HomeMy Public PortalAboutMinutes_CCMeeting_07201995CITY COUNCIL MEETING DULY 20, 1995 AT 7:00 P.M.
PRESENT: Karen Hansen, Dee Johnson, Deb Sorenson. Craig
Rockwood, Ron Nelson, Ross Johnson.
VISITORS: Sheltie Hilton, Barbara & Angie Schreier.
Minutes were distributed before, meeting so they just needed to be
approved. Dee motioned and Deb 2nd. All were in favor.
Sheltie Hilton is interested in a Shaved Ice Summer business here
in Iona. It was okayed with permit and following any rules the
City might set.
Barbara Schreier was concerned about her road. We will do some
repair work on it.
The following bills were presented for approval and payment:
WATER GENERAL
Comnet Cellular 38.99 6-12 Store 65.13
Martin's 33.10 Cal 22.99
Wright. Oil 115.35 Holden -Kidwell 200.00
Valley Office 33.98 ICRMP 604.00
Forsgren Assoc. 24.00 Inter. Gas 140.58
Alchem Lab 192.75 Mt. River Kirby 8.49
Utah Power 3174.64 AT&T 8.18
US West 39.29 McCa.fferty's 26.00
DeMott Tractor 405.1.4
Utah Power 341.18
US West; 61.25
Teton Com. 40.00
Black Frost Photo 1250.00
Sinclair Oil 41.00
Ernie's 47.09
Tim Flint 54.00
Craig motioned to approve bills and Deb 2nd. All were in favor.
Financial Report was reviewed and the delinquent water bi€€s were
discussed.
Intermountain Gas Franchise is up for renewal of a. 30 year
extension. There is some revision_ Craig motioned we adopt the
new agreement on first reading only. Dee 2nd. All were in
favor. It, needs to be published twice before final approval next
month.
Mayor Hansen made an inquiry to Bonneville County Sheriff's
office about taking over some of the law enforcement duties for
Iona. It was proposed for extra patrols at night and on weekends
and respond to calls for a fee of S4500.00 per year. Craig and
Karen feel it's double taxation. Further discussion
continue later.
Tenative Budget for 1995-96 was discussed in detail. Craig
motioned we accept a. tena.tive budget at S293.113.00 and set a.
formal budget hearing for Aug. 24, 1995 at 7:00 p.m. Deb 2nd and
all were in favor.
Mosquitoes were discussed. No serious problem this year.
Thank you cards need to be sent to the donators for our Auction.
Little League World Series coming duly 31, 1995.
OA
fiN
f'f4)
CITY OF IONA
BUDGET REPORT**
06-30-95
**** GENERAL FUND ****
UND ACCOUNT# ACCOUNT TITLE
PAGE 003
ESTIMATED * *RECEIPTED * * UNRECEIPTED PERCENT
REVENUE MTD YTO BALANCE RECEIPTED
305,00 STATE HIGHWAY USERS 39,250,00 .00 29,567.69 9,682,31 75.33
310.00 STATE REVENUE SHARING 28,000.00 .00 20,588.57 7,411.43 73,53
315.00 STATE LIQUOR TAX 3,600.00 8,079.00 15,003,00 11,403.00- 416,75
320.00 BEER & DOG LICENSES 125.00 18.00 176.00 51.00- 140.80
325.00 COURT REVENUE 1,000.00 .00 2,751.12 1,751.12- 275,11
330.00 INTEREST 1,000.00 172,85 1,501.98 501.98- 150.20
335,00 CABLE TV FRANCHISE 2,250,00 .00 2,338.91 88,91- 103.95
340.00 NATURAL GAS FRANCHISE 3,100.00 .00 3,188.19 88.19- 102,84
345.00 UTAH POWER FRANCHISE 10,000,00 .00 7,669.54 2,330.46 76.70
350.00 MACHINE HIRE .00 .00 .00
355.00 BUILDING RENT 4,500.00 110.00 3,723.00 777.00 82.73
357.00 BUILDING DONATIONS 250.00 .00 1,015.00 765.00- 406.00
358,00 BUILDING GRANTS 100,380.00 26,228.00 81,515.00 18,865.00 81,21
360.00 PROPERTY TAX REVENUE 19.500.00 277.73 15,256.17 4,243,83 78.24
390.00 MISCELLANEOUS REVENUE 600,00 240.00 370,00 230.00 61.61
395.00 RESERVES 13,000,00 .00 .00 13,000.00
**TOTAL GENERAL FUND REVENUE
**** GENERAL FUND ****
UND ACCOUNT# ACCOUNT TITLE
226,555.00 35,125,58 184,664.17 41,890.83 81.51
ESTIMATED * *EXPENDED* * UNEXPENDED PERCENT
EXPENSE MTD YTD BALANCE EXPENDED
l 410,00 PAYROLL
I 420.00 RETIREMENT
it 422.00 HEALTH INSURANCE
1 424,00 PAYROLL TAXES
Il 429.00 MISC. PAYROLL
it 440.00 ELECTRICITY - NATURAL GAS
II 445.00 OFFICE SUPPLIES
Ii 447.00 ADVERTISING
II 450.00 INSURANCE LIABILITY
11 455.00 LEGAL & AUDIT FEES
)1 460.00 POLICE SUPPLIES
11 465,00 VEHICLE RENT
11 410,00 MAINTENANCE
11 472.00 BUILDING EXPENSE
11 415.00 CIVIL DEFENSE
)1 490.00 CAPITAL IMPROVEMENTS
)1 495.00 MISCELLANEOUS EXPENSE
43,000.00 5,041,10 41,220.30 1,179.70
6,500,00 511.30 4,511.19 1,988.81
2,000.00 766.80 2,651.40 651,40-
6,500.00 352.02 5.654.28 845.72
,00 .00 .00
8,000,00 107.59 7,459.23 540,77
5,000,00 615.14 3,900,01 1,099.99
600.00 .00 225.04 374.96
5,000.00 .00 3,505.00 1,495.00
6,000.00 200.00 2,520.82 3,479.18
500.00 .00 430.96 69.04
6,000.00 .00 .00 6,000.00
25,000.00 1,094.87 11,111.14 13,888.86
94,930.00 26,418.36 82,113.37 12,816.63
500.00 .00 .00 500.00
15,125.00 .00 7,450,00 7,675.00
1,900.00 .00 1,590.50 309.50
95,86
69.40
132,57
86.99
93,24
78,00
37.51
70.10
42.01
86.19
44,44
86.50
49.26
83,71
**TOTAL GENERAL FUND EXPENSES 226,555,00 35,707.18 174,343.24 52,211,76 76,95
**NET EXCESS OR DEFICIENCY(-) 581.60-
10,320.93 10,320.93-
CITY OF IONA
BUDGET REPORT*
06-30-95
**** WATER FUND ****
1ND ACCOUNT# ACCOUNT TITLE
i
i
PAGE 004
ESTIMATED * *RECEIPTED * * UNRECEIPTED PERCENT
REVENUE MTD YTD BALANCE RECEIPTED
305.00 COLLECTIONS 85,000.00 6.830,68 63,431.44 21,568.56 14,63
310.00 HOOK UP FEES 2,500,00 .00 1,254.00 1,246.00 50.16
315.00 INTEREST 1,500.00 166.54 1,111.19 328.81 18.08
395.00 RESERVES 10,000.00 .00 .00 10,000.00
**TOTAL WATER FUND REVENUE
**** WATER FUND ****
JND ACCOUNT# ACCOUNT TITLE
99.000.00 6,997.22 65,856.63 33,143.31 66.52
ESTIMATED * *EXPENDED * * UNEXPENDED PERCENT
EXPENSE MTD YTD BALANCE EXPENDED
2 410.00 SALARIES & BENEFITS 14,000,00 .00 .00 14,000,00
2 440.00 ELECTRICITY 21,000.00 1,328.08 12,280.59 14,719.41 45.48
2 445.00 OFFICE, SUPPLIES, LEGAL 2,500.00 203.29 1,314.70 1,125.30 54.99
2 450,00 ENGINEERING COSTS .00 .00 .00
2 460.00 VEHICLE EXPENSE .00 .00 .00
2 465.00 VEHICLE RENT 3,000.00 .00 .00 3,000.00
2 410.00 REPAIRS & MAINTENANCE 8,000.00 150.71 1,190.00 6,210.00 22.38
2 480,00 BOND PAYMENT 13,000.00 .00 13,271.27 271,27- 102.09
2 ir 7 482.00 BOND INTEREST 19,000.00 .00 18,096.87 903.13 95.25
2 485.00 BOND RESERVE FUND 10,000,00 .00 .00 10,000.00
2 490.00 CAPITAL IMPROVEMENTS 2,500,00 .00 .00 2,500,00
**TOTAL WATER FUND EXPENSE
99,000,00 1,682,14 46,813.43 52,186,57 47,29
**NET EXCESS OR DEFICIENCY(-) 5,315,08
19,043,20 19,043,20-
CITY OF IONA
ANKBUDGET REPORT**
06-30-95
**** EQUIP REPLACEMENT ****
UND ACCOUNT# ACCOUNT TITLE
PAGE 005
ESTIMATED * *RECEIPTED * * UNRECEIPTED PERCENT
REVENUE MTD YTD BALANCE RECEIPTED
3 305.00 EAUIP RENT --WATER 3,000.00 .00 .00 3,000.00
3 310.00 EQUIP RENT --GENERAL 6.000,00 .00 .00 6,000.00
3 395.00 EQUIP RESERVES --WATER 5,571.00 .00 .00 5,571.00
3 396.00 EAUIP RESERVES --GENERAL 1,071.00 .00 .00 1,071.00
**TOTAL EAUIP REPLACEMENT REVENUE 15,642.00 .00 .00 15,642.00
**** EQUIP REPLACEMENT ****
UND ACCOUNT# ACCOUNT TITLE
ESTIMATED * *EXPENDED* * UNEXPENDED PERCENT
EXPENSE MTD YID BALANCE EXPENDED
3 410.00 EQUIP REPLACEMENT --WATER 3,000.00 .00 ,00 3,000.00
3 415.00 EQUIP REPLACEMENT --GENERAL 6,000.00 .00 .00 6,000,00
3 490.00 EQUIPMENT PURCHASE 6,642.00 3,000.00 3,000.00 3,642.00 45.17
**TOTAL EQUIP REPLACEMENT EXPENSE
15,642.00 3,000.00 3,000.00 12,642.00 19.18
**NET EXCESS OR DEFICIENCY(-) 3,000.00-
3,000.00- 3,000.00
CITY OF IONA
BUDGET REPORT
06-30-95
**** RECREATION FUND ****
UND ACCOUNT# ACCOUNT TITLE
PAGE 006
ESTIMATED * *RECEIPTED * * UNRECEIPTED PERCENT
REVENUE MTD YTO BALANCE RECEIPTED
4 305.00 BASEBALL FEES 4,500,00 556.00 4,820.50 320.50- 107.12
4 310.00 SHELTER RENTAL 450,00 70.00 570.00 120.00- 126.67
4 315.00 POSSIE FEES 350.00 .00 .00 350,00
4 320.00 WESTERN BOYS FEES 350,00 350,00 350.00 .00 100.00
4 395.00 RESERVES 1,000.00 .00 .00 1,000.00
**TOTAL RECREATION FUND REVENUE 6.650.00
**** RECREATION FUND ****
UND ACCOUNT# ACCOUNT TITLE
976.00 5,740.50 909.50 86.32
ESTIMATED * *EXPENDED* * UNEXPENDED PERCENT
EXPENSE MID YTD BALANCE EXPENDED
4 410.00 RECREATION EQUIPMENT 500.00 .00 .00 500.00
4 415.00 RECREATION LABOR 1,500.00 .00 100.00 1,400.00 6.67
4 420.00 BASEBALL SUPPLIES 2,650.00 1,572.45 1.572.45 1,077.55 59.34
4 410.00 RECREATION MAINTENANCE 2.000.00 .00 223.19 1,776.81 11.16
**TOTAL RECREATION FUND EXPENSE
6,650.00 1,572.45
1,895.64 4,754.36 28.51
**NET EXCESS OR DEFICIENCY(-) 596,45-
3,844.86 3,844.86-
10
11
12
13
14
15
16
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
n WILSON JONES COMPANY
/ Trh4 fr /I%
)40 —ff
G7504 ColumnWrite 4.
1
�uM ;chPr
Iru� �gh�etrfeh
u f At, a ( f_Jln
ke Mit-:�
1
utr La
l RT �A _ity 41JoV,
jle-da_b.4 r `ut 1�
r�N:J 0A4rMF1
L� r iA k ikc h
_g. 144_04 r, rr —
M,he
m
�ot rr (.x
Iu (l) �n JA —
Lit!
1„(c Flacl ec4 1 F
L•ac)G {-Vr^/OIL
fr;tit
f{ (lay, F,ljv�
GcVti Creol
(k(���V
7rckt Wit e
llr� rotr,
rV✓ �j iyAl+/jeti
� ,t 6, u ` tier
Cif h A yr:
_�_
sy
6
6
31
Y
G
1
OD
D
0�
00
00
00
o0
00
00
D 0�
00
00
00
00
t)
00
oo
OD
00
00
00
o0
D0
11),46
ticjj
D��_c✓c l7kKt
G✓ r 1 '� �(dr
6
6
a
00
o0
00
00
00
00
00
00
00
DO
00
p0
00
00
o0
00
( f t`
ke 4-7r
3
a
18
00
Oa
1)
00
00
00
00
00
00
•4
oo
Ob
ov
00
00
00
00
00
Initials
Prepared By
Approved By
r
O0
D0
00
D0
00
rp
ov
0
V
6o
0�
00
ov
Date
MADE IN U.S.4
Sy
00
3 6 00
S Y 00
00
1
6
00
00
0
L
00
00 I
ob
ob
00
00
0
00
b!
0
d 0O
L
00
00
eiN
2
3
4
5
7
8
9
10
11
12
13
14
15
16
18
19
20
21
22
23
2,1
25
26
27
28
29
30
31
32
33
34
35
0436
37
38
39
40
)*P___jf
WILSON JONES COMPANY G7504 ColumnWrite (P,
1 2
44,4o, e
j_71, lett
0-95-
Initials
Date
Prepared By
Approved By
3
ti,to
MADE IN u.s.:
4
/ e
0'1 0 /I
1<ii ,,t91e3(
Tole 1(t:e)eir
kt_y_et„ LeAtf:1-t
cLe7t Lo,
clrf.?
17,d
6 r
t41
_1147
Telif? Af Alot"...ti.
k t
V c Mt
et t-
pt, rby Aff.AL
Let, first,,..1(
ec, to, 111 tk_j
eje
t_tte /Ve (10,-1
4;) ire"
4eyt OtieL,
1,0kAit(NCLItr±?
t WY It 1111 1 hi
Tk.fi Awfat.,
f r.K
j(Lion, j,_„±tri.,
grw, fAileir;eld
7,_>tc
v A #1
e op y I q,;.11.,
7-4 tItei
1-;
ee Io 1;i
(f.-- v; itin(Ce
1(;vk er
r,t
a
6
a
6
66
00
oo
00
00
o
0 6
Do
ov
at?
00
00
00
00
00
DO
00.
00
00
00
00
00
Oo
oo
06
p op
00
bo
too
06
OD
1
11
1
11
.11111
00
60
00
00
6
o6
00
00
0
OP
00
00
36 00
t 8 6°
0,6
y 00
a cJ
II 60
00
00
60
60
6
60
00
Ob.
ob
.3 0f)
3
3
06
too
0
6
00
bm
3600
6
oo
11 of -1.70
LA/ 11 re. Li/-/
Initials
Date
7-10 ,f
,r) WILSON JONES COMPANY G7504 ColurnnWritc (k)
2
3
4
5
10
11
12
13
14
15
16
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
3
37
38
39
40
ee-
- Yij.
sir.c Pei it_c,
4.-r/
d
is_v
_A_Lr We( key
(C);1(,,e
1 I 1"
f
Ftl%e r,se
V 4t..
111 1g
D
L
0.1
00
pit
„,....
moil
mon
1.....
... ..,
... ..
......
....
.. ....
.......
. .....
. .....
.........
rm...
rm. ..
... ..
.......
. ......
1......
. ......
• ... ..
i "611
ilipp
1... •
1 II ill
II 1111111112111
00
00
00
7 h
_7 '4 • r)
(
Prepared By
Approved By
MADE IN U.S
2 3 nn
01 oil
—r
A/
4
11
MEI
CS 1
HI
6
1111111
EMI
ENE
la 1
1111111111111111E11
III
111111 1111 1
1111 • HI I III HI
1111 • 111 111
III 111111.111111 1
III 1111 111111111111111 1
111 • HI IN 11E11
III • III Ill 1111 I
1111 • III NI 1111 I
HI IS 11111111 1111111
1111 III III • 111111
MI HE I • II
11 HU HI
11111111 11111
HI • 11111111111111 11
111111M 1111 II I
III MI III NI HI
III • 111111111111111
11111 11111111111111111
HI r
III 111 III 11
HI Ill II III
11111111. 1111 I III
II 1111.111 IN 11111 1
EMI 0 0 0 1111111110 ° 111111111
0
00
00
NOTICE OF PROPOSED GAS FRANCHISE ORDINANCE
Pursuant to the provisions of Idaho Code Section 50-329, notice is hereby given that
a proposed Gas Franchise Ordinance has been introduced before the City Council of the City
of Iona, said proposed Ordinance being in the form attached hereto as Exhibit "A".
Comments thereon may be delivered to the offices of the City Clerk at the Iona City Hall, or
by mailing the same to the Iona City Clerk, P. O. Box 487, Iona, Idaho 83427. All such
comments shall be delivered to the City Clerk on or before August 23, 1995.
DATED this Z °f 11 day of July, 1995.
��ti lf (Lez,
Ronald Nelson
City Clerk
G:\W PDATA\D W S\3400\ORD0712. NOT:cs
CITY OF IONA
TENATIVE BUDGET WORKSHEET
July 20, 1995
IONAB93.XLS
CITY OF IONA
1995-1996 BUDGET WORKSHEET
94-95
95-96
LINE
93-94
94-95
PROJECTED
PROJECTED
9
ITEM
BUDGET
BUDGET
REVENUE
BUDGET
NOTES
WATER REVENUE
Collections
79,000.00
85,000.00
84,000.00
85,000.00
Hook up Fees
1,200.00
2,500.00
1,254.00
1,800.00
Interest
1,200.00
1,500.00
1,600.00
1,600.00
Fund Balance
15,000.00
10,000.00
10,000.00
5,000.00
*Bond reserve acct. status
*Fa to continue replacing
service lines
TOTAL WATER..
96,400.00
99,000.00
96,854.00
93,400.00
LINE
93-94
94-95
94-95
95-96
ITEM
BUDGET
BUDGET
PROJECTED
PROJECTED
WATER EXPENSE
Bonding Expense
Electricity
28,000.00
27,000.00
22,000.00
27,000.00
j
Salaries & Benifits
15,000.00
14,000.00
14,000.00
15,000.00,
Office Supplies
2,500.00
2,500.00
2,000.00
2,500.00
Vehicle Expense
Vehicle Rent
3,000.00
3,000.00
3,000.00
3,000.00
Repairs & Maint.
5,900.00
8,000.00
5,000.00
12,100.00
Capitol Improvements
Engineering Costs
Bond i & pri payment
32,000.00
32,000.00
31,370.00
32,000.00
Bond Reserve Fund
10,000.00
10,000.00
10,000.00
Wa Capital Impry.
2,500.00
2,500.00
1,800.00
TOTAL WATER
96,400.00
99,000.00
89,870.00
93,400.00
Page 1
IONAB93.XLS
94-95
95-96
LINE
93-94
94-95
PROJECTED
PROJECTED
ITEM
BUDGET
BUDGET
REVENUE
BUDGET
NOTES
GENERAL REVENUE
State Hyway users
37,000.00
39,250.00
38,334.29
39,000.00
State Revenue Shr.
24,200.00
28,000.00
27,000.00
28,000.00
State Liquor Tax
3,600.00
3,600.00
15,000.00
4,000.0.0
Beer & Dog Lisc.
140.00
125.00
180.00
175.00
Court Revenue
800.00
1,000.00
2,700.00
1,000.00
Interest
1,200.00
1,000.00
2,300.00
2,000.00
Cable TV Franchise
2,000.00
2,250.00
2,339.00
2,350.00
Natural Gas Franch.
2,500.00
3,100.00
3,18800
3,100.00
Utah Power Franch.
9,500.00
10,000.00
10,225.00
10,000.00
Machine Hire
250.00
0.00
0.00
0.00
Property Tax
18,500.00
19,500.00
19,500.00
18,996.00
"Base for FY96-97
Building Rent
3,500.00
4,500.00
4,500.00
. 5,00000
Misc.
750.00
600.00
500.00
600.00
Grants
25,000.00
100,380.00
100,380.00
Fund Balance
15,000.00
13,000.00
13,000.00
/8,000.00
Donations
0.00
250.00
1,200.00
5,000.00
*If we are going to spend
r,
donated funds on building we
TOTAL GENERAL..
143,940.00
226,555.00
240,046.29
-Or/
124,221 00
need to put them in budget
EQUIPMENT REPLACEMENT
FUND REVENUE
Equip Rent Water
3,000.00
3,000.00
3,000.00
3,000.00
.
Equip Rent General
3,000.00
6,000.00
3,000.00
6,000.00
WT Equip Balance
2,571.00
5,571.00
5,571.00
8,571.0Q
GEN Equip Balance
2,571.00
1,071.00
1,071.00
4,071.00
TOTAL EQUIP
REPLCMT FD.
11,142.00
15,642.00
12,642.00
21,642.00
RECREATION REVENUE
L�
Baseball
4,200.00
4,500.00
4,821.00
4,500.00
Shelter Rental
350.00
450.00
650.00
650.00
Possie Fees
500.00
350.00
350.00
350.00
Western Boys Fees
350.00
350.00
350.00
350.00
Fund Balance
1,000.00
1,000.00
Miscel
TOTAL RECREATION
5,400.00
6,650.00
7,171.00
e,850.00
Page 2
IONAB93.XLS
et,
EXPENSE �
P
94-95
55-96
LINE
92 93
94 95
PROJECTED
PROJECTED
ITEM
BUDGET
BUDGET
EXPENSE
BUDGET
NOTES
GENERAL EXPENSE
Payroll
41,000.00
43,000.00
42,500.00
44,000.01
Retirement
5,000.00
6,500.00
6,000.00
6,500.00
I lealth Insurance
2,500.00
2,000.00
2,700.00
3,000.00
Payroll Taxes
7,000.00
6,500.00
6,500.00
6, 00,00
Electricity (utilities)
9,000.00
8,000.00
9,600.00
10,000.00
Office Supplies
4,000.00
5,000.00
5,000.00
5,000.00
Insurance Liability
5,000.00
5,000.00
5,000.00
5,000.00
Legal & Audit Fees
8,500.00
6,000.00
4,000.00
4,000.00
Police Series
500.00
500.00
500.00
S 500.00
Vehicle Rent
3,000.00
6,000.00
6,000.00
6,000.00
Civil Defense
500.00
500.00
400.00
500.00
Advertising
500.00
600.00
600.00
600.00
Maintenance:
16,000.00
25,000.00
25,000.00
10,000.00
(Vehicles)
(Other)
(Park)
Capitol Improvements:
11,040.00
(Equipment)
9,675.00
9,675.00
9%921.00
(Building grant)
27,000.00
94,930.00
94,930.00
94 D � c
(Tree Grant)
5,450.00
5,450.00
i
Miscel.
1,500.00
2,000.00
2,000.00
BMPO
400.00
400.00
254.00
300.0O
CART
1,500.00
1,500.00
1,400.00
1,400.00
I p:/,,,, a 1 Eel
TOTAL GENERAL
143,940.00
226,555.00
227,509.00
124,221.00
EQUIP. REPL.
Equip Purchase
Equip Replmt Wt
3,000.00
3,000.00
3,000.00
3,000.00
Equip Replmt Gen
3,000.00
6,000.00
6,000.00
6,000.00
Equip Reserves Gen
2,571.00
1,071.00
1,071.00
4,071.00
Equip Reserves WT
2,571.00
5,571.00
5,571.00
8,571.00
Total Equip Repl.
11,142.00
15,642.00
15,642.00
21,642.00
RECREATION
Equipment
1,000.00
500.00
500.00
500.00
Recreation Labor
1,500.00
1,500.00
1,500.00
1,500.00
Baseball Supplies
2,500.00
2,650.00
2,650.00
2,650.00
Maintenance & Miscl.
400.00
2,000.00
2,000.00
3,200.00
TOTAL REC.
5,400.00
6,650.00
6,650.00
g,850.00
Page 3
IONAB93.XLS
'Total Budget
z2(7 , 11.
v 245,1' 13.00 1
Page 4
CHECKS MADE FOR JU£Y 1995 ON WATER ACCOUNT
437 7/1/95 POSTMASTER 75.40
438 7/8/95 UTAH ROWER 5174.64
439 7/22/95 VALLEY OFFICE SYSTEMS 33.98
440 EORSGREN ASSOC. 24.00
441 MARTIN'S 33,10
442 " COMMNET CELLULAR 38.99
443 ° U. S. WEST 55.25
444 ' WRIGHT OIL & TIRE 115.35
445 " R a R ELECTRIC 126.50
446 ' ALC3£R LABS 192.75
447 ' POSTMASTER 32.00
CHECKS MADE FOR JE£Y 1595 ON GENERAL ACCOUNT
1448 7/3/95 PAUL HANSON 440.00
1449 ' JARED HANSON 128.00
1450 JOSS KNOWLES 126.00
1451 ° ANNJANELL KNOWLES 90.00
1452 ' JADE JANES 90.00
1453 7/8/95 IDAHO STATE TAX COM. 220.00
1454 ° BANK OF COMMERCE 1242.90
1455 ' PERSI 854.88
1456 ° UTAH ROWER 341.18
1457 7/11/95 ROSS JOHNSON 965.31
1458 ° SCOTT LONG 282.89
1459 7/11/95 KAREN HANSEN 116.06
1480 ° DAV£ HUNTSMAN 12.68
1461 ' 9££ JOHNSON 42.68
1462 ` CRAT& ROC&WOOD 42.68
1463 ° DELBERT SORENSON 42.68
1464 7/18/95 TDA80 NCPERS 24.00
1465 7/22/85 AT + T 8.18
1466 ' CAE STORtS 22.99
1467 " MCCAEEERTY'S 26.00
1468 ° TETON COMM. 40.00
1469 ' SINCLAIR OIL 41.00
1470 ° ERNIES 47.09
1471 ' TIM FEINT 54.00
1472 ' U. S. WEST 61.25
1473 JACK'S 8-12 - .13
1474 INTERMOUNTAIN GAS 140.58
1475 ' HOLDEN, KIDWELL 200.00
1476 ° DERMOTT TRACTOR 405.14
1477 ' ICRMR 604.00
1478 ° BLAC&TROST PHOTO 1250.00
1479 7/26/95 IRS 36.72
1480 ' ROSS JOHNSON 985.31
1481 ' SCOTT LONG 546.50
1482 BETTY MC&INLAY 428.50
1483 ' RON NELSON 330.75
„c, 7nm =&Tyco 211