Gwynn Finance Director
Mayor Koch announced this meeting as the Final Hearing to approve the
Budget millage assessed to this community for 1990 -1991, as required
under the Statutes of the State of Florida.
Mr. Gwynn provided Proof of Publication as required under the law.
Mayor Koch called upon Mr. Gwynn to present Resolution 90 -04, Resolution
90 -05 and Resolution 90• -6.
Mr. Gwynn noted that under the directions, the first to be discussed is
the millage rate percentage increase over the roll -back which is 16.97 %.
Mr. Gwynn read the Title of Town of Gulf Stream Resolution 90 -4
entitled:
A RESOLUTION OF THE TOWN COMMISSION OF THE TOWN OF GULF
STREAM, PALM BEACH COUNTY, FLORIDA, ESTABLISHING A 4.7573
TAX LEVY AGAINST THE ASSESSED VALUATIONS OF ALL TAXABLE
REAL AND PERSONAL PROPERTIES WITHIN THE CORPORATE LIMITS
OF SAID TOWN OF GULF STREAM, FOR THE YEAR 1990.
Vice Mayor Armour moved that Resolution 90 -4 be accepted as read and
seconded by Commissioner Wallace. Mayor Koch then called for a roll call
vote as follows:
Mayor Koch Aye
Vice Mayor Armour Aye
Commissioner Cross Aye
Commissioner Wallace Aye
Vote 4 -0
Mr. Gwynn read the Title of the Town of Gulf Stream Resolution 90 -5
entitled:
A RESOLUTION OF THE TOWN COMMISSION OF THE TOWN OF GULF
STREAM, PALM BEACH COUNTY, FLORIDA, ESTABLISHING A 1.1861
MILL VOTED DEBT SERVICE TAX LEVY AGAINST THE ASSESSED
VALUATION OF ALL TAXABLE REAL AND PERSONAL PROPERTIES
WITHIN THE CORPORATE LIMITS OF THE SAID TOWN OF GULF STREAM,
FOR THE YEAR 1990.
Town Commission Meeting Minutes of September 20, 1990 page 2
Commissioner Wallace moved to approve the Debt Service Millage as pro-
vided in Resolution Resolution 90 -5. Seconded by Vice Mayor Armour.
Mayor Koch then called for a roll call vote as follows:
Mayor Koch Aye
Vice Mayor Armour Aye
Commissioner Cross Aye
Commissioner Wallace Aye
Vote 4 -0
Vice Mayor Armour stated he thought it to be prudent for the Town to
check with the Bond Underwriters to see if it would be feasible for the
Town to refund said issue and other bonds having the Bond Underwriter's
recommendation go into the record. Mr. Gwynn stated Hough & Company
was our bonding company.
Mr. Gwynn read the Title of the Town of Gulf Stream Resolution 90 -6
entitled:
A RESOLUTION OF THE TOWN COMMISSION OF THE TOWN OF GULF STREAM,
PALM BEACH COUNTY, FLORIDA, PROVIDING FOR ADOPTION OF A
BUDGET FOR THE TOWN'S FISCAL YEAR COMMENCING OCTOBER 1, 1990,
AND ENDING ON SEPTEMBER 30, 1991 AND APPROPRIATING THE NET
REVENUE OF THE WATER FUND TO THE GENERAL FUND FOR THE FISCAL
YEAR COMMENCING OCTOBER 1, 1990 AND ENDING ON SEPTEMBER 30,
1991.
A motion was made by Vice Mayor Armour and seconded by Commissioner Wallace
to adopt the Budget in the amount of $1,123,535-for the General Fund and
$254,000 for the Water Fund. Mayor Koch called for a roll call vote as
follows:
Mayor Koch Aye
Vice Mayor Armour Aye
Commissioner Cross Aye
Commissioner Wallace Aye
Vote 4 -0
There being no further business the meeting was adjourned at 5:14 p.m.
Mayor Koch
Vice Mayor Armour
Commissioner Cross
Attest: Commissioner Stahl
Commissioner Wallace
GENERAL FUND 7-// f �
BUDGET
ACTUAL
PROPOSED
1989-
10/1/89-
BUDGET
1990
6/30/90
1990 - 1991
°
Revenue:
Taxes
$ 741,508
$ 723,385
$ 870,335
Fines
8,500
13,822
12,000
Permits
10,000
20,544
14,000
Licenses
18,000
20,332
20,000
Alcoholic Beverage Licenses
500
456
500
Trash Collection '
75,000
45,559
-0-
Franchise FL Power & Light Co.
58,000
40,401
60,000
Franchise So. Bell Tele & Tele Co.
1,000
1,058
1,100
Income
18,000
18,280
20,000
CInterest
Florida Gas Tax Refund
900
594
800
Florida Revenue Sharing
9,000
6,024
8,500
Cigarette Tax Refund
2,000
1,425
1,900
Franchise Cable TV
2,700
2,167
2,900
Other Revenue
1,200
1,132
1,500
Half Cent Sales Tax
27,000
20,167
27,000
County Gasoline Tax
22,000
15,718
21,000
Net Revenue - Water Fund
45,000
28,766
45,000
Surplus from Prior Budget Year
17,000
Total Revenue
1,040,308
959;830
1,123,535
Expenditures:
Administrative & General
Salaries
66,223
51,167
110,700
Postage, Printing & Stationery
2,000
1,442
2,000
Office Supplies & Expenses
2,500
3,378
3,000
Telephone
10,000
5,038
7,500
Electricity
8,600
5,034
7,200
Transportation
4,800
1,210
8,400
Building Maintenance
6,000
4,371
6,000
Lawn Maintenance
1,000
719
2,800
Insurance
51,000
40,735
42,000
Insurance - Medical - All Employees
26,000
21,606
40,000
Clerk - Part Time
2,000
2,000
-0-
Payroll Taxes - All Employees
31,900
21,628
35,100
Bookkeeping Service
3,400
2,540
3,400
Retirement Plan - All Employees 10.6%
38,000
14,476
43,500
Legal & Professional
75,000
78,590
75,000
Misc. - DNes
900
520
600
Legal Advertising
600
2,545
3,000
Other
2,000
1,287
2,000
Town Library
1,800
1, -800
1,800
Emergency Medical Services
15,000
(290)
-0-
(
Planning & Zoning Board Expenses
2,000
2,000
2,000
Code Enforcement Officer
10,100
6,948
10,400
Discount on Taxes
23,000
22,770
28,600
Capital Expenditures - Administrative
3,000
12,708
1,000
Total
386,823
304,222
436,000
PROPOSED
Streets & Easements:
Maintenance, Repairs, & Supplies
BUDGET
ACTUAL
BUDGET
Lighting
1989-
10/1/89-
1990-
Signs
1990
6/30/90
1991
Police Department:
15,400
11,316
15,600
Salaries
$ 324,872
$ 242,747
$ 327,070
Uniforms, Equipment & Supplies
10,000
4,890
10,000
Auto Maintenance
18,000
13,548
18,000
Car Allowance
12,000
5,134
3,600
Cleaning Uniforms
1,800
779
1,800
Radio Service & Repair
20,000
20,011
20,700
Crime Prevention & Training
2,200
574
.3,000
Capital Expenditures
19,000
4,396
33,150
otal
)
395,872
286,945
417,320
Fire Protection:
1,040,308
794,406
1,098,685
Fire Contract Cost
56,000
63,161
67,845
Maintenance Repair
1,000
-0-
1,000
Total
57,000
63,161
68,845
Streets & Easements:
Maintenance, Repairs, & Supplies
3,000
2,261
3,000
Lighting
12,000
8,437
12,000
Signs
400
618
600
Total
15,400
11,316
15,600
Sanitation Department:
Salaries
39,613
27,553
18,720
Garbage Collection Contract
99,500
74,794
102,400
Equipment Maintenance & Service
12,000
5,134
9,200
Uniforms
1,600
352
600
Disposal Fees
29,000
20,929
-0-
Capital Expenditures
1,000
-0-
-0-
Total
182,713
128,762
130,920
Reserve for Contingencies:
2,500
-0-
30,000
Total General Fund Expenses
1,040,308
794,406
1,098,685
Proposed New Items:
cTraining - Chief, Mgr., Town Clerk 2,250
omprehensive Plan & Local Planning 11,000
Computer Water Billing Program 1,600
Accumulated Sick Time & Vac. Time 10,000
Total
24,850
Total General Fund Expenses 1,123,535
PROPOSED
BUDGET ACTUAL BUDGET
1989- 10/1/89- 1990 -
1990 6/30/90 1991
Revenue:
175,000
135,659
175,000
From Sales
$250,000
$184,605
$ 250,000
Interest from Invested Surplus Fund
3,600
3,102
4,000
Total Water Revenue
253,600
187,707
254,000
Expenditures:
Cost of Water
175,000
135,659
175,000
Repairs
16,000
14,389
16,000
Pieter Reading
2,500
1,660
2,500
Computer Billing
4,000
2,556
4,000
Clerk - parr -t time
2,000
1,500
-0-
Postage, Printing'& Stationery
500
375
500
Conservation
2,802
3,600
Total Expenditures
200,000
158,941
201,600
NET REVENUE
53,600
28,766
52,400
rF-
19 V
H- W
Fl
N 11
r
H ow
00 N
N ZO
Um F
vl m
L.
r
m
w
N
9
O
M
m
w
0
H
0
r
r
m
a
cr
w
n
x
H
w
rt
m
w o
m r
m r
M
CL
M
N
Q`
fJ
M
W
T
w
w
N
w
w
rn
rn
W
r
A
O
D`
O
1F
w
n
r•
r
r
w
w
m
y
0
M
rt cr
rt
rt m
iG
iWG
0)
m rt
m
m
w
C
rr
r
w
m
m
Fl.
co
m
Ln
r
r
F
H
I
00
c
N
W
�m
L�
N
rri
�
N
00
m
W
O
G
m
N
rn
O
m
N
N
W
kO
N
r•
w
H
09
r
m
PO
OQ
m
m
w co
r t
00
�o r
o w In
J W 41 W
r o r r r
r
r
w 00
00
a, r r m I.wi co t�
o r` 00 y
In O 00 W co
r w v %D rn
m km �c kc
r
w
m
ow Ix
co
Ln
r
r
F
w
I
N
W
�m
L�
F
�
F
1-n
ILn
W
O
y
w
N
rn
O
N
N
m
W
kO
N
r
r
w 00
00
a, r r m I.wi co t�
o r` 00 y
In O 00 W co
r w v %D rn
m km �c kc
0
0
�7
G)
r
m
r
0 b
co
�
r
r
F
�n
Ica
�
r
N
O
F
1-n
ILn
W
O
H
N
N
O
O
r
�
m
r
w
w
0
0
�7
G)
r
m
N
0 b
co
v,
r
F
I°.tCd
N
co
m
ILn
W
H
H
W
r
0
0
�7
G)
THE PALM BEACH POST
Published Daily and Sunday
West Palm Beach, Palm Beach County, Florida
1 PROOF OF PUBLICATION
STATE OF FLORIDA
s COUNTY OF PALM BEACH
�u Before the undersigned authority personally appeared Chris Bull
c
who on oath says that she/he is Class Sales Mgr of The Palm Beach Post, �
i
a daily and Sunday newspaper published at West Palm Beach in Palm Beach County,
ac Florida; that the attached copy of advertising, being a
Notice
P
in the matter of RudgRt 2;1=2=9
in the - -- Court, was published in said newspaper in
Pa the issues of 4PntPmher 17 1990
Affiant further says that the said The Post is a newspaper published at West Palm
rE Beach, in said Palm Beach County, Florida, and that the said newspaper has heretofore
d
3a1 been continuously published in said Palm Beach County, Florida, daily and Sunday and
OO has been entered as second class mail matter at the post office in West Palm Beach, in
agl said Palm Beach County, Florida, for a period of one year next preceding the first
publication of the attached copy of advertisement; and affiant further says that she /he
has neither paid nor promised any person, firm or corporation any discount, rebate,
commission or refund for the purpose of securing this advertisement for publication in
the said newspaper. a
Isti Sworn to and subscribed before me this 17 day of_ September A.D. 1990
allf
Ise!A.
lus
'S -1
Nv -TA2'• ^' -, -IC SATE OF FLORIDA _
ay MY COMmjp' -- J [._'. NOv. 15, 1942
is COWED THRU BENERi +L Mli. I.PiQ,.-
1st
-• -• - -- -- - - .au.eare cae -l-f pFa -WWat a the
PALM BEACH NEWSPAPERS, INC.
Legal Advertising Invoice
THE PALM BEACH POST Phone: 407 -837 -4384
Published Daily & Sunday 2751 S. Dixie Hwy.
West Palm Beach FL 33405
Town of Gulfstream
100 Sea Rd.
Gulfstream, FL 33483
Account g 291125 Ad # 318457 Description not: budget summary
Size 33- x 11 = Amount $640.53 publish Date 9/17/90
NO. 318457
BUDGET SUMMARY
TOWN OF GULF STREAM - FISCAL YEAR 1990 -91
THE PROPOSED OPERATING BUDGET EXPENDITURES
OF THE TOWN OF GULF STREAM ARE 8.0% MORE THAN
LAST YEAR'S TOTAL OPERATING EXPENDITURES.
ENTERPRISE -
GENERAL DEBT WATER
FUND SERVICE FUND FUND TOTAL,
CASH BALANCES BROUGHT FORWARD $ -0- $ -0- $ -0- $ -0- '.
ESTIMATED REVENUES
Taxes: Millages
Ad Valorem Taxes 4.7573
Ad Valorem Taxes 1.1861
Sales and Use Taxes
Franchise Taxes
Licenses and Permits
Intergovernmental Revenue
Charges for Services
Fines and Forfeitures
Miscellaneous Revenues
Other Financing Sources
Total Revenues and
Other Financing Sources
Total Estimated Revenues
and Balances
EXPENDITURES/ EXPENSES:
General Governmental Services
Public Safety
Physical Environment
Transportation
Culture & Recreation
Debt Services
Other Financing Sources (Uses)
870,335 213,000
27,000
64,000
34,000
32,700
45,000 250,000
12,000
21,500 4,000
17.000
$1,123,535 $ 213,000 $ 254,000 $1
2
$1,123,535 $ 213,000 $ 254,000 $1,590,535
$ 447,050
496,165
130,920
15,600
1,800
2.000
$ 201,600 64
11
213,000 21
Total Expenditures /Expenses
Reserves
Total Appropriated Expenditures
and Reserves
$1,093,535
30,000
$1,123,535
213,000 201,600
52,400
213,000 254,000
$1,508,135
82,400
$1,590,535
The tentative, adopted, and /or final budgets are
mentioned taxing authority as a public record. -
on file in the office of
the above
PUBLISH: Septe;nber 17,1990
NO. 318456
NOTICE OF
TAX
INCREASE.
The Town of Gulf Stream has tentatively adopted a
measure to increase its property tax- levy by 16.97
percent.
All concerned citizens are invited to attend a public be held on Thursday,
hearing on the tax increase P � at Town Hall, 100 Sea
September 20, 1990, at 5:01
Road, Gulf Stream, Florida.
A FINAL DECISION on the proposed tax increase and
the budget will be made at this hearing.
Publish: September 17, 1990
-
ne. � -
THE . PALM BEACH POST
Published Daily and Sunday
West Palm Beach, Palm Beach County, Florida
PROOF OF PUBLICATION
STATE OF FLORIDA
COUNTY OF PALM BEACH
Chris Bull
Before the undersigned authority personally appeared
who on oath says that she /he is Class Sales Mgr of The Palm Beach Post,
Ir a daily and Sunday newspaper published at West Palm Beach in Palm Beach County,
f Florida; that the attached copy of advertising, being a
Notice
c
ig in the matter of
)n --- Court, was published in said newspaper in
1i( in the
us the issues of Se tember 17 1990
h1
e Affiant further says that the said The Post is a newspaper published at West Palm
i tt Beach, in said Palm Beach County, Florida, and that the said newspaper has heretofore
ub
� been continuously published in said Palm Beech County, Florida, daily and Sunday an
has been entered as second class mail matter at the post office in West Palm Beach, in
said Palm Beach County, Florida, for a period of one year next preceding the first
sin publication of the attached copy of advertisement; and aftiant further says that she/he
:h I has neither paid nor promised any person, firm or corporation any discount, rebate,
nal commission or refund for the purpose of securing this aisement for publication in
,n gj the said newspaper. jLA&
as'.
Ea 17 September A.D. 19 90
ou Sworn to and subscribed before me this day of
mth, %
end t NOTAPY TATE OF FLORIDA
ern; Hy CaMiFlIGN E%P.WW.15,1992
pub 5M ED THM 9ENERAt W. LW.
_um -- - M
PALM BEACH NEWSPAPERS, INC_
Legal Advertising Invoice
THE PALM BEACH POST
Published Daily 6 Sunday Phone: 407_837 -4384
2751 S. Dixie Hwy.
West Palm Beach FL 33405
Town of Gulfstream
Account # 291125 Ad # 318456
Description not: tax increase
Size 311 Amount $640.53
Publish Date 9/17/90