Loading...
HomeMy Public PortalAboutAB 03-90 Attachment APRELIMINARY OFFICIAL STATEMENT DATED JUNE 17, 2003 $5,650,000(1) City of McCall Th i s i s a P r e l i m i n a r y O f f i c i a l St a t e m e n t , su bjec t t o c o r r e c t i o n a n d c h a ng e . T h e C i t y h a s a u t h o r i z e d t h e di s t r i b u t i o n o f t h e P r el i m i n a r y O f f i c i a l S t a t e m e n t t o pr o s p e c t i v e p u r c h a s e r s a nd o t h e r s . U p o n t h e s a l e o f t h e B o n d s , t h e C i t y w i l l c o m p l e t e a n d d e l i v e r a n O ff i c i a l S t a t e m e n t s u b s t a nt i a l l y i n t h i s f o r m . Valley County, Idaho Water Revenue Refunding Bonds, Series 2003 DATED: July 15, 2003 DUE: September 1, as shown below MOODY’S RATING—Insured rating applied for (see the captions “Municipal Bond Insurance” and “Rating” herein). BANK QUALIFIED—The City has designated the Bonds as “qualified tax-exempt obligations” for banks, thrift institutions and other financial institutions. See the caption “Tax Exemption” herein for a discussion of this designation. BOOK-ENTRY ONLY—The Bonds will be issued as fully registered bonds in denominations of $5,000, or integral multiples thereof, and will be registered in the name of Cede & Co., as bond owner and nominee for DTC. DTC will act as securities depository for the Bonds. Purchasers will not receive certificates representing their interest in the Bonds purchased. PRINCIPAL AND INTEREST PAYMENTS—Interest on the Bonds will be payable on September 1, 2003 and semiannually thereafter on March 1 and September 1 of each year. The principal of and interest on the Bonds will be payable by the City’s Trustee, currently U.S. Bank National Association, to DTC which, in turn, will remit such principal and interest to the DTC Participants for subsequent disbursement to the Beneficial Owners of the Bonds. Interest on the Bonds shall be credited to the Owners by the DTC Participants. Interest on the Bonds will be payable by check or draft mailed to the persons in whose names such Bonds are registered at the address appearing upon the registration books on the 15th day of the month next preceding an interest payment date. MATURITIES, AMOUNTS, INTEREST RATES AND YIELDS— Due Interest CUSIP Due Interest CUSIP Sept. 1 Amounts(1) Rates Yields 579358 Sept. 1 Amounts(1) Rates Yields 579358 2003 $160,000 % % BK7 2011 $380,000 % % BT8 2004 265,000 BL5 2012 390,000 BU5 2005 270,000 BM3 2013 400,000 BV3 2006 275,000 BN1 2014 410,000 BW1 2007 275,000 BP6 2015 430,000 BX9 2008 285,000 BQ4 2016 440,000 BY7 2009 365,000 BR2 2017 460,000 BZ4 2010 370,000 BS0 2018 475,000 CA8 REDEMPTION—The Bonds are subject to redemption prior to their stated maturities as further described herein. SECURITY—The principal of and interest on the Bonds are payable solely from and secured by the Net Revenue of the domestic water system of the City. This pledge shall constitute a lien and charge upon the Net Revenue prior and superior to any other charges whatsoever. The City’s DEQ Loan, described herein, has a subordinate lien on the Net Revenue of the System. Additional bonds may be issued on a parity of lien with the Bonds, subject to certain conditions described herein. The Bonds are special obligations of the City payable only from the Bond Fund. The Bonds are not general obligations of the City, Valley County, the State of Idaho, or any other municipal corporation or political subdivision thereof. CREDIT ENHANCEMENT—Applied for. TAX STATUS—In the opinion of Moore Smith Buxton & Turcke, Chartered, Boise, Idaho, Bond Counsel, under existing law and assuming compliance by the City with certain covenants relating to the tax-exempt status of the Bonds, interest on the Bonds is excluded from gross income for federal income tax purposes under Section 103(a) of the Internal Revenue Code of 1986, as amended (the “Code”). The Bonds are not private activity bonds. Interest on the Bonds is included in the computation of certain federal taxes on corporations (see “Tax Exemption” and Bond Counsel’s Opinion, attached hereto as Appendix B). Interest on the Bonds is excluded from gross income for purposes of income taxation by the State of Idaho. Bond Counsel expresses no opinion regarding other federal or state tax consequences arising with respect to the Bonds. DELIVERY—The Bonds are offered by the Underwriter when, as and if issued, subject to the approving legal opinion of Moore Smith Buxton & Turcke, Chartered of Boise, Idaho (“Bond Counsel”). It is expected that the Bonds will be available for delivery to the Trustee on or about July 15, 2003. (1) Preliminary, subject to change. This cover page contains certain information for quick reference only. It is not a summary of this issue. Investors must read the entire official statement to obtain information essential to the making of an informed investment decision. City of McCall 216 East Park Street McCall, Idaho 83638 Valley County, Idaho (208) 634-7142 Mayor and City Council Ralph Colton Mayor and Council Member Marilyn Arp Council Member Kirk Eimers Council Member Allan Muller Council Member Vacant Council Member Administrative Staff Robert Strope City Manager Barbara Bauer Finance Director and City Clerk William Keating Public Works Director Bond Counsel and General Counsel to the City Moore, Smith, Buxton & Turcke Boise, Idaho (208) 331-1800 Consulting Engineering/Feasibility Consultant Holladay Engineering Payette, Idaho (208) 642-3304 Trustee U.S. Bank National Association Salt Lake City, Utah (801) 534-6083 This Official Statement does not constitute an offer to sell the Bonds in any jurisdiction in which or to a person to whom it is unlawful to make such an offer. No dealer, salesperson or other person has been authorized by the City or the Underwriter to give any information or to make any representations, other than those contained herein, in connection with the offering of the Bonds and, if given or made, such information or representations must not be relied upon. The information set forth herein has been obtained from sources which are believed to be current and reliable, but it is not guaranteed as to accuracy or completeness and it is not to be construed as a representation by the Underwriter. Estimates and opinions are included and should not be interpreted as statements of fact. Summaries of documents do not purport to be complete statements of the provisions. The information and expressions of opinion herein are subject to change without notice, and neither the delivery of this Official Statement nor any sale made hereunder shall, under any circumstances, create an implication that there has been no change in the affairs of the City since the date hereof. This Preliminary Official Statement has been “deemed final” by the City, pursuant to Rule 15c2-12 promulgated by the Securities and Exchange Commission under the Securities Exchange Act of 1934, as amended, except for information which is permitted to be excluded from this Preliminary Official Statement under said Rule 15c2-12. In connection with this offering, the Underwriter may over allot or effect transactions that stabilize or maintain the market price of the Bonds at levels above those which might otherwise prevail in the open market. Such stabilizing, if commenced, may be discontinued at any time. ii Table of Contents Page Description of the Bonds............................................................................................................................................1 Principal Amount, Date, Interest Rates and Maturities ................................................................................1 Optional Redemption.........................................................................................................................................1 Notice of Redemption of Bonds........................................................................................................................1 Trustee and Registration Features....................................................................................................................2 Book-Entry Bonds...............................................................................................................................................2 Authorization for Issuance................................................................................................................................3 Refunding Plan ...........................................................................................................................................................3 The Project ...........................................................................................................................................................3 Purpose ................................................................................................................................................................3 Procedure.............................................................................................................................................................4 Verification of Mathematical Calculations......................................................................................................5 Sources and Uses of Funds................................................................................................................................5 City of McCall Water Fund Summary of Bonded Debt Service Requirements .................................................6 Security for the Bonds................................................................................................................................................7 Select Funds and Accounts..............................................................................................................................10 Flow of Funds under the Bond Ordinance....................................................................................................11 Additional Bonds Payable from the City’s Water Fund..............................................................................12 Special Covenants in the Bond Ordinance ....................................................................................................13 Events of Default and Remedies.....................................................................................................................13 Municipal Bond Insurance ..............................................................................................................................16 Rating .................................................................................................................................................................16 City Indebtedness – Water Revenue Bonds ..........................................................................................................16 Prior Lien Obligations......................................................................................................................................16 Outstanding Long-Term Borrowings ............................................................................................................16 Future Financing...............................................................................................................................................17 Other City Debt.................................................................................................................................................17 Debt Payment Record ......................................................................................................................................17 The City......................................................................................................................................................................17 The City Council...............................................................................................................................................17 The City Administration..................................................................................................................................17 The Staff .............................................................................................................................................................18 Basis of Accounting ..........................................................................................................................................18 Audits.................................................................................................................................................................19 City of McCall Water Fund Balance Sheet ............................................................................................................20 City of McCall Water Fund Statement of Revenues, Expenses and Changes in Fund Equity.......................21 Budgetary Process and Controls.....................................................................................................................22 Fiscal Year..........................................................................................................................................................22 Risk Management.............................................................................................................................................22 Public Employee Retirement System.............................................................................................................23 Annexations.......................................................................................................................................................24 City Facilities and Services......................................................................................................................................24 Water Supply.....................................................................................................................................................24 Storage................................................................................................................................................................25 Water Treatment Plant.....................................................................................................................................25 Distribution System..........................................................................................................................................25 Capital Improvement Plan ..............................................................................................................................25 Collection of User Charges..............................................................................................................................26 Connection Fees ................................................................................................................................................27 Rates and Charges ............................................................................................................................................27 Customers and Demand..................................................................................................................................28 Demographic Information.......................................................................................................................................29 The Initiative Process ...............................................................................................................................................32 Historical Initiative Petitions...........................................................................................................................32 Tax Exemption ..........................................................................................................................................................33 Legal and Underwriting ..........................................................................................................................................35 Litigation............................................................................................................................................................35 Approval of Counsel........................................................................................................................................35 Conflicts of Interest...........................................................................................................................................35 Official Statement .............................................................................................................................................35 Underwriting.....................................................................................................................................................36 Continuing Disclosure .....................................................................................................................................36 Concluding Statement......................................................................................................................................36 Bond Ordinance ......................................................................................................................................Appendix A Opinion of Bond Counsel.......................................................................................................................Appendix B General Purpose and Enterprise Fund Financial Statements for the Year Ended September 30 Appendix C Form of Continuing Disclosure Undertaking.....................................................................................Appendix D Book-Entry Only System ........................................................................................................................Appendix E ii OFFICIAL STATEMENT City of McCall Valley County, Idaho $5,650,000(1) Water Revenue Refunding Bonds, Series 2003 City of McCall, Valley County, Idaho (the “City”), a municipal corporation duly organized and existing under and by virtue of the laws of the State of Idaho (the “State”) furnishes this Official Statement in connection with the offering of $5,650,000(1) aggregate principal amount of Water Revenue Refunding Bonds, Series 2003, dated July 15, 2003 (the “Bonds”). The Bonds will have a lien superior to any other pledges against the domestic water system of the City (the “System”), except for additional parity bonds issued in accordance with the Bond Ordinance. The City has the right to issue additional bonds on a parity of lien basis with the Bonds. The City has a loan with the Idaho Department of Environmental Quality (the “DEQ Loan”), which has a lien on the Net Revenue of the System subordinate to the lien of the Bonds. This Official Statement provides information concerning the City, the Bonds and the City’s domestic water system (the “System”). Certain capitalized words and phrases used in this Official Statement have the meanings as defined in the Bond Ordinance attached hereto as Appendix A. Description of the Bonds Principal Amount, Date, Interest Rates and Maturities The Bonds will be issued in the aggregate principal amount of $5,650,000(1) and will be dated and bear interest from July 15, 2003. The Bonds will mature on the dates and in the principal amounts and will bear interest (payable semiannually on March 1 and September 1, first interest payable September 1, 2003) until the maturity or earlier redemption of the Bonds at the rates set forth on the cover of this Official Statement. Interest on the Bonds will be computed on the basis of a 360-day year consisting of twelve 30- day months. Optional Redemption The Bonds maturing in years 2003 through 2013, inclusive, are not subject to redemption prior to maturity. The Bonds maturing on and after September 1, 2014 are subject to redemption, at the option of the City and by lot within a maturity, in whole or in part on any date, on and after September 1, 2013 at the price of par, plus accrued interest, if any, to the date of redemption. Notice of Redemption of Bonds Notice of Redemption (DTC). So long as the Bonds are in book-entry only form, the Trustee shall notify DTC of an early redemption not less than 30 days prior to the date fixed for redemption, and shall provide such information as required by a letter of representation submitted to DTC in connection with the issuance of the Bonds. Notice of Redemption (No DTC). During any period in which the Bonds are not in book-entry only form, unless waived by any Owner of the Bonds to be redeemed, official notice of any redemption of the Bonds shall be given by the Trustee on behalf of the City by mailing a copy of an official redemption notice by first class mail, postage prepaid, at least 30 days and not more than 60 days prior to the date fixed for (1) Preliminary, subject to change. 1 redemption, to the Owners of the Bonds to be redeemed at the address shown on the bond register or at such other address as is furnished in writing by such Owner to the Trustee. Trustee and Registration Features The City has appointed U.S. Bank National Association, a national banking association organized under the laws of the United States, to serve as Trustee for the Bonds (the “Trustee”). The Trustee is to carry out those duties assignable to it under the Ordinance. Except for the contents of this section, the Trustee has not reviewed or participated in the preparation of this Official Statement and does not assume any responsibility for the nature, completeness, contents or accuracy of the Official Statement. Furthermore, the Trustee has no oversight responsibility, and is not accountable, for the use or application by the City of any of the Bonds authenticated or delivered pursuant to the Ordinance or for the use or application of the proceeds of such Bonds by the City. The Trustee has not evaluated the risks, benefits, or propriety of any investment in the Bonds and makes no representation, and has reached no conclusions, regarding the value or condition of any assets pledged or assigned as security for the Bonds, the technical or financial feasibility of the Project, or the investment quality of the Bonds, about all of which the Trustee expresses no opinion and expressly disclaims the expertise to evaluate. Additional information about the Trustee and its services may be found at U.S. Bank’s website at http://www.usbank..com/corporatetrust. The U.S. Bank website is not incorporated into this Official Statement by such reference and is not a part hereof. The Bonds will be issued as fully registered bonds and, when issued, will be registered in the name of Cede & Co. as Bond Owner and as nominee for The Depository Trust Company (“DTC”), New York, New York. DTC will act as securities depository for the Bonds. Individual purchases and sales of the Bonds may be made in book-entry form only in minimum denominations of $5,000 within a single maturity and integral multiples thereof. Purchasers (“Beneficial Owners”) will not receive certificates representing their interest in the Bonds. The principal of and interest on the Bonds will be payable by the Trustee to DTC, which, in turn, is obligated to remit such principal and interest to its participants for subsequent disbursement to the Beneficial Owners of the Bonds, as further described in Appendix E attached hereto. Interest on the Bonds shall be credited to the Beneficial Owners by the DTC Participants. Book-Entry Bonds DTC will act as securities depository for the Bonds. The ownership of one fully registered bond for each maturity of the Bonds, as set forth on the cover of this Official Statement, each in the aggregate principal amount of such maturity, will be registered in the name of Cede & Co., as nominee for DTC. See Appendix E attached hereto for additional information. Procedure in the Event of Revisions of Book-Entry Transfer System. If the City is unable to retain a qualified successor to DTC, or the City has determined that it is in the best interest of the City not to continue the book-entry system of transfer or that interests of the Beneficial Owners of the Bonds might be adversely affected if the book-entry system of transfer is continued, the City will execute, authenticate and deliver at no cost to the Beneficial Owners of the Bonds or their nominees, Bonds in fully registered form, in the denomination of $5,000 or any integral multiple thereof within a maturity. Thereafter, the principal of the Bonds will be payable upon due presentment and surrender thereof at the principal office of the Bond Registrar; interest on the Bonds will be payable by check or draft mailed to the persons in whose names such Bonds are registered, at the address appearing upon the registration books on the 15th day of the month next preceding an interest payment date, and the Bonds will be transferable as provided in the Ordinance (defined below). 2 Authorization for Issuance The Bonds are being issued pursuant to Idaho Code Sections 50-1027 through 50-1042, inclusive, Section 57-504, and Title 57, Chapter 9 and pursuant to Ordinance No. ___ of the Council to be adopted on June 26, 2003 (the “Ordinance”). The City is authorized by the Constitution and laws of the State of Idaho to issue refunding bonds to refund its outstanding bonds without an approving vote of the electors of the City whenever the Mayor and Council determine that a savings or other beneficial public objective can be achieved thereby. The City issued its Water Revenue bonds, Series 1994, dated September 1, 1994 (the “Series 1994 Bonds”), in the original principal amount of $5,000,000, $3,855,000 of which is currently outstanding. Proceeds of the Series 1994 Bonds were used to finance capital improvements outlined in the City’s Water System Master Plan (the “Master Plan”). Further, the City issued its Parity Lien Water Revenue Bonds, Series 1996, dated August 1, 1996 (the “Series 1996 Bonds”), in the original principal amount of $4,990,000, $4,050,000 of which is currently outstanding. Proceeds of the Series 1996 Bonds were used to finance capital improvements of the City’s Water System, including treatment plant storage and distribution, among others. The City currently intends to refund all of the outstanding Series 1994 Bonds and the Series 1996 Bonds (collectively, the “Refunded Bonds”). Refunding Plan The Project In August 1993, the City received the Water System Master Plan – 1993 Revision prepared by Montgomery Watson in association with Toothman-Orton Engineering, two independent engineering firms. In December 1993, the City received the McCall Water Treatment Plant Pilot Study prepared by Montgomery Watson. These two studies provided the basis for the improvement project that was funded, in part, by the Series 1994 Bonds. A portion of the Series 1994 Bonds were used to purchase sites for the water treatment plant and storage facility, replace existing undersized water mains and constructing new mains, installing a majority of the water meters, and realigning the City’s golf course irrigation system. The remaining water meter installation and construction of the water treatment plant and storage facility recommended in the Master Plan and the McCall Water Treatment Plant Pilot Study were to be funded from proceeds of the Series 1996 Bonds. Together, the City’s water treatment facility is referred to herein as the “Project”. The Project was split into two phases with intake, chlorination, fire safety, and distribution facilities constructed in the first phase, funded by proceeds of the Series 1994 Bonds and the Series 1996 Bonds (“Phase 1”). The City was granted a loan from DEQ to complete construction of the second phase of the water treatment facility including the gravity sand filtration component (“Phase 2”). In December of 2003, the City completed construction of Phase 2. As of May 1, 2003 disbursements from the DWSR Fund totaled $5,671,647 and the Accrued Interest totaled $106,070. The City plans to spend the remaining funds that have been approved by DEQ to construct a water storage tower. Purpose The Bonds are being issued so that the City can obtain the benefit of savings in total debt service requirements and reduce the annual debt service requirements. The proceeds of the Bonds, funds from the City’s existing Reserve Fund, and other available funds of the City (see “Select Funds and Accounts” herein) will be used to provide funds to establish an irrevocable trust escrow to refund all of the City’s outstanding Series 1994 Bonds and all of the City’s outstanding Series 1996 Bonds (collectively, the “Refunded Bonds”). A portion of the proceeds of the Bonds will also be used to pay the costs of issuance of the Bonds. Proceeds of the Bonds will be escrowed to the respective call dates of the Refunded Bonds, at which time they will be called at a price of par plus accrued interest to the date of redemption. 3 Procedure From the proceeds of the Bonds, and with other money available, the District will purchase certain direct non-callable United States government obligations (referred to herein as “Government Obligations”). These Government Obligations will be deposited in the custody of U.S. Bank National Association (“Escrow Agent”). The maturing principal of the Government Obligations, interest earned thereon, and necessary cash balance, if any, will be used to provide payment of the principal and interest on the Series 1994 Bonds when due up to and including September 1, 2006, and to call, pay and redeem on September 1, 2006, all of the outstanding principal of the Series 1994 Bonds at a price of par and to provide payment of the principal and interest on the Series 1996 Bonds when due up to and including March 1, 2007, and to call, pay and redeem on March 1, 2007, all of the outstanding principal of the Series 1996 Bonds at a price of par. The Government Obligations, interest earned thereon, and necessary cash balance, if any, will irrevocably be pledged to and held in trust for the benefit of the owners of the Refunded Bonds by the Escrow Agent, pursuant to an escrow deposit agreement to be executed by the City and the Escrow Agent. Information on the Refunded Bonds is as follows: Amount Refunded Amount Redemption Refunded Bonds Outstanding Maturities Refunded Date Premium Series 1994 Bonds $3,855,000 2003-2014 $3,855,000 September 1, 2006 $0 Series 1996 Bonds $4,050,000 2004-2016 $4,050,000 March 1, 2007 $0 Refunded Bonds Series 1994 Bonds: Maturity Years Principal Interest CUSIP (September 1) Amounts Rates 579358 2003 $ 190,000 5.750% AJ1 2004 205,000 5.900 AK8 2005 220,000 6.000 AL6 2008(1) 750,000 6.250 AP7 2014(1) 2,490,000 6.375 AS1 Refunded Bonds -- Continued Series 1996 Bonds: Maturity Years Principal Interest CUSIP (March 1) Amounts Rates 579358 2004 $ 185,000 5.50% BA9 2005 195,000 5.50 BB7 2006 205,000 5.75 BC5 2007 215,000 5.75 BD3 2008 225,000 5.55 BG6 2009 245,000 5.65 BH4 2010 255,000 5.70 BJ0 2011 275,000 5.75 BE1 2016(1) 2,250,000 5.85 BF8 (1) Term Bond 4 Verification of Mathematical Calculations Balukoff, Lindstrom & Co., P.A., Boise, Idaho, independent certified public accountants, will verify the accuracy of (i) the mathematical computations concerning the adequacy of the maturing principal amounts of and interest earned on the Government Obligations, together with other escrowed moneys, to be placed in the escrow account to pay when due, pursuant to stated maturity or call for redemption, as the case may be, the principal of, premium, if any, and interest on the Refunded Bonds and (ii) the mathematical computations of the yield on the Bonds and the yield on the Government Obligations purchased with a portion of the proceeds of the sale of the Bonds. Bond Counsel has relied upon such information set forth in the accountants’ report in concluding that, subject to the condition that the District comply with certain covenants made to satisfy pertinent requirements of the Internal Revenue Code of 1986, as amended, (the “Code”) under present law, interest on the Bonds is not includible in gross income of the owners thereof for federal income tax purposes, and will not be treated as an item of tax preference in computing the alternative minimum tax for individuals and corporations. See “Tax Exemption” herein. Sources and Uses of Funds The proceeds of the Bonds, Reserve Fund balance and cash available in the Water Fund are estimated to be applied as follows: Sources of Funds(1) Par Amount of the Bonds $ 5,650,000 Contribution from Reserve Fund Cash Available in Water Fund Net Original Issue Premium/(Discount) Total Sources of Funds $ Uses of Funds(1) Escrow Requirements $ Reserve Fund Issuance Costs, Insurance and Underwriter’s Discount Total Uses of Funds $ (1) Preliminary, subject to change. 5 Ci t y o f M c C a l l W a t e r F u n d Su m m a r y o f B o n d e d D e b t S e r v i c e R e q u i r e m e n t s (As of J u l y 1 5 , 2 0 0 3) Fisc a l The B ond s (1 ) Total Tota l Combined Yea r Pr in c i p a l Int e r es t Deb t S e r vic e Princ i p a l Inte r est Debt S e r vic e Debt Service 20 0 3 16 0 , 0 0 0 $ 19 , 8 9 2 $ 17 9 , 8 9 2 $ 0 $ 0 $ 0 $ 179,892$ 20 0 4 26 5 , 0 0 0 15 3 , 9 9 5 41 8 , 9 9 5 24 1 , 0 2 7 11 8 , 4 4 8 35 9 , 4 7 5 778,470 20 0 5 27 0 , 0 0 0 15 1 , 0 8 0 42 1 , 0 8 0 24 7 , 5 2 7 11 1 , 9 4 8 35 9 , 4 7 5 780,555 20 0 6 27 5 , 0 0 0 14 7 , 8 4 0 42 2 , 8 4 0 25 2 , 5 0 2 10 6 , 9 7 3 35 9 , 4 7 5 782,315 20 0 7 27 5 , 0 0 0 14 3 , 8 5 3 41 8 , 8 5 3 25 7 , 5 7 8 10 1 , 8 9 7 35 9 , 4 7 5 778,327 20 0 8 28 5 , 0 0 0 13 8 , 7 6 5 42 3 , 7 6 5 26 2 , 7 5 5 96 , 7 2 0 35 9 , 4 7 5 783,240 20 0 9 36 5 , 0 0 0 13 2 , 6 3 8 49 7 , 6 3 8 26 8 , 0 3 6 91 , 4 3 9 35 9 , 4 7 5 857,112 20 1 0 37 0 , 0 0 0 12 3 , 8 7 8 49 3 , 8 7 8 27 3 , 4 2 4 86 , 0 5 1 35 9 , 4 7 5 853,352 20 1 1 38 0 , 0 0 0 11 3 , 8 8 8 49 3 , 8 8 8 27 8 , 9 2 0 80 , 5 5 5 35 9 , 4 7 5 853,362 20 1 2 39 0 , 0 0 0 10 2 , 8 6 8 49 2 , 8 6 8 28 4 , 5 2 6 74 , 9 4 9 35 9 , 4 7 5 852,342 20 1 3 40 0 , 0 0 0 90 , 9 7 3 49 0 , 9 7 3 29 0 , 2 4 5 69 , 2 3 0 35 9 , 4 7 5 850,447 20 1 4 41 0 , 0 0 0 78 , 3 7 3 48 8 , 3 7 3 29 6 , 0 7 9 63 , 3 9 6 35 9 , 4 7 5 847,847 20 1 5 43 0 , 0 0 0 64 , 8 4 3 49 4 , 8 4 3 30 2 , 0 3 0 57 , 4 4 5 35 9 , 4 7 5 854,317 20 1 6 44 0 , 0 0 0 50 , 2 2 3 49 0 , 2 2 3 30 8 , 1 0 1 51 , 3 7 4 35 9 , 4 7 5 849,697 20 1 7 46 0 , 0 0 0 34 , 6 0 3 49 4 , 6 0 3 31 4 , 2 9 3 45 , 1 8 1 35 9 , 4 7 5 854,077 20 1 8 47 5 , 0 0 0 17 , 8 1 3 49 2 , 8 1 3 32 0 , 6 1 1 38 , 8 6 4 35 9 , 4 7 5 852,287 20 1 9 0 0 0 32 7 , 0 5 5 32 , 4 2 0 35 9 , 4 7 5 359,475 20 2 0 0 0 0 33 3 , 6 2 9 25 , 8 4 6 35 9 , 4 7 5 359,475 20 2 1 0 0 0 34 0 , 3 3 5 19 , 1 4 0 35 9 , 4 7 5 359,475 20 2 2 0 0 0 34 7 , 1 7 6 12 , 2 9 9 35 9 , 4 7 5 359,475 20 2 3 0 0 0 3 5 4 , 1 5 4 5 , 3 2 1 3 5 9 , 4 7 5 359,475 5, 6 5 0 , 0 0 0 $ 1 , 5 6 5 , 5 1 9 $ 7 , 2 1 5 , 5 1 9 $ 5 , 9 0 0 , 0 0 0 $ 1 , 2 8 9 , 4 9 8 $ 7 , 1 8 9 , 4 9 8 $ 14,405,017$ (1) E xcl ud es t h e R e funded B onds. P r eliminary, s ubj ect t o c h ange. I n te rest a mounts a re e sti ma te s o nly, a ssumi ng i nte rest r ate s r a n g i n g f rom 1.05% to 3.75%. (2) P r eliminary, s ubj ect t o c h ange. I n te rest a mounts a re e sti ma te s o n l y , a s s u ming a n i n t ere s t r a t e o f 2 . 0 % . D E Q r e q u ir e s a r e se r v e t o b e f u n d e d i n t he amou n t o f o n e y e a r's t otal d e b t s e r v ic e f o r t he D E Q l o an, f u n d e d i n e q u a l a nn u a l p a ym e n t s o v er f i v e y e a rs. Su b o rdin a t e L i e n Se n i o r L i e n DE Q L oan ( 2) 6 Security for the Bonds Pledge of Net Revenues The principal of and interest on the Bonds are payable solely from and secured by the Revenue of the System less Operation and Maintenance Expenses of the City (the “Net Revenues”). “Revenues of the System” means all revenues received by the City from its System and may include, at the discretion of the City, moneys derived from one, all, or any combination of revenue sources pertaining to the System, including, without limitation, rates, charges, rents, fees, and any other income derived from the operation or ownership of, the use of services of, or the availability of or services pertaining to, or otherwise derived in connection with, the System or all or any part of any property pertaining to the System. “Operation and Maintenance Expense” means all reasonable and necessary current expenses of the City, paid or accrued, of operating, maintaining, and repairing the System or of levying, collecting, and otherwise administering the Net Revenues for the payment of the Bonds; and the term includes (except as limited by contract or otherwise limited by law) without limiting the generality of the foregoing: (i) engineering, auditing, reporting, legal, and other overhead expenses of the City directly relating and reasonably allocable to the administration of the System; (ii) fidelity bonds and property and liability insurance premiums pertaining to the System, or a reasonably allocable share of a premium of any blanket bond or policy pertaining thereto; (iii) payments to pension, retirement, health, and hospitalization funds and other insurance; (iv) any taxes, assessments, excise taxes, or other charges which may be lawfully imposed on the City, the System, revenues therefrom, or any privilege in connection with their operation; (v) the reasonable charges of the bond registrar, fiscal or paying agent, commercial bank, trust bank, or other depository bank pertaining to the Bond issued by the City or pertaining to the Project, if any; (vi contractual services, professional services, salaries, other administrative expenses, and the cost of materials, supplies, repairs, and labor, pertaining to the issuance of the Bond and to the ordinary operation of the System; and (vii) all other administrative, general, and commercial expenses. This pledge constitutes a lien and charge upon the Net Revenues prior and superior to any other charges whatsoever. Additional bonds may be issued on a parity of lien with the Bonds, subject to certain conditions described herein. THE BONDS ARE SPECIAL OBLIGATIONS OF THE CITY PAYABLE ONLY FROM NET REVENUES. THE BONDS ARE NOT GENERAL OBLIGATIONS OF THE CITY, VALLEY COUNTY, THE STATE OF IDAHO, OR ANY OTHER MUNICIPAL CORPORATION OR POLITICAL SUBDIVISION THEREOF. Subordinate Lien on Net Revenues. The City currently has a loan commitment from DEQ to complete the second phase of constructing the City’s water treatment facility. On April 23, 2001, DEQ accepted and approved the City’s loan application from the Drinking Water State Revolving Fund (“DWSR Fund”) in the amount of $7,999,528 at 2.0 percent interest. Money is disbursed from the DWSR Fund to the City after approval by DEQ of disbursement requests associated with eligible costs of the project as they are incurred. Upon final completion of the project the DEQ Loan is secured by a promissory note for the amount of actual disbursements from the DWSR Fund, together with accrued interest, up to the DEQ Loan amount. When issued, the promissory note with DEQ will have a lien on the City’s Water Revenues that is subordinate to the Bonds. Rate Covenant The City has established, may from time to time revise, and is required to maintain and collect water rates and charges for furnishing the services of the System to its customers, which rates and charges are, and are required to continue to be, uniform as to all persons or properties which are of the same class, which rates and charges are required to be collected from the users thereof. The City has covenanted in the Ordinance and agrees with the Registered Owners and Beneficial Owners that it will establish, revise as necessary, maintain, and collect charges sufficient, together with other revenues received, after taking into consideration anticipated delinquencies, to provide Net Revenues for each fiscal year equal to not less than 1.20 times the required Annual Debt Service payments on the Bonds and any Additional Bonds then outstanding. The City further covenanted that the Revenue of the System will at all times be sufficient to pay Operation and Maintenance Expenses, to make all payments required 7 to be made on account of the Bonds and any Additional Bonds as and when the same shall become due and payable, and all other payments which the City is obligated to make pursuant to this Ordinance, and to pay all governmental charges lawfully imposed on the System and all other amounts which the City may now be or hereafter become obligated to pay from the Revenue of the System. City of McCall – Water Fund Historic Coverage Actual Actual Actual Actual Actual 2002 2001 2000 1999 1998 OPERATING REVENUES Charges for services 1,634,403$ 1,697,846$ 1,740,561$ 1,674,145$ 1,301,728$ Hook-on fees in excess of cost 225,015 184,341 107,137 172,037 101,590 Other 3,176 6,333 4,178 2,227 4,206 TOTAL OPERATING REVENUES 1,862,594 1,888,520 1,851,876 1,848,409 1,407,524 OPERATING EXPENSES Personal services 219,873 203,624 81,276 109,076 89,915 Contractual services 123,892 228,097 270,781 70,763 132,512 Materials and supplies 44,906 39,418 35,597 27,733 46,576 Utilities 66,104 49,602 56,207 60,846 41,119 Repairs and maintenance 12,980 28,534 246,993 189,135 168,523 Bad debt expense 0 0 0 0 7,100 TOTAL OPERATING EXPENSES (1)467,755 549,275 690,854 457,553 485,745 NET OPERATING INCOME 1,394,839 1,339,245 1,161,022 1,390,856 921,779 Add: Interest income 57,550 87,237 37,220 36,443 31,246 AVAILABLE FOR DEBT SERVICE 1,452,389 1,426,482 1,198,242 1,427,299 953,025 DEBT SERVICE Water Revenue Bonds, Series 1994 431,913 431,093 424,153 421,403 412,578 Water Revenue Bonds, Series 1996 417,928 417,003 425,903 424,621 376,512 Total Debt Service 849,841 848,096 850,056 846,024 789,090 DEBT SERVICE COVERAGE 1.71 1.68 1.41 1.69 1.21 SURPLUS FUNDS AVAILABLE AFTER 602,548 578,386 348,186 581,275 163,935 PAYING DEBT SERVICE (1)Excludes depreciation expense Source: Derived from Audited Financial Reports of the City of McCall 8 Ci ty o f Mc Call – W a ter Fund Pr o j e c t e d C o ve r age Pr oj ec t ed Proje c t e d P roj ected Proje c t e d Proj e c t ed Proje c t e d Pr ojec t e d Projected 20 0 3 20 0 4 20 0 5 20 0 6 20 0 7 20 0 8 200 9 2010 OPER ATIN G R EVENUES ( A S S U MPTIONS) Base S e rvic e R eve nu e ( 2 ) ( 3) 1,3 4 0 , 6 4 0 $ 1, 3 6 3 , 8 2 1 $ 1, 3 8 7 , 6 8 5 $ 1, 4 1 2 , 2 4 3 $ 1, 4 1 2 , 2 4 3 $ 1, 4 1 2 , 2 4 3 $ 1, 4 1 2 , 2 4 3 $ 1,412,243$ Ac tu a l U sage R evenue ( 2 ) ( 4 ) 24 3 , 2 9 4 24 7 , 0 3 6 25 0 , 8 9 8 25 4 , 8 8 0 25 4 , 8 8 0 25 4 , 8 8 0 25 4 , 8 8 0 254,880 Hook-o n F e es ( 5) 13 6 , 4 0 0 13 6 , 4 0 0 13 6 , 4 0 0 13 6 , 4 0 0 13 6 , 4 0 0 13 6 , 4 0 0 13 6 , 4 0 0 136,400 Non-Se rv i ce O per at io ns R eve nue ( 6) 68 , 0 5 1 68 , 0 5 1 68 , 0 5 1 68 , 0 5 1 68 , 0 5 1 68 , 0 5 1 68 , 0 5 1 68,051 Other ( 6 ) 55 , 1 7 6 5 5 , 1 7 6 5 5 , 1 7 6 5 5 , 1 7 6 5 5 , 1 7 6 5 5 , 1 7 6 5 5 , 1 7 6 55,176 TOTA L O PERAT I NG R EVE N UES 1, 8 4 3 , 5 6 2 1 , 8 7 0 , 4 8 4 1 , 8 9 8 , 2 0 9 1 , 9 2 6 , 7 5 0 1 , 9 2 6 , 7 5 0 1 , 9 2 6 , 7 5 0 1 , 9 2 6 , 7 5 0 1,926,750 OPER ATING E X PENSES ( 7) Pa yro ll 25 6 , 7 4 5 26 2 , 6 5 0 26 8 , 6 9 1 27 4 , 8 7 1 28 1 , 7 4 3 28 8 , 7 8 6 29 6 , 0 0 6 303,406 Over he ad 73 , 3 2 5 75 , 0 1 1 76 , 7 3 7 78 , 5 0 2 80 , 4 6 4 82 , 4 7 6 84 , 5 3 8 86,651 Ci t y S u pport 20 9 , 0 7 6 21 3 , 8 8 5 21 8 , 8 0 4 22 3 , 8 3 7 22 9 , 4 3 3 23 5 , 1 6 8 24 1 , 0 4 8 247,074 Cons umab l es 42 , 9 0 6 43 , 8 9 3 44 , 9 0 2 45 , 9 3 5 47 , 0 8 4 48 , 2 6 1 49 , 4 6 7 50,704 Ma i nte nanc e a n d R epair 41 , 6 0 0 4 2 , 5 5 7 4 3 , 5 3 6 4 4 , 5 3 7 4 5 , 6 5 0 4 6 , 7 9 2 4 7 , 9 6 1 49,160 TOTA L O PERAT I NG E XPENSES ( 8 ) 62 3 , 6 5 2 6 3 7 , 9 9 6 6 5 2 , 6 7 0 6 6 7 , 6 8 1 6 8 4 , 3 7 3 7 0 1 , 4 8 3 7 1 9 , 0 2 0 736,995 NE T O PERAT IN G I N CO ME 1, 2 1 9 , 9 1 0 1, 2 3 2 , 4 8 8 1, 2 4 5 , 5 3 9 1, 2 5 9 , 0 6 9 1, 2 4 2 , 3 7 7 1, 2 2 5 , 2 6 8 1, 2 0 7 , 7 3 0 1,189,755 AVAI LABL E F OR D EBT S E RVICE PARITY L I EN D EBT S E R VICE Wate r R eve nue B ond s, S eries 1 9 9 4 12 0 , 9 1 6 0 0 0 0 0 0 0 Wate r R eve nue B ond s, S eries 1 9 9 6 30 1 , 6 2 6 0 0 0 0 0 0 0 Wate r R eve nue R ef. B ond s, S eries 2 0 0 3 17 9 , 8 9 2 4 1 8 , 9 9 5 4 2 1 , 0 8 0 4 2 2 , 8 4 0 4 1 8 , 8 5 3 4 2 3 , 7 6 5 4 9 7 , 6 3 8 493,878 Total D e bt S e rvice 60 2 , 4 3 4 4 1 8 , 9 9 5 4 2 1 , 0 8 0 4 2 2 , 8 4 0 4 1 8 , 8 5 3 4 2 3 , 7 6 5 4 9 7 , 6 3 8 493,878 SR . L I EN D EBT S E RVICE C OVERAGE 2.02 2. 9 4 2. 9 6 2. 9 8 2. 9 7 2. 8 9 2.43 2.41 SR . L I EN D EBT S E RVICE C OVERAGE 1.80 2. 6 2 2. 6 3 2. 6 6 2. 6 4 2. 5 7 2.15 2.13 NE T O F H OOK - ON F E E S SU R PLUS F U N DS A V A I LA B LE A F TE R 61 7 , 4 7 6 81 3 , 4 9 3 82 4 , 4 5 9 83 6 , 2 2 9 82 3 , 5 2 4 80 1 , 5 0 3 71 0 , 0 9 3 695,877 PAYING S R . L IEN D E B T S E RVICE ES T . S U B ORDINATE L I EN D .S. ( DEQ) 0 35 9 , 4 7 4 35 9 , 4 7 4 35 9 , 4 7 4 35 9 , 4 7 4 35 9 , 4 7 4 35 9 , 4 7 4 359,474 SU R PLUS F U N DS A V A I LA B LE A F TE R 61 7 , 4 7 6 45 4 , 0 1 9 46 4 , 9 8 5 47 6 , 7 5 5 46 4 , 0 5 0 44 2 , 0 2 9 35 0 , 6 1 9 336,403 PAYING S R . & J R . L IEN D EBT S E R VIC E (1 ) Budget e d (2 ) Assumes C urr e nt W ate r R ates a s o f 6 / 1/ 20 0 3 (3 ) (4 ) (5 ) No i ncrea s e i n h ook -o n f e es ( m ost r e cent 5 - yea r a ver a ge a n n ual h o ok-on r eve nue w as $ 1 5 8, 0 2 4 ) (6) No i n crease i n n o n -servic e o p eratio n s r e venu e a nd o the r r evenue (7 ) Ann ual I n fl at i on f a c o r o f 2 . 3 0 % f or a l l c a t agor i es o f e xpense s 2. 3 0 % i s t he n on- se as o nal ly a d juste d n a t ional a v e rage C o ns um e r P r ic e I n dex f or c i t i e s s i n ce A p ri l 2 002 (8) Exc lu d e s D epr e cia ti o n E xpe n s e Ba se d o n p r o jec t e d gro wth i n E q uivalent R eside nt ial U s er s ( See E DU G r owth). 2 0 0 4 - 1 . 7 3 % i ncr e ase i n B ase R eve nu e / 2 0 0 5 - 1 . 7 5 % i ncr e ase i n B a s e Reve nue / 2 0 0 6 - 1 . 7 7 % i ncrease in Base R Gr o w th i n a ctu al u s a ge r eve n u e c a lc u l a ted f r om growt h i n E DU's. 2 0 0 4 - 1.5 4 % i n cr e ase i n U s age / 2 0 0 5 - 1 . 5 6 % i ncr ea s e i n U s age / 2 0 0 6 - 1 . 5 9 % i ncr e ase i n U s a ge / 2 0 0 7 a n d after, no increas So u r c e : H ollad a y En g i n e e r i n g a n d t h e C i t y o f M c C a l l 9 Select Funds and Accounts Water Fund. The City currently has a special fund known as the "City of McCall Water Fund" (the "Water Fund"), which shall be maintained by the Treasurer and into which the Revenue of the System shall be deposited forthwith upon its receipt. Funds Held and Administered by the Trustee. The Trustee will hold and administer four separate funds on behalf of the City: The Bond Fund, the Reserve Fund, the Escrow Fund and the Cost of Issuance Fund. Each of these funds is more fully described below: (1) Bond Fund. The City is required monthly to deposit from Net Revenues into the "City of McCall Water Revenue Refunding Bond Fund" (the "Bond Fund") an amount equal to one-twelfth of the next principal payment coming due on the Bonds and an amount equal to one-sixth of the next interest payment accruing on the Bonds. If the City for any reason fails to make such required deposit from the Water Fund, then an amount equal to the deficiency shall be deposited into the Bond Fund out of the Reserve Fund. From the amounts so paid into the Bond Fund, which may be reduced by earnings on deposit in the Bond Fund, the Trustee shall pay (i) on or before each interest payment date for any of the Bonds, the amount required for the interest payable on such date; and (ii) on or before any redemption date for the Bonds, the amount required for the payment of principal of and interest on the Bonds then to be redeemed. Amounts in the Bond Fund shall be invested at the written direction of the City by the Trustee in Investment Securities until needed for the purposes of the Bond Fund. Earnings on deposits in the Bond Fund shall remain in the Bond Fund to be used for the purposes of the Bond Fund. (2) Reserve Fund. It is the intention of the City to fund the Reserve Fund with a surety policy. If a surety policy is not obtained, then simultaneously with the issuance of the Bonds, there shall be transferred from the debt service reserve fund established for the Refunded Bonds and, to the extent necessary to achieve the Reserve Requirement, from other lawfully available moneys of the City, to the "City of McCall Water Revenue Refunding Bonds Debt Service Reserve Fund" (the "Reserve Fund") an amount equal to the Reserve Requirement, which sum shall be maintained as a debt service reserve fund for the Bonds until the Bonds have been paid in full. Moneys in the Reserve Fund may be applied by the City to the payment of the final maturity of principal of and interest on the Bonds. So long as the amount on deposit in the Reserve Fund equals the Reserve Requirement, earnings on amounts in the Bond Fund shall be deposited as received into the Water Fund. In no event shall the amount accumulated in the Reserve Fund exceed the Reserve Requirement. Whenever any moneys are withdrawn from the Reserve Fund to pay the principal of or interest on the Bonds, or if a deficiency exists in such Fund, the amount so withdrawn or the amount of such deficiency shall be restored within one year from the date of withdrawal by monthly deposits from Net Revenues until there has been restored therein the gross amount of the Reserve Requirement. In the event Refunding Bonds are ever issued, the amount set aside into the Reserve Fund to secure the payment of the Bonds may be used to retire bonds or may be held in the Reserve Fund to secure payment of the refunding bonds issued, to refund the outstanding refunding bonds, or may be held in the Reserve Fund to secure the payment of any other issue or series of bonds payable out of the Water Fund and issued on a parity with the Bonds. The City may (and intends to with the issuance of the Bonds), at any time, elect to fund the Reserve Fund with an insurance policy issued by a municipal bond insurance company having a long-term debt credit rating, at the time the insurance policy is issued, in one of the two highest rating categories of Moody’s Investors Services, Inc., or Standard & Poor’s Corporation, in which 10 the insurance company agrees unconditionally to provide the City with funds in the amount of the Reserve Requirement. (3) Escrow Fund. Proceeds of the sale of Bonds, net of deposits into the Cost of Issuance Fund and Bond Fund, are required to be deposited into the Escrow Fund, together with other funds of the City in an amount sufficient to defease the Refunded Bonds. Moneys in the Escrow Fund are to be used exclusively for the payment of principal and interest on the Refunded Bonds as the same falls due. Moneys in the Escrow Fund shall be invested, until needed for the purposes of the Escrow Fund, in cash and Government Obligations, as permitted in the Escrow Agreement. Any moneys remaining in the Escrow Fund and not needed for refunding of the Refunded Bonds shall be applied to pay any costs of issuance of the Bonds that remain unpaid, if any, and any moneys remaining thereafter may be used by the City for any lawful purpose. (4) Cost of Issuance Fund. The Trustee is required to deposit a portion of the Bond proceeds sufficient to pay the reasonable and necessary costs of issuance of the Bonds into the Cost of Issuance Fund at the time of delivery of the Bonds. Moneys in the Cost of Issuance Fund shall be used for the payment of costs of issuance of the Bonds. Any moneys remaining in the Cost of Issuance Fund on the date of the full and final payment of all costs of issuance of the Bonds shall be transferred by the trustee into the Bond Fund. Permitted Investments. Moneys on deposit in the funds held by the Trustee shall be invested and reinvested by the Trustee. All moneys on deposit in funds shall be invested in Investment Securities which shall mature, or be subject to repurchase, withdrawal without penalty or redemption at the option of the holder on or before the dates on which the amounts invested are reasonably expected to be needed for the purposes hereof. All purchases or sales of Investment Securities shall be made at the direction of the City (given in writing or orally, confirmed in writing), or, in the absence of such direction, by the Trustee. Any securities or investments held by the Trustee may be transferred by the Trustee, if required in writing by the City, from any of the funds or accounts held and administered by the Trustee on behalf of the City to any other City account or account held by the Trustee at the then current market value thereof without having to be sold and purchased or repurchased; and whenever any other transfer or payment is required to be made from any particular fund, such transfer or payment shall be made from such combination of maturing principal, redemption premiums, liquidation proceeds and withdrawals of principal as the Trustee deems appropriate for such purpose. Neither the City nor the Trustee shall be accountable for any depreciation in the value of Investment Securities or for any losses incurred upon any authorized disposition thereof. Flow of Funds under the Bond Ordinance The Revenue of the System shall be used for payment of the following obligations in the following order of priority: (1) To pay the costs of Operation and Maintenance Expenses; (2) The City is required to make monthly deposits from Net Revenues into the Bond Fund to pay the principal of and interest on the Bonds. Deposits will be made by the third Tuesday of the month in an amount equal to one-twelfth of the next principal payment coming due on the Bonds and an amount equal to one-sixth of the next interest payment accruing on the Bonds. If the City for any reason fails to make such required deposit from the Water Fund, then an amount equal to the deficiency shall be deposited into the Bond Fund out of the Reserve Fund; 11 (3) The City is required to transfer Net Revenues within one year from the date of a withdrawal from the Debt Service Reserve Fund to maintain the Debt Service Reserve Fund, and to provide for any deficiency in the Debt Service Reserve Fund; and (4) To administer surplus funds. Funds remaining in the Water Fund after having been applied to or designated funds for the purposes described above shall constitute surplus funds and may be used for any of the following purposes: (a) To pay the costs of unusual or extraordinary maintenance of or repair to the System; (b) To pay the principal of and interest on any subordinate lien obligations which may have been issued to provide water facilities in or for the City; (c) To improve, extend, enlarge, or replace any water facilities; (d) To acquire or construct additional water facilities in or for the City; (e) To prepay the principal, interest, and any costs of the Bonds; and (f) For any other lawful purpose. Additional Bonds Payable from the City’s Water Fund Parity Obligations. The City may issue Additional Bonds or other additional obligations payable from the Net Revenues of the Water Fund on a parity with the lien of the Bonds herein authorized; provided, however, that before any such Additional Bonds or other additional parity obligations are authorized or actually issued: (1) The City is not, and has not been, in default as to any payments required by the provisions of the Ordinance for a period of not less than 12 months immediately preceding the issuance of such Additional Bonds or other additional parity obligations, and there is no deficiency in the Bond Fund or Reserve Fund. (2) The principal of and interest on the Additional Bonds shall be payable from the Bond Fund and further secured by the Reserve Fund, and the Reserve Requirement shall be increased in proportion to the Additional Bonds being issued. (3) Prior to the delivery of any Additional Bonds, the City shall have on file at the office of the City Clerk a certificate of a licensed professional engineer, who may be the City Engineer, or a certificate of an independent certified public accountant, dated prior to the authorization of such Additional Bonds, showing that the Estimated Net Revenues, determined and adjusted as hereafter provided, for each fiscal year after the issuance of such Additional Bonds, will equal at least 1.20 times the amount required for the payment of the average annual principal of and interest on the Certificates, the Bonds, and any Additional Bonds then outstanding, plus the Additional Bonds proposed to be issued. (4) In determining Estimated Net Revenues, the Net Revenues for the past 12 consecutive months immediately preceding the year of the proposed Additional Bonds shall be adjusted by such engineer or accountant to take into consideration changes in Net Revenues estimated to occur under one or more of the following conditions for each year after delivery of the Additional Bonds for so long as the Bond and any Additional Bonds, including the Additional Bonds to be issued, shall be outstanding: (a) any increase or decrease in Net Revenues which would result if any change in rates or charges adopted prior to the date of such certificate and subsequent to the beginning of such 12 month period had been in force during the full 12 month period; 12 (b) any increase or decrease in Net Revenues estimated by such engineer or accountant to result from any additions, betterments, and improvements to and extension of any facilities of the System which (i) become fully operational during such 12 month period, (ii) were under construction at the time of such certificate, or (iii) will be constructed from the proceeds of the Additional Bonds to be issued; and/or (c) the additional Net Revenue which would have been received if any customers added to the System prior to the date of such certificate and subsequent to the beginning of such 12 month period were customers for the entire period. (5) The foregoing limitations, or any of them, may be waived or modified by the written consent of the Registered Owners of the Bonds. Such engineer or accountant shall base his or her certificate upon, and his certificate shall have attached thereto, audited financial statements of the Water System (unless such an audit is not available within such 12-month period) showing income and expenses for the period upon which the same is based. Subordinate Lien Bonds. The City may issue bonds, notes or warrants, or make pledges of the revenues which shall be subordinate as to the lien of the Bonds and which shall provide for compliance with the Ordinance prior to the application of any funds to said subordinate purpose. Exemptions. The restrictions with respect to the issuance of parity obligations do not apply if such additional parity bonds proposed to be issued are for the sole purpose of refunding outstanding water revenue bonds or obligations. The foregoing restrictions with respect to the issuance of parity obligations shall not apply to obligations issued to fund the completion of the Water System improvement project under construction at the time of the issuance of the Bonds. Special Covenants in the Bond Ordinance For the protection and security of the Bonds, it is covenanted and agreed to and with the Registered Owners of the Bonds from time to time, that the City will perform the following covenants: (1) The City will maintain its identity as a municipal corporation and will make no attempt to cause its corporate status to be abolished. (2) It will operate the System in an efficient and economical manner and prescribe, revise, and collect such charges in connection therewith so that the services, facilities, and properties of the System may be furnished at the lowest possible cost consistent with sound economy and prudent management. (3) It will operate, maintain, preserve, and keep the System and every part hereof in good repair, working order, and condition. (4) It will pay and discharge any and all lawful claims for labor, materials, and supplies which, if unpaid, might by law become a lien or charge upon the Revenue of the System, or any part of said Revenue of the System, or any funds in the hands of the Treasurer, prior or superior to the lien of the Bonds or which might impair the security of the Bonds, to the end that the priority and security of the Bonds shall be fully preserved and protected. Events of Default and Remedies Events of Default. If one or more of the following events occur, it is hereby declared to constitute and Event of Default under the Ordinance. 13 (1) Failure to make any payment of interest or principal on the Bonds as the same shall become due; or (2) Filing by the City, or any successor or assignee of the City, while in possession of the System, of a petition in bankruptcy or insolvency, or for reorganization under any bankruptcy act, or the making of an assignment for the benefit of creditors; or (3) Any other default by the City under the Ordinance, and failure to remedy the same for a period of sixty days after written notice thereof, as set forth in paragraph B below, specifying such failure and requiring the same to be remedied, shall have been given to the City by the Trustee, or to the City and the Trustee by the Owners of not less than twenty-five percent in aggregate principal amount of the Bonds at the time outstanding. Remedies upon Event of Default. Upon the occurrence of an Event of Default, the Trustee may, in its discretion (or, as provided hereinafter, at the direction of the Owners of not less than 25 percent in aggregate principal amount of the Bonds at the time outstanding, shall), take one or more of the following actions: (1) Bring action at law or in equity for payment of any Net Revenue duly appropriated by the City for the then-current Fiscal year and not yet paid to the Trustee. (2) Take any other action for which provision is made in this Section 23, including, without limitation, application of the funds under the control of the Trustee. Prior to taking any such action, the Trustee shall cause written notice, declaring an Event of Default to have occurred and specifying the Event of Default complained of, to be given the City. If, within 60 days of the mailing or delivery of such written notice, such Event of Default specified in the written notice shall have been cured, and the reasonable and proper charges of the Trustee shall be paid to the Trustee, then in such case the Owners of not less than fifty percent in aggregate principal amount of the Bonds at the time outstanding, by written notice to the City and the Trustee, may rescind such declaration and annul such Event of Default in its entirety, or, if the Trustee shall have acted without a direction of the Owners of not less than twenty-five percent in aggregate principal amount of the Bonds outstanding at the time of the written direction, and if there shall not have been theretofore delivered to the Trustee written direction to the contrary by the Owners of not less than fifty percent in aggregate principal amount of the Bonds then outstanding, then any such declaration shall ipso facto be deemed to be annulled. No such rescission and annulment shall affect any subsequent Event of Default. The Trustee shall, within 30 days after receipt of notice of the occurrence thereof, give written notice by first class mail to Registered Owners of all Events of Default known to the Trustee and send a copy of such notice to the City, unless such Events of Default have been remedied. The Trustee shall not be deemed to have notice of any Events of Default unless it has actual knowledge thereof or has been notified in writing of such Events of Default by the Owners of at least 25 percent in principal amount of the Bonds then outstanding. The City covenants that if an Event of Default shall have occurred and shall not have been remedied, the books of record and accounts of the City shall at all times be subject to the inspection and use of the Trustee and of its agents and attorneys. In the event the Trustee incurs expenses or renders services in any proceedings under bankruptcy law relating to the City, the expenses so incurred and compensation for services so rendered are intended to constitute expenses of administration under bankruptcy law. The obligations of the City to make the payments to the Trustee for reimbursement of its fees and expenses related to events of default shall survive discharge of the Ordinance, the resignation or removal of the Trustee and payment in full of the Bonds. 14 During the continuance of an Event of Default, the Trustee shall apply the Net Revenues and such moneys, securities and funds and the income therefrom as follows and in the following order: (1) to the payment of the reasonable and proper charges and expenses of the Trustee and the reasonable fees and disbursements of its counsel; (2) to the payment of the Bonds, first to interest and then to principal. If and whenever all overdue sums payable by the City under the Ordinance, shall be paid by or for the account of the City, and all defaults under the Ordinance or the Bonds shall be made good or secured to the satisfaction of the Trustee, the City and the Trustee shall thereupon be restored, respectively, to their former positions and rights under the Ordinance. No Owner of any Bond shall have any right to institute any proceeding, judicial or otherwise, with respect to the Ordinance, or for any other remedy hereunder, unless: (1) such Owner has previously given written notice to the Trustee of a continuing Event of Default; (2) the Owners of not less than 25 percent in principal amount of the Bonds shall have made written request to the Trustee to institute proceedings in respect of such Event of Default in its own name as Trustee hereunder; (3) such Owners have provided to the Trustee reasonable indemnity against the costs, expenses and liabilities to be incurred in compliance with such request; (4) the Trustee for 60 days after its receipt of such notice, request and offer of indemnity has failed to institute any such proceedings; and (5) no direction inconsistent with such written request has been given to the Trustee during such 60-day period by the Owners of a majority in principal amount of the Bonds; it being understood and intended that no one or more Owners of Bonds shall have any right in any manner whatever by virtue of, or by availing of, any provision of the Ordinance to affect, disturb or prejudice the rights of any other Owner of Bonds, or to obtain or to seek to obtain priority or preference over any other Owner or to enforce any right under the Ordinance, except in the manner herein and therein provided and for the equal and ratable benefit of all the Owners of Bonds. The Owners of a majority in principal amount of the Outstanding Bonds shall have the right to direct the time, method and place of conducting any proceeding for any remedy available to the Trustee or exercising any trust or power conferred on the Trustee, provided that (1) such direction shall not be in conflict with any rule of law or the Ordinance, (2) the Trustee shall not determine that the action so directed would be unjustly prejudicial to the Owners not taking part in such direction, and (3) the Trustee may take any other action deemed proper by the Trustee which is not inconsistent with such direction. The Trustee may, in its discretion, waive any Event of Default, provided there has been no default in any scheduled payment of interest on or principal of the Bonds. The Owners shall have no rights described above if the Trustee waives an Event of Default. 15 Municipal Bond Insurance Payment of principal of and interest on the Bonds is further secured by a municipal bond insurance policy issued through ________________________. As noted on the cover of this Official Statement, the municipal bond insurance policy is rated “Aaa” by Moody’s Investors Service (see “Ratings” herein). Rating As noted on the cover page of this Official Statement, Moody’s Investors Service will assign its credit enhanced rating of “Aaa” to the Bonds with the understanding that upon delivery of the Bonds a municipal bond insurance policy will be issued by ______________ with respect to the Bonds (see Appendix __ attached hereto and titled “Municipal Bond Insurance Policy Specimen”). When and if obtained, the rating will reflect only the views of each rating agency and an explanation of the significance of the rating may be obtained from the rating agency. There is no assurance that the rating, once obtained will be retained for any given period of time or that the rating will not be revised downward or withdrawn entirely by the rating agency if, in its judgment, circumstances so warrant. Any such downward revision or withdrawal of the rating will be likely to have an adverse effect on the market price of the Bonds. City Indebtedness – Water Revenue Bonds Prior Lien Obligations The City Water Fund does not have any outstanding prior lien obligations which are senior to the Bonds, nor does it intend to issue any parity bonds within the next twelve months. Outstanding Long-Term Borrowings The City’s Outstanding Parity Bonds paid from Net Revenues of the Water Fund are composed of the following three bond issues: Date of Maturity Amount of Outstanding Water Revenue Bonds (Parity Bonds) Issue Date Original Issue at 07/15/03 Senior Lien Bonds: Series 1994 Bonds 09/01/94 09/01/14 $ 5,000,000 $ 3,855,000 Less: Refunded Bonds (3,855,000) Series 1996 Bonds 08/01/96 03/01/16 4,990,000 4,050,000 Less: Refunded Bonds (4,050,000) Series 2003 Bonds (this issue)(1) 07/15/03 09/01/18 5,650,000 5,650,000 Total Senior Lien Water Revenue Bonds $ 15,640,000 $ 5,650,000 Subordinate Lien Bonds DEQ Loan (2) $ 5,777,717 $ 5,777,717 Total Water Revenue Bonds $ 21,417,717 $ 11,427,717 (1) Preliminary, subject to change. (2) The City currently has a loan commitment from DEQ to complete the second phase of constructing the City’s water treatment facility. On April 23, 2001, DEQ accepted and approved the City’s loan application from the Drinking Water State Revolving Fund (“DWSR Fund”) in the amount of $7,999,528 at 2.0 percent interest. Money is disbursed from the DWSR Fund to the City after approval by DEQ of disbursement requests associated with eligible costs of the project as they are incurred. Upon final completion of the project the DEQ Loan is secured by a promissory note for the amount of actual disbursements from the DWSR Fund, together with accrued interest, up to the DEQ Loan amount. In February of 2003, the City completed construction of the second phase of the water treatment facility. As of May 1, 2003 disbursements from the DWSR Fund totaled $5,671,647 and the Accrued Interest totaled $106,070. The City plans to spend the remaining funds that have been approved by DEQ to construct a water storage tower. 16 Future Financing At present, the City of McCall does not have any proposed bond elections scheduled. The City is contemplating additional expenditures from the existing State Revolving Fund loan from DEQ for needed capital improvements. The maximum loan amount is $7,999,999 of which $5,777,717 has been spent, including accrued interest, to construct the Water Treatment Plant as of May 1, 2003. Other City Debt The City has not issued any debt, other than this issue of Bonds, in calendar year 2003 and does not intend to issue any additional debt in calendar year 2003. The City’s total debt obligations as of September 30, 2002, excluding debt of the System, were $12,488,139. Debt Payment Record The City has promptly met all debt service requirements on outstanding obligations. No refunding bonds have been issued to avoid an impending default. The City The City Council The City operates under a Council-Manager form of government. Five Council members are popularly elected at large and serve staggered four year terms. The Council members in turn elect one of the Council members to serve as Mayor for a two year period. The Council selects and hires a City Manager who appoints department heads with Council approval. The Council-Manager form of government was approved by popular vote on August 31, 1993. Council Member Position Term Expires Ralph Colton Mayor & Council Member January 2004 Marilyn Arp Council Member January 2004 Kirk Eimers Council Member January 2006 Allan Muller Council Member January 2006 Vacant Council Member January 2004 The City Administration The City employs eleven administrators who are selected by the City Council and serve at the will of the Council. Biographies of certain key administrative officials follow: Robert Strope, City Manager. Robert Strope was appointed City Manager in 1999 shortly after 21 years of service in the United States Army. During his military career, Mr. Strope served in Idaho, Arizona, Texas, Virginia, and Washington State and held a position equivalent to City Manager in the military community of Wuerzburg, Germany from 1995-1998. His degrees include a Bachelor of Business Administration - Accounting from Boise State University and a Master's of Public Administration from the University of Idaho. Barbara Bauer, Finance Director/Treasurer and City Clerk. Barbara Bauer joined the City of McCall as Finance Director and City Clerk in January 2003. Ms. Bauer served thirteen years as the elected County Treasurer and Tax Collector of Ada County, the State’s largest county, and spent four years as the Director of the State of Idaho Disability Determinations Service. In addition to her MBA from the University of Idaho, and BBA in Marketing from Boise State University, she has been previously 17 designated a Certified Government Financial Manager by the Association of Government Accountants, and a Certified Finance Official by the National Association of County Treasurers and Finance Officers. William Keating, Public Works Director. Bill Keating has worked for the City since 1981 after spending ten years with the U. S. Forest Service in various places throughout the Northwest. Mr. Keating was promoted to the position of Public Works Director in 1992. His responsibilities include overseeing and direction of construction, plan reviews, operation and maintenance of the city's infrastructure (water, sewer, streets). The Staff The City employs approximately 45 full-time personnel. Basis of Accounting The governmental fund types are accounted for using a current financial resources measurement focus. With this measurement focus, generally, only current assets and current liabilities are included on the balance sheet. Operating statements of these funds present increases and decreases in net current assets. The governmental fund types and agency fund types are maintained on the modified accrual basis of accounting. Under the modified accrual basis of accounting, revenues are recognized when they become both measurable and available and expenditures are recorded at the time fund liabilities are incurred, except for: Fines and permits revenues because they generally are not measurable until received in cash. Interest on general obligation bonds payable with is recorded when due. Significant revenues which were measurable and available under the modified accrual basis of accounting are property taxes to be received within 30 days after year-end, franchise taxes, special assessments, licenses, interest revenue and charges for services which are to be received within one year. The proprietary fund types are accounted for utilizing the accrual basis of accounting and have a flow of economic resources measurement focus. Under this method, revenues are recorded when earned and expenses are recorded at the time liabilities are incurred. The basis of accounting described above are in accordance with generally accepted accounting principles. 18 Audits The City’s audited financial statements for the fiscal years 1994 through 2003 were prepared by Balukoff, Lindstrom & Co., P.A., CPA’s of Boise, Idaho. The independent audits indicated that the financial statements fairly present the City’s financial condition and are in conformance with generally accepted accounting principles applied on a consistent basis. The audited financial statement of the City as of September 30, 2002 is attached to this Official Statement as Appendix C. Future financial statements may be ordered by contacting the individual nationally recognized municipal securities information repositories (“NRMSIR”). at the addresses below, or by accessing the NRMSIR website, located at: http://www.sec.gov/info/municipal/nrmsir.htm. Bloomberg Municipal Repository DPC Data Inc. 100 Business Park Drive One Executive Drive Skillman, NJ 08558 Fort Lee, NJ 07024 Phone: 609-279-3225 Phone: 201-346-0701 FAX: 609-279-5962 FAX: 201-947-0107 E-Mail: Munis@Bloomberg.com E-Mail: nrmsir@dpcdata.com FT Interactive Data Standard & Poor’s J.J. Kenny Repository Attn.: NRMSIR 55 Water Street 100 Williams Street 45th Floor New York, NY 10038 New York, NY 10041 Phone: 212-771-6999 Phone: 212-438-4595 FAX: 212-771-771-7391 FAX: 212-438-3975 E-Mail: NRMSIR@FTID.com E-Mail: nrmsir_repository@sandp.com Further, a five-year summary of the City’s Water Fund Balance Sheet and Statement of Revenues, Expenses and Changes in Fund Equity follows. 19 City of McCall Water Fund Balance Sheet (Years Ended September 30) 2002 2001 2000 1999 1998 CURRENT ASSETS Cash 1,257,440$ 0$ 268,343$ 399,189$ 0$ Investments 0 0 0 0 0 Receivables Intergovernmental 0 0 0 0 2,269 Accounts, net of allowances 195,867 227,191 217,538 154,847 185,369 Grants 3,528 0 0 0 0 Other 0 0 0 6,304 0 Inventory 10,191 11,072 14,840 15,277 14,844 TOTAL CURRENT ASSETS 1,467,026 238,263 500,721 575,617 202,482 RESTRICTED ASSETS Cash 0 1,081,514 0 0 0 Investments 1,405,836 286,557 1,270,332 819,359 781,914 DEFERRED CHARGES Net of amortization*131,086 147,178 163,858 181,087 214,395 PROPERTY, PLANT AND EQUIPMENT Land 447,326 447,326 447,326 447,326 447,326 Buildings 6,693,699 6,693,699 6,693,699 6,693,699 6,693,699 Improvements other than buildings 7,426,680 7,284,008 7,284,008 7,278,303 7,278,303 Equipment 71,455 38,380 35,138 35,138 32,763 Construction progress 6,467,996 2,005,072 69,654 34,782 0 21,107,156 16,468,485 14,529,825 14,489,248 14,452,091 Accumulated depreciation (2,483,827) (2,122,900) (1,763,706) (1,404,597) (1,045,576) 18,623,329 14,345,585 12,766,119 13,084,651 13,406,515 TOTAL ASSETS 21,627,277$ 16,099,097$ 14,701,030$ 14,660,714$ 14,605,306$ CURRENT LIABILITIES Deficit in cash 0$ 19,691$ 0$ 0$ 113,431$ Accounts and interest payable 682,974 1,268,768 81,325 89,094 90,022 Payroll payable 6,484 1,631 1,106 2,967 3,518 Compensated absences payable 14,845 4,829 4,727 6,683 5,534 Due to other funds 145,177 0 0 0 0 Deferred revenue 21,762 23,335 24,909 26,482 30,144 Capital lease obligations, current 0 0 0 0 0 Current portion of long-term debt 370,000 435,974 340,632 317,042 295,000 TOTAL CURRENT LIABILITIES 1,241,242 1,754,228 452,699 442,268 537,649 LONG-TERM DEBT Revenue bonds payable, non-current 7,715,000 8,085,000 8,435,000 8,765,000 9,080,000 Other long-term debt, non-current 4,233,893 0 77,941 88,914 95,000 TOTAL LONG-TERM DEBT 11,948,893 8,085,000 8,512,941 8,853,914 9,175,000 FUND EQUITY Contributed capital Developers 691,345 691,345 691,345 691,345 691,345 Other governments 483,184 505,350 527,515 549,680 571,845 City contributed 870,985 870,985 870,985 870,985 870,985 TOTAL CONTRIBUTED CAPITAL 2,045,514 2,067,680 2,089,845 2,112,010 2,134,175 Retained earnings Unreserved 6,391,628 4,192,189 3,645,545 3,252,522 2,758,482 TOTAL FUND EQUITY 8,437,142 6,259,869 5,735,390 5,364,532 4,892,657 TOTAL LIABILITIES AND FUND EQUITY 21,627,277$ 16,099,097$ 14,701,030$ 14,660,714$ 14,605,306$ *Net of amortization - $122,057, $105,965, $89,285, $72,056, $38,749 for years 2002, 2001, 2000, 1999 and 1998 respectively Source: Derived from Audited Financial Reports of the City of McCall 20 City of McCall Water Fund Statement of Revenues, Expenses and Changes in Fund Equity (Years Ended September 30) 2002 2001 2000 1999 1998 OPERATING REVENUES Charges for services 1,634,403$ 1,697,846$ 1,740,561$ 1,674,145$ 1,301,728$ Other 3,176 6,333 4,178 2,227 4,206 TOTAL OPERATING REVENUES 1,637,579 1,704,179 1,744,739 1,676,372 1,305,934 OPERATING EXPENSES Personal services 219,873 203,624 81,276 109,076 89,915 Contractual services 123,892 228,097 270,781 70,763 132,512 Materials and supplies 44,906 39,418 35,597 27,733 46,576 Utilities 66,104 49,602 56,207 60,846 41,119 Repairs and maintenance 12,980 28,534 246,993 189,135 168,523 Depreciation and amortization 377,019 375,874 376,338 392,328 353,839 Bad debt expense 0 0 0 0 7,100 TOTAL OPERATING EXPENSES 844,774 925,149 1,067,192 849,881 839,584 OPERATING INCOME (LOSS)792,805 779,030 677,547 826,491 466,350 NONOPERATING REVENUES (EXPENSES) Interest income 57,550 87,237 37,220 36,443 31,246 Hook-on fees in excess of cost 225,015 184,341 107,137 172,037 101,590 Capital grant revenue 1,636,615 0 0 0 0 Interest expense (534,712) (526,129) (545,970) (563,096) (571,535) TOTAL NONOPERATING REVENUES (EXPENSES)1,384,468 (254,551) (401,613) (354,616) (438,699) NET INCOME (LOSS)2,177,273 524,479 275,934 471,875 27,651 (1)22,166 0 22,165 22,165 22,165 RETAINED EARNINGS AT BEGINNING OF YEAR, as restated 4,192,189 3,667,710 3,347,446 2,758,482 2,708,666 RETAINED EARNINGS AT END OF YEAR 6,369,462$ 4,192,189$ 3,645,545$ 3,252,522$ 2,758,482$ (1)Add depreciation on fixed assets acquired by capital grants that reduces contributed capital from other governments Source: Derived from Audited Financial Reports of the City of McCall 21 Budgetary Process and Controls The budget process is mandated by Idaho Code, Section 50-1001 and following. It requires preparation of a preliminary financial plan and presentation of that plan to the City Council which sets a hearing and then is obligated to adopt a balanced budget. Tax levies are then certified to the County for assessment in early September. The City’s budget procedure is substantially as follows: (i) prior to August 15 of each year, City staff prepares and present a preliminary budget to the City Council; (ii) the preliminary budget is then considered and revised, if necessary, by the City Council; and (iii) the final budget is approved by the City Council at or prior to its September meeting. Budget amendments, if any, require City Council approval. City of McCall Adopted Budget Water Fund 2002-03 Revenue Operations 1,572,943$ Intergovernmental 600,000 Other 330,076 Total Revenue 2,503,019$ Expenditures Personnel 224,662$ Maintenance and Operation 250,098 Equipment/Capital 140,042 Debt Service: Principal 502,962 Interest 545,136 Transfer 170,309 Contingency 67,810 Other 2,000 Total Water Fund Expenditures 1,903,019 Engineer Services 48,000 WTP Construction 522,000 Administration/Legal 15,000 Contingency 15,000 Total Water Treatment Project 600,000 Total Expenditures 2,503,019$ Source: City of McCall Adopted 2002-03 Budget Fiscal Year The City’s Fiscal Year begins October 1, and ends September 30. Risk Management The City is covered for property and casualty, as well as liability insurance through the Idaho Counties Reciprocal Management Program (ICRMP). The City’s exposure to loss from its participation in ICRMP is limited to the extent of their deductible only. ICRMP is a trust formed in 1985 by 40 Idaho counties to provide for reasonably priced property and casualty insurance. Initially, this was for the counties only, 22 however, this service became available to all Idaho political subdivisions in 1989. Currently 42 counties and 87 cities are enrolled in the ICRMP. The City also partially self-insures health and accident insurance. An internal service fund is provided to account for uninsured risks of loss. Self-insurance is limited to the difference between the deducible paid by the employee and the deductible covered by the insurance policy. On October 1, 2001, the City began contributions to employees’ flexible spending account and ceased using self-insurance fund for new activity. Public Employee Retirement System The District’s employees are covered under the Public Employee Retirement System of Idaho (“PERSI”). PERSI is the administrator of a multiple-employer cost-sharing defined benefit public employee retirement system. A retirement board, appointed by the governor and confirmed by the legislature, manages the system which includes selecting investment managers to direct the investment, exchange and liquidation of assets in the managed accounts and to establish policy for asset allocation and other investment guidelines. The retirement board is charged with the fiduciary responsibility of administering the plan. PERSI membership is mandatory for eligible employees of participating employers. Employees must be: (i) working 20 hours per week or more; (ii) teachers working a half-time contract or greater; or (iii) persons who are elected or appointed officials. Membership is mandatory for State agency and local school district employees, and membership by contract is permitted for participating political subdivisions such as cities and counties. As of June 30, 2002, PERSI had 62,376 active members, 18,267 inactive members (of whom 7,330 are entitled to vested benefits), and 24,018 annuitants. PERSI collects contributions from employees and employers to fund retirement, disability, death and separation benefits, as provided by Chapter 13, Title 59, Idaho Code. The PERSI actuary has confirmed that the current schedule of contribution rates will at least meet the normal costs of the system as they accrete. Because there is an Unfunded Actuarial Liability, there is an amortization period of the Unfunded Actuarial Liability of 10.2 years. Source: Public Employee Retirement System of Idaho. The City contributions required and paid were $161,063, $160,951, and $156,286 for the years ended September 30, 2002, 2001, and 2000. Investment Practices The City has not adopted a formal investment policy, but is governed by Idaho Code 67–1210. Chapter 12 of Title 67, Idaho Code, provides authorization for the investment of funds as well as specific direction as to what constitutes an allowable investment. City procedures are consistent with the State code. The code limits investments to the following general types: (a) certain revenue bonds, General Obligation Refunding Bonds, local improvement district bonds and registered warrants of state and local governmental entities; (b) time deposits accounts, tax anticipation and interest-bearing notes; (c) bonds, treasury bills, debentures or other similar obligations of the United States government and the Farm Credit System and (d) repurchase agreements. Investments are stated at fair value, as determined by quoted market prices, except for the certificates of deposit, which are non-participating contracts, and therefore carried at amortized cost. The City pools its investment funds to maximize interest income. The City allocates interest income based on month-end balances. 23 Annexations Since 1997, the City has annexed 913.16 acres and will consider annexation of an addition 59.239 acres on June 12, 2003. At this time, the City has no plans for major annexations in the near future. A table of recent annexations follows. City of McCall -- Annexations Calendar Year Ordinance No. Number of Acres Use of Property 1999 730 195.96 Agricultural with two dwellings. 2001 759 683.73 Agricultural proposed for residential development 2001 760 33.47 Industrial – wastewater treatment plant 2003 (proposed) 776 59.239 Industrial – airport use Source: City of McCall City Facilities and Services The City of McCall is a supplier of water and has to ensure an adequate water supply, guard against the effects of drought, and continually be prepared to protect its water supply from the encroachment and depletion, protect its water quality from contamination, and its water rights from legal challenge. The operations and maintenance of the Water System is the responsibility of the City’s Public Works Department. The Public Works Department has 2 employees dedicated to water treatment and 7 employees dedicated to water distribution. Water Supply The City of McCall obtains its municipal raw water supply from Payette Lake. Water is pumped at two locations on the lake; the Lake Street and Davis Beach pumping stations, drawing water at approximately 50 feet below the average surface water level. Lake Street Pump Station. Lake Street Pump Station is located near the intersection at East Lake Street and Pine Street, operates throughout the year, and supplies the majority of McCall’s potable water. The station’s output pressure is typically 80 pounds per square inch (psi) at discharge rates up to 1200 gallons per minute, (gpm). Lake Street Station is capable of discharging 1,900 gpm at 40 psi. Davis Beach Pump Station. Davis Beach Pump Station is located west of the intersection of Lick Creek Road and Davis Avenue. This station is primarily employed to be a backup station to the Lake Street Station because it does not have backup generator power, its water quality is less consistent, and has less volume capacity. The Station is capable of discharging 1,400 gpm at 50 psi. Shore Lodge Pump Station. The role of the Shore Lodge Pump Station is to boost system pressure on the west side of McCall to points of furthest distance from the McCall Water plant. The system pressure is boosted to near 90 psi to assure adequate household and firefighting pressure. Each of the three pump stations have appurtenant water rights which define the rate of diversion allowed from Payette Lake and, the maximum allowable pumping rate. The water rights for Lake Street and Davis Beach Pump Stations are decreed, meaning that the originally requested diversion rate has been adjusted, through examination by Idaho Department of Water Resources, and subsequently court appointed to reflect the maximum capacity of the pump stations. The individual water rights per station are listed in the following table. 24 City of McCall Municipal Water Rights Diversion Priority Pump Station Rate (mgd) Date Status Lake Street 3.32 6/1/1918 Decreed Davis Beach 1.49 6/1/1968 Decreed Shore Lodge 3.46 3/29/1983 Permit Source: City of McCall Storage The City’s System is designed to meet the current and projected 20-year demand needs of the City. The Master Plan calls for the construction of 2 separate storage tanks handling a combined capacity of 1.9 million gallons of water. One tank is located on the west side and one on the east side of the City. The storage tanks are buried concrete, resistant to freezing during the winter months. Additional booster pumps, pressure reducing valves, transmission pipes and distribution pipes are included. The City has no storage at this time. The east storage tank is the highest priority for the City. Water Treatment Plant The water treatment plant removes 99 percent of particles in the water through filtration. Water is disinfected through gas pre-chlorination and post filter with sodium hypochlorite which is generated on site at the plant. The plant reduces the turbidity of the water from approximately .45 Nepholometric Turbidity Units (“NTU”, the standard measurement of turbidity) to less than .10 NTU. An appropriate ph of the water is maintained in order to prevent distribution pipe corrosion. The water plant has a capacity of 6 million gallons a day. Distribution System Treated water is distributed to customers through a distribution system of 4-inch to 12-inch diameter distribution lines constructed of cast, ductile iron, transite, and plastic pipe. The water system was first installed during the 1950’s. Expansion and improvements have been made as the needs arrived and as finances permitted. Such improvements have included upgrading the transmission lines and rehabilitating the pumping stations. Capital Improvement Plan The City prepared a Water System Master Plan in 1993, which was most recently revised and approved by the City Council in 2001. The current Master Plan includes the following list of projects that are identified as the highest priority for the City’s System. The City expects that the projects will be paid for with the remaining authorized funds from the DEQ Loan (see “City Indebtedness – Water Revenue Bonds” herein) or surplus funds of the System. 25 Capital Improvement Plan Priority Projects Priority Description Approximate Pipe Length in Feet Probable Cost 1 1 mg East storage tank (including pumps, transmission lines and PRV’s) 3,500 $1,200,000 2 12-inch line on Rio Vista and Boydstun Street (12- inch river crossing to Boydstun Street to Hwy. 55) 9,850 847,100 3 6-inch line on Rio Vista (Rowland Street to Sunny Way) and Gabi Lane 7,980 535,000 4 8-inch line on Third Street (Floyde Street to Park Street) 2,940 212,000 5 6-inch line on Davis Avenue (Wanda Avenue to Ruby Street) 4,660 312,000 6 12-inch line on Spring Mountain Blvd. (connect the 12-inch line from Majestic View Drive to the 12-inch line from Lick Creek Road) 1,280 110,000 7 10-inch line on Hwy. 55 (M Resorts to Knowles Road) 3,600 288,000 8 8-inch line on Boydstun Lane and Hayes Street (Hwy 55 to Herrick Street) 1,560 113,000 9 6-inch line on Louisa Avenue (Pine Street to Hemlock Street) 1,050 70,000 10 8-inch line on Miles Standish Road (University Lane to Carico Road) 700 50,000 11 6-inch lines on Allen Avenue, Timm Street and McGinnis Street 2,220 149,000 12 6-inch line on Saddlehorn Lane (Baycolt Way to Buckboard Way) 750 50,000 Source: City of McCall Water System Master Plan, 2001 Revision Collection of User Charges The City bills its charges on a monthly basis using a computerized billing system. Payments are due on the 1st and late after the 10th following the month in which the bills have been issued. Failure to pay billed charges in a timely manner results in a late charge of 10 percent of the past due balance. A 1.5 monthly service charge is added to any utility bill not paid within 30 days after the due date. Failure to pay the bill in full may result in disconnection of service. Residential customers are metered and charged a base monthly rate of $38.70 plus $1.04 per 1000 gallons. Commercial users are metered and charged a base monthly rate of $42.70 plus $1.04 per 1000 gallons. All connections are metered, billing is based on water usage and the water rate structure reflects a minimum monthly charge and a charge for all gallons consumed. The following chart lists the ten largest Water System customers in April 2003 based upon water billings to each of the individual customers in the chart. No independent investigation has been made of the financial condition of the users listed or that such users will continue to be major customers of the Water System in the future. 26 CITY OF MCCALL Ten Largest Customers (As of April 2003) Customer Bill % of Total(1) Aspen Condo Association $3,854 3.1% Timberlake Condo Association 2,134 1.7 Whitetail – Riversedge Condominiums 1,566 1.2 Village Condo Association 1,538 1.2 Westwind Condo Association 1,500 1.2 Hunt, Robert (Holiday Inn Express) 1,272 1.0 Ponderosa Arms 1,251 1.0 Lakeview Village 978 0.7 Fircrest Condominiums 881 0.7 Wildwood Condominiums 769 0.6 (1) Based on total April 2003 bill of $123,327. Source: City of McCall Connection Fees New customers are assessed connection fees at or prior to the date when service is physically connected to the Water System. Connection fees are included as Gross Revenue and designed to cover the City’s cost of inspection and to defray a portion of the cost of necessary capital improvements to serve new growth and prevent growth from increasing costs to existing customers. Resolution No. 1-97 Connection to the City Water System was passed on January 23, 1997. The charge for installing any initial water connection to a new service location is the greater of $4,400, or actual labor and material costs plus $3,750, per dwelling unit or commercial unit, of which 3,750. per dwelling unit or commercial unit is held and administered as part of the Water Capital Improvements Fund. The number of units is calculated as follows: (1) in the case of condominium development, by the number of separately described occupable units, according to declaration and survey plans; (2) in the case of multifamily housing, by the number of kitchens; and (3) in the case of hotels and motels, by the City Council on the basis of equivalent single family residential units as done with reference to sewer service connection fees. The City Council reviews the connection fee schedule annually in order to charge each new property served by the Water System an appropriate amount based on the value of the then existing facilities. Rates and Charges City Resolution 01-22 Water Rates, enacted November 29, 2001, established the current rates for water service as follows: Water Service Rates and Charges (City Resolution No. 01-22) Residential $38.70 per month plus $1.04 per 1,000 gallons Commercial $42.70 per month plus $1.04 per 1,000 gallons 27 Below is a table of water rate and connection charges for the City over the past five years. Commercial Customers Residential Customers Fiscal # of New Connection # of New Connection Year Connections Charge Connections Charge 1998 2 $4,400 29 4,400 1998 1 3,765 20 0-Certificate(1) 1998 1 4,962 -- -- 1999 2 4,400 34 4,400 1999 1 7,775 1 0-Certificate(1) 2000 1 6,537 30 4,400 2000 1 8,000 -- -- 2000 1 19,400 -- -- 2001 1 27,640 38 4,400 2001 3 4,400 -- -- 2002 4 4,400 49 4,400 2002 1 9,487 -- -- 2002 1 9,166 -- -- 2002 1 64,400 -- -- (1) Certificates were issued to the developer of Spring Mountain Ranch. Customers and Demand On May 16, 2003, the City has 2,148 customers of which approximately 85.9 percent are residential (including multi-family and mobile home parks) and 14.1 percent are commercial. Each year, approximately 100 additional customers are added during the summer season of June through August. The City serves approximately 25 customers outside its boundaries. Users outside the City limits may not be charged less for service than resident users, but may be charged more. During 2002, approximately 261 million gallons of water were delivered to the users of the Water System. A critical feature of this demand is its seasonal nature, ranging from a low of approximately 13 million gallons during April to a peak of approximately 51 million gallons during July. The total number of Water System accounts has grown at a steady rate over the past ten years from 1,900 accounts in 1992 to 2,204 accounts in 2002. Although the exact number of customers was not tracked on an annual basis from 1996 until 2001, the average annual increase in the number of water customers in each of the last ten years is 1.5 percent. The table below provides a historical view for the last five years of the City’s water demand. City of McCall – Water Demand (Fiscal Years Ended September 30) Fiscal Avg. Daily Peak Total Year Demand(1) Demand(1) Water Delivery(2) 1998 .72 1.52 261 1999 .79 1.61 289 2000 .76 1.68 279 2001 .75 1.48 272 2002 .78 1.32 283 (1) Millions of gallons per day. (2) Millions of gallons. 28 Demographic Information The City The City is located approximately 110 miles north of Boise, Idaho’s capital city. It is situated, at an elevation of 5,027 feet above sea level, on the edge of a 5,337 acre glacial lake called Payette Lake, in the Salmon River Mountains. Recreation and tourism are among the primary industries in the area with Brundage Mountain Resort, a premier ski area, located within 10 miles of the City and Ponderosa State Park bordering the City. In the summer months, McCall’s population increases to over 12,000 and in the winter, the Winter Carnival attracts well over 30,000 visitors. The County The County is located in the west-central mountains of Idaho. It ranks 31st among Idaho counties in population and 5th in area with 3,733 square miles. About 1.5 percent (or 53.8 square miles) of the county is water. The federal government owns nearly 88 percent. It was established February 26, 1917 with its county seat at Cascade. Population 1980 1990 2000 2001 2002(1) Valley County 5,604 6,109 7,651 7,716 7,526 City of McCall 2,188 2,005 2,084 N/A N/A (1) Idaho County Population Estimates Source: Bureau of the Census Income: Historic personal income and per capita income levels for the Valley County and the state are shown below: Idaho and Valley County Total Personal and Per Capita Income Valley County Idaho Total Personal Per Capita Total Personal Per Capital Year Income (millions) Income Income Income 2001 $217 $28,315 $32,525 $24,621 2000 210 27,527 30,827 23,640 1999 195 25,528 28,538 22,387 1998 186 23,982 27,066 21,622 1997 176 22,400 25,226 20,525 Source: Division of Financial Management 29 Taxable Retail Sales. Taxable retail sales reflect only those sales subject to retail sales tax. Historic taxable retail sales for the City and the County are shown below: Valley County Retail Sales History (FY Ending 6/30) Fiscal Year Taxable Sales Taxes Paid/Due 2003 (1) $ 18,447,660 $ 935,434 2002 (2) 80,140,787 4,092,308 2001 (3) 58,890,211 3,105,163 2000 65,468,502 3,366,317 1999 59,628,071 3,008,416 (1) First Quarter Only (2) In correspondence from the Idaho State Commission, dated April 4, 2003, to the Associated Taxpayers of Idaho, it was stated that the reports for FY2001 and 2002 were affected by periodic interruptions during creation of a new computer system which may have caused sales tax figures to be reported a) in a time period that may or may not have been the correct time period or b) in an accurate amount. Additionally, sales by businesses with more than one location in the state or those with headquarters outside the state are listed elsewhere in the reports, therefore sales shown for each county are not a complete picture of how much was sold within any particular county. (3) FY2002 differs from FY2001 and prior , in that taxes previously reported as Taxes Collected are now reported as Taxes Due Note: The tax rate is five percent. Source: Idaho State Tax Commission Building Permits. The number and valuation of new residential, non-residential, and additions, alterations and repairs in the County are show below: Valley County Building Construction New Construction Values Dwelling Total New New Add, Alt Total Year Units Permits Resid. Non-Resid. & Repairs Construction 2003(1) 1 12 $300,000 $ 125,000 $ 98,940 $ 523,940 2002 196 397 25,552,800 10,815,000 4,152,499 40,520,299 2001 157 436 20,709,886 1,845,529 5,760,629 28,316,044 2000 156 485 21,331,949 6,611,984 4,042,026 31,985,959 1999 157 455 20,860,950 2,107,872 4,804,700 27,773,522 1998 156 382 17,129,680 1,720,918 3,702,497 22,553,095 (1) Through February Source: Idaho Construction Report Recent developments. o On April 8, 2003, Tamarack, a $1.2 billion four season resort, (formerly West Rock) gained a 49 year lease and permits to construct the first ski resort to be built in Idaho in 20 Years. The completed resort will offer an 18-hole golf course, Nordic and alpine skiing, hiking trails and lakeside amenities. Projected grand opening is schedule for the summer of 2005. o McCall RV Resort – an upscale recreational vehicle park on the north fork of the Payette River in McCall. The resort will include space for approximately 240 high-end RV’s and a complex to include a reception hall, banquet room, industrial kitchen, swimming pool and sauna. 30 o McCall Ice Rink and Event Center - ground was broken in early May on the $5.6 million ice rink. Projected to be a year round rink built to NHL specifications, the complex is scheduled to open by July 4, 2003. Market Valuation. A five year history of assessed valuation for the City of McCall and Valley County is shown below: Year City of McCall % Change Valley County % Change 2002 $ 432,633,524 4.43% $ 1,521,462,736 5.48% 2001 414,278,453 5.01 1,442,473,317 4.03 2000 394,495,458 4.49 1,386,537,407 4.34 1999 377,540,837 0.03 1,328,830,901 1.89 1998 377,436,567 - - - 1,304,153,867 - - - Industry and Employment. The following table provides information regarding the civilian labor force in Valley County and is followed by tables that list the major employers in the City of McCall and for Valley County. Valley County Resident Labor Force, Unemployment & Employment (By Place of Residence) Average Annual (1) 2002 2001 2000 1999 1998 Civilian Labor Force 4,045 4,102 4,107 4,044 4,188 Unemployment 372 342 320 375 388 Percent of Labor Force 9.2% 8.3% 7.8% 9.3% 9.3% Total Employment 3,673 3,760 3,787 3,669 3,800 (1) Columns may not add to totals due to rounding Source: Idaho Department of Labor, “Idaho Employment” newsletter Major Employers (as of June 2003) Number of Employer Product/Service Employees Federal government, including agriculture and forestry (1) Government 310 McCall-Donnelly School District (2) Education 210 Brundage Ski Resort (3) Recreation; ski resort 200/30-40 McCall Memorial Hospital Health services 130 Paul’s Market Retail grocery 80 Whitetail Club Hospitality 73 City of McCall Government 70 Lardo’s Grill and Saloon Food Service 35 Ridley’s Retail grocery 34 Franklin Building Supply Lumber & construction products 20 Lumberman’s Building Center Lumber & construction products 23 Best Western McCall Hospitality 14 (1) Annual average (2) Includes part-time and substitutes (3) Numbers reflect high season and low season Source: Human Resource Departments of individual employers 31 The Initiative Process Title 34, Chapter 18 of the Idaho Code reserves to the people of the State the initiative and referendum power pursuant to which measures designed to amend the State Constitution or enact legislation, can be placed on the statewide general election ballot for consideration by the voters. “Referendum” generally means measures which have been passed by the legislature and then referred to the electors by a legislative body, such as the State Legislative Assembly or the governing body of a District, county or other political subdivision, or by petition prior to its effective date. “Initiative” generally means a new measure placed before the voters as a result of a petition circulated by one or more private citizens. Any person may file a proposed initiative with the Idaho Secretary of State’s office. The Idaho Attorney General is required by law to review and make recommendations (if any) on the petition before issuing a review to the Secretary of State. The Attorney General, after a specified time period, shall then be directed by the Secretary or State to provide a ballot title for the initiative. Any elector that submitted written comments who is dissatisfied with the ballot title certified by the Attorney General may petition the Idaho Supreme Court seeking a revision of the certified ballot title. Once the ballot title has been certified and the Secretary of State has authorized the petitioners, the proponents of the initiative, during an 18 month circulation period or until April 30 in an election year, whichever occurs first, may start gathering the initiative petition signatures necessary to place the proposed initiative on the ballot. To be placed on a general election ballot, the proponents of a proposed initiative must submit to the Secretary of State initiative petitions signed by a number of qualified voters equal to a specified percentage of the qualified electors at the general election next preceding the filing of the petition with the Secretary of State. For the November 5, 2002, general election the requirements were six percent (43,685 signatures and included in this amount a minimum of 6 percent from each of the 22 counties) for all petitions for initiatives or referendums; this amount will decrease to 40,772, or 6 percent of the number of qualified electors that voted at the November 5, 2002 election, for the November 2, 2004 general election. Any elector may sign an initiative petition for any measure on which the elector is entitled to vote. (Note: United States District Judge B. Lynn Winmill ruled on November 30, 2001 that the provision requiring a minimum of 6 percent of the elector signatures be from each of 22 counties was unconstitutional in the Idaho Coalition United For Bears, et al, v. Pete T. Cenarrusa case. This ruling was upheld and the requirement calling for a minimum of 6 percent from each of the 22 counties will not be valid for the November 2, 2004 election or subsequent elections.) The initiative petition must be filed with the Secretary of State not less than four months prior to the general election at which the proposed measure is to be voted upon. State law permits persons circulating initiative petitions to pay money to persons obtaining signatures for the petition. If the person obtaining signature is being paid, the signature sheet must contain a notice of such payment. Historical Initiative Petitions According to the Elections Division of the Idaho Secretary of State, the number of initiative petitions that have qualified for the ballot in the past decade, and the number that have passed in the general elections in the years since 1992 are as follows: 32 Number of Number of Year of Initiatives that Initiatives that General Election Qualified Passed 2002 2 1 2001 0 0 2000 0 0 1999 0 0 1998 1 1 1996 4 1 1994 2 1 1992 1 0 Source: Elections Division, Idaho Secretary of State; 2002 INITIATIVE HISTORY Elections Division For additional information concerning certain previous initiative measures which have been adopted by the voters, see “Property Tax” herein. Tax Exemption General Exclusion from Gross Income. In the opinion of Bond Counsel, under existing federal law and assuming compliance by the City with applicable requirements of the Code, that must be satisfied subsequent to the issue date of the Bonds, interest on the Bonds is excluded from gross income of registered owners for federal income tax purposes under existing federal law and is not an item of tax preference for purposes of the alternative minimum tax applicable to individuals. Continuing Requirements. The City is required to comply with certain requirements of the Code after the date of issuance of the Bonds in order to maintain the exclusion of the interest on the Bonds from gross income for federal income tax purposes, including, without limitation, requirements concerning the qualified use of Bond proceeds and the facilities financed or refinanced with Bond proceeds, limitations on investing gross proceeds of the Bonds in higher yielding investments in certain circumstances, and the requirement to comply with the arbitrage rebate requirements to the extent applicable to the Bonds. The City has covenanted in the Bond Ordinance to comply with those requirements, but if the City fails to comply with those requirements, interest on the Bonds could become taxable retroactive to the date of issuance of the Bonds. Bond Counsel has not undertaken and does not undertake to monitor the City’s compliance with such requirements. Corporate Alternative Minimum Tax. While interest on the Bonds also is not an item of tax preference for purposes of the alternative minimum tax applicable to corporations, under Section 55 of the Code, tax-exempt interest, including interest on the Bonds, received by corporations is taken into account in the computation of adjusted current earnings for purposes of the alternative minimum tax applicable to corporations (as defined for federal income tax purposes). Under the Code, alternative minimum taxable income of a corporation will be increased by 75 percent of the excess of the corporation’s adjusted current earnings (including any tax-exempt interest) over the corporation’s alternative minimum taxable income determined without regard to such increase. A corporation’s alternative minimum taxable income, so computed, that is in excess of an exemption of $40,000, which exemption will be reduced (but not below zero) by 25 percent of the amount by which the corporation’s alternative minimum taxable income exceeds $150,000, is then subject to a 20 percent minimum tax. For taxable years beginning after December 31, 1997, the corporate alternative minimum tax is repealed for a small business corporation that had average gross receipts of less than $5 million for the three-year period beginning after December 31, 1994, and such a small business corporation will continue to be exempt from the corporate alternative minimum tax so long as its average gross receipts do not exceed $7.5 million. 33 Tax on Certain Passive Investment Income of S Corporations. Under Section 1375 of the Code, certain excess net passive investment income, including interest on the Bonds, received by an S corporation (a corporation treated as a partnership for most federal tax purposes) that has Subchapter C earnings and profits at the close of the taxable year may be subject to federal income taxation at the highest rate applicable to corporations if more than 25 percent of the gross receipts of such S corporation is passive investment income. Foreign Branch Profits Tax. Interest on the Bonds may be subject to the foreign branch profits tax imposed by Section 884 of the Code when the Bonds are owned by, and effectively connected with a trade or business of, a United States branch of a foreign corporation. Certain Other Federal Tax Consequences Bonds “Qualified Tax-Exempt Obligations” for Financial Institutions. Section 265 of the Code provides that 100 percent of any interest expense incurred by banks and other financial institutions for interest allocable to tax-exempt obligations acquired after August 7, 1986, will be disallowed as a tax deduction. However, if the tax-exempt obligations are obligations other than private activity bonds, are issued by a governmental unit that, together with all entities subordinate to it, does not reasonably anticipate issuing more than $10,000,000 of tax-exempt obligations (other than private activity bonds and other obligations not required to be included in such calculation) in the current calendar year, and are designated by the governmental unit as “qualified tax-exempt obligations,” only 20 percent of any interest expense deduction allocable to those obligations will be disallowed. The City is a governmental unit that, together with all subordinate entities, reasonably anticipates issuing less than $10,000,000 of tax-exempt obligations (other than private activity bonds and other obligations not required to be included in such calculation) during the current calendar year, and has designated the Bonds as “qualified tax-exempt obligations” for purposes of the 80 percent financial institution interest expense deduction. Therefore, only 20 percent of the interest expense deduction of a financial institution allocable to the Bonds will be disallowed for federal income tax purposes. Reduction of Loss Reserve Deductions for Property and Casualty Insurance Companies. Under Section 832 of the Code, interest on the Bonds received by property and casualty insurance companies will reduce tax deductions for loss reserves otherwise available to such companies by an amount equal to 15 percent of tax-exempt interest received during the taxable year. Effect on Certain Social Security and Retirement Benefits. Section 86 of the Code requires recipients of certain Social Security and certain Railroad Retirement benefits to take receipts or accruals of interest on the Bonds into account in determining gross income. Other Possible Federal Tax Consequences. Receipt of interest on the Bonds may have other federal tax consequences as to which prospective purchasers of the Bonds may wish to consult their own tax advisors. Original Issue Discount. The Bonds maturing on December 1 in the years ___ through ___, inclusive, are “Discount Bonds.” In the opinion of Bond Counsel, the difference between the principal amount of the Discount Bonds and the initial offering price to the public (excluding bond houses, brokers, or similar persons or organizations acting in the capacity of underwriter or wholesalers) at which price a substantial amount of such Discount Bonds of the same maturity was sold constitutes original issue discount, which is excluded from gross income for federal income tax purposes to the same extent as interest on the Discount Bonds. Further, this original issue discount accrues on the basis of a constant yield to maturity over the term of each Discount Bond and the basis of each Discount Bond acquired at such initial offering price by an initial purchaser thereof will be increased by the amount of such accrued original issue discount. 34 Legal and Underwriting Litigation There is no litigation pending questioning the validity of the Bonds or the power and authority of the City to issue the Bonds. As of the date of this Official Statement, the City is no longer involved in any litigation regarding the water system. For historical purposes only, in 1996, pursuant to a valid bond funding and in conjunction with the City’s Master Plan, the City initiated construction of what became known as Phase 1 of the City water treatment facility. This facility consists of an intake, chlorination, and gravity sand filtration system to provide City compliance with the Clean Water Act, the Safe Drinking Water Act, and the Surface Water Treatment rules promulgated by the Environmental Protection Agency, and adopted by DEQ. The Master Plan had called for completion of the entire water treatment facility in 1996, however, due to issues related to bid costs for the facility, and the available funding, the project was, with DEQ consent, split into two phases with intake, chlorination, fire safety, and distribution facilities constructed in the Phase 1 construction in 1996. At the same time, in July of 1996, the City initiated litigation against James M. Montgomery Engineering, now Montgomery Watson America’s Inc. This litigation went to trial in 1998 with the City obtaining a verdict in its favor and a judgment in the amount of $1.8 Million Dollars. In subsequent proceedings, the judgment was reversed, and the case proceeded forward to a new trial on the issue of damages, with the matter subsequently being reset for trial for September, 2003. In December of 2003, the City completed construction of Phase 2 of the water treatment facility including the gravity sand filtration component. In May of 2003, the City and Montgomery reached a settlement resulting in dismissal of the lawsuit. The terms of the settlement are subject to a confidentiality agreement between the parties, and the case was dismissed with prejudice by Order of the Court dated, May 9, 2003. Approval of Counsel Legal matters incident to the authorization, issuance and sale of Bonds by the City are subject to the approving legal opinion of Bond Counsel, substantially in the form attached hereto as Appendix B. Bond Counsel has reviewed this document only to confirm that the portions of it describing the Bonds, the Ordinance and the authority to issue the Bonds conform to the Bonds and the applicable laws under which they are issued. Conflicts of Interest All or a portion of the fees of the Underwriter and Bond Counsel are contingent upon the issuance and sale of the Bonds. In addition, Bond Counsel serves as General Counsel to the City. None of the City Council members or other officers of the City has any conflict of interest in the issuance of the Bonds that is prohibited by applicable law. Official Statement The City hereby deems this Preliminary Official Statement pursuant to Securities and Exchange Commission Rule 15c2-12 as final as of its date except for the omission of information dependent upon the pricing of the issue and the completion of the underwriting agreement, such as offering prices, interest rates, selling compensation, aggregate principal amount, principal amount per maturity, delivery dates, ratings, and other terms of the Bonds dependent on the foregoing matters. 35 Underwriting The Bonds are being purchased by Seattle-Northwest Securities Corporation acting as the Underwriter. The purchase contract provides that the Underwriter will purchase all of the Bonds, if any are purchased, at a price of ________ percent of the par value of the Bonds, plus accrued interest. The Bonds will be reoffered at an average price of ______ of the par value of the Bonds. After the initial public offering, the public offering prices may be varied from time to time. Continuing Disclosure The Securities and Exchange Commission has published amendments to Rule 15c2-12 (the “Rule”) that require at least annual disclosure of current financial information and timely disclosure of certain events with respect to the Bonds, if material. Pursuant to the Rule, the City has agreed to provide to each nationally recognized municipal securities information repository and to the appropriate state information depository, if any, audited financial information of the City and certain financial information or operating data. In addition, the City has agreed to provide to the Municipal Securities Rulemaking Board and to any state information repository, notice of certain events, pursuant to the requirements of Section (b)(5)(i) of the Rule. The City failed to comply with its prior undertakings for the period ending September 30, 1998. The City subsequently complied in July of 2000 and has since been in compliance with the filing requirements under its continuing disclosure undertakings. A copy of the City’s continuing disclosure undertaking for the Bonds is attached hereto as Appendix D. Concluding Statement The information set forth herein has been obtained from the City and other sources that are believed to be reliable, but is not guaranteed as to accuracy or completeness, and is not to be construed as a representation, warranty or guarantee by the Underwriter. So far as any statement herein includes matters of opinion, or estimates of future expenses and income, whether or not expressly so stated, they are intended merely as such and not as representations of fact. The information contained herein should not be construed as representing all conditions affecting the City or the Bonds. Additional information may be obtained from the City. The statements relating to the Resolution are in summarized form, and in all respects are subject to and qualified in their entirety by express reference to the provisions of such document in its complete form. The agreements of the City are set forth in such documents, and the information assembled herein is not to be construed as a contract with Owners of the Bonds. Information with respect to the City set forth in this Official Statement has been supplied by the City, and the Underwriter has relied on the City with respect to the accuracy and sufficiency of such information. 36 Appendix A Bond Ordinance ORDINANCE NO. _________ AN ORDINANCE OF THE CITY OF McCALL, IDAHO, AUTHORIZING AND PROVIDING FOR THE ISSUANCE OF WATER REVENUE REFUNDING BONDS, SERIES 2003, IN THE PRINCIPAL AMOUNT OF $5,650,000, FOR THE PURPOSE OF CURRENTLY REFUNDING THE CITY’S OUTSTANDING WATER REVENUE BONDS, SERIES 1994, AND ITS PARITY LIEN WATER REVENUE BONDS, SERIES 1996; DESCRIBING THE BONDS; SPECIFYING THE DATE, FORM, MATURITIES, REGISTRATION, AND AUTHENTICATION OF THE BONDS; FIXING THE RATES OF INTEREST ON THE BONDS; PROVIDING FOR THE APPLICATION OF BOND PROCEEDS; ESTABLISHING FUNDS AND ACCOUNTS; PROVIDING FOR THE COLLECTION AND DISPOSITION OF REVENUES; PROVIDING COVENANTS RELATING TO THE BONDS AND TO THE TAX-EXEMPT STATUS OF THE INTEREST ON THE BONDS; PROVIDING FOR THE SALE AND DELIVERY OF THE BONDS; PROVIDING FOR RELATED MATTERS; AND PROVIDING AN EFFECTIVE DATE WHEREAS, the City of McCall, Valley County, Idaho (the "City"), is a municipal corporation duly organized and operating under the laws of the State of Idaho; and WHEREAS, the City now has outstanding a portion of its Water Revenue Bonds, Series 1994 (the "Series 1994 Bonds"), issued, pursuant to Ordinance No. 669, adopted on August 25, 1994, in the original principal amount of $5,000,000, the principal amount of $3,855,000 of which remains outstanding, and a portion of its Parity Lien Water Revenue Bonds, Series 1996 (the "Series 1996 Bonds"), issued, pursuant to Ordinance No. 700, adopted on July 11, 1996, in the original principal amount of $4,990,000, the principal amount of $4,050,000 of which remains outstanding; and WHEREAS, the City is authorized by the Constitution and laws of Idaho to issue refunding bonds to refund its outstanding bonds whenever the Mayor and Council determine that a savings or other beneficial public objective can be achieved thereby, without an approving vote of the electors of the City, and to sell such refunding bonds at private sale; and WHEREAS, Ordinance No. 669, pursuant to which the Series 1994 Bonds were issued, sold, and delivered, reserves the right of the City to redeem the Series 1994 Bonds maturing on and after September 1, 2007, on any interest payment date on or after September 1, 2006, at a redemption price of par plus accrued interest to the redemption date, and also reserves the right of the City to defease the Series 1994 Bonds prior to maturity in the manner provided in Ordinance No. 669; and WHEREAS, Ordinance No. 700, pursuant to which the Series 1996 Bonds were issued, sold, and delivered, Page 1 reserves the right of the City to redeem the Series 1996 Bonds maturing on and after March 1, 2008, on any interest payment date on or after March 1, 2007, at a redemption price of par plus accrued interest to the redemption date, and also reserves the right of the City to defease the Series 1996 Bonds prior to maturity in the manner provided in Ordinance No. 700; and WHEREAS, the Mayor and Council have determined that it is in the best interests of the City and its water ratepayers to advance refund its Series 1994 Bonds and its Series 1996 Bonds in order to achieve a beneficial public objective, and the Mayor and Council desire to issue the refunding bonds of the City for such purpose; and WHEREAS, the City has received an offer from Seattle- Northwest Securities Corporation to purchase the refunding bonds of the City, and the Mayor and Council have determined to sell the water revenue refunding bonds of the City to Seattle-Northwest Securities Corporation in accordance with such offer. NOW, THEREFORE, BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF MCCALL, Valley County, Idaho, as follows: Section 1: DEFINITIONS As used in this Ordinance, the following words shall have the following meanings: Act means, collectively, Sections 50-1027 through 50- 1042, inclusive, Section 57-504, and Title 57, Chapter 9, Idaho Code. Additional Bonds means any bonds issued pursuant to Section 16 of this Ordinance. Annual Debt Service means the amount required in a given fiscal year of the City for the payment of the principal of, premium, if any, and interest on the Bonds and any Additional Bonds, except interest to be paid from the proceeds of the Additional Bonds. Average Annual Debt Service means the average annual amount required over the term of the Bonds from the time of calculation for the payment of the principal of, premium, if any, and interest on the Bonds and any Additional Bonds (except interest to be paid from the proceeds of the Additional Bonds). Beneficial Owner(s) means the owners of Bonds whose ownership is recorded under the Book-Entry-Only System maintained by the Depository. Page 2 Bonds means the principal amount of $5,545,000 "City of McCall Water Revenue Refunding Bonds, Series 2003," herein authorized to be issued, sold, and delivered. Bond Fund means the "City of McCall Water Revenue Bond Fund" described in Section 13 of this Ordinance. Bond Purchase Agreement means the agreement between the City and the Underwriter for the purchase of the Bonds. Bond Register means the registration books on which are maintained the names and addresses of the owners or nominees of the owners of the Bonds. Bond Registrar means the Trustee, appointed and designated in Section 6 of this Ordinance. Book-Entry-Only System means the system of recordation of ownership of the Bonds on the books of the Depository pursuant to Section 3 of this Ordinance. Business Day means a day, other than a Saturday or Sunday, on which banks located in the State of Idaho and in the state where the Trustee’s Principal Corporate Trust Office is located are open for the purpose of conducting commercial banking business. Cede means Cede & Co., the nominee of the Depository, and any successor nominee of Depository with respect to the Bonds. Certificated Bond(s) means a Bond or Bonds evidenced by a printed certificate in the event that the Book-Entry- Only System is discontinued. City means the City of McCall, Valley County, Idaho. City Clerk means the Clerk of the City, or other officer of the City who is the custodian of the seal of the City and of the records of the proceedings of the City, or his/her successor in functions, if any. Code means the Internal Revenue Code of 1986, as amended. Cost of Issuance Fund means the fund created by Section 11 (A) of this Ordinance for the payment of the costs of issuance of the Bonds. Council means the City Council of the City. Depository means The Depository Trust Company, New York, New York, or its successors and assigns. Page 3 Escrow Fund means the Escrow Fund established by the Escrow Agreement. Escrow Agent means U.S. Bank National Association as escrow agent under the Escrow Agreement. Escrow Agreement means the Escrow Deposit Agreement between the City and U.S. Bank National Association, as authorized in Section 11(C) of this Ordinance. Estimated Net Revenues means, for any year, the estimated Revenues of the System for such year less the estimated Operation and Maintenance Expenses for such year, based upon estimates prepared by the City Engineer or an independent engineer, or an independent certified public accountant. In computing Estimated Net Revenues, Revenues of the System may be adjusted as necessary to reflect any changed schedule of rates and charges. Event of Default means one of the events enumerated in Section 23A of this Ordinance. Insurer means ____________________________________, or any successor thereto or assignee thereof. Interest Payment Date(s) means the payment date(s) set forth in Section 3 of this Ordinance. Investment Securities means investments in which a city is authorized to invest its surplus funds under Section 50-1013, Idaho Code. Maximum Annual Debt Service means an amount equal to the greatest Annual Debt Service with respect to the Bonds and any Additional Bonds for the current or any future fiscal year of the City. Mayor means the Mayor of the City, or his/her successor in functions, if any. Net Revenues means Revenue of the System after the deduction of Operation and Maintenance Expenses. Operation and Maintenance Expenses or any phrase of similar import means all reasonable and necessary current expenses of the City, paid or accrued, of operating, maintaining, and repairing the System or of levying, collecting, and otherwise administering the Net Revenues for the payment of the Bonds; and the term includes (except as limited by contract or otherwise limited by law) without limiting the generality of the foregoing: Page 4 (1) Engineering, auditing, reporting, legal, and other overhead expenses of the City directly relating and reasonably allocable to the administration of the System; (2) Fidelity bonds and property and liability insurance premiums pertaining to the System, or a reasonably allocable share of a premium of any blanket bond or policy pertaining thereto; (3) Payments to pension, retirement, health, and hospitalization funds and other insurance; (4) Any taxes, assessments, excise taxes, or other charges which may be lawfully imposed on the City, the System, revenues therefrom, or any privilege in connection with their operation; (5) The reasonable charges of the bond registrar, fiscal or paying agent, commercial bank, trust bank, or other depository bank pertaining to the Bond issued by the City or pertaining to the Project, if any; (6) Contractual services, professional services, salaries, other administrative expenses, and the cost of materials, supplies, repairs, and labor, pertaining to the issuance of the Bond and to the ordinary operation of the System; and (7) All other administrative, general, and commercial expenses. Ordinance or Bond Ordinance means this Ordinance No. ____, adopted on June 26, 2003. Outstanding, when used with reference to the Bonds, as of any particular date, means Bonds, the principal of and interest on which have not been paid pursuant to this Ordinance or which have not been replaced pursuant to Section 7 of this Ordinance. Owner means a Registered Owner or a Beneficial Owner of any Bond. Participants means those broker-dealers, banks, and other financial institutions for which the Depository holds Bonds as securities depository. Payment Date means any scheduled interest payment date or principal payment date on the Bonds. Policy means the municipal bond insurance policy issued by the Insurer insuring the payment of the Bonds. Page 5 Principal Corporate Trust Office means, with respect to the Trustee, the office of the Trustee at Salt Lake City, Utah; provided, however, that with respect to payments on the Bonds and any exchange, transfer, or surrender of the Bonds, Principal Corporate Trust Office shall mean the office of the Trustee at U.S. Bank National Association, 180 East 5th Street, St. Paul, MN 55101 or such other or additional offices as may be specified by the Trustee. Record Date means, in the case of an interest payment date, the fifteenth day next preceding such interest payment date. Refunded Bonds means, collectively, the outstanding Series 1994 Bonds maturing on and after September 1, 2003, and the outstanding Series 1996 Bonds maturing on and after March 1, 2004. Registered Owner(s) means the person or persons in whose name or names the Bonds shall be registered in the Bond Register maintained by the Trustee. Representation Letter means the representation letter from the City to the Depository, as authorized in Section 3 of this Ordinance. Reserve Fund means the City of McCall Water Revenue Bonds Debt Service Reserve Fund created by Ordinance No. 669 of the City, adopted on August 25, 1994, and referred to in Section 14 of this Ordinance. Reserve Requirement means the lesser of (i) the Maximum Annual Debt Service on the Bonds or (ii) 125% of the Average Annual Debt Service on the Bonds, not to exceed 10% of the proceeds of the Bonds as provided in Section 148(d) of the Internal Revenue Code of 1986, as amended. Revenue Fund, also known as the Water Fund, means the "City of McCall Water Revenue Fund," created by Ordinance No. 669, adopted on August 25, 1994, and referred to in Sections 11 and 12 of this Ordinance. Revenue of the System means all revenues received by the City from its System and may include, at the discretion of the City, moneys derived from one, all, or any combination of revenue sources pertaining to the System, including, without limitation, rates, charges, rents, fees, and any other income derived from the operation or ownership of, the use of services of, or the availability of or services pertaining to, or otherwise derived in connection with, the System or all or any part of any property pertaining to the System. Page 6 Series 1994 Bonds means the City of McCall Water Revenue Bonds, Series 1994, dated September 1, 1994, issued pursuant to Ordinance No. 669, adopted on August 25, 1994. Series 1996 Bonds means the City of McCall Parity Lien Water Revenue Bonds, Series 1996, dated August 1, 1996, issued pursuant to Ordinance No. 700, adopted on July 11, 1996. System for purposes of this Ordinance, means the domestic water system of the City, as the same now exists, including its assets, real and personal, tangible and intangible, and as it may later be added to, extended, and improved, and shall include buildings, structures, utilities, or other income producing water facilities from the operation of or in connection with which the revenues for the payment of the Bonds to be issued hereunder will be derived, and the lands pertaining thereto. Treasurer means the Treasurer of the City, or his/her successor in functions, if any. Trustee means the Corporate Trust Department of U.S. Bank National Association as trustee, bond registrar, transfer agent, and authenticating and paying agent for the Bonds, appointed and designated in Section 6 of this Ordinance. Underwriter means Seattle-Northwest Securities Corporation, Boise, Idaho. Section 2: FINDINGS The Mayor and Council hereby find, determine, and declare: A. That the City’s Refunded Bonds can be refunded to the benefit of the City and its water ratepayers; that it is desirable and necessary for the benefit of the City and its water ratepayers to refund the Refunded Bonds of the City for the purpose of achieving certain beneficial public objectives; and that the net proceeds of the Bonds, together with other lawfully available moneys of the City, shall be used to advance refund the Refunded Bonds. B. That it is the intent of the Mayor and Council to issue the Bonds for the purpose of providing funds in an amount sufficient, together with other lawfully available funds of the City to advance refund and defease the Refunded Bonds. Page 7 Section 3: THE BONDS A. Authorization. Fully registered water revenue refunding bonds of the City, designated "City of McCall Water Revenue Refunding Bonds, Series 2003" (the "Bonds"), in the aggregate principal amount of $5,650,000, are hereby authorized to be issued, sold, and delivered pursuant to the Act. B. Description of the Bonds. The Bonds shall be issued in accordance with the Book-Entry-Only System described in this Section 3, shall be dated July 15, 2003, shall be issued in fully registered form in denominations of $5,000 each or integral multiples thereof (provided that no Bond shall represent more than one maturity), shall mature in the years 2003 through 2018, and shall bear interest from their date, or from the most recent date to which interest has been paid or duly provided, at the rates set forth below, payable commencing September 1, 2003, and semiannually thereafter on each March 1 and September 1 until their respective dates of maturity or prior redemption, and shall mature on September 1 in the following years and principal amounts: Maturity Date Principal Amount Interest Rate September 1, 2003 September 1, 2004 September 1, 2005 September 1, 2006 September 1, 2007 September 1, 2008 September 1, 2009 September 1, 2010 September 1, 2011 September 1, 2012 September 1, 2013 September 1, 2014 September 1, 2015 September 1, 2016 September 1, 2017 September 1, 2018 Interest shall be computed on the basis of a twelve- month, 360-day year. The Bonds shall be numbered separately in the manner and with any additional designation as the Trustee shall deem necessary for the purposes of identification. After execution, as hereinafter provided, the Bonds shall be authenticated by the Trustee. Page 8 C. The Book-Entry-Only System. The Bonds shall be issued in book-entry-only form, with no Bonds being made available to Beneficial Owners thereof unless the Book- Entry-Only System is discontinued. So long as the Bonds are issued in book-entry-only form, the City and the Trustee shall recognize the Depository or its nominee as the Registered Owner of the Bonds for all purposes. Beneficial ownership interests in the Bonds will be available to Beneficial Owners in book-entry-only form, in accordance with the book-entry-only practices of the Depository. The Bonds shall be issued in the form of one Bond representing each maturity of the Bonds, in conformance with the book-entry-only practices of the Depository. Each Bond shall be substantially in the form set forth in Exhibit "A" attached hereto and incorporated herein by reference. Each Bond shall be executed by the manual signatures of the Mayor and Treasurer and attested by the manual signature of the Clerk, shall have the official seal of the City impressed thereon, and shall be manually authenticated by the Trustee. Each Bond shall be registered in the name of Cede & Co. as nominee of the Depository and shall be lodged with the Depository until maturity of the Bonds. The Bond Registrar shall remit each payment of interest, or principal and interest, and redemption premium, if applicable, directly to the Depository for distribution to the Beneficial Owners by recorded entry on the books of the Depository in accordance with the book-entry-only practices of the Depository, and the City and the Bond Registrar shall have no liability therefor. Such payment shall be valid and effective fully to satisfy and discharge the City's obligation to each Beneficial Owner with respect to the payment thereof to the extent of the sums so paid. With respect to the Bonds registered in the name of Cede & Co. as nominee for the Depository, neither the City nor the Bond Registrar shall have any responsibility to any Beneficial Owner with respect to: (i) the sending of transaction statements, or maintenance, supervision, or review of records of the Depository; (ii) the accuracy of the records of the Depository or its nominee with respect to any ownership interest in the Bonds; (iii) the payment to any Beneficial Owner, or any other person other than the Depository, of any amount with respect to principal of, interest on, or redemption premium, if any, on the Bonds; Page 9 (iv) any consent given or other action taken by the Depository or its nominee as owner of the Bonds. In the event that either the City or the Depository shall determine to discontinue the Book-Entry-Only System as to the Bonds, and the City elects not to designate a substitute depository, then the City will cause its Certificated Bonds to be issued to the Beneficial Owners in accordance with Section 5 of this Ordinance. The Representation Letter dated August 1, 1996, a copy of which is annexed hereto as Exhibit "B," is hereby authorized for use in connection with the Bonds. Section 4: PLACE AND MANNER OF PAYMENT Both principal of and interest on the Bonds shall be payable in lawful money of the United States of America to the Registered Owner thereof whose name and address appear on the Bond Register maintained by the Bond Registrar. Payment of each installment of interest on the Bonds shall be made on its semiannual due date to the Registered Owner whose name appears on the Bond Register on the 15th day next preceding the interest payment date, at the address appearing on the Bond Register, and shall be paid by check or draft of the Bond Registrar mailed to such Registered Owner on the due date at such address, or at such other address as may be furnished in writing by such Registered Owner to the Bond Registrar. Principal of the Bonds shall be payable to the Registered Owner upon presentation and surrender of the Bonds on the date of maturity or prior redemption, at the office of the Bond Registrar. Section 5: EXECUTION OF CERTIFICATED BONDS In the event that the Book-Entry-Only System is discontinued with respect to the Bonds, the City shall cause Certificated Bonds to be prepared, executed, authenticated, and delivered. The Certificated Bonds shall be substantially in the form set forth in Exhibit "C" which is annexed hereto and by reference made a part hereof. The Certificated Bonds shall be numbered separately in the manner and with such additional designation as the Bond Registrar shall deem necessary for purposes of identification. The Certificated Bonds shall be lithographed or printed with engraved or lithographed borders. The Certificated Bonds shall be signed by the Mayor, countersigned by the Treasurer, and attested by the City Clerk (any of which signatures may be manual or by facsimile), and the seal of the City shall be impressed Page 10 thereon or the facsimile seal of the City shall be imprinted thereon. The Certificated Bonds shall then be delivered to the Bond Registrar for authentication. In case any of the officers who shall have signed or countersigned any of the Certificated Bonds shall cease to be such officer or officers of the City before the Certificated Bonds so signed or countersigned shall have been authenticated or delivered by the Bond Registrar, or issued by the City, such Certificated Bonds may nevertheless be authenticated, delivered, and issued and, upon such authentication, delivery, and issue, shall be as binding upon the City as though those who signed and countersigned the same had continued to be such officers of the City. Any Certificated Bond may also be signed and countersigned on behalf of the City by such persons as at the actual date of execution of such Certificated Bonds shall be the proper officers of the City although at the original date of such Certificated Bond any such person shall not have been such officer of the City. Only such of the Certificated Bonds as shall bear thereon a certificate of authentication in the form set forth in Exhibit "C," manually executed by the Bond Registrar, shall be valid or obligatory for any purpose or entitled to the benefits of this Ordinance, and such certificate of authentication shall be conclusive evidence that the Certificated Bonds so authenticated have been duly executed, authenticated, and delivered hereunder and are entitled to the benefits of this Ordinance. Section 6: THE TRUSTEE A. Trustee: Acceptance of Duties. The Corporate Trust Department of U.S. Bank National Association is hereby appointed as Trustee and shall also act as bond registrar, authenticating agent, paying agent, and transfer agent with respect to the Bonds, subject to the terms and conditions set forth in this Ordinance. The Trustee shall signify its acceptance of the duties and obligations imposed upon it by this Ordinance by executing and delivering to the City a written acceptance thereof, and upon executing such acceptance the Trustee shall be deemed to have accepted the duties and obligations with respect to all of the Bonds thereafter to be issued, but only, however, upon the terms and conditions set forth in this Ordinance. B. Duties and Responsibilities of Trustee. (1) Prior to the occurrence of an Event of Default of which it has or is deemed to have notice hereunder, and after the curing or waiver of any Event of Default which may have occurred: Page 11 (a) the Trustee undertakes to perform such duties and only such duties as are specifically set forth in this Ordinance, and no implied covenants or obligations shall be read into this Ordinance against the Trustee; and (b) in the absence of bad faith on its part, the Trustee may conclusively rely, as to the truth of the statements and the correctness of the opinions expressed therein, upon certificates or opinions furnished to the Trustee that conform to the requirements of this Ordinance: but the Trustee is under a duty to examine such certificates and opinions to determine whether they conform to the requirements of this Ordinance. (2) In case an Event of Default of which the Trustee has or is deemed to have notice hereunder has occurred and is continuing, the Trustee shall exercise such of the rights and powers vested in it by this Ordinance, and use the same degree of care and skill in their exercise, as a prudent person would exercise or use in the conduct of such person’s own affairs. (3) No provision of this Ordinance shall be construed to relieve the Trustee from liability for its own negligent action, its own negligent failure to act, or its own willful misconduct, except that: (a) this subsection shall not be construed to limit the effect of subsection (a) of this Section; (b) the Trustee is not liable for any error of judgment made in good faith, unless it is proven that the Trustee was negligent in ascertaining the pertinent facts; (c) the Trustee is not liable with respect to any action it takes or omits to be taken by it in good faith in accordance with the direction of the Owners under any provision of this Ordinance relating to the time, method and place of conducting any proceeding for any remedy available to the Trustee, or exercising any trust or power conferred upon the Trustee under this Ordinance; and (d) no provision of this Ordinance shall require the Trustee to expend or risk its own funds or otherwise incur any liability in the performance of any of its duties hereunder, or in Page 12 the exercise of any of its rights or powers, if it has reasonable grounds for believing that the repayment of such funds or adequate indemnity against such risk or liability is not reasonably assured to it. (4) The Trustee shall maintain records of all investments and disbursements of proceeds in the funds and accounts established pursuant to this Ordinance through the date ending six (6) years following the date on which all the Bonds and Additional Bonds have been retired. (5) Whether or not expressly so provided, every provision of this Ordinance relating to the conduct or affecting the liability of or affording protection to the Trustee is subject to the provisions of this Section. C. Certain Rights of Trustee. Except as otherwise provided in Section B above: (1) the Trustee may rely and is protected in acting or refraining from acting upon any resolution, certificate, statement, instrument, opinion, report, notice, request, direction, consent, order, approval, bond, debenture or other paper or document believed by it to be genuine and to have been signed or presented by the proper party or parties; (2) any request, direction, order or demand of the City under this Ordinance shall be sufficiently evidenced by a Written Certificate (unless other evidence thereof is specifically prescribed). (3) whenever in the administration of this Ordinance the Trustee deems it desirable that a matter be proved or established prior to taking, suffering or omitting any action hereunder, the Trustee (unless other evidence thereof is specifically prescribed) may, in the absence of bad faith on its part, rely upon a Written Certificate of the City. (4) the Trustee is under no obligation to exercise any of the rights or powers vested in it by this Ordinance at the request or direction of any of the Registered Owners or Beneficial Owners unless such owners have offered to the Trustee security or indemnity satisfactory to the Trustee as to its terms, coverage, duration, amount and otherwise with respect to the costs, expenses and liabilities which may be incurred by it in compliance with such request or direction, and the provision of such indemnity shall be mandatory for any remedy taken upon direction of Page 13 the owners of a majority in aggregate principal amount of the Bonds. D. Trustee Not Responsible for Recitals. The recitals contained in this Ordinance and in the Bonds (other than the certificate of authentication on the Bonds) are statements of the City, and the Trustee assumes no responsibility for their correctness. The Trustee makes nor representations as to the value, condition, or sufficiency of any assets pledged or assigned as security for the Bonds, the right, title or interest of the City therein, the security provided thereby or by this Ordinance, the compliance of the Ordinance with the Act, or the tax-exempt status of the Bonds. The Trustee is not accountable for the use or application by the City of any of the Bonds or the proceeds of the Bonds, or for the use or application of any moneys paid over by the Trustee in accordance with any provision of this Ordinance. E. Compensation and Expenses of the Trustee. The City has covenanted and agree, pursuant to this Ordinance: (1) to pay to the Trustee compensation for all services rendered by it hereunder and under the other agreements relating to the Bonds to which the Trustee is a party in accordance with terms agreed to from time to time, and, subsequent to default, in accordance with the Trustee’s then-current fee schedule for default administration (the entirety of which compensation shall not be limited by any provision of law regarding compensation of a trustee of an express trust); (2) to reimburse the Trustee upon its request for all reasonable expenses, disbursements and advances incurred or made by the Trustee in accordance with any provision of this Ordinance, any other agreement relating to the Bonds to which it is a party or in complying with any request by the City or any rating service with respect to the Bonds, including the reasonable compensation, expenses and disbursements of its agents and counsel, except any such expense, disbursement or advance attributable to the Trustee’s negligence or bad faith; and (3) to indemnify, defend and hold the Trustee harmless from and against any loss, liability or expense incurred without negligence or bad faith on its part, arising out of or in connection with the acceptance or administration of the office of Trustee under this Ordinance, including the costs of defending itself against any claim or liability in connection with the exercise or performance of any of its powers or duties hereunder or thereunder. Page 14 In the event the Trustee incurs expenses or renders services in any proceedings under bankruptcy law relating to the City, the expenses so incurred and compensation for services so rendered are intended to constitute expenses of administration under bankruptcy law. The obligations of the City to make the payments described in this Section shall survive discharge of this Ordinance, the resignation or removal of the Trustee and payment in full of the Bonds. F. Qualifications of Trustee. There shall at all times be a trustee hereunder which shall be a corporation or banking association organized and doing business under the laws of the United States of America or of any state, authorized under such laws to exercise corporate trust powers, which has a combined capital and surplus of at least $25,000,000, or is an affiliate of, or has a contractual relationship with, a corporation or banking association meeting such capital and surplus requirement which guarantees the obligations and liabilities of the proposed trustee, and which is subject to supervision or examination by federal or state banking authority. If such corporation or banking association publishes reports of condition at least annually, pursuant to law or the requirements of any supervising or examining authority above referred to, then for purposes of this Section, the combined capital and surplus of such corporation or banking association shall be deemed to be its combined capital and surplus as set forth in its most recent report of condition so published. If at any time the Trustee shall cease to be eligible in accordance with the provisions of this Section, it shall resign promptly in the manner and with the effect specified in this Section. G. Resignation or Removal of Trustee. (1) No resignation or removal of the Trustee and no appointment of a successor Trustee pursuant to this Section shall become effective until the acceptance of appointment by the successor Trustee under Section 6 (H). (2) The Trustee may resign at any time by giving written notice to the City. Upon receiving such notice of resignation, the City shall promptly appoint a Successor Trustee by an instrument in writing. If an instrument of acceptance has not been delivered to the resigning Trustee within 30 days after the giving of such notice of resignation, the resigning Trustee may petition a court of competent jurisdiction for the appointment of a successor Trustee. Page 15 (3) Prior to the occurrence and continuance of an Event of Default hereunder, or after the curing or waiver of any such Event of Default, the Issuer, the Owners of a majority in aggregate principal amount of the Outstanding Bonds may remove the Trustee and shall appoint a successor Trustee. In the event there shall have occurred and be continuing an Event of Default hereunder, the Owners of a majority in aggregate principal amount of the Outstanding Bonds may remove the Trustee and shall appoint a successor Trustee. H. Successor Trustee. 1. Appointment of Successor Trustee. (a) In case at any time the Trustee shall resign or shall be removed or shall become incapable of acting, or shall be adjudged a bankrupt or insolvent, or if a receiver, liquidator or conservator of the Trustee, or of its property shall be appointed, or if any public officer shall take charge or control of the trust or of its property or affairs, a successor shall be appointed by the City. (b) If in a proper case no appointment of a successor Trustee shall be made pursuant to the foregoing provisions of this Section within 45 days after the Trustee shall have given to the City written notice or after a vacancy in the office of the Trustee shall have occurred by reason of its inability to act, the Trustee shall apply to any court of competent jurisdiction to appoint a successor Trustee. Said court may thereupon, after such notice, if any, as such court may deem proper, appoint a successor Trustee. (c) Any Trustee appointed under the provisions of this subsection (A) in succession to the Trustee shall be a bank or trust company or national banking association or subsidiary thereof doing business or qualified to do business in the State of Idaho, and having capital stock and surplus aggregating at least $20,000,000, if there be such bank or trust company or national banking association willing and able to accept the office on reasonable customary terms and authorized by law to perform all the duties imposed upon it by this Ordinance. 2. Transfer of Rights and Property to Successor Trustee. Any successor Trustee appointed under this Ordinance shall execute, acknowledge and deliver to its predecessor Trustee, and also to the City, an instrument accepting such appointment, and thereupon such successor Trustee, without any further act, shall become fully vested Page 16 with all rights, powers, duties, and obligations of such predecessor Trustee, with like effect as if originally named as Trustee; but the Trustee, ceasing to act shall, nevertheless, on the written request of the City, or of the successor Trustee, execute, acknowledge and deliver such instrument of conveyance and further assurance and do such other things as may reasonably be required for more fully and certainly vesting and confirming in such successor Trustee all the right, title and interest of the predecessor Trustee in and to any property held by it under this Ordinance, and shall pay over, assign, and deliver to the successor Trustee any money or other property subject to the trusts and conditions herein set forth. Should any deed, conveyance, or instrument in writing from the City be required by such successor Trustee for more fully and certainly vesting in and confirming to such successor Trustee any such estates, rights, power and duties, any and all such deeds, conveyances and instruments in writing shall, on request, and so far as may be authorized by law, be executed, acknowledged and delivered by the City. 3. Merger or Consolidation. Any company into which the Trustee may be merged or converted or with which it may be consolidated or any company resulting form any merger, conversion or consolidation to which it shall be a party or any company to which the Trustee may sell or transfer all or substantially all of its corporate trust business, provided such company shall be a bank or trust company organized under the laws of any state of the United States or a national banking association and shall be authorized by law to perform all the duties imposed upon it by the this Ordinance, shall be the successor to the Trustee without the execution or filing of any paper or the performance of any further act. Section 7: TRANSFER AND EXCHANGE OF BONDS A. Transfer of Bonds. (1) Any Bond may, in accordance with its terms, be transferred, upon the registration books kept by the Trustee pursuant to Paragraph C of this Section 7, by the Registered Owner, in person or by his duly authorized attorney, upon surrender of such Bond for cancellation, accompanied by delivery of a written instrument of transfer in a form approved by the Trustee, duly executed. No transfer shall be effective until entered on the registration books kept by the Trustee. The City and the Trustee may treat and consider the Registered Owner as the absolute owner thereof for the purpose of receiving payment of, or on account of, the principal, if any, or redemption price thereof and interest due thereon and for all other purposes whatsoever. Page 17 (2) Whenever any Bond or Bonds shall be surrendered for transfer, the Trustee shall authenticate and deliver a new fully registered Bond or Bonds of the same series, designation, maturity, or due date, as applicable, and interest rate and of authorized denominations duly executed by the City, for a like aggregate principal amount or interest amount, as applicable. The Trustee shall require the payment by the Registered Owner requesting such transfer of any tax or other governmental charge required to be paid with respect to such transfer. With respect to each Bond, no such transfer shall be required to be made after the Record Date with respect to any interest payment date to and including such interest payment date. B. Exchange of Bonds. Bonds may be exchanged at the Principal Corporate Trust Office of the Trustee for a like aggregate principal amount of fully registered Bonds of the same series, designation, maturity, or due date, as applicable, and interest rate of other authorized denominations or amounts, as applicable. The Trustee shall require the payment by the Registered Owner requesting such exchange of any tax or other governmental charge required to be paid with respect to such exchange. With respect to each Bond, no such exchange shall be required to be made after the Record Date with respect to any interest payment date of and including such interest payment date. C. Bond Registration Books. This Ordinance shall constitute a system of registration within the meaning and for all purposes of the Registered Public Obligations Act of Idaho, Chapter 9 of Title 57, Idaho Code. The Trustee shall keep or cause to be kept, at its Principal Corporate Trust Office, sufficient books for the registration and transfer of the Bonds, which shall at all times be open to inspection by the City, and, upon presentation for such purpose, the Trustee shall, under such reasonable regulations as it may prescribe, register or transfer or cause to be registered or transferred, on said books, Bonds as herein provided. D. Duties of Bond Registrar. If requested by the Trustee, the Mayor is authorized to execute the Trustee’s standard form of agreement between the City and the Trustee with respect to the compensation, obligations, and duties of the Trustee hereunder which may include the following: (1) to act as bond registrar, authenticating agent, paying agent, and transfer agent as provided herein; Page 18 (2) to maintain a list of Registered Owners and to furnish such list to the City upon request, but otherwise to keep such list confidential; (3) to give notice of redemption of Bonds as provided herein; (4) to cancel and/or destroy Bonds which have been paid at maturity or upon earlier redemption or submitted for exchange or transfer; (5) to furnish the City at least annually a certificate with respect to Bonds canceled and/or destroyed; (6) to furnish the City at least annually an audit confirmation of Bonds paid, Bonds outstanding and payments made with respect to interest on the Bonds; and (7) to comply with all applicable provisions of the Representation Letter, as called for in Section 3(B) hereof. Section 8: REDEMPTION PRIOR TO MATURITY; DEFEASANCE A. Optional Redemption. Bonds maturing on or before September 1, 2013 shall not be subject to call or redemption prior to their stated dates of maturity. On any interest payment date on or after September 1, 2013, at the option of the City, the Bonds maturing on or after September 1, 2014, shall be subject to redemption, in whole or in part, at the discretion of the City (and by lot selected by the Bond Registrar within a maturity), at a price of 100% of the principal amount of the Bond being redeemed, plus accrued interest to the redemption date, upon notice as hereinafter provided. B. Redemption Provisions Portions of any Bond of a denomination of more than $5,000 may be redeemed. The portion of any Bond of a denomination of more than $5,000 to be redeemed shall be in the principal amount of $5,000 or any integral multiple of $5,000, and in selecting portions of such Bonds for redemption the Bond Registrar will treat each such Bond as representing that number of Bonds of $5,000 denomination which is obtained by dividing the principal amount of such Bond by $5,000. Notice of redemption of any Bonds shall be given by mailing of notice by the Bond Registrar to the registered owner of any Bond being called for redemption not less than thirty nor more than sixty days prior to the redemption date by first class mail, postage prepaid, at the address appearing on the Bond Register, or at such other address as Page 19 may be furnished in writing by such registered owner to the Bond Registrar. The foregoing requirements shall be deemed to be complied with when notice is mailed as provided herein, regardless of whether or not it is actually received by the owner of such Bond. The notice shall specify the Bonds to be redeemed, the date and place of redemption, and shall provide that the Bonds so called for redemption shall cease to accrue interest on the specified redemption date, provided funds for such redemption are on deposit at the place of payment at such time, and shall not be deemed to be outstanding as of such redemption date. C. Defeasance. In the event that money and/or government obligations, maturing or having guaranteed redemption prices at the option of the owner at such time or times and bearing interest to be earned thereon in such amounts as are sufficient (together with any resulting cash balances) to redeem and retire part or all of the Bonds in accordance with their terms, are hereafter irrevocably set aside in a special account and pledged to effect such redemption and retirement, then no further payments need be made into the Bond Fund or Reserve Fund for the payment of the principal of and interest on the Bonds so provided for, and such Bonds and interest accrued thereon shall then cease to be entitled to any lien, benefit, or security of this Ordinance, except the right to receive the funds so set aside and pledged, and such Bonds and interest accrued thereon shall no longer be deemed to be outstanding hereunder. Section 9: CHARGES AND RATE COVENANT The City has established, may from time to time revise, and shall maintain and collect water rates and charges for furnishing the services of the System to its customers, which rates and charges are, and shall continue to be, uniform as to all persons or properties which are of the same class, which rates and charges shall be collected from the users thereof. The City hereby covenants and agrees with the Registered Owners and Beneficial Owners that it will establish, revise as necessary, maintain, and collect charges sufficient, together with other revenues received, after taking into consideration anticipated delinquencies, to provide Net Revenues for each fiscal year equal to not less than 1.20 times the required Annual Debt Service payments on the Bonds and any Additional Bonds then outstanding. The City further covenants that the Revenue of the System will at all times be sufficient to pay Operation and Maintenance Expenses, to make all payments required to be made on account of the Bonds and any Additional Bonds as and when the same shall become due and payable, and all other payments which the City is obligated Page 20 to make pursuant to this Ordinance, and to pay all governmental charges lawfully imposed on the System and all other amounts which the City may now be or hereafter become obligated to pay from the Revenue of the System. Section 10: PLEDGE OF REVENUES The Net Revenues of the System are hereby pledged for the payment of the Bonds and shall be used and applied in the order of priority provided in Section 12 of this Ordinance. Section 11: FUNDS AND ACCOUNTS – REDEMPTION OF REFUNDED BONDS A. Establishment of Funds and Accounts. The following funds and accounts are created or confirmed with respect to the Bonds. (1) Revenue Fund, to be held by the City. (2) Bond Fund, to be held by the Trustee. (3) Reserve Fund, to be held by the Trustee. (4) Escrow Fund, to be held by the Trustee. (5) Cost of Issuance Fund, to be held by the Trustee. B. Delivery of Bonds; Application of Proceeds. The Treasurer of the City is hereby instructed to make delivery of the Bonds to the Underwriter and to receive payment therefore in accordance with the terms of the Bond Purchase Agreement and to deposit the proceeds of sale (after deduction of Underwriter’s discount) as follows: (1) A portion of the proceeds of sale of the Bonds shall be deposited in the Cost of Issuance Fund to be used as described in Section 11(E). (2) Accrued interest on the Bonds from their date to their date of delivery shall be deposited into the Bond Fund and utilized to make a portion of the first interest payment on the Bonds on September 1, 2003. (3) The remaining proceeds of sale of the Bonds shall be deposited into the Escrow Fund, together with other funds of the City in an amount sufficient to defease the Refunded Bonds, to be used as described in Sections 11(C) and 11(D) of this Ordinance. Page 21 C. Approval of Escrow Agreement; Deposits into Escrow Fund. (1) The Escrow Agreement, in substantially the form set forth in Exhibit "D" which is annexed hereto and by reference incorporated herein, with such changes, omissions, insertions, and revisions as the Mayor shall approve, is hereby authorized, and the Mayor and Clerk shall sign such Escrow Agreement, which signature shall evidence such approval. The Mayor and the Clerk are, and each of them is, hereby authorized to do or perform all such acts as may be necessary or advisable to comply with the Escrow Agreement and to carry the same into effect. (2) The portion of the proceeds of the sale of the Bonds specified in Section 11(B)(3) hereof, together with other funds of the City as shall be specified in a Written Certificate to be filed with the Trustee at the time of the delivery of the Bonds, if any, shall, simultaneously with the delivery of the Bonds be invested or reinvested (except for any amount to be retained as cash) and the obligations in which such moneys are so invested and any remaining cash shall be deposited in trust with the Trustee in accordance with the provisions of the Escrow Agreement. D. Redemption of Refunded Bonds; Pledge, Etc. of Escrow Fund. (1) The Series 1994 Bonds maturing on and after September 1, 2007, are hereby irrevocably called for redemption on September 1, 2006. Notice of such redemption shall be given as provided in Ordinance No. 669, adopted on August 25, 1994, pursuant to which the Series 1994 Bonds were issued. The Series 1994 Bonds are being redeemed at a redemption price of par plus accrued interest to the date of redemption. (2) The Series 1996 Bonds maturing on and after March 1, 2008, are hereby irrevocably called for redemption on March 1, 2007. Notice of such redemption shall be given as provided in Ordinance No. 700, adopted on July 11, 1996, pursuant to which the Series 1996 Bonds were issued. The Series 1996 Bonds are being redeemed at a redemption price of par plus accrued interest to the date of redemption. (3) Moneys in the Escrow Fund shall be utilized exclusively for the purpose of (i) paying the interest on the Refunded Bonds as the same falls due; (ii) paying the maturing principal of the Series 1994 Bonds, as the same falls due, through September 1, Page 22 2005, and, on September 1, 2006, paying and redeeming the outstanding Series 1994 Bonds in full, principal and interest; and (iii) paying the maturing principal of the Series 1996 Bonds, as the same falls due, through March 1, 2006, and, on March 1, 2007, paying and redeeming the outstanding Series 1996 Bonds in full, principal and interest. (4) Moneys in the Escrow Fund shall be invested, until needed for the purposes of the Escrow Fund, in cash and Government Obligations, as permitted in the Escrow Agreement. It is hereby found and determined by the City, pursuant to Section 57-504, Idaho Code, that moneys in the Escrow Fund, together with other funds of the City pledged to the payment of the Refunded Bonds, will be sufficient to pay, when due, pursuant to stated maturity or call for redemption, the principal of and interest due and to become due on the Refunded Bonds, and provision has been made in the Escrow Agreement for the refunding of the Refunded Bonds. (5) Any moneys remaining in the Escrow Fund and not needed for refunding of the Refunded Bonds shall be applied to pay any costs of issuance of the Bonds that remain unpaid, if any, and any moneys remaining thereafter may be used by the City for any lawful purpose. (6) It is hereby found and determined that, upon compliance by the City and the Trustee with the foregoing provisions of this Section 11(D), adequate provision shall have been made for the payment of the Refunded Bonds. E. Cost of Issuance Fund. There is hereby established in the hands of the Trustee a separate account designated as the "Cost of Issuance Fund." At the time of the delivery of the Bonds, the Trustee shall deposit into the Cost of Issuance Fund such amount as shall be required to pay the reasonable and necessary costs of issuance of the Bonds. Moneys in the Cost of Issuance Fund shall be used for the payment of costs of issuance of the Bonds. Any moneys remaining in the Cost of Issuance Fund on the date of the full and final payment of all costs of issuance of the Bonds shall be transferred into the Bond Fund. Page 23 Section 12: THE REVENUE FUND There has heretofore been created a special fund known as the "City of McCall Water Revenue Fund," also known as the "City of McCall Water Fund" (the "Revenue Fund"), which shall be maintained by the Treasurer and into which the Revenue of the System shall be deposited forthwith upon its receipt. A. Use of Revenues. The Revenue of the System shall be used for payment of the following obligations in the following order of priority: (1) First Charge and Lien: the costs of Operation and Maintenance Expenses; (2) Second Charge and Lien: the principal of and interest on the Bonds by payment into the Bond Fund; and (3) Third Charge and Lien: To maintain the Debt Service Reserve Fund, and to provide for any deficiency in the Debt Service Reserve Fund. (4) To administer surplus funds. B. Surplus Funds: Funds remaining in the Revenue Fund, after having been applied to the purposes provided in this Section, shall constitute surplus funds and may be used for the purposes set forth in Section 15 of this Ordinance. Section 13: THE BOND FUND A. There is hereby created a special fund, to be held by the Trustee, known as the "City of McCall Water Revenue Refunding Bond Fund" (the "Bond Fund"), into which shall be deposited by the City, from Net Revenues, monthly, by the third Tuesday of each month, an amount equal to one- twelfth (1/12) of the next principal payment coming due on the Bonds and an amount equal to one-sixth (1/6) of the next interest payment accruing on the Bonds; provided, that the first interest payment falling due on September 1, 2003, shall be deposited in approximately equal payments on or before July 15 and August 15, 2003. B. If the City for any reason shall fail to make such required deposits from the Revenue Fund by the __ day prior to a payment date on the Bonds, then an amount equal to the deficiency shall be deposited into the Bond Fund out of the Reserve Fund. Page 24 C. From the amounts so paid into the Bond Fund, the Trustee shall pay (i) on or before each interest payment date for any of the Bonds, the amount required for the interest payable on such date; and (ii) on or before any redemption date for the Bonds, the amount required for the payment of principal of and interest on the Bonds then to be redeemed. D. Amounts in the Bond Fund shall be invested at the written direction of the City by the Trustee in Investment Securities until needed for the purposes of the Bond Fund. Earnings on deposits in the Bond Fund shall remain in the Bond Fund to be used for the purposes of the Bond Fund. Revenue deposits described in Section 13A may be reduced by earnings on deposits in the Bond Fund. Section 14: DEBT SERVICE RESERVE FUND A. Deposits. There is hereby created a separate fund, known as the "City of McCall Water Revenue Refunding Bonds Debt Service Reserve Fund" (the "Reserve Fund"), which shall be maintained by the Trustee. It is the intention of the City to fund the Reserve Fund with a policy of municipal bond insurance pursuant to Section 14(D) of this Ordinance. If a policy of municipal bond insurance is not obtained, then, simultaneously with the issuance of the Bonds, there shall be transferred from the debt service reserve fund established for the Refunded Bonds and, to the extent necessary to achieve the Reserve Requirement, from other lawfully available moneys of the City, to the Reserve Fund an amount equal to the Reserve Requirement, which sum shall be maintained as a debt service reserve fund for the Bonds until the Bonds have been paid in full. Moneys in the Reserve Fund may be applied by the City to the payment of the final maturity of principal of and interest on the Bonds. So long as the amount on deposit in the Reserve Fund equals the Reserve Requirement, earnings on amounts in the Bond Fund shall be deposited as received into the Revenue Fund. In no event shall the amount accumulated in the Reserve Fund exceed the Reserve Requirement. B. Deficiencies or Withdrawals. Whenever any moneys are withdrawn from the Reserve Fund to pay the principal of or interest on the Bonds, or if a deficiency exists in such Fund, the amount so withdrawn or the amount of such deficiency shall be restored within one year of the date of such withdrawal by monthly deposits from Net Revenues until there has been restored therein the gross amount provided heretofore in subdivision A of this Section. C. Refunding. In the event Refunding Bonds are ever issued, the amount set aside into the Reserve Fund to secure the payment of the Bonds may be used to retire bonds Page 25 or may be held in the Reserve Fund to secure payment of the refunding bonds issued, to refund the outstanding refunding bonds, or may be held in the Reserve Fund to secure the payment of any other issue or series of bonds payable out of the Revenue Fund and issued on a parity with the Bonds. D. Reserve Equivalent. The City may, at any time, elect to fund the Reserve Fund with an insurance policy issued by a municipal bond insurance company having a long- term debt credit rating, at the time the insurance policy is issued, in one of the two highest rating categories of Moody’s Investors Services, Inc., or Standard & Poor’s Corporation, in which the insurance company agrees unconditionally to provide the City with funds in the amount of the Reserve Requirement. Section 15: INVESTMENT OR DEPOSIT OF FUNDS Moneys on deposit in the funds established pursuant to Section 11 shall be invested and reinvested by the Trustee as follows: (a) All moneys on deposit in funds shall be invested in Investment Securities which shall mature, or be subject to repurchase, withdrawal without penalty or redemption at the option of the holder on or before the dates on which the amounts invested are reasonably expected to be needed for the purposes hereof. (b) All purchases or sales of Investment Securities shall be made at the direction of the City (given in writing or orally, confirmed in writing), or, in the absence of such direction, by the Trustee. (c) (1) Any securities or investments held by the Trustee may be transferred by the Trustee, if required in writing by the City, from any of the funds or accounts mentioned in Section 11 to any other City or account mentioned in Section 11 at the then current market value thereof without having to be sold and purchased or repurchased; provided, however, that after any such transfer or transfers, the investments in each such fund or account shall be in accordance with the provisions as stated in this Ordinance; and (2) whenever any other transfer or payment is required to be made from any particular fund, such transfer or payment shall be made from such combination of maturing principal, redemption premiums, liquidation proceeds and withdrawals of principal as the Trustee deems appropriate for such purpose. (d) Neither the City nor the Trustee shall be accountable for any depreciation in the value of Page 26 Investment Securities or for any losses incurred upon any authorized disposition thereof. (e) The City acknowledges that to the extent regulations of the Comptroller of the Currency or any other regulatory entity grant the City the right to receive brokerage confirmations of the security transactions as they occur, the City specifically waives receipt of such confirmations to the extent permitted by law. The Trustee will furnish the City periodic cash transaction statements which include the detail for all investment transactions made by the Trustee hereunder. Section 16: SURPLUS FUNDS Funds remaining in the Revenue Fund after having been applied to or designated funds for the purposes provided in Section 12A of this Ordinance shall constitute surplus funds and may be used for any of the following purposes: A. To pay the costs of unusual or extraordinary maintenance of or repair to the System; B. To pay the principal of and interest on any subordinate lien obligations which may have been issued to provide water facilities in or for the City; C. To improve, extend, enlarge, or replace any water facilities; D. To acquire or construct additional water facilities in or for the City; E. To prepay the principal, interest, and any costs of the Bonds; and F. For any other lawful purpose. Section 17: ADDITIONAL BONDS OR OTHER OBLIGATIONS A. Limitation Upon Issuance of Parity Obligations. Nothing contained in this Ordinance shall be construed in such a manner as to prevent the issuance by the City of Additional Bonds or other additional obligations payable from the Net Revenues on a parity with, but neither prior nor superior to, the lien of the Bonds herein authorized; provided, however, that before any such Additional Bonds or other additional parity obligations are authorized or actually issued: (1) The City is not, and has not been, in default as to any payments required by the provisions of this Ordinance for a period of not less than twelve Page 27 (12) months immediately preceding the issuance of such Additional Bonds or other additional parity obliga- tions, and there is no deficiency in the Bond Fund or Reserve Fund. (2) The principal of and interest on the Additional Bonds shall be payable from the Bond Fund and further secured by the Reserve Fund, and the Reserve Requirement shall be increased in proportion to the Additional Bonds being issued. (3) Prior to the delivery of any Additional Bonds, the City shall have on file at the office of the City Clerk a certificate of a licensed professional engineer, who may be the City Engineer, or a certificate of an independent certified public accountant, dated prior to the authorization of such Additional Bonds, showing that the Estimated Net Revenues, determined and adjusted as hereafter provided, for each fiscal year after the issuance of such Additional Bonds, will equal at least 1.20 times the amount required for the payment of the average annual principal of and interest on the Certificates, the Bonds, and any Additional Bonds then outstanding, plus the Additional Bonds proposed to be issued. (4) In determining Estimated Net Revenues, the Net Revenues for the past twelve (12) consecutive months immediately preceding the year of the proposed Additional Bonds shall be adjusted by such engineer or accountant to take into consideration changes in Net Revenues estimated to occur under one or more of the following conditions for each year after delivery of the Additional Bonds for so long as the Bond and any Additional Bonds, including the Additional Bonds to be issued, shall be outstanding: a. any increase or decrease in Net Revenues which would result if any change in rates or charges adopted prior to the date of such certificate and subsequent to the beginning of such twelve (12) month period had been in force during the full twelve (12) month period; b. any increase or decrease in Net Revenues estimated by such engineer or accountant to result from any additions, betterments, and improvements to and extension of any facilities of the System which (i) become fully operational during such twelve (12) month period, (ii) were under construction at the time of such certificate, or (iii) Page 28 will be constructed from the proceeds of the Additional Bonds to be issued; and/or c. the additional Net Revenue which would have been received if any customers added to the System prior to the date of such certificate and subsequent to the beginning of such twelve (12) month period were customers for the entire period. (5) The foregoing limitations, or any of them, may be waived or modified by the written consent of the Registered Owners of the Bonds. Such engineer or accountant shall base his or her certificate upon, and his certificate shall have attached thereto, audited financial statements of the water System (unless such an audit is not available within such twelve- month period) showing income and expenses for the period upon which the same is based. B. Subordinate Lien Bonds. No provision of this Ordinance or of any instrument pertaining thereto shall be deemed to limit or restrict the power of the City to issue bonds, notes or warrants, or to make pledges of the revenues which shall be subordinate as to the lien of the Bonds and which shall provide for compliance with the current provisions hereof prior to the application of any funds to said subordinate purpose. C. Refunding. The restrictions with respect to the issuance of parity obligations shall not apply if such additional parity bonds proposed to be issued are for the sole purpose of refunding outstanding water revenue bonds or obligations. D. Complete Project. The foregoing restrictions with respect to the issuance of parity obligations shall not apply to obligations issued to fund the completion of the water system improvement project under construction at the time of the issuance of the Bonds. Section 18: GENERAL COVENANTS For the protection and security of the Bonds, it is covenanted and agreed to and with the Registered Owners of the Bonds from time to time, that the City will perform the following covenants: A. Maintain Corporate Status. The City will maintain its identity as a municipal corporation and will make no attempt to cause its corporate status to be abolished. Page 29 B. Budget Laws. The City will comply with applicable state budget laws in preparing its annual budget and in keeping accounts and records. C. Operate System. It will operate the System in an efficient and economical manner and prescribe, revise, and collect such charges in connection therewith so that the services, facilities, and properties of the System may be furnished at the lowest possible cost consistent with sound economy and prudent management. D. Good Repair. It will operate, maintain, preserve, and keep the System and every part hereof in good repair, working order, and condition. E. Preserve Security. It will preserve and protect the security of the Bonds and the rights of the Registered Owners thereof. F. Collect Revenues. It will collect and hold in trust the revenues and other funds pledged to the payment of the Bonds and apply such revenue or other funds only as provided in this Ordinance. G. Service Bonds. It will pay and cause to be paid punctually the principal of the Bonds and the interest thereon on the date or dates and at the place or places and in the manner mentioned in the Bonds, and in accordance with this Ordinance. H. Pay Claims. It will pay and discharge any and all lawful claims for labor, materials, and supplies which, if unpaid, might by law become a lien or charge upon the Revenue of the System, or any part of said Revenue of the System, or any funds in the hands of the Treasurer, prior or superior to the lien of the Bonds or which might impair the security of the Bonds, to the end that the priority and security of the Bonds shall be fully preserved and protected. I. Encumbrances. It will not mortgage or otherwise encumber, sell, lease, or dispose of the System or any part thereof, nor enter into any lease or agreement which would impair or impede the operation of the System or any part thereof necessary to secure adequate revenues for the payment of the principal of and interest on the Bonds, nor which would otherwise impair or impede the rights of the Registered Owner of the Bonds with respect to such revenues of the operation of the System without provisions for the retirement of the Bonds then outstanding from the proceeds thereof. J. Insurance. It will procure and keep in force insurance upon all buildings and structures of the System Page 30 and the machinery and equipment therein, which are usually insured by entities operating like property, in good and responsible insurance companies. The Trustee shall be named as an additional loss payee on any policy, and the City shall cause proof of such insurance to be filed with the Trustee. The amount of the insurance shall be not less than the full replacement cost thereof and shall be such as may be required to adequately protect it and the Owners of the Bonds from loss due to any casualty, and in the event of any such loss, the proceeds shall be used to repair or restore the System or for the payment of the Bonds issued under this Ordinance. K. Fidelity Bonds. It will procure suitable fidelity bonds covering all of its officers and other employees charged with the collection and disbursement of revenues from the System. L. Engineers. It will employ consulting engineers of acknowledged reputation, skill, and experience in the improvement and operation of the System for any unusual or extraordinary items of maintenance, repair, or betterments as shall be required from time to time, all reports, estimates, and recommendations of such consulting engineers to be filed with the Clerk and furnished to the Registered Owner of the Bond issued hereunder, upon request. M. Accounts. It will establish and maintain proper methods of accounting and bookkeeping, keep proper and separate accounts and records in which complete and separate entries shall be made of all transactions relating to the System, and furnish complete operating and income statements to the Registered Owner upon request. N. Delinquencies. It will not furnish water service to any customer whatsoever free of charge, and it shall not later than sixty (60) days after the end of each calendar year, take such legal action as may be reasonable to enforce collection of all collectible delinquent accounts. Section 19: SPECIAL COVENANTS The City further covenants and agrees: A. In accordance with Section 149(a) of the Internal Revenue Code of 1986, as amended (the "Code"), the Bonds shall be issued and remain in fully registered form in order that interest thereon be excluded from gross income of the Registered Owners for federal income tax purposes. The City covenants and agrees that it will take no action to permit the Bonds to be issued in or converted to bearer or coupon form. Page 31 B. The Bonds are hereby designated as "qualified tax-exempt obligations" within the meaning and for the purposes of Section 265(b)(3) of the Code, and the City does not reasonably anticipate that it will designate more than $10,000,000, including the Bonds, as qualified tax- exempt obligations during the calendar year 2003. C. None of the proceeds of the Bonds will be used directly or indirectly (i) to make or finance loans to persons or (ii) in any trade or business carried on by any person (other than use as a member of the general public). For purposes of the preceding sentence, the term "person" does not include a government unit other than the United States or any agency or instrumentality thereof, and the term "trade or business" means any activity carried on by a person other than a natural person. The City further covenants and agrees to take no action which would cause the Bonds to be "private activity bonds," nor will it omit to take any action necessary to prevent the Bonds from becoming "private activity bonds," within the meaning of Section 141 of the Code. D. The Mayor, Clerk, and Treasurer, and other appropriate officials of the City, or any one or more of such officials, as may be appropriate, are each hereby authorized and directed to execute, on behalf of the City, such certificate or certificates as shall be necessary to establish that the Bonds are not "arbitrage bonds" within the meaning of Section 148 of the Code and the Treasury Regulations promulgated thereunder, and to establish that interest on the Bonds is not and will not become includable in the gross income of the owners of the Bonds under the Code and applicable regulations. The City covenants and agrees that no use will be made of the proceeds of the Bonds, or any funds of the City which may, pursuant to Section 148 of the Code and applicable regulations, be deemed to be proceeds of the Bonds, which would cause the Bonds to be "arbitrage bonds" within the meaning of Section 148 of the Code. The City further covenants to comply throughout the term of the Bonds with the requirements of Section 148 of the Code and the regulations promulgated thereunder in order to prevent the Bonds from becoming "arbitrage bonds." E. The City will comply with the information reporting requirements of Section 149(e) of the Code. F. None of the proceeds of the Bond will be used to reimburse the City for capital expenditures made prior to the date of delivery of the Bond unless the City, not later than 60 days after the payment of such expenditure, shall have adopted an official intent resolution as provided by Section 1.150-2 of the Treasury Regulations. Page 32 G. The City will comply with the requirements of SEC Rule 15c2-12(b)5 with respect to the continuous disclosure of financial information and operating data and of certain material events with respect to the Bonds, as set forth in the Information Reporting Agreement which is annexed hereto as Exhibit "E." The Trustee, or its successor entity, is hereby designated as agent of the City for purposes of Rule 15c2-12(b)5. Section 20: SALE OF BONDS The sale of the Bonds to, and the execution of a Bond Purchase Agreement for the purchase of the Bonds by, Seattle-Northwest Securities Corporation, as Underwriter, are hereby approved, and the Mayor and City Clerk are authorized to execute the Bond Purchase Agreement, substantially in the form annexed hereto as Exhibit ″G,″ on behalf of the City. Section 21: AMENDMENTS A. Without the consent of the Registered Owners, the City from time to time and at any time may adopt an ordinance or ordinances supplemental hereto, which ordinance or ordinances thereafter shall become a part of this Ordinance, for any one or more of all of the following purposes: (1) To add to the covenants and agreements of the City in this Ordinance, other covenants and agreements thereafter to be observed, which shall not adversely affect the interest of the Beneficial Owners of the Bonds, or to surrender any right or power herein reserved. (2) To make such provisions for the purpose of curing any ambiguities or of curing, correcting, or supplementing any defective provisions contained in this Ordinance, or any ordinance authorizing future bonds in regard to matters or questions arising under such ordinances as the Council may deem necessary or desirable and not inconsistent with such ordinances and which shall not adversely affect, in any material respect, the interest of the Beneficial Owners of the Bonds. Any such supplemental ordinance may be adopted without the consent of the Registered Owners of the Bonds at any time outstanding, notwithstanding any of the provisions of subsection B of this Section. B. With the consent of the Registered Owners of not less than 75% in aggregate principal amount of the Bonds at the time outstanding, the Council may adopt an ordinance or Page 33 ordinances supplemental hereto for the purpose of adding any provisions to or changing in any manner or eliminating any of the provisions of this Ordinance or of any supplemental ordinance; provided, however, that no such supplemental ordinance shall: (1) Extend the fixed maturities of the Bonds, or reduce the rate of interest thereon, or extend the time of payments of interest from their due date, or reduce the amount of the principal thereof, or reduce any premium payable on the redemption thereof, if applicable, without the consent of the Registered Owners of the Bonds so affected; or (2) Reduce the aforesaid percentage of the Registered Owners required to approve any such supplemental ordinance, without the consent of the Registered Owners of the Bonds then outstanding. It shall not be necessary for the consent of the Registered Owners under this subsection B to approve the particular form of any proposed supplemental ordinance, but it shall be sufficient if such consent shall approve the substance thereof. C. Upon the adoption of any supplemental ordinance pursuant to the provisions of this Section, this Ordinance shall be deemed to be modified and amended in accordance therewith, and the respective rights, duties, and obligations of the City under this Ordinance and the Registered Owners of the Bonds outstanding hereunder shall thereafter be determined, exercised, and enforced thereunder, subject in all respects to such modification and amendments, and all terms and conditions of any such supplemental ordinance shall be deemed to be part of the terms and conditions of this Ordinance for any and all purposes. The City shall notify the Trustee of the adoption of any supplemental ordinance. The Trustee shall notify the Registered Owners of the adoption of any supplemental ordinance. D. Any Bonds executed and delivered after the execution of any supplemental ordinance adopted pursuant to the provisions of this Section may have a notation as to any matter provided for in such supplemental ordinance, and if such supplemental ordinance shall so provide, new bonds so modified as to conform, in the opinion of the Council, to any modification of this Ordinance contained in any such supplemental ordinance, may be prepared and delivered without cost to the Registered Owners of any affected Bonds then outstanding, upon surrender for cancellation of such Bonds. Page 34 Section 22: VALIDITY OF ISSUANCE The Bonds are issued pursuant to the Idaho Revenue Bond Act, being Idaho Code Sections 50-1027 through 50-1042. This recital is conclusive evidence of the validity of the Bonds and the regularity of their issuance. Section 23: EVENTS OF DEFAULT AND REMEDIES A. Events of Default. If one or more of the following events occur, it is hereby declared to constitute and Event of Default under this Ordinance. 1. Failure to make any payment of interest or principal on the Bonds as the same shall become due; or 2. Filing by the City, or any successor or assignee of the City, while in possession of the System, of a petition in bankruptcy or insolvency, or for reorganization under any bankruptcy act, or the making of an assignment for the benefit of creditors; or 3. Any other default by the City under this Ordinance, and failure to remedy the same for a period of sixty days after written notice thereof, as set forth in paragraph B below, specifying such failure and requiring the same to be remedied, shall have been given to the City by the Trustee, or to the City and the Trustee by the Owners of not less than twenty-five percent in aggregate principal amount of the Bonds at the time outstanding. B. Remedies upon Event of Default. 1. Remedies. Upon the occurrence of an Event of Default, the Trustee may, in its discretion (or, as provided hereinafter, at the direction of the Owners of not less than twenty-five percent in aggregate principal amount of the Bonds at the time outstanding, shall), take one or more of the following actions: a. Bring action at law or in equity for payment of any Net Revenue duly appropriated by the City for the then-current Fiscal year and not yet paid to the Trustee. b. Take any other action for which provision is made in this Section 23, including, without limitation, application of the funds under the control of the Trustee. 2. Declaration of Event of Default. Prior to taking any such action, the Trustee shall cause written notice, Page 35 declaring an Event of Default to have occurred and specifying the Event of Default complained of, to be given the City. If, within sixty (60) days of the mailing or delivery of such written notice, such Event of Default specified in the written notice shall have been cured, and the reasonable and proper charges of the Trustee shall be paid to the Trustee, then in such case the Owners of not less than fifty percent in aggregate principal amount of the Bonds at the time outstanding, by written notice to the City and the Trustee, may rescind such declaration and annul such Event of Default in its entirety, or, if the Trustee shall have acted without a direction of the Owners of not less than twenty-five percent in aggregate principal amount of the Bonds outstanding at the time of the written direction, and if there shall not have been theretofore delivered to the Trustee written direction to the contrary by the Owners of not less than fifty percent in aggregate principal amount of the Bonds then outstanding, then any such declaration shall ipso facto be deemed to be annulled. No such rescission and annulment shall affect any subsequent Event of Default. The Trustee shall, within 30 days after receipt of notice of the occurrence thereof, give written notice by first class mail to Registered Owners of all Events of Default known to the Trustee and send a copy of such notice to the City, unless such Events of Default have been remedied. The Trustee shall not be deemed to have notice of any Events of Default unless it has actual knowledge thereof or has been notified in writing of such Events of Default by the Owners of at least 25% in principal amount of the Bonds then outstanding. C. Accounting and Examination of Records after Event of Default. The City covenants that if an Event of Default shall have occurred and shall not have been remedied, the books of record and accounts of the City shall at all times be subject to the inspection and use of the Trustee and of its agents and attorneys. D. Application of Revenues and other Moneys after Event of Default. 1. During the continuance of an Event of Default, the Trustee shall apply the Net Revenues and such moneys, securities and funds and the income therefrom as follows and in the following order: (a) to the payment of the reasonable and proper charges and expenses of the Trustee and the reasonable fees and disbursements of its counsel; Page 36 (b) to the payment of the Bonds, first to interest and then to principal. 2. If and whenever all overdue sums payable by the City under this Ordinance, shall be paid by or for the account of the City, and all defaults under this Ordinance or the Bonds shall be made good or secured to the satisfac- tion of the Trustee, the City and the Trustee shall thereupon be restored, respectively, to their former positions and rights under this Ordinance. E. Rights and Remedies of Bond Owners. 1. No Owner of any Bond shall have any right to institute any proceeding, judicial or otherwise, with respect to this Ordinance, or for any other remedy hereunder, unless (a) such Owner has previously given written notice to the Trustee of a continuing Event of Default; (b) the Owners of not less than twenty-five percent (25%) in principal amount of the Bonds shall have made written request to the Trustee to institute proceedings in respect of such Event of Default in its own name as Trustee hereunder; (c) such Owners have provided to the Trustee reasonable indemnity against the costs, expenses and liabilities to be incurred in compliance with such request; (d) the Trustee for sixty (60) days after its receipt of such notice, request and offer of indemnity has failed to institute any such proceedings; and (e) no direction inconsistent with such written request has been given to the Trustee during such sixty-day period by the Owners of a majority in principal amount of the Bonds; it being understood and intended that no one or more Owners of Bonds shall have any right in any manner whatever by virtue of, or by availing of, any provision of this Ordinance to affect, disturb or prejudice the rights of any other Owner of Bonds, or to obtain or to seek to obtain priority or preference over any other Owner or to enforce any right under this Ordinance, except in the manner herein and therein provided and for the equal and ratable benefit of all the Owners of Bonds. 2. The Owners of a majority in principal amount of the Outstanding Bonds shall have the right to direct the time, method and place of conducting any proceeding for any Page 37 remedy available to the Trustee or exercising any trust or power conferred on the Trustee, provided that (a) such direction shall not be in conflict with any rule of law or this Ordinance, (b) the Trustee shall not determine that the action so directed would be unjustly prejudicial to the Owners not taking part in such direction, and (c) the Trustee may take any other action deemed proper by the Trustee which is not inconsistent with such direction. F. Waiver of Trustee. The Trustee may, in its discretion, waive any Event of Default, provided there has been no default in any scheduled payment of interest on or principal of the Bonds. The Owners shall have no rights under this Section 23 if the Trustee waives an Event of Default. The Trustee may consult with counsel, who may be counsel to the City, with regard to legal questions arising under this Ordinance, and the opinion of such counsel shall be full and complete authorization and protection with respect to any action or non-action taken in good faith hereunder. Section 24: ORDINANCE A CONTRACT The provisions of this Ordinance shall constitute a contract between the City and the Owners so long as the Bonds hereby authorized remain unpaid. Section 25: SEVERABILITY If any one or more of the covenants or agreements provided in this Ordinance to be performed on the part of the City shall be declared by any court of competent jurisdiction to be contrary to law, then such covenant or covenants, agreement or agreements, shall be null and void and shall be deemed separable from the remaining covenants and agreements in this Ordinance and shall in no way affect the validity of the other provisions of this Ordinance or of the Bonds. Section 26: REPEALER All prior ordinances inconsistent herewith are to the extent of such inconsistency, hereby repealed and shall, to the extent of such inconsistency, have no further force or effect. Page 38 Page 39 Section 27: BOND INSURANCE The City has obtained a policy of municipal bond insurance (the "Policy") from the Insurer, insuring the timely payment of the principal of and interest on the Bonds. A statement of insurance in the form required by the Insurer shall appear on each Bond. The Mayor and City Clerk are hereby authorized to execute any additional agreements or other documents, on behalf of the City, as may be required by the Insurer to insure the payment of the Bonds. Section 28: FURTHER AUTHORIZATION The Mayor, Clerk, and Treasurer, or any one of such officers, as may be appropriate, are hereby authorized to execute, on behalf of the City, all such additional certificates and other documents as may be necessary or appropriate to effect the sale and delivery of the Bonds in accordance with this Ordinance. Section 29: PUBLICATION This Ordinance, or a summary thereof in compliance with Section 50-901A, Idaho Code, substantially in the form annexed hereto as Exhibit "F," shall be published once in the official newspaper of the City, and shall take effect immediately upon its passage, approval, and publication. DATED this 26th day of June, 2003. CITY OF McCALL Valley County, Idaho By_____________________________ Mayor ATTEST: ____________________________ City Clerk ( S E A L ) Appendix B Opinion of Bond Counsel MOORE SMITH BUXTON & TURCKE, CHARTERED ATTORNEYS AND COUNSELORS AT LAW 225 NORTH 9TH STREET, SUITE 420 BOISE, ID 83702 TELEPHONE: (208) 331-1800 FAX: (208) 331-1202 RANSOM J. BAILEY JOHN J. MCFADDEN*‡ SUSAN E. BUXTON* Of Counsel MICHAEL C. MOORE‡ BRUCE M. SMITH PAUL A. TURCKE◊ * Also admitted in Oregon CHRISTOPHER E. YORGASON ‡Also admitted in Washington TAMMY A. ZOKAN+ ◊ Also admitted in South Dakota + Also admitted in New Mexico July 15, 2003 Hon. Mayor and City Council City of McCall 216 East Park Street McCall, Idaho 83638 Seattle-Northwest Securities Corporation 802 W. Bannock, Suite 1000 Boise, Idaho 83702 In re: City of McCall, Valley County, Idaho, Water Revenue Refunding Bonds, Series 2003, in the Principal Amount of $5,650,000 Ladies and Gentlemen: We have acted as bond counsel in connection with the issuance by the City of McCall, Valley County, Idaho (the "City"), of its Water Revenue Refunding Bonds, Series 2003, issued in the aggregate principal amount of $5,650,000 (the "Bonds"), which are dated July 15, 2003, and are issued pursuant to Ordinance No. ____, adopted by the Mayor and Council of the City on June 26, 2003 (the "Bond Ordinance"). In connection therewith, we have examined the applicable law, a duly certified transcript of proceedings of the City, prepared in part by us, relating to the issuance and sale of the Bonds, and other documents which we deem necessary to render this opinion. We have relied upon the certified proceedings and other certifications of public officials regarding questions of fact material to our opinion and have not undertaken to verify the same by independent investigation. We have not been engaged or undertaken to review the accuracy, completeness, or sufficiency of the Official Statement or other offering material relating to the Bonds, and we express no opinion relating thereto, excepting only the matters set forth as our opinion therein. Opinion July 15, 2003 Page 2 Based upon our examination, it is our opinion, under existing law and as of the date hereof: 1. The City is a lawfully created and existing municipal corporation of the State of Idaho and has full power and authority under the Constitution and laws of the State of Idaho to incur indebtedness and to borrow money for the purposes set forth in the Bond Ordinance, to issue, sell, and deliver the Bonds, and to enter into and perform its obligations under the Bond Ordinance. 2. The Bonds have been lawfully authorized, sold, and issued under the Constitution and laws of the State of Idaho and constitute valid and legally binding special obligations of the City, payable solely from the Net Revenues of the domestic water System of the City, as provided in the Bond Ordinance. 3. Except as discussed below, the interest on the Bonds is excludable from the gross income of the owners for federal income tax purposes. We are further of the opinion that the interest will not be included as an individual or corporate alternative minimum tax preference item under Section 57(a)(5) of the Internal Revenue Code of 1986, as amended (the "Code"). In expressing the aforementioned opinions, we have relied on, and assume compliance by the City with, certain representations and covenants regarding the use and investment of the proceeds of the Bonds. Under the Code, the City is required to comply with certain requirements subsequent to the issuance of the Bonds to maintain the exclusion of interest from gross income for federal income tax purposes, including requirements relating to the application and investment of the proceeds of the Bonds and use of facilities financed with such proceeds. The City has covenanted to comply with these requirements, and the opinion expressed in this paragraph 3 hereof assumes such compliance. However, we have not undertaken and do not undertake to monitor compliance by the City with such requirements; and if the City should fail to comply with such requirements, the interest on the Bonds could become includable in gross income for federal and State of Idaho income tax purposes retroactive to the date of issuance of the Bonds. 4. Interest on the Bonds is excluded from gross income for purposes of income taxation by the State of Idaho, to the same extent that such interest is excluded from gross income for purposes of federal income taxation. Except as stated above, we express no opinion as to any other federal, state, or local tax consequences of acquiring, carrying, owning, or disposing of the Bonds. Owners of the Bonds Opinion July 15, 2003 Page 3 should be aware that the ownership of tax-exempt obligations may result in collateral federal income tax consequences. The opinions set forth above are qualified only to the extent that certain rights and remedies of the Bond owners may be limited or rendered ineffective by applicable bankruptcy, insolvency, reorganization, moratorium, or other laws or judicial decisions or principles of equity relating to or affecting the enforcement of creditors' rights or contractual obligations generally. Our opinion is limited to matters of Idaho law and applicable federal law, and we assume no responsibility as to the applicability of laws of other jurisdictions. Respectfully submitted, MOORE SMITH BUXTON & TURCKE, CHARTERED Michael C. Moore Appendix C General Purpose and Enterprise Find Financial Statements for the Year Ended September 30 The City’s Auditor has not performed any further review of the City’s general purpose and enterprise fund financial statements since the date of the audit contained herein. Appendix D Form of Continuing Disclosure Undertaking INFORMATION REPORTING AGREEMENT AGREEMENT executed as of the 15th day of July, 2003, by and between the CITY OF McCALL, Valley County, Idaho (the "Issuer"), and U.S. BANK NATIONAL ASSOCIATION, (the "Agent"). The parties agree: FIRST: DEFINITIONS For purposes of this Agreement, the following terms shall have the following definitions: "Agent" means the Corporate Trust Department of U.S. Bank National Association. "Agreement" means this Information Reporting Agreement between the Issuer and the Agent. "Annual Financial Information" means the Financial Statements and other financial information and operating data set forth in Paragraph THIRD of this Agreement. "Bonds" means the City of McCall Water Revenue Refunding Bonds, Series 2003, dated July 15, 2003, and issued in the initial principal amount of $____________ pursuant to the Ordinance. "Financial Statements" means the annual financial statements of the Issuer for the most current Fiscal Year, prepared in accordance with generally accepted accounting principles applicable to governmental units, as such principles may be changed from time to time and as permitted by Idaho law, which may or may not be audited; provided, that if and when audited financial statements are prepared and available to the Issuer, such audited statements will be provided. "Fiscal Year" means the fiscal year of the Issuer, commencing October 1 of each year and ending on September 30 of the following year. "Issuer" means the City of McCall, Valley County, Idaho, a municipal corporation of the State of Idaho. "Material Event" means any of the events listed in paragraph FOURTH of this Agreement. Page 1 – Exhibit "E" "MSRB" means the Municipal Securities Rulemaking Board, Washington, D.C. "NRMSIR" means a nationally recognized municipal securities information repository designated by the SEC. "Ordinance" means Ordinance No. ___ of the Issuer adopted on June 26, 2003, pursuant to which the Bonds were sold. "Owners" means the beneficial owners, registered owners, and holders of the Bonds. "Repository" means a NRMSIR or SID. "Rule" means SEC Rule 15c2-12(b)(5), as amended or interpreted by the SEC. "SEC" means the U.S. Securities and Exchange Commission. "SID" means the state information depository for the State of Idaho designated by the SEC, if any. SECOND: PURPOSE This Agreement is being executed for the benefit of the Owners of the Bonds in accordance with the Rule. The Agent hereby accepts appointment, pursuant to the Ordinance, as agent of the Issuer fro purposes of the Rule. THIRD: PROVISION OF ANNUAL FINANCIAL INFORMATION The Issuer, through the Agent, shall file annually, with each Repository, not later than 180 days following the end of each Fiscal Year of the Issuer, beginning with the Fiscal Year which ends on September 30, 2003, the following financial information and operating data. 1. Financial Statements of the Issuer. 2. A copy of the duly-adopted budget for the then-current fiscal year of the City. 3. A statement of authorized, issued and outstanding bond debt secured by the Net Revenues of the Water System. Page 2 – Exhibit "E" 4. Debt service requirements and coverage ratios similar to the information contained in the Official Statement under the heading "City of McCall Water Revenue Fund Historic Coverage." 5. List of 10 largest customers billed by the City. 6. Current rates and fees charged and collected by the City in connection with the operation of the water System, similar to the information contained in the Official Statement under the heading "Water Service Rates and Charges." 7. Information on Water Treatment Plant capacity and water demand similar to the information contained in the Official Statement under the heading "Water Treatment Plant & City of McCall – Water Demand Table." If the Issuer fails to provide the required Annual Financial Information, the Agent shall provide notice of such failure to each NRMSIR or to the MSRB and to the SID. The Issuer reserves the right to modify from time to time the specific types of information provided, or the format of the presentation of such information, in a manner consistent with the Rule. FOURTH: REPORTING OF MATERIAL EVENTS The Issuer shall provide, through the Agent, in a timely manner, notice of the occurrence of any of the following events, if material, with respect to the Bonds: 1. Principal and interest payment delinquencies on the Bonds; 2. Nonpayment related defaults under the Resolution; 3. Unscheduled draws on debt service reserves reflecting financial difficulties; 4. Unscheduled draws on credit enhancements reflecting financial difficulties; 5. Substitution of credit or liquidity providers, or their failure to perform; 6. Adverse tax opinions or events affecting the tax-exempt status of the Bonds; 7. Modifications to rights of Bondholders; 8. Bond calls; Page 3 – Exhibit "E" 9. Defeasances; 10. Release, substitution or sale of property securing repayment of the Bonds; and 11. Rating changes. Whenever the Issuer obtains knowledge of the occurrence of a Material Event, the Issuer shall, as soon as possible, determine whether such event would constitute material information for Owners of the Bonds; provided, that any event listed under 8, 9, or 11 above will always be deemed to be material. If the Issuer determines that knowledge of the occurrence of a Material Event would be material, the Issuer shall promptly file a notice of such occurrence with each NRMSIR or with the MSRB and with the SID. FIFTH: AMENDMENTS This Agreement may be amended only if the Issuer receives an opinion of independent bond counsel to the effect that: 1. such amendment is made on connection with a change in circumstances that arises from a change in legal requirements, a change in law, or a change in the types of activities in which the Issuer is engaged; 2. this Agreement, as so amended, would have complied with the requirements of the Rule at the time of the primary offering of the Bonds, after taking into account any amendments or interpretations of the Rule as well as any change in circumstances; and 3. such amendment does not materially impair the interest of the Owners of the Bonds. Page 4 – Exhibit "E" If the amendment results in a change of the annual financial information and operating data required to be reported pursuant to this Agreement, the first annual report that contains the amended operating data or financial information shall explain, in narrative form, the reasons for the amendment and the impact of such change in the type of operating data or financial information being provided. If the amendment involves a change in the accounting principles to be followed in preparing financial statements, the first annual report shall present a comparison between the financial statements or information based on the new accounting principles and those prepared based on the former accounting principles. Further, if the annual financial information required to be provided in the annual report can no longer be generated because the operations to which it related have been materially changed or discontinued, a statement to that effect shall be included in the first annual report that does not include such information. SIXTH: TERMINATION The Issuer reserves the right to terminate its obligation to provide Annual Financial Information and notices of Material Events, as set forth above, if and when the Issuer no longer remains an "obligated person" with respect to the Bonds within the meaning of the Rule. SEVENTH: REMEDIES In the event of a failure of the Issuer to comply with any provision of this Agreement, the Owner of any Bond may take such actions as may be necessary and appropriate, including seeking specific performance by court order, to cause the Issuer to comply with its obligations under this Agreement. A default under this disclosure Agreement shall not be deemed to constitute a default under the Resolution, and the sole remedy under this Agreement in the event of any failure of the Issuer to comply with this Agreement shall be an action to compel performance. EIGHTH: ADDITIONAL INFORMATION Nothing in this Agreement shall be deemed to prevent the Issuer from disseminating any other information, using the means of dissemination set forth in this Agreement or any other means of communication, or including any other information in any annual report or notice of occurrence of a Material Event, in addition to that which is required by this Agreement. If the Issuer chooses to include any information in any annual report or notice of occurrence of a Material Event in addition to that which is specifically required by this Agreement, the Issuer shall have no obligation under this Agreement to update such information or include it in any future annual report or notice of occurrence of a Material Event. NINTH: BENEFICIARIES This Agreement shall inure solely for the benefit of the Issuer and the Owners of the Bonds, and shall create no rights in any other person or entities. Page 5 – Exhibit "E" Page 6 – Exhibit "E" IN WITNESS WHEREOF, the parties have executed this Agreement as of the date first above written. CITY OF McCALL Valley County, Idaho By______________________________________ Mayor ATTEST: ______________________________ City Clerk U.S. BANK NATIONAL ASSOCIATION By______________________________________ Corporate Trust Officer Appendix E Book Entry Only System T H E D E P O S I T O R Y T R U S T C O M P A N Y SAMPLE OFFERING DOCUMENT LANGUAGE DESCRIBING BOOK-ENTRY-ONLY ISSUANCE (Prepared by DTC—bracketed material may be applicable only to certain issues) 1. The Depository Trust Company (“DTC”), New York, NY, will act as securities depository for the securities (the”Securities”). The Securities will be issued as fully-registered securities registered in the name of Cede & Co. (DTC’s partnership nominee) or such other name as may be requested by an authorized representative of DTC. One fully-registered Security certificate will be issued for [each issue of] the Securities, [each] in the aggregate principal amount of such issue,and will be deposited with DTC. [If, however, the aggregate principal amount of [any] issue exceeds $500 million, one certificate will be issued with respect to each $500 million of principal amount, and an additional certificate will be issued with respect to any remaining principal amount of such issue.] 2. DTC, the world’s largest depository, is a limited-purpose trust company organized under the New York Banking Law, a “banking organization” within the meaning of the New York Banking Law, a member of the Federal Reserve System, a “clearing corporation” within the meaning of the New York Uniform Commercial Code, and a “clearing agency” registered pursuant to the provisions of Section 17A of the Securities Exchange Act of 1934. DTC holds and provides asset servicing for over 2 million issues of U.S. and non-U.S. equity issues, corporate and municipal debt issues, and money market instruments from over 85 countries that DTC’s participants (“Direct Participants”) deposit with DTC. DTC also facilitates the post-trade settlement among Direct Participants of sales and other securities transactions in deposited securities, through electronic computerized book-entry transfers and pledges between Direct Participants’ accounts. This eliminates the need for physical movement of securities certificates. Direct Participants include both U.S. and non-U.S. securities brokers and dealers, banks, trust companies, clearing corporations, and certain other organizations. DTC is a wholly-owned subsidiary of The Depository Trust & Clearing Corporation (“DTCC”). DTCC, in turn, is owned by a number of Direct Participants of DTC and Members of the National Securities Clearing Corporation, Government Securities Clearing Corporation, MBS Clearing Corporation, and Emerging Markets Clearing Corporation, (NSCC, GSCC, MBSCC, and EMCC, also subsidiaries of DTCC), as well as by the New York Stock Exchange, Inc., the American Stock Exchange LLC, and the National Association of Securities Dealers, Inc. Access to the DTC system is also available to others such as both U.S. and non-U.S. securities brokers and dealers, banks, trust companies, and clearing corporations that clear through or maintain a custodial relationship with a Direct Participant, either directly or indirectly (“Indirect Participants”). DTC has Standard & Poor’s highest rating: AAA. The DTC Rules applicable to its Participants are on file with the Securities and Exchange Commission. More information about DTC can be found at www.dtcc.com. 3. Purchases of Securities under the DTC system must be made by or through Direct Participants, which will receive a credit for the Securities on DTC’s records. The ownership interest of each actual purchaser of each Security (“Beneficial Owner”)is in turn to be recorded on the Direct and Indirect Participants’ records. Beneficial Owners will not receive written confirmation from DTC of their purchase. Beneficial Owners are, however, expected to receive written confirmations providing details of the transaction, as well as periodic statements of their holdings, from the Direct or Indirect Participant through which the Beneficial Owner entered into the transaction. Transfers of ownership interests in the Securities are to be accomplished by entries made on the books of Direct and Indirect Participants acting on behalf of Beneficial Owners. Beneficial Owners will not receive certificates representing their ownership interests in Securities, except in the event that use of the book-entry system for the Securities is discontinued. 4. To facilitate subsequent transfers, all Securities deposited by Direct Participants with DTC are registered in the name of DTC’s partnership nominee, Cede & Co., or such other name as may be requested by an authorized representative of DTC. The deposit of Securities with DTC and their registration in the name of Cede & Co. or such other DTC nominee do not effect any change in beneficial ownership. DTC has no knowledge of the actual Beneficial Owners of the Securities; DTC’s records reflect only the identity of the Direct Participants to whose accounts such Securities are credited, which may or may not be the Beneficial Owners. The Direct and Indirect Participants will remain responsible for keeping account of their holdings on behalf of their customers. 5. Conveyance of notices and other communications by DTC to Direct Participants, by Direct Participants to Indirect Participants, and by Direct Participants and Indirect Participants to Beneficial Owners will be governed by arrangements among them, subject to any statutory or regulatory requirements as may be in effect from time to time. [Beneficial Owners of Securities may wish to take certain steps to augment the transmission to them of notices of significant events with respect to the Securities, such as redemptions, tenders, defaults, and proposed amendments to the Security documents. For example, Beneficial Owners of Securities may wish to ascertain that the nominee holding the Securities for their benefit has agreed to obtain and transmit notices to Beneficial Owners. In the alternative, Beneficial Owners may wish to provide their names and addresses to the registrar and request that copies of notices be provided directly to them.] [6. Redemption notices shall be sent to DTC. If less than all of the Securities within an issue are being redeemed, DTC’s practice is to determine by lot the amount of the interest of each Direct Participant in such issue to be redeemed.] 7. Neither DTC nor Cede & Co. (nor any other DTC nominee) will consent or vote with respect to Securities unless authorized by a Direct Participant in accordance with DTC’s Procedures. Under its usual procedures, DTC mails an Omnibus Proxy to Issuer as soon as possible after the record date. The Omnibus Proxy assigns Cede & Co.’s consenting or voting rights to those Direct Participants to whose accounts Securities are credited on the record date (identified in a listing attached to the Omnibus Proxy). 8. Redemption proceeds, distributions, and dividend payments on the Securities will be made to Cede & Co., or such other nominee as may be requested by an authorized representative of DTC. DTC’s practice is to credit Direct Participants’ accounts upon DTC’s receipt of funds and corresponding detail information from Issuer or Agent, on payable date in accordance with their respective holdings shown on DTC’s records. Payments by Participants to Beneficial Owners will be governed by standing instructions and customary practices, as is the case with securities held for the accounts of customers in bearer form or registered in “street name,” and will be the responsibility of such Participant and not of DTC [nor its nominee], Agent, or Issuer, subject to any statutory or regulatory requirements as may be in effect from time to time. Payment of redemption proceeds, distributions, and dividend payments to Cede & Co. (or such other nominee as may be requested by an authorized representative of DTC) is the responsibility of Issuer or Agent, disbursement of such payments to Direct Participants will be the responsibility of DTC, and disbursement of such payments to the Beneficial Owners will be the responsibility of Direct and Indirect Participants. [9. A Beneficial Owner shall give notice to elect to have its Securities purchased or tendered, through its Participant, to [Tender/Remarketing] Agent, and shall effect delivery of such Securities by causing the Direct Participant to transfer the Participant’s interest in the Securities, on DTC’s records, to [Tender/Remarketing] Agent. The requirement for physical delivery of Securities in connection with an optional tender or a mandatory purchase will be deemed satisfied when the ownership rights in the Securities are transferred by Direct Participants on DTC’s records and followed by a book-entry credit of tendered Securities to [Tender/Remarketing] Agent’s DTC account.] 10. DTC may discontinue providing its services as depository with respect to the Securities at any time by giving reasonable notice to Issuer or Agent. Under such circumstances, in the event that a successor depository is not obtained, Security certificates are required to be printed and delivered. 11. Issuer may decide to discontinue use of the system of book-entry transfers through DTC (or a successor securities depository). In that event, Security certificates will be printed and delivered. 12. The information in this section concerning DTC and DTC’s book-entry system has been obtained from sources that Issuer believes to be reliable, but Issuer takes no responsibility for the accuracy thereof.