HomeMy Public PortalAbout09.18.18 MRA MinutesCity of McCall
McCall Redevelopment Agency
Minutes
September 18, 2018 — 8:00 am
Legion Hall
216 E. Park Street
CALL TO ORDER AND ROLL CALL
Bob Youde, Bob Giles, Monty Moore, and Colby Nielsen, Rick Fereday, and Mike Maciaszek. Nic
Swanson was absent. Community and Economic Development Director Michelle Groenevelt, Parks
and Recreation Director Kurt Wolf and Permit Technician Rachel Santiago-Govier were also present.
CONSENT AGENDA
• Minutes from August 21, 2018 (Action item)
• ICRMP Invoice (Action item)
• Kushlan and Associates Invoice (Action Item)
Member Youde made a motion to approve the consent agenda. Member Giles seconded the motion.
All members voted aye and the motion carried.
NEW BUSINESS
• New Urban Renewal District Plan update
Ms. Groenevelt presented a list of potential projects within the district(s). Mr. Kushlan will be
back at the next meeting.
Mr. Maciaszek asked that the labels for businesses be updated. There will be further criteria
explanation in the plan for the likelihood of property to develop.
After discussion by the members, the 'likelihood of development' designation will be flip flopped
between Frontier and the surface parking behind Manchester Ice Rink.
• Waterfront Improvements -Event Center/Boat House & Waterfront and questions for U of I
feasibility team — Kurt Wolf
Mr. Wolf said that the schedule for the meeting with the University of Idaho in Moscow.
Members will receive an email regarding how and when they can participate into that meeting.
He will be headed to Coeur d'Alene to meet with their parks and recreation director regarding
past and future projects for their waterfront and the pros and cons of those.
McCall Redevelopment Agency September 18, 2018
Minutes
He gave a Legacy Park update. There is big effort on construction right now. They have
encountered some unexpected re -bar which will cost an extra $2,200.00.
• Cast Iron Domes (Action Item) - $56,720 to also replace some of the concrete and some of
the ADA improvements and truncated domes. He thinks with the savings with the park
underbid and he will be able to kick in some from his payroll budget saved from summer
seasonal.
Chairman Fereday brought up the armoring of curbs like he saw in Crater Lake. Mr. Wolf brought up
the corrosion issue with salt on the state highway.
Member Moore asked about the property in the downtown that was discussed at the last meeting.
The price of that parcel has been lowered to $649,000.
Member Nielsen asked if the University of Idaho would be to identify the best use of the parcel. Mr.
Wolf said they will task them with identifying the best use.
NEXT MEETING
• October 16, 2018
Member Youde motioned to adjourn the meeting. Member Nielsen seconded the motion. All
member voted Aye and the meeting was adjourned.
Signed: October 6, 201
a
M RA
Attest:
Michelle Gr.e'evelt
Community and Economic Dev. Director
McCall Redevelopment Agency
Minutes
September 18, 2018
DRAFT LIST OF PROJECTS- NEW URBAN RENEWAL DISTRICT
Zone A:
1. Utility Improvement
a. Water
b. Sewer
c. Power
d. Fiber
e. Stormwater
2. Streetscape Improvements
a. Streets
b. Sidewalks, curbs and gutters
c. Pathways
d. Landscaping
3. Local Housing
4. Public Art
5. Property Acquisition
6. Parking Lots developments
7. Waterfront development (see Downtown Master Plan)
8. Electric Vehicle Charging Stations
9. Pedestrian Crossing Improvements
10. Art Roberts Park Development
11. Outdoor Public Event Spaces.
12. Public Market Development
13. Community and Recreation Center
14. Docks
15. Railroad and 3rd Streets Intersection Improvements
16. Fiber Improvements
17. Pedestrian plaza between City Hall and Library
18. Wayfinding
19. Street Furniture and bike racks
Zone B:
1. 3`d Street Utility Improvement and Streetscape Improvement
2. Local Housing
3. Public Art
4. Property Acquisition
5. Regional Parking development
6. Community and Recreation Center
7. Deinhard and 3 d Street Intersection Improvements
8. Fiber Improvements
9. Wayfinding
10. Street Furniture and bike racks
Updated: 9/17/18
90-10100
90-11200
90-11201
90-11800
90-11900
90-16300
90-16310
90-16600
90-17000
90-18000
90-20200
90-20213
90-21100
90-21150
90-21160
90-21161
90-22550
90-23200
90-23250
90-23251
ASSETS
CASH ALLOCATED TO OTHER FUNDS
U RD CHECKING ACCT.
CASH - LGIP #3389
URD BOND ACCT-10-8749000
U RD RES ACCT - 10-8749002
IMPROVEMENTS OTHER THAN BLDGS
ACCUM DPN OTHER IMPROV.
BOND ISSUANCE COSTS
LAND
PROPERTY TAX RECEIVABLE
TOTAL ASSETS
LIABILITIES AND EQUITY
LIABILITIES
AP ALLOCATED TO FUNDS
DUE TO OTHER FUNDS
DEFERRED REVENUE - PROP TAXES
INTEREST PAYABLE
P REPAID INTEREST
ACCUMULATEDAMORT-PPDINT
U RD CURRENT PORTION
U.R. 2007A TAX INCREMENT BONDS
U.R. 2007A BOND ISSUE PREMIUM
ACCUMULATED AMORT. PREMIUM
TOTAL LIABILITIES
FUND EQUITY
UNAPPROPRIATED FUND BALANCE:
90-29000 FUND BALANCE
90-29100 INVESTMENT IN FIXED ASSETS
REVENUE OVER EXPENDITURES - YTD
BALANCE - CURRENT DATE
TOTAL FUND EQUITY
TOTAL LIABILITIES AND EQUITY
•
CITY OF MCCALL
BALANCE SHEET
JULY 311 2018
URBAN RENEWAL AGENCY FUND
1, 331,946.48
.10
272,350.31
14,711.35
595,369.53
205,245.97
45.22
483,181.01
3,498,650.00
( 1,703,780.00)
.16
293,115.13
740,015.00
6,393.26
59,938.00
731,937.00
12,483.00
( 18,250.00)
16,372.00
400,000.32
1,310,000.00
32,879.90
( 29,497.00)
1,604,296.89
4,126,553.37
2,522,256.48
1,604, 296.89
4,126,553.37
FOR ADMINISTRATION USE ONLY
83 % OF THE FISCAL YEAR HAS ELAPSED 08/16/2018 12:18PM PAGE: 75
CITY OF MCCALL
EXPENDITURES WITH COMPARISON TO BUDGET
FOR THE 10 MONTHS ENDING JULY 31, 2018
URBAN RENEWAL AGENCY FUND
URBAN RENEWAL AGENCY EXPENSES
OPERATING EXPENSE
90-40-150-300.0 PROFESSIONAL SERVICES
90-40-150 410.0 INSURANCE
90-40-150-657.0 BANK CHARGES
TOTAL OPERATING EXPENSE
DEBT RELATED EXPENSE
90-40-350-500.0 REVENUE BOND PRINCIPAL
90-40-350-510.0 REVENUE BOND INTEREST
TOTAL DEBT RELATED EXPENSE
INTER -FUND TRANSFER EXPENSE
90-40-600-971.0 FUND TRANSFER -CAPITAL PROJECTS
TOTAL INTER -FUND TRANSFER EXPENSE
TOTAL URBAN RENEWAL AGENCY EXPENSE
TOTAL FUND REVENUE
TOTAL FUND EXPENDITURES
NET REVENUE OVER EXPENDITURES
CONTINGENCY
REV/EXP WITH CONTINGENCY
PERIOD ACTUAL YTD ACTUAL
BUDGET UNEXPENDED PCNT
7,743.26
. 00
31.77
8,828.26
1,201.00
2,104.29
100,000.00
1,200.00 (
2,600.00
91,171.74 8.8
1.00) 100.1
495.71 80.9
71775.03
12,133.55
103,800.00
91,666.45 11.7
400,000.00
37,450.00
400,000.00
74,900.00
8551000.00 455,000.00 46.8
74,900.00
.00 100.0
437,450.00
474,900.00
929,900,00
455,000.00 51.1
. 00
.00
60,000.00
60,000.00
. 00
.00
60,000.00
60,000.00 .0
4451225.03
487, 033.55 1, 093, 700.00
606,666.45 44.5
151,419.98
759,383.86 1, 0931700.00
3341316.14 69.4
445,225.03
4871033,55 1,0931700.00
606,666.45 44.5
( 293,805.05)
272,350.31
.00 ( 272,350.31) .0
(
293, 805.05)
272,350.31
.00 ( 272,350.31) .0
FOR ADMINISTRATION USE ONLY
83 % OF THE FISCAL YEAR HAS ELAPSED 08/16/2018 12:19PM PAGE: 77
90-10100
90-11200
90-11201
90-11800
90-11900
90-16300
90-16310
90-16600
90-17000
90-18000
90-20213
90-21100
90-21150
90-21160
90-21161
90-22550
90-23200
90-23250
90-23251
ASSETS
CASH ALLOCATED TO OTHER FUNDS
U RD CHECKING ACCT.
CASH - LGIP #3389
URD BOND ACCT- 10-8749000
U RD RES ACCT- 10-8749002
IMPROVEMENTS OTHER THAN BLDGS
ACCUM DPN OTHER IMPROV.
BOND ISSUANCE COSTS
LAND
PROPERTY TAX RECEIVABLE
TOTAL ASSETS
LIABILITIES AND EQUITY
LIABILITIES
DUE TO OTHER FUNDS
DEFERRED REVENUE - PROP TAXES
INTEREST PAYABLE
PREPAID INTEREST
ACCUMULATED AMORT - PPD INT
URD CURRENT PORTION
U.R. 2007A TAX INCREMENT BONDS
U .R. 2007A BOND ISSUE PREMIUM
ACCUMULATED AMORT. PREMIUM
TOTAL LIABILITIES
FUND EQUITY
U NAPPROPRIATED FUND BALANCE:
90-29000 FUND BALANCE
90-29100 INVESTMENT IN FIXED ASSETS
REVENUE OVER EXPENDITURES - YTD
BALANCE - CURRENT DATE
TOTAL FUND EQUITY
TOTAL LIABILITIES AND EQUITY
CITY OF MCCALL
BALANCE SHEET
AUGUST 311 2018
URBAN RENEWAL AGENCY FUND
1,331, 946.48
.10
177,588.81)
14,711.35
137,039.53
206,445.53
4,836.79
479,187.50
3,498,650.00
( 11703,780.00)
.16
293,115.13
740, 015.00
59,938.00
731, 937.00
12,483.00
( 18,250.00)
16,372.00
400,000.32
1, 310, 000.00
32,879.90
( 29,497.00)
1,154, 357.77
3,670,220.99
2,515,863.22
1,154,357.77
3,670,220.99
FOR ADMINISTRATION USE ONLY
92 % OF THE FISCAL YEAR HAS ELAPSED 09/13/2018 04:08PM PAGE: 76
CITY OF MCCALL
EXPENDITURES WITH COMPARISON TO BUDGET
FOR THE 11 MONTHS ENDING AUGUST 31, 2018
URBAN RENEWAL AGENCY FUND
PERIOD ACTUAL YTD ACTUAL BUDGET UNEXPENDED PCNT
URBAN RENEWAL AGENCY EXPENSES
OPERATING EXPENSE
90-40-150-300.0 PROFESSIONAL SERVICES .00 8,828.26 100,000.00 91,171.74 8.8
90 40 150 410.0 INSURANCE .00 1,201.00 1,200.00 ( 1.00) 100.1
90-40-150-657.0 BANK CHARGES 41.66 2,145.95 2,600.00 454.05 82.5
TOTAL OPERATING EXPENSE
DEBT RELATED EXPENSE
90-40-350-500.0 REVENUE BOND PRINCIPAL
90-40-350-510.0 REVENUE BOND INTEREST
TOTAL DEBT RELATED EXPENSE
INTER -FUND TRANSFER EXPENSE
41.66 12,175.21
103,800.00 91,624.79 11.7
455,000.00 855,000.00
1,706.25 76,606.25
855,000.00
74,900.00 (
.00 100.0
1,706.25) 102.3
456,706.25 931,606.25
929,900.00 ( 1,706.25) 100.2
90-40-600-971.0 FUND TRANSFER -CAPITAL PROJECTS .00 .00 60,000.00 60,000.00 .0
TOTAL INTER -FUND TRANSFER EXPENSE .00 .00 60,000.00 60,000.00 .0
TOTAL URBAN RENEWAL AGENCY EXPENSE 456,747.91 943,781.46 1,093,700.00 149,918.54 86.3
TOTAL FUND REVENUE 6,808.79 766,192.65 1,093,700.00 327,507.35 70.1
TOTAL FUND EXPENDITURES 456,747.91 943,781.46 1,093,700.00 149,918.54 86.3
NET REVENUE OVER EXPENDITURES ( 449,939.12) ( 177,588.81) .00 177,588.81 .0
CONTINGENCY
REV/EXP WITH CONTINGENCY
(
449,939.12) ( 177,588.81)
.00 177,588.81
FOR ADMINISTRATION USE ONLY
92 % OF THE FISCAL YEAR HAS ELAPSED 09/13/2018 04:08PM PAGE: 78
I k.
IVA
z� !
�lep uotlipuoo �utplinq szossass� �luno� �aIInA •L
uleldpoo reaA OOi ur paIf I g
2utplinq i12otaolslH •S
asn puel luetldwoo-uoN •17
pazililnuopun •£
lol IueoeA a
a2le 2u►pling ' I
:2uimollo3 aql papnlout utaaltao oq l
ejjulS XltD uAo.g Indut pug (g IOZ) uelj oAlsuauaaduioo
nand 11sooy41 all uzog i2iaaltao uo poseq st o2uleg33o 14lllgjssod
009 00Z 5Z0 oiAio
}aa�
aBuego of Aja�!� IsoW
96uego algissod
aouego of Aleli-1 Iseal
aGuauo jo Alliglssod
y auozVj
—
saiivpunog XpnjS liodoN XjiIigT2TiF[
w 1
IIepw
Ian (4
wj6�
rnbAu�
b
,e.
8 60Z/L 6/6 pasina�
ZOZ ;un.7leuq)=f909'9L
90L' 6
OSt7'LE
0517'L£
;saga;ul pN LOOZ000'SS8
000'SSt7
000'00-�
ledloul�d�{ LOOZ
17
986'Z
OV
Zb
ZE ss
006'6
Zt,
LE
Lt7
£6 sa6jeyo
60Z' 6
60Z`6 eouejnsul
090' 6
090' 4
uo/;/eiooss y;uawdolanapa,�j
/e;!de j ain;n j = panjasad
6ZO'L
6Z0'L
sa;epossy ueiysn)l
lialsuej1pungspa.roidleydej
009
009
RV'd `aMin8 '8 wel3
000'09
000'09
6Z6' 66
6LL' 66
EZ 6
S£ uosJald � 4a I M
sainlipuadx3