HomeMy Public PortalAboutr 06:229
-
-
~{t£wIU±túl1 úf ±fTt ¿lliþwuglT d C1larh r£Í¡ þL ].
06-229 D'" of 'doplion~_.__August 10, 2006
No
I
!
BORa JGH Iw CARTElmT
IVIIDDLES¡;: côllÑTY N1:W JERSEY
!
g¡;:SOLUTlO 'Iº1MEND 2006 BIIDgfŒ
W1ŒIZEAS, tbe Calendar Year 2006 Udgej' was appmved on the 9th day of ebmacy 2006, and
WHEREAS, the public hearing on sai bud et has been held as advertIsed, an
I
\VTŒREAS, it is desired to amend saj~ app~ved budget,
NOW TIŒIZEFORE DE IT RESOLV ~D, bi the Governing Body of the Boro gh of Carteret,
County of Middlesex, that the followi g am ndments to ¡he approved Calend, rYear 2006 Budget
be made:
Recorded Vote
(Insert last names)
Bellinc
Krum
Naple~
Rios
Sitarz
Diaz
CURR
Anticipated Revenues:
Genera! Revenues:
1. Surplus Anticipated
Total - Surplus Anticipated
6TI~
(
(
(
(
(
(
(
(
(
NT~[ND BUQGET
I
I
!
x
X
X
X
X
!
3. Miscel!aneous Revenues - Section : LO. 'I' I Revenues
Interest on Investments and Depos ts· A djtionaJ
Total Miscellaneous Revenues - eetlol A
3 Miscellaneous Revenues - Section 'Stat¡' Aid. W. ithOU. ¡
Offsettmg Appropriations:
Municipal Property Tax Relief Aet - Extr ordmary AId
Municipal Property Tax Relief Act - Extr ordinary Aid
Consolidated Municipal Property ¡ax Re ief Ald
Energy Receipts Tax
Total Miscellaneous Revenues - ectlo B
3. Miscellaneous Revenues - Section F Spec alltems of General
Revenue Anticipated with Prior Con ent of Director of Local
Government Services - Public and Pr'vate evenues Offset with
Appropriations:
Click It or Ticket
Recreation Opportunities I
Older American Act
UEZ - Library PC Lab
UEZ - Administration
UEZ - Marketing/Public Relations
NJ Environmental Comm - Bike P th
Neighborhood Pres. Prog
Municipal Alliance
Clean Communities Prog
Summer Food Prog.
Total Miscellaneous Revenues - S ction F
c
(
(
(
(
(
Navs Abstained
(
(
(
Absent
(
( X
(
Erom To
$0,285,00 .00 $2,403,000.00
2,285,00 .00 2,403,000.00
247,00 00 547,000.00
6,552,00 00 6,852,000.00
00 300,000.00
00 25,000.00
1,910,50 .00 ] ,794,29800
1,35561 00 1,471,829.00
3,508,32 .00 3,833,32800
00
1.00
.00
00
00
.00
.00
.00
.00
0.00
000
4,000.00
1,000.00
6,000.00
40,000.00
52,68900
150,47500
20,000.00
100,000.00
21,549.00
16,879.28
42,294.00
902,951 '0
1,357,83748
NO 06-229 PAGE~L_..
II f-.rom To
Miscellaneous Revenues - Section G
i 3
Revenue Anticipated with Prior Consent of Diltector of Local
Govemrnent Services - Other Special It ms
Reserve for Pension Payments $00 $86,811.11
-
Total MisceHaneous Revenues - See ion G 1,252297.8 1,]39,10892
Total Miscellaneous Revenues 13,288,576.0 14,455,27440
5. Subtotal General Revenues 16,598576.0 17,883,274.10
6. Amount to be Raised by Taxes:
(a) Local Tax for Municipal Purposes
Including Reserve for Uncollected T xes 16471,075.8 15,578,6510 I
10. TOTAL GENERAL ImVENIIES $33,069,651.8 $33,461,92541
Cun"ent Fund - Appropriations
8. General Appropriations
(A) Operations Within "CAPS"
Mayor & Borough Council
Salaries and Wages 88,0000 ] 08,000.00
Board of Health
Salaries and Wages 160,0000 90,00000
Accumulated Sick & Vacation 400,0000 150,000.00
Older Americans Act
Salaries and Wages 0.0 75,000.00
Telephone 205,000.0 300,000.00
Telecommunication Costs
Salaries and Wages 00 55,000.00
Other Expenses 105000.0 65,000.00
I Tota! Operations Within "CAPS"
179003900 17,785,390.00
- Total Operations Within "CAPS"
Including Contingent 17,915,390.0 17,800,39000
Detail·
Salaries and Wages 12,626,300.0 12,456,30000
Other Expenses 5,289,0900 5,344,09000
(I-1-1) Total General Appropriations for Munici:pal
Purposes Within "CAPS" 184653900 18,350,39000
(A) Operations - Excluded from "CAPS"
Other Operation Excluded from "CAPS"
Insurance
Vlorker Compensation Insurance 340,000.0 360,00000
Tota! Other Operation - Excluded from 'CAPS" 8,663598.0 8,683,59800
Public and Private Programs Offset
by Revenues·
Click It or Ticket 00 4,000.00
Recreation Opportunities 0.0 1,000.00
Older American Act 0.0 6,000.00
Older American Act - Local Share 0.0 2,000.00
UEZ - Lihrary PC Lah 0.0 40,00000
OEZ - Administration 00 52,68900
UEZ - MarketinglPublic Relations 00 150,475.00
NJ Environmental Comln. - Dike Path 00 20,00000
Neighborhood Pres. Prog. 0.0 100,000.00
Municipal Alliance 0.0 21,54900
Municipal Alliance - Local Share 0.0 5,38725
- Clean Communities Prog 0.0 16,879.28
NO. 06-7?Q
-
Public and Private Programs Offset
by Revenues (Cont'd)"
Summer Food Prog.
Total Public and Private Programs Off el
by Revenues
Tota! Operations - Exc!uded from "CII ÞS"
Detail:
Other Expenses :
(H-2) Total General Appropriations for tÆul1iclpal
Purposes Excluded from "CAPS"
I
(0) Total General Appropriations- i
Excluded from "CAPS" I
(L) Subtotal Geneml Appcop,iatioo> {It ms (~-I) and (0»)
(M) Reserve for Uncollected Taxes
9. TOTAL GENERAL APPROPRIA IONS
PAGE__..~
From To
$000 $42,294.00
702,951 20 1,165,22473
9,489,54920 9,971,822.73
9,366,54920 9,848,822.73
1],504,261 88 13,986,5]541
1],504,251 88 1],986,52541
3 I ,969,651 88 32,136,92541
1,100,00000 1,125,00000
$33,069 651 88 $33,461,925.41
BE IT FUHTHER RESOLVED, that tw (2) c rtified copies of this resolution b filed forthwith in
the office of the Director of the Divisio ofLo aJ Government Services for cert [¡cation of the
Calendar Year 2006 budget so amended
BE IT FURTHER RESOLVED, that thi com lete amendment, in accordance v 'th the provisions
ofNJ.S.A. 40A: 4-9, be published in TI e Star Ledger in the issue of August 17,2006, and
that said publication contain notice of p blic h aring 011 said amendment to be h Jd at the Municipal
Court, Police Faci1ity on August 24, 20 6, at :30 o'clock p.m.
-
It is hereby certified that this is a true coþy of resolution amending the budgct, adopted by the
governing body on the 10th day of Aug st,20 6.
Certified by me
August 10,2006
Ado ted this 10th day of Au ust, 2006
and certified as a true copy of the
orig a1 on August 11, 2006.
LfNDA A. RIVERA
IAssistant Municipal Cl.erk
_.u_
--.
REC RD
NO v
F COUNCIL VOTE
.R. COUNClLr'I-'IAN
A.B.
COUNCILMAN
YES
BELLINO
c--JJIAL.
f-- KRUM
I-- -
X
-"-1---"-+-
I X
X
-.----.L
.~.-
X -lndicale Yore Aß· Absenl
NV. NO! Vo.jng
...-
------
-
-
Adopted at a meeting of ¡he Municipal Coun il
-...-
NAPLES
!!~.
SITARZ
ES
Y
Iv
Iv
NO
NV
.-
XOR - Indicare._ VOle 10 verrule Vein
..--- 1-------.-
_Au .-> M o~_
~I Ú /~;".~
CLERK