Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
Home
My Public Portal
About
07 May 2017 Sales Tax Report
Town of Fraser Sales Tax Report - Actual Collections 4%Restricted Revenue 1% Actual 2014 2015 $ Amt +/- % +/-2015 2016 $ Amt +/- % +/-2016 2017 $ Amt +/- % +/-2016 2017 $ Amt +/- % +/- Jan $166,660 $158,549 -8,111 -5.12 $158,549 $182,238 23,689 13.00 $182,238 $205,700 23,462 11.41 $45,130 $51,425 6,294 12.24 Feb $146,266 $172,330 26,064 15.12 $172,330 $179,646 7,316 4.07 $179,646 $197,659 18,013 9.11 $44,560 $49,415 4,855 9.82 March $177,000 $199,083 22,084 11.09 $199,083 $210,596 11,512 5.47 $210,596 $214,187 3,591 1.68 $52,551 $53,547 996 1.86 April $114,311 $115,086 776 0.67 $115,086 $125,909 10,823 8.60 $125,909 $157,917 32,008 20.27 $31,430 $39,479 8,049 20.39 May $81,854 $89,840 7,985 8.89 $89,840 $120,799 30,960 25.63 $120,799 $130,733 9,934 7.60 $30,370 $32,683 2,313 7.08 June $121,906 $127,481 5,575 4.37 $127,481 $163,442 35,961 22.00 $163,442 -163,442 #DIV/0!$40,860 -40,860 #DIV/0! July $228,451 $155,238 -73,213 -47.16 $155,238 $223,662 68,424 30.59 $223,662 -223,662 #DIV/0!$55,916 -55,916 #DIV/0! Aug $134,432 $145,602 11,170 7.67 $145,602 $270,573 124,971 46.19 $270,573 -270,573 #DIV/0!$67,471 -67,471 #DIV/0! Sept $120,712 $187,935 67,223 35.77 $187,935 $165,804 -22,131 -13.35 $165,804 -165,804 #DIV/0!$41,061 -41,061 #DIV/0! Oct $96,058 $106,436 10,378 9.75 $106,436 $136,940 30,504 22.28 $136,940 -136,940 #DIV/0!$34,234 -34,234 #DIV/0! Nov $110,314 $131,772 21,458 16.28 $131,772 $151,544 19,772 13.05 $151,544 -151,544 #DIV/0!$37,886 -37,886 #DIV/0! Dec $240,384 $257,907 17,524 6.79 $257,907 $261,183 3,276 1.25 $261,183 -261,183 #DIV/0!$65,216 -65,216 #DIV/0! Total $1,738,348 $1,847,259 108,911 6.27 $1,847,259 $2,192,336 345,077 18.68 $2,192,336 $906,197 -1,286,139 -58.67 $546,685 $226,549 -320,136 -58.56 Budget $1,650,000 $1,595,000 -55,000 -3.45 $1,595,000 $1,800,000 205,000 11.39 $1,800,000 $1,832,000 32,000 1.75 $450,000 $458,000 8,000 1.75 Amt +/-$88,348 $252,259 $252,259 $392,336 $392,336 -$925,803 $96,685 -$231,451 % +/-5.35 15.82 15.82 21.80 21.80 -50.54 21.49 -50.54 21.80 819,188 906,197 9.6%% Change Town of Fraser Sales Tax Report - Adjusted Collections 4%Restricted Revenue 1% Adjusted 2014 2015 $ Amt +/- % +/-2015 2016 $ Amt +/- % +/-2016 2017 $ Amt +/- % +/-2016 2017 $ Amt +/- % +/- Prev Yr $10,364 $13,587 3,223 23.72 $13,587 $5,856 -7,731 -132.02 $5,856 $16,050 10,194 63.51 $0 $4,012 4,012 100.00 Jan $162,516 $167,061 4,545 2.72 $167,061 $186,918 19,857 10.62 $186,918 $203,101 16,183 7.97 $46,729 $50,776 4,047 7.97 Feb $152,456 $165,391 12,935 7.82 $165,391 $182,097 16,706 9.17 $182,097 $200,589 18,492 9.22 $45,524 $50,147 4,623 9.22 March $172,377 $184,311 11,934 6.47 $184,311 $213,389 29,078 13.63 $213,389 $225,442 12,053 5.35 $53,347 $56,360 3,013 5.35 April $110,774 $108,097 -2,677 -2.48 $108,097 $130,452 22,355 17.14 $130,452 $143,335 12,883 8.99 $32,613 $35,834 3,221 8.99 May $84,621 $89,194 4,573 5.13 $89,194 $111,388 22,194 19.92 $111,388 $117,680 6,292 5.35 $28,020 $29,420 1,400 4.76 June $124,151 $126,402 2,251 1.78 $126,402 $159,901 33,499 20.95 $159,901 -159,901 #DIV/0!$39,975 -39,975 #DIV/0! July $155,474 $161,903 6,429 3.97 $161,903 $220,773 58,870 26.67 $220,773 -220,773 #DIV/0!$55,164 -55,164 #DIV/0! Aug $147,235 $154,767 7,532 4.87 $154,767 $191,221 36,454 19.06 $191,221 -191,221 #DIV/0!$67,892 -67,892 #DIV/0! Sept $131,700 $189,282 57,582 30.42 $189,282 $244,663 55,381 22.64 $244,663 -244,663 #DIV/0!$41,079 -41,079 #DIV/0! Oct $143,416 $107,323 -36,093 -33.63 $107,323 $136,444 29,121 21.34 $136,444 -136,444 #DIV/0!$34,110 -34,110 #DIV/0! Nov $120,919 $136,036 15,117 11.11 $136,036 $149,441 13,405 8.97 $149,441 -149,441 #DIV/0!$37,284 -37,284 #DIV/0! Dec $222,345 $243,905 21,560 8.84 $243,905 $259,793 15,888 6.12 $259,793 -259,793 #DIV/0!$64,948 -64,948 #DIV/0! Total $1,738,348 $1,847,259 108,911 6.27 $1,847,259 $2,192,336 345,077 18.68 $2,192,336 $906,197 -1,286,139 -58.67 $546,685 $226,549 -320,136 -58.56 Budget $1,650,000 $1,595,000 -55,000 -3.45 $1,595,000 $1,800,000 205,000 11.39 $1,800,000 $1,832,000 32,000 1.75 $450,000 $458,000 8,000 1.75 Amt +/-$88,348 $252,259 $252,259 $392,336 $392,336 -$925,803 $96,685 -$231,451 % +/-5.35 15.82 15.82 21.80 21.80 -50.54 21.49 -50.54