Loading...
HomeMy Public PortalAbout20160525 - Agenda Packet - Board of Directors (BOD) - 16-11 SPECIAL AND REGULAR MEETING BOARD OF DIRECTORS OF THE MIDPENINSULA REGIONAL OPEN SPACE DISTRICT Administrative Office 330 Distel Circle Los Altos, CA 94022 Wednesday, May 25, 2016 Special Meeting starts at 5:00 PM* Regular Meeting starts at 7:00 PM* A G E N D A 5:00 SPECIAL MEETING OF THE BOARD OF DIRECTORS OF THE MIDPENINSULA REGIONAL OPEN SPACE DISTRICT ROLL CALL 1. Approval of the Bid Plan Set for the Mount Umunhum Road Improvement Project and Authorization to Release the Request for Bids Staff Contact: Zachary Alexander, Capital Project Manager II, Engineering and Construction Department General Manager’s Recommendation: 1. Approve the Mount Umunhum Road Improvement Project Design and Bid Plan Set. 2. Delegate to the Engineering and Construction Manager the authority to approve any necessary changes to the Project Design and Plans, and Direct that the “As Built” Designs Come Back to the Board for Final Approval. 3. Authorize the General Manager to advertise the Request for Bids for the Mount Umunhum Road Improvement Project. CLOSED SESSION 2. CONFERENCE WITH LEGAL COUNSEL – EXISTING LITIGATION. (Government Code Section 54956.9(d)(1)) Name of Case: Midpeninsula Regional Open Space v. Michael Rossetta, et al; Santa Clara County Superior Court Case Number 1-15-CV-289568 CONFERENCE WITH LEGAL COUNSEL – EXISTING LITIGATION. (Government Code Section 54956.9(d)(1)) Name of Case: Midpeninsula Regional Open Space District v. Mount Umunhum Limited Partnership, et al (McQueen); Santa Clara County Superior Court Case No. 1-15-CV- 289553 Meeting 16-11 3. CLOSED SESSION: PUBLIC EMPLOYEE PERFORMANCE EVALUATION. (GOVERNMENT CODE SECTION 54957(b)(1)) Title of Employees: General Manager ADJOURNMENT 7:00 REGULAR MEETING OF THE BOARD OF DIRECTORS OF THE MIDPENINSULA REGIONAL OPEN SPACE DISTRICT ORAL COMMUNICATIONS The Board President will invite public comment on items not the agenda. Each speaker will ordinarily be limited to three minutes; however, the Brown Act (Open Meeting Law) does not allow action by the Board of Directors on items not on the agenda. If you wish to address the Board, please complete a speaker card and give it to the District Clerk. Individuals are limited to one appearance during this section. ADOPTION OF AGENDA SPECIAL ORDERS OF THE DAY • Introduction of Staff o Nathan Greig, GIS Technician o Jordan McDaniel, Administrative Assistant CONSENT CALENDAR All items on the Consent Calendar may be approved without discussion by one motion. Board members, the General Manager, and members of the public may request that an item be removed from the Consent Calendar during consideration of the Consent Calendar. 1. Approve the Minutes for the April 27, 2016 and May 11, 2016 Board meetings 2. Approve Claims Report 3. Contract Amendment with PGA Design, Inc., for Additional Design, Engineering, Permitting, and Construction Administration Services for the Sears Ranch Parking Area at La Honda Creek Open Space Preserve (R-16-65) Staff Contact: Lisa Bankosh, Planner III General Manager’s Recommendation: Authorize the General Manager to execute a contract amendment with PGA Design, Inc., for additional services related to the Sears Ranch Parking Area Project in the amount of $31,315, for a total not-to-exceed contract amount of $81,195 BOARD BUSINESS The President will invite public comment on agenda items at the time each item is considered by the Board of Directors. Each speaker will ordinarily be limited to three minutes. Alternately, you may comment to the Board by a written communication, which the Board appreciates. 4. Proposed Fiscal Year 2016-17 Budget & Action Plan Initial Review (R-16-68) Staff Contact: Nicole Gonzales, Finance and Budget Analyst II General Manager’s Recommendation: Review the Proposed Fiscal Year (FY) 2016-17 Budget and Action Plan, as reviewed and recommended by the Action Plan and Budget Committee in preparation for adoption at the June 22, 2016 Regular Meeting of the Board of Directors. 5. Consideration of the Controller’s Report on the Proposed Fiscal Year 2016-17 Budget (R-16- 69) Staff Contact: Michael L. Foster, Controller General Manager’s Recommendation: Approve the Controller’s report on the Fiscal Year 2016-17 Budget. INFORMATIONAL REPORTS – Reports on compensable meetings attended. Brief reports or announcements concerning activities of District Directors and staff; opportunity to refer public or Board questions to staff for factual information; request staff to report back to the Board on a matter at a future meeting; or direct staff to place a matter on a future agenda. Items in this category are for discussion and direction to staff only. No final policy action will be taken by the Board. A. Committee Reports B. Staff Reports C. Director Reports ADJOURNMENT *Times are estimated and items may appear earlier or later than listed. Agenda is subject to change of order. In compliance with the Americans with Disabilities Act, if you need assistance to participate in this meeting, please contact the District Clerk at (650) 691-1200. Notification 48 hours prior to the meeting will enable the District to make reasonable arrangements to ensure accessibility to this meeting. Written materials relating to an item on this Agenda that are considered to be a public record and are distributed to Board members less than 72 hours prior to the meeting, will be available for public inspection at the District’s Administrative Office located at 330 Distel Circle, Los Altos, California 94022. CERTIFICATION OF POSTING OF AGENDA I, Jennifer Woodworth, District Clerk for the Midpeninsula Regional Open Space District (MROSD), declare that the foregoing agenda for the regular meeting of the MROSD Board of Directors was posted and available for review on May 20, 2016, at the Administrative Offices of MROSD, 330 Distel Circle, Los Altos California, 94022. The agenda and any additional written materials are also available on the District’s web site at http://www.openspace.org. Jennifer Woodworth, MMC District Clerk R-16-62 Meeting 16-11 May 25, 2016 SPECIAL MEETING AGENDA ITEM 1 AGENDA ITEM Approval of the Bid Plan Set for the Mount Umunhum Road Improvement Project and Authorization to Release the Request for Bids GENERAL MANAGER’S RECOMMENDATIONS 1. Approve the Mount Umunhum Road Improvement Project Design and Bid Plan Set. 2. Delegate to the General Manager the authority to approve any necessary changes to the Project Design and Plans, and Direct that the “As Built” Designs Come Back to the Board for Final Approval. 3. Authorize the General Manager to advertise the Request for Bids for the Mount Umunhum Road Improvement Project. SUMMARY The Midpeninsula Regional Open Space District (District) entered into a contract with the civil engineering firm Pavement Engineering Inc., (PEI) on July 8, 2015 (R-15-103) to develop construction plans detailing the recommended upgrades to Mount Umunhum Road. PEI has developed a bid plan set of construction documents that have been peer-reviewed by a second civil engineering firm, Sandis, and deemed ready to include in a Request for Bids (RFB) to implement the Mount Umunhum Road Improvement Project. Sufficient funds remain in the Fiscal Year (FY)2015-16 budget to complete the bidding process and award a repair contract by end of June. Funds for construction have been requested in the proposed FY2016-17 budget, with a targeted start of early July. In order for the District to construct road improvements during the 2016/2017 construction season, condemnation proceedings for Mount Umunhum Road rights have been initiated with the Santa Clara County Superior Court to obtain possession of the necessary rights. Issuance of the RFB is not dependent on securing the property rights; however, construction of the roadway improvements requires the District’s possession of the road rights before proceeding. MEASURE AA The project is part of Measure AA (MAA) Portfolio #23, Mount Umunhum Public Access and Interpretation Projects: Open Mt. Umunhum for multi-use public access to the summit via the road and a trail; open Bay Area Ridge Trail and nearby trail connections; and preserve additional open space and complete wildlife corridor, in the amount of $27.972 million of which $3.965 million has been allocated for the Mount Umunhum Road Improvement Project. In addition, the project is included in the Board-approved Measure AA 5-year Project List. R-16-62 Page 2 BACKGROUND Mount Umunhum Road was built by the federal government to provide vehicular access to the former Almaden Air Force Station (AFS), which was constructed in the late 1950s and dedicated for operation in 1958. The AFS was in use for 22 years, closing in 1980. At its peak, the AFS housed approximately 120 people, including employees and their families. On average, the facility employed approximately 30 stationed military personnel, and 50 to 100 civilian personnel. Historical records indicate that in 1971 the roadway had a daily two-way traffic volume of roughly 190 vehicles. The current road is 29,800 linear feet (LF) (approximately 5.6 miles) from the summit of Mount Umunhum to the Hicks Road intersection, and ranges in width from approximately 15.7 to 28 feet wide, with an average roadway width of 21.7 feet. Historically, the two-lane rural road was used to access the former AFS. In order to provide general public access to the Summit, property rights need to be perfected for the roadway and the necessary improvements completed along the road, which include resurfacing and installing turnouts, curbs, guardrails, and other safety infrastructure. Engineered slope stabilization measures are also needed to address a number of geologic issues associated with the roadway, including slip-outs and slope failures above and below the roadway that are potential sources of sediment. In general, the substructure of the roadway is in very good condition, and a majority of the required improvements focus on the upper portion of the roadway structure that is in disrepair due to general use and lack of maintenance. After roadway improvements are completed, Mount Umunhum Road will remain a two-lane, rural road for visitors to access the Summit during open Preserve hours and at the same time benefiting the neighbors who use the road to access their properties. DISCUSSION In October, 2012, the Board approved the Mount Umunhum Environmental Restoration and Public Access Project (R-12-104), which includes the Bald Mountain Parking Area, the Mount Umunhum Trail, ecological restoration and development of visitor amenities at the summit, and roadway upgrades and safety improvements to Mount Umunhum Road to accommodate public vehicular use to allow all visitors regardless of physical ability to reach the summit. Access to the summit of Mount Umunhum was identified as a priority action during the District’s Vision Plan process, and funding for roadway improvements was included in Measure AA, under Priority Action (Portfolio) #23, which passed in June, 2014. In July, 2015, the District selected PEI to design and develop the construction plans for the proposed roadway improvements. PEI has developed the requested bid plan set, which is now ready for issuance as part of a public bid process to implement the recommended upgrades to Mount Umunhum Road and provide safe public vehicular access to the summit. In May, 2016, PEI’s road design was peer-reviewed by Sandis. In general, Sandis concurred with PEI’s design but recommended additional information and details to the plans and specifications. Sandis also recommended installation of new guardrail to the road in addition to replacing existing guardrail. PEI will update project plans and specifications by May 31, 2016 to address the comments provided by Sandis. The road construction project is being closely coordinated with the Summit Project that is focused on public access improvements and site restoration on the mountaintop. The two design teams and Project Managers have worked closely together in an effort to ensure integration and R-16-62 Page 3 coordination of these designs, contract documents, construction timelines, and administration to ensure successful delivery of the Mount Umunhum Road Improvement Project and the Summit Project. The Mount Umunhum Road Improvement Project’s bid plan set includes the following proposed improvements and upgrades to Mount Umunhum Road and associated infrastructure: Proposed Road Surface Improvements • Resurface the entirety of Mount Umunhum Road from the intersection of Hicks Road to the flagpole area near the Summit using either a Cold In-place Recycling (CIR) or Pulverize & Replace Process (P&R) (remainder of roadway to the summit area of the mountain will be repaired as part of the Summit Project); o The Request for Bids will solicit for both resurfacing techniques, as they have a similar cost, performance, and life expectancy (20 years). o Both techniques recycle and utilize 100% of existing roadway material during the resurfacing process. o Each process requires different types of machinery; also typically, General Contractors can perform the P&R process, whereas special licensing is required for the CIR process. • Addition of a double chip seal to entire roadway surface; o Chip seal increases the life of the road by 10 to 15 years and provides for increased traction. • Shallow and deep road settlement repairs; • New Gabion retaining walls below roadway; and, • 20-foot paved driveway aprons for the four (4) private properties whose residents use the road to access their properties. Proposed Surface Improvements Quantity Resurface Entire Roadway, 18’ Wide 532,260 square feet (SF) Shallow & Deep Road Settlement Repairs 30,888 SF Gabion Retaining Walls 89 linear feet (LF) Proposed Road Safety Improvements Mount Umunhum Road is designated as a multi-modal roadway allowing for vehicular and bicycle traffic. The sharing of the narrow and steep roadway by the two transportation methods required additional attention during the Project design and development process, resulting in roadway safety design elements that address both the safety needs of vehicular drivers and bicyclists. Additionally, the Project EIR and Mitigation Monitoring Report were developed with the understanding of an expected increase in vehicular and bicycle traffic on the roadway, and outlined the required safety measures for incorporation into the Project plans in order to provide a means for bicyclists to share the roadway with vehicles in a safe manner. These include: • New guardrails, replacement of existing guardrails and end terminals; R-16-62 Page 4 • Roadway striping, fog lines, and botts’dots; • Signage related to traffic calming, road sharing, pedestrian crossing, speed limit, no parking, and signage required by the Project’s Mitigation Monitoring Plan; • Roadside concrete erosion control barriers; • Erosion and rock netting; • Removal of roadside trees, under road roots, and upslope boulders and material at risk of failure; • Removal and replacement of a roadside asphalt dike. Proposed Safety Improvements Quantity Replacement of Existing Guardrails 3,256 LF New Guardrail End Terminals 1,450 LF Erosion Control Barriers 2,520 LF Erosion Control Netting 362 LF Asphalt Dike 14,204 LF Root Removal 2,493 SF Tree, Stump, and Root Removal 26 each (EA) Boulder & Material Removal 860 LF Proposed Road Drainage Improvements • Removal and replacement/installation of drop inlets, curb inlets, asphalt scuppers; • New roadside V-ditch and rock-lined V-ditch; • Removal and replacement/installation of drop inlets and headwalls; • New sub-surface and edge drains; and • Removal and replacement of damaged culverts and drain pipes. Proposed Drainage Improvements Quantity Drop Inlets 62 EA Curb Inlets 4 EA Asphalt Scuppers 402 LF V-Ditch 21,981 LF Head Walls 32 EA Sub and Edge Drains 110 LF New Drainage Pipe 343 LF Additional Roadway Improvements • Installation of a new roadway gate on Mount Umunhum Road between the Hicks Road intersection and Jacques Ridge parking lot; and o The gate will be a solar powered electric automatic double leaf gate, similar to the existing gate at the entrance to the Bald Mountain Parking Area. o Additionally, two fully shielded, downturned solar powered motion-triggered security lights will be installed at the gate location to improve nighttime access for District staff and neighboring property owners, as well as provide an added level of security. The lights will be mounted on a new light pole, with one light pointed down towards Hicks Road, and the other positioned down towards the Jacques Ridge parking area and up Mount Umunhum Road. R-16-62 Page 5 • Five traffic pullouts along Mount Umunhum Road. o Each pullout will have a five-foot paved apron from the edge of the roadway, with the remaining pullout area consisting of compacted gravel. o All pullout locations will have “No Parking” signs, and are intended for temporary refuge from Mount Umunhum Roadway traffic. Approval of the Project bid plan set and the issuance of a Request for Bids (RFB) is the first step in selecting a qualified contractor to construct the new roadway upgrades. The District is in the process of resolving multiple, long-standing real property and right-of-way issues that need to be addressed to ensure that the District can provide and protect public access to the summit of Mount Umunhum. As of January 2016, special counsel initiated condemnation proceedings in Santa Clara County Superior Court to obtain possession of the necessary rights so that the District can construct road improvements during the 2016/2017 construction season. Issuance of the RFB is not dependent on securing the property rights; however, construction of the roadway improvements requires the District’s appropriate possession of the road before proceeding. In order to promote efficiency in and professional oversight of the design and construction process, the General Manager recommends that the Board delegate to the General Manager the authority to approve any necessary changes to the project design and plans moving forward. s These changes could include modifications to the plans and specifications, and increases or decreases in the quantity of work to be performed or materials, equipment, or supplies furnished. The General Manager, through the Engineering and Construction Manager, would only approve changes if the modifications are consistent with previously stated Board direction and design approvals, and the total cost remains both within the Board-approved project budget and the contract “not-to-exceed” amount as approved by the Board (presently scheduled to come before the Board in July). Any changes that require additional funds beyond those previously authorized by the Board will be brought first to the Board for review and consideration of approval. To keep the Board apprised of these changes, the General Manager would provide updates as needed under the Biweekly Reports. Moreover, the Board will be asked, at the conclusion of the project, to formally accept the improvements and approve the final As Builts. FISCAL IMPACT Funds in the amount of $3.6 million will be requested in the proposed FY2016-17 budget to complete the construction of the Mount Umunhum Road Improvement Project as described above. Project expenses are eligible for Measure AA reimbursement. BOARD COMMITTEE REVIEW Given the high level of Board interest in the Summit Project and associated public access and roadway improvements, this item is being brought directly to the full Board. PUBLIC NOTICE Public notice of this Agenda Item was provided as required by the Brown Act. Additional public notice was provided to interested parties and Mount Umunhum Road neighbors. Related to this item, a neighborhood meeting was held on February 25, 2016 at the Los Gatos Adult Recreation Center where District staff presented the draft roadway designs and plans to R-16-62 Page 6 neighboring private property owners, residents whose driveways are connected to Mount Umunhum Road, and a representative from San Jose Water Company. The District will coordinate closely with these residents and neighbors prior to and during construction of the roadway improvements. Eight neighbors and members of the public attended the meeting, where comments focused on potential security issues on the roadway and neighboring properties once public vehicular traffic is allowed to the summit of Mount Umunhum. These comments have been incorporated into the Project where appropriate. CEQA COMPLIANCE The Project was evaluated as part of the Environmental Impact Report (EIR) and Mitigated Monitoring Plan (MMP) approved by the Board on October 17, 2012, for the Mount Umunhum Environmental Restoration and Public Access Project in Sierra Azul Open Space Preserve (R-12- 104). In 2015, the District prepared an Addendum to the 2012 EIR to analyze minor modifications to the Summit and Road improvements that included installation of gates and fencing, and acquiring a road access easement to Mount Thayer for District vehicles, contractors, and emergency access only (no general public access). The EIR Addendum analyzed these modifications to the Project to fulfill the requirements of the California Environmental Quality Act (CEQA) NEXT STEPS If approved, the General Manager will direct staff to move forward with the public bidding process for construction of the Mount Umunhum Road Improvement Project as set out herein. Once the bidding process is completed, in approximately mid-July, staff will present the results to the Board for consideration of award of contract for construction of the road improvements. Award of the contract for construction and the construction itself will be subject to the District’s successful resolution of its concurrent judicial proceedings to obtain possession of the necessary road rights. Attachments 1. Proposed Mount Umunhum Road Improvement Bid Plan Set 2. Sandis Preliminary Peer-Review of Proposed Mount Umunhum Road Bid Plan Set Responsible Department Head: Jane Mark, AICP, Planning Manager, Planning Department Jason Lin, Engineering and Construction Manager, Engineering & Construction Department Prepared by: Zachary Alexander, Capital Project Manager II, Engineering and Construction Department SAN JOSE LOS GATOS SANTA CRUZ 85 85 87 1 1 280 PACIFIC OCEAN 101 17 17 101 FU L L S I T E P L A N & E N L A R G E M E N T ' A ' JRE T.1 150175 MAY 2016 AS SHOWN MI D P E N I N S U L A R E G I O N A L O P E N S P A C E D I S T R I C T TI T L E S H E E T MT . U M U N H U M R O A D R E H A B I L I T A T I O N P R O J E C T MT. UMUNHUM ROAD DESIGN PROJECT MIDPENINSULA REGIONAL OPEN SPACE DISTRICT SHEET INDEX SHEET NO. T.1 T.2 T.3 D.1 D.2 D.3 D.4 D.5 C.1 C.2 C.3 C.4 C.5 C.6 C.7 C.8 C.9 C.10 C.11 C.12 C.13 C.14 C.15 C.16 C.17 SHEET DESCRIPTION TITLE SHEET ITEM OF WORK TABLES ITEM OF WORK TABLES DETAILS DETAILS DETAILS DETAILS DETAILS STA. 30+00 TO 37+59, 300+00 TO 306+80, 400+00 TO 401+97 STA. 37+59 TO 55+22 STA. 55+22 TO 69+26 STA. 69+26 TO 84+93 STA. 84+93 TO 95+33 STA. 95+33 TO 106+29 STA. 106+29 TO 124+53 STA. 124+53 TO 146+76 STA. 146+76 TO 161+62 STA. 161+62 TO 176+31 STA. 176+31 TO 198+42 STA. 198+42 TO 216+41 STA. 216+41 TO 229+21 STA. 229+21 TO 247+31 STA. 247+31 TO 264+70 STA. 264+70 TO 283+53 STA. 283+53 TO 298+25 LOCATION MAP NTS FULL SITE MAP 1"=2500' MT. UMUNHUM PROJECT SITE SEE FULL SITE MAP ON THIS SHEET LEGEND REMOVE & REPLACE/INSTALL GUARDRAIL INSTALL ROCK FENCE SHALLOW ROAD SETTLEMENT REPAIRS INSTALL V-DITCH REMOVE & REPLACE/INSTALL HMA DIKE DRAINAGE STRUCTURE HMA SCUPPER (N) EX. CULVERT PIPE EX. FLOW LINE/TOE OF SLOPE EX. TOP OF SLOPE PROPERTY LINE BOUNDARY EX. CULVERT CHANNEL CORING LOCATION SCUP REMOVE TREE ROOTS REMOVE BOULDERS ON UPSLOPE INSTALL PIPE INSTALL PRE-CAST CONCRETE BARRIER INSTALL ROCK-LINED DITCH ROADSIDE MARKER/PADDLE DEEP ROAD SETTLEMENT REPAIRS ROADSIDE SIGNAGE INSTALL EDGE DRAIN EASEMENT LINE EX. PAVED DITCH EASEMENT T TANGENT GUARDRAIL END TERMINAL REMOVE TREE REMOVE TREE STUMP REMOVE & REPLACE/INSTALL PAVED DITCH PLACE BASE ROCK INSTALL MOUNTABLE HMA DIKE HOT MIX ASPHALT (N) PORTLAND CEMENT CONCRETE 4/ 7 / 1 6 8 5 % P l a n C h e c k S u b m i t t a l J R E NOT FOR CONSTRUCTION MISCELLANEOUS PAVING INSTALL PCC CURB DETAIL NUMBER SHEET NUMBER FLARED GUARDRAIL END TERMINAL REMOVE EXCESS ASPHALT INSTALL PCC SWALE ASPHALT CONCRETE (E) CLEANOUT Attachment 1 JRE T.2 150175 MAY 2016 1"= 30' MI D P E N I N S U L A R E G I O N A L O P E N S P A C E D I S T R I C T IT E M O F W O R K T A B L E S MT . U M U N H U M R O A D R E H A B I L I T A T I O N P R O J E C T NOT FOR CONSTRUCTION Attachment 1 JRE T.3 150175 MAY 2016 1"= 30' MI D P E N I N S U L A R E G I O N A L O P E N S P A C E D I S T R I C T IT E M O F W O R K T A B L E S MT . U M U N H U M R O A D R E H A B I L I T A T I O N P R O J E C T NOT FOR CONSTRUCTION Attachment 1 JRE T.4 150175 MAY 2016 1"= 30' MI D P E N I N S U L A R E G I O N A L O P E N S P A C E D I S T R I C T IT E M O F W O R K T A B L E S MT . U M U N H U M R O A D R E H A B I L I T A T I O N P R O J E C T NOT FOR CONSTRUCTION Attachment 1 JRE D.1 150175 MAY 2016 AS SHOWN MI D P E N I N S U L A R E G I O N A L O P E N S P A C E D I S T R I C T DE T A I L S MT . U M U N H U M R O A D R E H A B I L I T A T I O N P R O J E C T NTS TYPICAL ROADWAY DIMENSIONSOPTION ONE: PULVERIZATION 6" MIN./12" MAX. 8' MIN. TRAFFIC LANE PAVEMENT REHABILITATION SECTIONS 6" MIN./12" MAX. 8' MIN. TRAFFIC LANE 4" SINGLE CONTINUOUS YELLOW (DOUBLE YELLOW AT CERTAIN CURVES, SEE PLAN) 3" HOT MIX ASPHALT EXISTING AC (2-1/2" TO 5") OPTION TWO: COLD IN PLACE RECYCLING 2" HOT MIX ASPHALT COLD IN PLACE RECYCLE 4" EXISTING BASE/AC TO REMAIN EXISTING BASE TO REMAIN NTS TYPICAL PAVEMENT REHABILITATION SECTIONS OR EX. PAVEMENT SURFACE EX. PAVEMENT SURFACE NEW PAVEMENT SURFACE NEW PAVEMENT SURFACE HMA DIKE @ EDGE DETAIL NTS HMA DIKE 3" MIN. MATCH EXISTING GRADE ON DOWNSLOPE EXISTING GRADE ON UPSLOPE BACKFILL ON UPSLOPE ONLY EXISTING GRADE ON UPSLOPE NEW GRADE ON UPSLOPE 4" MIN.- 6" MAX 4" WIDE FOG LINE 2" MIN. 8" MAX. NEW TYPICAL PAVEMENT SECTION VARIES 28" - 30" CONCRETE BARRIER PRE-CAST CONCRETE BARRIER @ EDGE DETAIL NTS 2" MIN. 8" MAX. 4" WIDE FOG LINE HMA DIKE GUARDRAIL ALIGN HMA DIKE W/FACE OF RAIL AS SHOWN HMA DIKE & GUARDRAIL @ EDGE DETAIL NTS GEOGRID REINFORCEMENT NATIVE MATERIAL COMPACTED TO 90% R.C. SUBGRADE COMPACTED TO 90% R.C. @ 6" DEPTH WIDTH PER PLAN NTS SHALLOW PAVEMENT REPAIR 12 " GEOGRID REINFORCEMENT NATIVE MATERIAL COMPACTED TO 90% R.C. WIDTH PER PLAN DEEP PAVEMENT REPAIR 24 " 12 " ROADWAY SHOULDER (VARIES) ROADWAY SHOULDER (VARIES) NTS REMOVE GRAVEL/NATIVE SOIL PAVED DRIVEWAY/TRANSITION NTS EXISTING SURFACE PER PLANS EX. UNPAVED DRIVEWAY/SHOULDER ROADWAY 3" 4" WHITE FOG LINE (BOTH SIDES) 4" WIDE FOG LINE 2" MIN. 8" MAX. EDGE TREATMENT (VARIES) 6" MIN./30" MAX. EDGE TREATMENT (VARIES) 6" MIN.-30" MAX. “ VEHICLE TURNOUT CONSTRUCTION DETAIL NTS PLACE 3" HMA STA. START STA. END 10'25' MIN. 8' (OR AS SHOWN ON PLANS) TURNOUT LENGTH (SEE PAVED TURNOUT TABLE ON T.2) PLACE 3" HMA 1 8 12 9 2 6 3 4 7 8.5' FROM ȭ NEW TYPICAL PAVEMENT SECTION PULVERIZE 7" & RECOMPACT TO 95% R.C. ROADWAY NEW TYPICAL PAVEMENT SECTION NEW TYPICAL PAVEMENT SECTION NEW TYPICAL PAVEMENT SECTION NEW TYPICAL PAVEMENT SECTION 12" MIN. (TYP.) 16 " NTS 11 PLACE PULVERIZED OR CIR MATERIAL REMOVAL LIMIT REMOVE EX. CONCRETE, METAL & SOILS TO LIMITS SHOWN; BACKFILL W/NATIVE GRAVEL/SOIL; COMPACT TO 95% R.C. NEW HMA SURFACE GUARDRAIL ALIGN FACE OF RAIL W/EDGE OF PAVEMENT GUARDRAIL @ EDGE DETAIL NTS 4" WIDE FOG LINE 5 NEW TYPICAL PAVEMENT SECTION 2"MIN. 8" MAX. TRANSVERSE CONFORM @ HICKS ROAD 10' NTS EX. PAVEMENT SURFACE CONFORM TYPE A: 8" - 9 " 6" HMA LI M I T OF W O R K PLACE PULVERIZED OR CIR MATERIAL NEW HMA SURFACE 3" COLD PLANE & REMOVE EXISTING PAVEMENT & UNDERLYING BASE MATERIAL MINOR SURFACE RESTORATION DETAIL 6" NTS MISCELLANEOUS PAVING DETAIL 3" NEW ROADWAY COMPACT SUBGRADE TO 95% R.C. 3" HMA TACK COAT ALL COLD VERT. EDGES 10 NEW TYPICAL PAVEMENT SECTION 13 NEW HMA SURFACE COURSE NEW HMA SURFACE COURSE NEW HMA SURFACE COURSE HICKS ROAD MISCELANEOUS PAVING AREA (WIDTH VARIES SEE "MISCELLANEOUS PAVING" TABLE ON T.2) EXISTING PAVEMENT SURFACE SUBGRADE COMPACTED TO 90% R.C. @ 6" DEPTH NOT FOR CONSTRUCTION Attachment 1 JRE D.2 150175 MAY 2016 AS SHOWN MI D P E N I N S U L A R E G I O N A L O P E N S P A C E D I S T R I C T DE T A I L S MT . U M U N H U M R O A D R E H A B I L I T A T I O N P R O J E C T MATCH EX. SLOPE GABION CAGE (TYP.) (6' L x 3' W x 3' H) SEE NOTE 4" TO 8" COBBLE PLACE CLASS II AGG. BASE; COMPACT TO 90% R.C. COMPACTED NATIVE MATERIAL TO 90% R.C. GUARDRAIL 18" 6" MIN. 12" MAX. HMA DIKE 3" MIN. 6" MAX. CROSS-SECTION EXISTING/NEW GRADE FRONT WALL VIEW ROADWAY SURFACE 2' MIN. (TYP.) NTS GABION WALL NTS ROCK-LINED DITCH CONSTRUCTION GEOSYNTHETIC FABRIC GRADE TO SHAPE EARTHEN SWALE 2'1' SEE SPECS FOR ROCK NTS V-DITCH CONSTRUCTION 2'1' EX. BANK SLOPE 12" 4' M I N . ‘ 4' - 5' 2-3/8" O.D. SCH. 40 PIPE x 10' (3.65LBS/FT) DOUBLE TIE 1-7/8" SCH. 40 TOP RAIL NTS ROCK FENCE TYPICAL SECTION NOTES 1. END POSTS SHALL BE 4" SCH. 40 PIPE 2. POSTS SPACED AT 8'-4" MAX. 3. FENCE FABRIC SHALL BE 8' HIGH, EXTRUDED & BROWN VINYL COATED 6 GAUGE FABRIC (1-3/4" x 1-3/4") OR (2" x 2") 2' FENCE FABRIC BELOW POST, NOT SECURED TO POST BASE OR GROUND PAVEMENT SURFACE RO A D W A Y E D G E CONCRETE BARRIER NATIVE SOIL END VIEW ELEVATION VIEW 8" 24" 42 " 1-3/4" COVER (TOP & SIDES) 12"12"24"12" 72" 6" NO. 4 BARS SPACED @ 1' O.C. NO. 5 BARS SPACED @ 7-1/2" O.C. NO. 4 BARS SPACED @ 1' O.C. NO. 5 BARS SPACED @ 7-1/2" O.C.; CONTINUOUS, BOTH SIDES NTS PRE-CAST CONCRETE BARRIER 3" (TYP.) TOP VIEW 8" 2" 72 " 3" NTS SHOULDER BACKING DETAIL SEE SPECIFICATIONS FOR SHOULDER BACKING MATERIAL EXIST. SURFACE NEW HMA SURFACE COURSE PLACE SHOULDER BACKING AFTER COMPLETION OF HMA SURFACING 4'-0" 3'-0" 2'-0" 1'-0" 3"-4" 2"-3" 1"-2" 0"-1" H Y DIMENSION SCHEDULE H Y 5"3" 11" 3" 6" HMA DIKE DETAIL NTS 4" 16" 12" 4" MOUNTABLE HMA DIKE DETAIL NTS 1 4 2' ~6 ' HMA DIKE HMA DIKE EX. OVERSIDE DRAIN SURFACE FLOW SECTION A-A PLAN VIEW TYPICAL HMA SCUPPER DETAIL NTS 3" HMA AA 24" MIN. OR MATCH EX. SEE HMA SCUPPER TABLE FOR LENGTH MATCH PIPE OPENING (12" MIN. - 24" MAX.) 24" 4000 PSI CONCRETE NTS PAVED DITCH CONSTRUCTION 2'1' EX. BANK SLOPE 3" (TYP.) MATCH EX. ANGLE R=1" (TYP.) ƒ“ƒ GEOSYNTHETIC FABRIC (SEE SPECS) NOTE GABION CAGE TO BE 9 GAUGE, HOT DIPPED GALVANIZED W/3"x3" OPENINGS INSTALL UTILITY ANCHOR (TYP.) 7.5" 1 2 3 46 12 8 7 11 10 9 5 NOTCH (TYP.) NOTCH (TYP.) UTILITY ANCHOR (TYP.) R=1" (TYP.) 8' LONG FENCE FABRIC ‘3/$67,&6/((9( 3" HMA ROADWAY ROADWAY ROADWAY UTILITY ANCHOR 3" NOTCH 3" CONCRETE BASE 3" NEW TYPICAL PAVEMENT SECTION TYPICAL PAVEMENT SECTION NTS PCC CURB DETAIL R=1/2" (TYP.) NOTE CONTROL JOINTS @ 10' O.C. MAXIMUM SEE SPECIFICATIONS FOR REQUIREMENTS PAVEMENT SURFACE 1"6" VA R I E S P E R ST R U C T U R A L S E C T I O N (1 6 " M I N . ) 6" PCC CURB 1-1/2" NTS PCC SWALE DETAIL NOTES: 1. INSTALL CONTRACTION JOINTS @ 10' O.C. MAX. 2. SWALE SURFACE SHALL BE BROOM-FINISHED. 7- 1 / 2 " 3/8" TOOLED EDGE RECOMPACT SUBGRADE TO 90% R.C. & REMOVE ANY LOOSE MATERIAL CONCRETE SWALE (SEE NOTES) 18"18" TIES @ 12" O.C. NOTE INSTALL PRE-CAST CONCRETE BARRIER END SECTION @ BEGINNING & END OF BARRIER RUN, NOT @ CURB INLETS TYPICAL PAVEMENT SECTION TYPICAL PAVEMENT SECTION NEW HMA SURFACE COURSENEW HMA SURFACE COURSE HMA DIKEMOUNTABLE HMA DIKE NOT FOR CONSTRUCTION Attachment 1 JRE D.3 150175 MAY 2016 AS SHOWN MI D P E N I N S U L A R E G I O N A L O P E N S P A C E D I S T R I C T DE T A I L S MT . U M U N H U M R O A D R E H A B I L I T A T I O N P R O J E C T ROADWAYSHOULDER SHOULDER 2' - 3' GAP OF NATIVE MATERIAL CLEANOUT IN SHOULDER ƒ785186(%(1'6 (NO ELBOWS ALLOWED) A SECTION A-A A FABRIC SOCK 4" PERFORATED SDR 28 OR SCH 40 PVC HIGH POROSITY FILTER FABRIC 12" 3/4" DRAIN ROCK CLASS II AGG. BASE 3' SHOULDER 6" MIN. - 12" MAX. PLAN VIEW SUBDRAIN DETAIL NTS SEE NOTE NO. 2 SEE NOTE NO. 1 18 " 4" MIN. NOTES: 1) 12" MULTI-FLOW GEOCOMPOSITE DRAIN SYSTEM OR 12" ADS ADVANEDGE GEOCOMPOSITE DRAIN. 2) CONTRACTOR SHALL USE NO. 10 TO NO. 50 SAND. COMPACT BY FLOODING AT SIDES OF DRAIN AND MECHANICALLY COMPACT TOP. TYPICAL EDGE DRAIN INSTALLATION CAP NTS CLEANOUT DETAIL ƒ(/%2: 4" RISER (HEIGHT VARIES) CHRISTY TRAFFIC VALVE BOX MODEL G5 (10-3/8" I.D. x 12") ƒ(/%2:#7(50,1$/&/($12876 WYE JOINT @ INTERMEDIATE CLEANOUTS WYE @ INTERMEDIATE JOINT (TYP.) CHRISTY G5 BOX W/CAST IRON TRAFFIC LID CEMENT SAND SLURRY BACKFILL @ CLEANOUT & CONNECTING PIPE ƒ%(1'6 CAP EDGE DRAIN SEE NOTE NOTE: 12"-1472AA ADS TRANSITION FITTING OR 12"-12004 MULTI-FLOW END OUTLET FITTING END CLEANOUT ON PAVEMENT EDGE R-2' TRIM PIPE FLUSH & GROUT SPACE NEW DROP INLET 12"-1472AA ADS TRANSITION FITTING OR 12"-12003 MULTI- FLOW SIDE OUTLET FITTING EDGE DRAIN 4" PIPE STUB EDGE DRAIN CONNECTION TO DROP INLET NTS WYE CLEANOUT IN SHOULDER 1/8 BEND 12" (TYP.) 6 5 4 NEW TYPICAL PAVEMENT SECTION EDGE DRAIN INSTALLATION NTS NEW TYPICAL PAVEMENT SECTION NEW TYPICAL PAVEMENT SECTION NTS DRAINAGE STRUCTURE TYPE A: DROP INLET DETAIL BOTTOM & WALL THICKNESS 6" MIN. REINFORCEMENT BY MANUFACTURER CONNECT TO EXISTING PIPE 36" COMPACT TO 90% R.C. BACKFILL W/CDF48 " M I N . ( S E E D R A I N A G E ST R U C T U R E T A B L E O N S H E E T T. 2 F O R I N D I V I D U A L D E P T H S ) 12 " MI N . 24" 12" 9" 6" (TYP.) 3" 12" (TYP.) 6" 72" 48 " M I N . 12 " ȭ OPENING KNOCKOUT ON BOTH SIDES OF INLET STRUCTURE DITCH FLOWLINE PLAN VIEW SECTION A-A SECTION B-B 1" 1-1/2" WALL THICKNESS 6" 9" EXISTING CORRUGATED METAL PIPE (SIZE VARIES) A A B B (3) GRATED PANELS 1 2 #5 BARS TOP & BOTTOM GRATE KNOCKOUT NOTES: 1. SEE TABLE "DRAINAGE STRUCTURES" ON SHEET T.2 FOR COMPLETE LIST OF HEADWALLS 3529,'(0,1‘6,'(.12&.287)25'523,1/(7#67$ 89+61 NTS DRAINAGE STRUCTURE TYPE A: DROP INLET DETAIL BOTTOM & WALL THICKNESS 6" MIN. REINFORCEMENT BY MANUFACTURER CONNECT TO EXISTING PIPE 36" COMPACT TO 90% R.C. BACKFILL W/CDF48 " M I N . ( S E E D R A I N A G E ST R U C T U R E T A B L E O N S H E E T T. 2 F O R I N D I V I D U A L D E P T H S ) 12 " MI N . 84" 48 " M I N . 12 " ȭ PLAN VIEW SECTION A-A: ELEVATION VIEW SECTION B-B B B EDGE OF PAVEMENT 1" THICK STEEL PLATE NEW PAVEMENT SURFACE (2) 2-3/4" x 18" LONG REBAR WELDED TO BEAM (BOTH SIDES) 3" MIN. - 4" MAX OPENING 6" x 4" STEEL SUPPORT BEAM 6" x 4" STEEL SUPPORT BEAM 1/8" GAP (TYP.)6" x 4" x 0.312" STEEL TUBE (SUPPORT BEAM) CONTINUOUS FILET WELD 1-1/2" x 1-1/2" x 0.250" CONTINUOUS ANGLE IRON 3" MIN. - 4" MAX. 1" 1" STEEL PLATE 1-1/4" UNC THREADED HOLE 7+,&.[‘ REINFORCING PLATE THREADED HOLE (SEE ENLARGEMENT B) 1" STEEL PLATE 1/8" GAP (TYP.) 1/4"-3/4" CHAMFER (TYP.) 2-1/2" x 2" x 0.188" THICK CONTINUOUS ANGLER IRON ENLARGEMENT B ENLARGEMENT C 1/2" x 5" REBAR STUBS @ 12" O.C. & EACH CORNER CONTINUOUS FILLET WELD BOTH SIDES ENLARGEMENT A ENLARGEMENT B ENLARGEMENT C 1/4" STEEL PLATE WELDED TO BOTH ENDS OF BEAM ENLARGEMENT A A A 2 4'8'4' 3. 5 ' ROADWAY EDGE FLOW LINE OF V-DITCH INLET SET TO MATCH ROADWAY SLOPE RETAINING WALL SET LEVEL 5. 5 ' NTS HEADWALL @ DRAINAGE STRUCTURE DETAIL3 HEADWALL #5 BARS @ 12" O.C. EACH WAY 8" “  “   BACKFILL W/CDF NATIVE SOIL COMPACT TO 90% R.C. 1.5" BEVEL (TYP.) 3" BACKFILL NATIVE SOIL & COMPACT TO 85% R.C. REBAR WALL “ 9" 36" (TYP.) 8" (TYP.) 3" PLAN VIEW DRAINAGE STRUCTURE (TYP.) A B B HEADWALL, SEE NOTE #1 HEADWALL, SEE NOTE CONCRETE BARRIER (TYP.) 7 8 SECTION A-A: ELEVATION VIEW SECTION B-B GRATED PANELS NOTE: SEE TABLE "DRAINAGE STRUCTURES" ON SHEET T.2 FOR COMPLETE LIST OF HEADWALL LOCATIONS SEE NOTE #2 BACKFILL W/CDF ON ALL SIDES BACKFILL W/CDF ON ALL SIDESEXISTING OR NEW CORRUGATED METAL PIPE (SIZE VARIES) NOT FOR CONSTRUCTION Attachment 1 JRE D.4 150175 MAY 2016 AS SHOWN MI D P E N I N S U L A R E G I O N A L O P E N S P A C E D I S T R I C T DE T A I L S MT . U M U N H U M R O A D R E H A B I L I T A T I O N P R O J E C T CULVERT TRENCH CROSS-SECTION 12" MIN. 12 " M I N . CULVERT NTS CONDUIT TRENCH CROSS-SECTION 12" MIN. 30 " 4" SCH. 40 CONDUIT (SEE PLAN FOR # OF CONDUITS) NTS CLSM OR NATIVE BACKFILL COMPACTED TO 95% R.C. 3" - 6" (TOP & BOTTOM) SAND BEDDING (SEE SPECS.) NOTE ,167$//&+5,67<Œ%+/2$',1*87,/,7<%2; ON BOTH ENDS OF CONDUIT TRENCH CLSM BACKFILL SAND BEDDING (SEE SPECS.) DETECTABLE UNDERGROUND UTILITY WARNING TAPE 3" - 6" (TOP & BOTTOM) 2 1 NEW TYPICAL PAVEMENT SECTION NEW TYPICAL PAVEMENT SECTION DETECTABLE UNDERGROUND UTILITY WARNING TAPE SECTION A-A PLAN VIEW A A 2' M I N . 6' M I N . 5' MIN. - 6' MAX. NTS EROSION PROTECTION @ SUBDRAIN OUTLET. 4" PVC PIPE 2' MIN. 4" PVC PIPE SECTION A-A PLAN VIEW A A ROCK 5' MIN. - 6' MAX. ROCK - SEE SPECS 6' M I N . NTS ROCK EROSION PROTECTION PCC SWALE, ROCK-LINE DITCH, V-DITCH, PAVED DITCH, OR HMA SCUPPER 3 SWALE, DITCH OR SCUPPER FLOWLINE GEOSYNTHETIC FABRIC- SEE SPECS 6' MIN. 5" MIN. PCC SWALE, ROCK-LINE DITCH, V-DITCH, PAVED DITCH, OR HMA SCUPPER ROCK- SEE SPECS GEOSYNTHETIC FABRIC- SEE SPECS 5" MIN. 6' MIN.2' MIN. ROCK 4 12" END VIEW ELEVATION VIEW 24" 42 " 12"12"24"12" 72" 6" NO. 4 BARS SPACED @ 1' O.C. NO. 5 BARS SPACED @ 7-1/2" O.C. NTS PRE-CAST CONCRETE BARRIER END SECTION 3" (TYP.) TOP VIEW VARIES 2" 72 " 3" 24" 4000 PSI CONCRETE INSTALL UTILITY ANCHOR (TYP.) 7.5" (TYP.) 5 NOTCH (TYP.) NOTCH (TYP.) UTILITY ANCHOR (TYP.)3" NOTCH 6" 6" A A 22" 8" 2" MIN. SEPERATION NOT FOR CONSTRUCTION Attachment 1 JRE D.5 150175 MAY 2016 AS SHOWN MI D P E N I N S U L A R E G I O N A L O P E N S P A C E D I S T R I C T DE T A I L S MT . U M U N H U M R O A D R E H A B I L I T A T I O N P R O J E C T ȭ ȭ ȭ ANCHOR CABLE RECYCLED PLASTIC BLOCK (TYP.) STEEL POST (TYP.) SKT-SP IMPACT HEAD (TYP.) NEW HMA SURFACE STEEL POST (TYP.) 6' - 3"6' - 3"6' - 3"6' - 3"6' - 3" (TYP.) END TERMINAL (25')GUARDRAIL PLAN VIEW ELEVATION VIEW TANGENT GUARDRAIL END TERMINAL NTS NOTE INSTALLATION OF HARDWARE PER MANUFACTURER'S INSTRUCTIONS MIDWEST GUARDRAIL 1 3 FLEAT-SP IMPACT HEAD (TYP.) 6' - 3" 6' - 3" 6' - 3" 6' - 3"6' - 3" (TYP.) END TERMINAL (25')GUARDRAIL PLAN VIEW ELEVATION VIEW FLARED GUARDRAIL END TERMINAL NTS NOTE INSTALLATION OF HARDWARE PER MANUFACTURER'S INSTRUCTIONS 2 ANCHOR CABLE NEW HMA SURFACE STEEL POST (TYP.) MIDWEST GUARDRAIL RECYCLED PLASTIC BLOCK (TYP.) SKT-SP STEEL END POST HINGED POST FLEAT-SP STEEL END POST END TERMINAL (25') GUARDRAIL 12' - 6" FLEAT-SP TER M I N A L 12' - 6" (6' W6x9 STEEL P O S T S &12 GAGE W-BEAM) HINGED POST STEEL POST (TYP.) 20" - 32" FROM FACE OF GUARDRAIL FACE OF GUARDRAIL NOT FOR CONSTRUCTION Attachment 1 ST A . 3 0 + 0 0 T O S T A . 3 7 + 5 9 JRE C.1 150175 MAY 2016 1"= 30' MI D P E N I N S U L A R E G I O N A L O P E N S P A C E D I S T R I C T SI T E P L A N MT . U M U N H U M R O A D R E H A B I L I T A T I O N P R O J E C T KEY MAP 1"= 2,000' AREA OF WORK SHOWN ON THIS PLAN SHEET MA T C H L I N E - S T A . 3 7 + 5 9 - S E E S H E E T C . 2 BORING LOG AB 7" 4" ACNO. 5 6 3" 2-1/2" R-VALUE - 58 4-1/2"7 3"- 4/ 7 / 1 6 8 5 % P l a n C h e c k S u b m i t t a l J R E SHEET SPECIFIC NOTES: EXISTING GATE TO REMAIN, PROTECT IN PLACE. TAPER ROADWAY WIDTH FROM 18' TO 14' TO MATCH EXISTING ROADWAY WIDTH @ GATE. PLACE 3" HMA TO PROVIDE DRIVEWAY TRANSITION FROM NEW ROADWAY SURFACE. CONSTRUCT 3' WIDE PCC SWALE ACROSS PAVED DRIVEWAY. REMOVE EXISTING ASPHALT PAVEMENT BEYOND NEW ROADWAY EDGE. REMOVE EXISTING GATE. INSTALL (2) 4" SCH. 40 PVC CONDUITS UNDER ROADWAY. ,167$//&+5,67<Œ%+/2$',1*87,/,7<%2;,16+28/'(5 7,(,1&21'8,76 TIE IN CONDUITS TO EX. AT&T VAULT. INSTALL PCC CURB @ PAVEMENT EDGE. EXISTING FLAGPOLE & BASE TO REMAIN, PROTECT-IN-PLACE DURING CONSTRUCTION. CLEAR EXISTING CONCRETE DITCH OF DEBRIS. EXTEND PAVING TO MATCH FLUSH W/EXISTING CONCRETE DITCH. REMOVE & REPLACE PORTION OF EXISTING CONCRETE DITCH. REMOVE EXISTING CONCRETE PAD FROM SHOULDER; BACKFILL W/NATIVE SOIL. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 NOT USED. NOT USED. - EXISTING DRAINAGE STRUCTURE TO REMAIN; CLEAR OF DEBRIS. EXISTING PAVED SHOULDER, TO REMAIN. FEATHER OUT NEW HMA SURFACE COURSE 5' BEYOND EDGE OF PAVEMENT TO TRANSITION NEW HMA PAVEMENT SURFACE TO EX. PAVED SHOULDER. REMOVE EXISTING TREE STUMP. REMOVE EXISTING CONCRETE CURB. CLEAR EXISTING V-DTICH OF DEBRIS. CLEAR EXISTING CULVERT ENTRANCE OF DEBRIS. REMOVE EXISTING AC DIKE, DO NOT REPLACE. REMOVE EXISTING CONCRETE FROM ROADWAY PRIOR TO PAVING WORK. REMOVE EXISTING METAL & CONCRETE BOX FROM ROADWAY PRIOR TO PAVING WORK. REMOVE TREE & UNDERLYING ROOT STRUCTURE. BACKFILL W/NATIVE SOIL. APPLY 12" WIDE WHITE LIMIT LINE TO NEW PAVEMENT SURFACE. INSTALL SIGN POST ADJACENT TO LIMIT LINE & MOUNT "STOP" SIGN. APPLY "STOP" PAVEMENT LEGEND TO NEW PAVEMENT SURFACE. INSTALL SIGN POST & MOUNT "YIELD" SIGN. INSTALL SIGN POST & MOUNT "25 MPH SPEED LIMIT" SIGN. 29 30 NOT FOR CONSTRUCTION Attachment 1 ST A . 3 7 + 5 9 T O S T A . 5 5 + 2 2 JRE C.2 150175 MAY 2016 1"= 30' MI D P E N I N S U L A R E G I O N A L O P E N S P A C E D I S T R I C T SI T E P L A N MT . U M U N H U M R O A D R E H A B I L I T A T I O N P R O J E C T KEY MAP 1"= 2,000' AREA OF WORK SHOWN ON THIS PLAN SHEET M A T C H L I N E - S T A . 3 7 + 5 9 - S E E S H E E T C . 1 MA T C H L I N E - S T A . 4 6 + 9 5 - S E E B E L O W L E F T MA T C H L I N E - S T A . 4 6 + 9 5 - S E E A B O V E R I G H T MA T C H L I N E - S T A . 5 5 + 2 2 - S E E S H E E T C . 3 BORING LOG AB 6" 3" ACNO. 8 9 3" 3" R-VALUE - - 4-1/2"10 3-1/2"- SHEET SPECIFIC NOTES: REMOVE EXISTING ASPHALT PAVEMENT BEYOND NEW ROADWAY EDGE. EXISTING AT&T VAULT & BOLLARDS TO REMAIN, PROTECT IN PLACE. REMOVE TREE ROOTS UNDER ROADWAY. BAR DOWN LOOSE ROCKS ON UPSLOPE (PER SPECS). INSTALL ROCK FENCE ON UPSLOPE. INSTALL PRE-CAST CONCRETE BARRIER. PROTECT IN PLACE EXISTING PROPERTY MARKERS. REMOVE TREE & UNDERLYING ROOT STRUCTURE. BACKFILL W/NATIVE SOIL. INSTALL MOUNTABLE HMA DIKE. 1 2 3 4 5 6 7 8 9 NOT FOR CONSTRUCTION Attachment 1 ST A . 5 5 + 2 4 T O S T A . 6 9 + 2 6 JRE C.3 150175 MAY 2016 1"= 30' MI D P E N I N S U L A R E G I O N A L O P E N S P A C E D I S T R I C T SI T E P L A N MT . U M U N H U M R O A D R E H A B I L I T A T I O N P R O J E C T KEY MAP 1"= 2,000' AREA OF WORK SHOWN ON THIS PLAN SHEET M A T C H L I N E - S T A . 5 5 + 2 2 - S E E S H E E T C . 2 MA T C H L I N E - S T A . 6 3 + 4 3 - S E E B E L O W L E F T MA T C H L I N E - S T A . 6 9 + 2 6 - S E E S H E E T C . 4 MA T C H L I N E - S T A . 6 3 + 4 3 - S E E A B O V E R I G H T BORING LOG AB 2" 0" ACNO. 11 12 2-1/2" 2-1/2" R-VALUE - 23 5"13 2-1/2"- SHEET SPECIFIC NOTES: BAR DOWN LOOSE ROCKS ON UPSLOPE (PER SPECS). INSTALL ROCK FENCE ON UPSLOPE. INSTALL PRE-CAST CONCRETE BARRIER. EXISTING RETAINING WALL, TO REMAIN. REMOVE EXISTING RETAINING WALL & INSTALL GABION WALL. INSTALL SIGN POST & MOUNT "FALLING ROCK" SIGN. 1 2 3 4 5 6 NOT FOR CONSTRUCTION Attachment 1 ST A . 6 9 + 2 6 T O S T A . 8 4 + 9 3 JRE C.4 150175 MAY 2016 1"= 30' MI D P E N I N S U L A R E G I O N A L O P E N S P A C E D I S T R I C T SI T E P L A N MT . U M U N H U M R O A D R E H A B I L I T A T I O N P R O J E C T KEY MAP 1"= 2,000' AREA OF WORK SHOWN ON THIS PLAN SHEET M A T C H L I N E - S T A . 7 7 + 1 9 - S E E A B O V E R I G H T MAT C H L I N E - S T A . 7 7 + 1 9 - S E E B E L O W L E F T MA T C H L I N E - S T A . 6 9 + 2 6 - S E E S H E E T C . 3 MA T C H L I N E - S T A . 8 4 + 9 3 - S E E S H E E T C . 5 BORING LOG AB 4" 4-1/2" ACNO. 14 15 4" 3-1/2" R-VALUE - - 4"16 3"14 SHEET SPECIFIC NOTES: GRADE AREA TO FORM BOWL SHAPE 2' MIN./3' MAX. BELOW NEW ROADWAY SURFACE. INSTALL 25' FLARED GUARDRAIL END TERMINAL; TIE INTO NEW GUARDRAIL. CLEAR BRUSH IN SHOULDER FROM STA. 75+80 TO 77+15 PLACE 3" HMA TO PROVIDE DRIVEWAY TRANSITION FROM NEW ROADWAY SURFACE CONSTRUCT 3' WIDE PCC SWALE ACROSS PAVED DRIVEWAY. PLACE ROCK FOR EROSION PROTECTION. INSTALL (2) 4" SCH. 40 PVC CONDUITS UNDER ROADWAY/PAVED DRIVEWAY. ,167$//&+5,67<Œ%+/2$',1*87,/,7<%2;,16+28/'(5 7,(,1&21'8,76 INSTALL SIGN POST; MOUNT "NO PARKING" & REMOVE EXISTING GATE & STORE ON SITE. TO BE REINSTALLED BY OTHER, NOT IN CONTRACT. GRADE AREA TO DRAIN AWAY FROM ROADWAY & PLACE 3" HMA FOR TURNOUT INSTALL SIGN POST & MOUNT "NO PARKING" SIGN. PROTECT IN PLACE EXISTING PROPERTY MARKERS. INSTALL MOUNTABLE HMA DIKE. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 NOT FOR CONSTRUCTION Attachment 1 ST A . 8 4 + 9 2 T O S T A . 9 5 + 3 3 JRE C.5 150175 MAY 2016 1"= 30' MI D P E N I N S U L A R E G I O N A L O P E N S P A C E D I S T R I C T SI T E P L A N MT . U M U N H U M R O A D R E H A B I L I T A T I O N P R O J E C T KEY MAP 1"= 2,000' AREA OF WORK SHOWN ON THIS PLAN SHEET MA T C H L I N E - S T A . 8 4 + 9 2 - S E E S H E E T C . 4 M A T C H L I N E - S T A . 9 5 + 3 3 - S E E S H E E T C . 6 BORING LOG AB 3" 4-1/2" ACNO. 17 18 3-1/2" 3" R-VALUE - - SHEET SPECIFIC NOTES: BAR DOWN LOOSE ROCKS ON UPSLOPE (SEE SPECS). INSTALL DRAINAGE STRUCTURE TYPE C (CHRISTY Œ PRE-CAST U37-FC CURB INLET.) TRENCH UNDER EXISTING ROADWAY & INSTALL 12" HDPE PIPE W/0.5% MIN. SLOPE CONNECTING DRAINAGE STRUCTURE #24 TO #23. REGRADE PULVERIZED BASE (OR BASE MATERIAL PRIOR TO PLACEMENT OF 4" CIR LIFT) TO ENSURE 0.5% MIN. SLOPE TOWARDS DRAINAGE STRUCTURE #24. REMOVE EXCESS ASPHALT BEYOND NEW EDGE OF PAVEMENT. INSTALL PRE-CAST CONCRETE BARRIER. INSTALL SIGN POST & MOUNT "FALLING ROCK" SIGN. INSTALL SIGN POST & MOUNT "CURVE" SIGN. 1 2 3 4 5 6 7 8 NOT FOR CONSTRUCTION Attachment 1 ST A . 9 5 + 3 3 T O S T A . 1 0 6 + 2 9 JRE C.6 150175 MAY 2016 1" = 30' MI D P E N I N S U L A R E G I O N A L O P E N S P A C E D I S T R I C T SI T E P L A N MT . U M U N H U M R O A D R E H A B I L I T A T I O N P R O J E C T KEY MAP 1"= 2,000' AREA OF WORK SHOWN ON THIS PLAN SHEET MA T C H L I N E - S T A . 1 0 6 + 2 9 - S E E S H E E T C . 7 BORING LOG AB 3" 4" ACNO. 19 20 3" 3-1/2" R-VALUE - - M A T C H L I N E - S T A . 9 5 + 3 3 - S E E S H E E T C . 5 SHEET SPECIFIC NOTES: BAR DOWN LOOSE ROCKS ON UPSLOPE (SEE SPECS). INSTALL PRE-CAST CONCRETE BARRIER. INSTALL SIGN POST & MOUNT "FALLING ROCK" SIGN. PLACE 3" HMA TO PROVIDE DRIVEWAY TRANSITION FROM NEW ROADWAY SURFACE. INSTALL SIGN POST; MOUNT "NO PARKING" & "PRIVATE DRIVEWAY" SIGNS. REMOVE & REPLACE "25 MPH SPEED LIMIT" SIGN INSTALL SIGN POST & MOUNT "CURVE" SIGN. PROTECT IN PLACE EX. "LOW GEAR" SIGN REMOVE EX. PAVEMENT & MAKE SHALLOW SETTLEMENT REPAIRS INSTALL GABION WALL. 1 2 3 4 5 6 NOT USED. NOT USED. 7 8 9 10 NOT FOR CONSTRUCTION Attachment 1 ST A . 1 0 6 + 2 9 T O S T A . 1 2 4 + 5 3 JRE C.7 150175 MAY 2016 1" = 30' MI D P E N I N S U L A R E G I O N A L O P E N S P A C E D I S T R I C T SI T E P L A N MT . U M U N H U M R O A D R E H A B I L I T A T I O N P R O J E C T KEY MAP 1"= 2,000' M A T C H L I N E - S T A . 1 2 4 + 5 3 - S E E S H E E T C . 8 AREA OF WORK SHOWN ON THIS PLAN SHEET M A T C H L I N E - S T A . 1 1 5 + 2 4 - S E E A B O V E R I G H T M A T C H L I N E - S T A . 1 1 5 + 2 4 - S E E B E L O W L E F T M A T C H L I N E - S T A . 1 0 6 + 2 9 - S E E S H E E T C . 6 BORING LOG AB 4" 3" ACNO. 21 22 4" 5" R-VALUE - 46 0"23 6"- 3"24 4-1/2"- SHEET SPECIFIC NOTES: REMOVE EX. PAVEMENT & MAKE SHALLOW SETTLEMENT REPAIRS. PROTECT IN PLACE EXISTING PROPERTY MARKERS. BAR DOWN LOOSE ROCKS ON UPSLOPE (SEE SPECS). REMOVE EXCESS ASPHALT BEYOND NEW ROADWAY EDGE. INSTALL PRE-CAST CONCRETE BARRIER. INSTALL SIGN POST & MOUNT "FALLING ROCK" SIGN. INSTALL 4" SCH. 40 PVC CONDUIT UNDER ROADWAY. ,167$//&+5,67<Œ%+/2$',1*87,/,7<%2;,16+28/'(5 7,(,1&21'8,7 INSTALL 4" SCH. 40 PVC CONDUIT IN SHOULDER FROM EX. SPRING BOX TO NEW UTILITY BOX. PROVIDE 2' MIN. COVER. INSTALL CLEAN OUT IN SHOULDER & CONNECT TO 4" SCH. 40 PVC CONDUIT. 1 2 3 4 5 6 7 8 9 10 NOT FOR CONSTRUCTION Attachment 1 ST A . 1 2 4 + 5 3 T O S T A . 1 4 6 + 7 6 JRE C.8 150175 MAY 2016 1" = 30' MI D P E N I N S U L A R E G I O N A L O P E N S P A C E D I S T R I C T SI T E P L A N MT . U M U N H U M R O A D R E H A B I L I T A T I O N P R O J E C T KEY MAP 1"= 2,000' M A T C H L I N E - S T A . 1 4 6 + 7 6 - S E E S H E E T C . 9 AREA OF WORK SHOWN ON THIS PLAN SHEET M A T C H L I N E - S T A . 1 2 4 + 5 3 - S E E S H E E T C . 7 BORING LOG AB 3-1/2" 0" ACNO. 25 26 2-1/2" 5" R-VALUE 40 - 0"27 2-1/2"- 2-1/2"28 4-1/2"- 3"29 4"- SHEET SPECIFIC NOTES: REMOVE EXCESS ASPHALT BEYOND NEW ROADWAY EDGE. INSTALL SIGN POST & MOUNT "CURVE" SIGN. PROTECT IN PLACE EXISTING PROPERTY MARKER. EXISTING FENCE, TO REMAIN. INSTALL ROCK-LINED DITCH. REGRADE AREA & PLACE 3" HMA FOR TURNOUT. INSTALL SIGN POST & MOUNT "NO PARKING" SIGN. INSTALL 25' FLARED GUARDRAIL END TERMINAL. INSTALL GABION WALL. REALIGN EXISTING OVERSIDE DRAIN DISTURBED BY GABION WALL CONSTRUCTION. REMOVE TREE. REMOVE EXISTING "TRESPASSING" SIGNS. 1 2 3 4 5 6 7 8 9 10 11 12 NOT FOR CONSTRUCTION Attachment 1 ST A . 1 4 6 + 7 6 T O S T A . 1 6 1 + 6 2 JRE C.9 150175 MAY 2016 1" = 30' MI D P E N I N S U L A R E G I O N A L O P E N S P A C E D I S T R I C T SI T E P L A N MT . U M U N H U M R O A D R E H A B I L I T A T I O N P R O J E C T KEY MAP 1"= 2,000' AREA OF WORK SHOWN ON THIS PLAN SHEET M A T C H L I N E - S T A . 1 5 2 + 1 3 - S E E A B O V E R I G H T MATCHLINE - S T A . 1 5 2 + 1 3 - S E E B E L O W L E F T MA T C H L I N E - S T A . 1 6 1 + 6 2 - S E E S H E E T C . 1 0 M A T C H L I N E - S T A . 1 4 6 + 7 6 - S E E S H E E T C . 8 BORING LOG AB 1-1/2" 4" ACNO. 30 31 4" 4-1/2" R-VALUE 17 - 3"32 4"- SHEET SPECIFIC NOTES: BAR DOWN LOOSE ROCKS ON UPSLOPE (SEE SPECS). PLACE 3" HMA TO PROVIDE DRIVEWAY TRANSITION FROM NEW ROADWAY SURFACE. INSTALL SIGN POST; MOUNT "NO PARKING" & "PRIVATE DRIVEWAY" SIGNS. INSTALL EDGE DRAIN & TIE INTO NEW DRAINAGE STRUCTURE. INSTALL CLEANOUT IN SHOULDER & CONNECT TO EDGE DRAIN. INSTALL 4" SCH. 40 PVC CONDUIT UNDER ROADWAY. ,167$//&+5,67<Œ%+/2$',1*87,/,7<%2;,16+28/'(5 7,(,1&21'8,7 REMOVE TREE & UNDERLYING ROOT STRUCTURE. BACKFILL W/NATIVE SOIL. REMOVE TREE ROOTS UNDER ROADWAY. CONSTRUCT 3' WIDE PCC SWALE ACROSS PAVED DRIVEWAY. ALIGN V-DITCH W/NEW PCC SWALE. REGRADE AREA TO DRAIN AWAY FROM ROADWAY & PLACE BASE ROCK. INSTALL SIGN POST & MOUNT "NO PARKING" SIGN. PLACE ROCK FOR EROSION PROTECTION. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 NOT FOR CONSTRUCTION Attachment 1 ST A . 1 6 1 + 6 2 T O S T A . 1 7 6 + 3 1 JRE C.10 150175 MAY 2016 1" = 30' MI D P E N I N S U L A R E G I O N A L O P E N S P A C E D I S T R I C T SI T E P L A N MT . U M U N H U M R O A D R E H A B I L I T A T I O N P R O J E C T KEY MAP 1"= 2,000' AREA OF WORK SHOWN ON THIS PLAN SHEET MA T C H L I N E - S T A . 1 6 7 + 6 4 - S E E A B O V E R I G H T M A T C H L I N E - S T A . 1 6 1 + 6 2 - S E E S H E E T C . 9 MATCHLI N E - S T A . 1 6 7 + 6 4 - S E E B E L O W L E F T BORING LOG AB 3-1/2" 3" ACNO. 33 34 4" 4" R-VALUE - - 3"35 4"- SHEET SPECIFIC NOTES: INSTALL ROCK-LINED V-DITCH. PLACE ROCK FOR EROSION PROTECTION. REMOVE TREE & UNDERLYING ROOT STRUCTURE. BACKFILL W/NATIVE SOIL. REMOVE TREE ROOTS UNDER ROADWAY. REMOVE EX. PAVEMENT & MAKE SHALLOW SETTLEMENT REPAIRS. PLACE 3" HMA TO PROVIDE DRIVEWAY TRANSITION FROM NEW ROADWAY SURFACE. INSTALL SIGN POST; MOUNT "NO PARKING" & "PRIVATE DRIVEWAY" SIGNS. CONSTRUCT 3' WIDE PCC SWALE ACROSS PAVED DRIVEWAY. ALIGN V-DITCH W/NEW PCC SWALE. REGRADE AREA TO DRAIN AWAY FROM ROADWAY & PLACE BASE ROCK. INSTALL SIGN POST & MOUNT "NO PARKING" SIGN. EXISTING GATE TO REMAIN, PROTECT IN PLACE. 1 2 3 4 5 6 7 8 9 10 11 MA T C H L I N E - S T A . 1 7 6 + 3 1 - S E E S H E E T C . 1 1 12 NOT FOR CONSTRUCTION Attachment 1 ST A . 1 7 6 + 3 1 T O S T A . 1 9 8 + 4 2 JRE C.11 150175 MAY 2016 1" = 30' MI D P E N I N S U L A R E G I O N A L O P E N S P A C E D I S T R I C T SI T E P L A N MT . U M U N H U M R O A D R E H A B I L I T A T I O N P R O J E C T KEY MAP 1"= 2,000' AREA OF WORK SHOWN ON THIS PLAN SHEET M A T C H L I N E - S T A . 1 7 6 + 3 1 - S E E S H E E T C . 1 0 MA T C H L I N E - S T A . 1 9 0 + 1 1 - S E E A B O V E R I G H T MA T C H L I N E - S T A . 1 8 2 + 1 4 - S E E A B O V E R I G H T MA T C H L I N E - S T A . 1 9 0 + 1 1 - S E E B E L O W L E F T M A T C H L I N E - S T A . 1 8 2 + 1 4 - S E E B E L O W L E F T BORING LOG AB 0" 4" ACNO. 36 37 5.0" 4" R-VALUE - 18 3"38 3"- 3"39 3"- MA T C H L I N E - S T A . 1 9 8 + 4 2 - S E E S H E E T C . 1 2 SHEET SPECIFIC NOTES: PLACE 3" HMA TO PROVIDE TRANSITION FROM NEW ROADWAY SURFACE. REGRADE AREA TO DRAIN AWAY FROM ROADWAY & PLACE BASE ROCK. CONSTRUCT 3' WIDE PCC SWALE. INSTALL SIGN POST; MOUNT "NO PARKING" & "PRIVATE DRIVEWAY" SIGNS. REMOVE TREE ROOTS UNDER ROADWAY.. INSTALL PRE-CAST CONCRETE BARRIER. REMOVE EX. PAVEMENT & PERFORM DEEP SETTLEMENT REPAIRS TO UNDERLYING SECTION. REMOVE TREE & UNDERLYING ROOT STRUCTURE. BACKFILL W/NATIVE SOIL. NOT FOR CONSTRUCTION Attachment 1 ST A . 1 9 8 + 4 2 T O S T A . 2 1 6 + 4 1 JRE C.12 150175 MAY 2016 1" = 30' MI D P E N I N S U L A R E G I O N A L O P E N S P A C E D I S T R I C T SI T E P L A N MT . U M U N H U M R O A D R E H A B I L I T A T I O N P R O J E C T KEY MAP 1"= 2,000' AREA OF WORK SHOWN ON THIS PLAN SHEET MA T C H L I N E - S T A . 2 0 6 + 8 0 - S E E A B O V E R I G H T M A T C H L I N E - S T A . 2 1 6 + 4 1 - S E E S H E E T C . 1 3 M A T C H L I N E - S T A . 2 0 6 + 8 2 - S E E B E L O W L E F T M A T C H L I N E - S T A . 1 9 8 + 4 2 - S E E S H E E T C . 1 1 BORING LOG AB 8" 3-1/2" ACNO. 40 41 5" 5" R-VALUE 29 - 2-1/2"42 3-1/2"- 3-1/2"43 3-1/2"- SHEET SPECIFIC NOTES: INSTALL DOWN DRAIN FROM TOP OF UPSLOPE INTO V-DITCH. REMOVE EXISTING SIGN FROM POST & MOUNT "25 MPH SPEED LIMIT" SIGN. GRADE AREA TO DRAIN WAY FROM ROAD AS SHOWN. DIRECT NEW FLOW LINE TO DAYLIGHT @ EXISTING EARTHEN OVERSIDE DRAIN. PLACE ROCK FOR EROSION PROTECTION. EXISTING AT&T VAULT TO REMAIN, PROTECT IN PLACE. REMOVE CONCRETE FROM EXISTING ROADWAY. EXTEND PAVING TO MATCH FLUSH W/EXISTING ASPHALT SIDEWALK. REPLACE CROSSWALK 12" WIDE LIMIT LINE. EXISTING SIGN TO REMAIN, PROTECT IN PLACE. EXISTING GUARDRAIL TO REMAIN. REMOVE EXISTING GATE & STORE ON SITE. TO BE REINSTALLED BY OTHER, NOT IN CONTRACT. NOT USED. EXTEND PAVING TO MATCH FLUSH W/EXISTING CONCRETE DRIVEWAY APPROACH. EXISTING FENCE TO REMAIN. INSTALL SIGN POST & MOUNT "25 MPH SPEED LIMIT" SIGN. EXISTING PAVED DITCH TO REMAIN; CLEAR OF DEBRIS & MAKE REPAIRS IF NECESSARY. EXTEND PAVING TO MATCH FLUSH W/EXISTING PAVED DITCH. SAWCUT @ AC LIP OF EXISTING TURNOUT & EXTEND PAVING TO MATCH FLUSH W/TURNOUT. REMOVE & REPLACE/INSTALL PAVED DITCH. REMOVE EXISTING PAVEMENT & PERFORM DEEP SETTLEMENT REPAIRS. NOT FOR CONSTRUCTION Attachment 1 ST A . 2 1 6 + 4 1 T O S T A . 2 2 9 + 2 1 JRE C.13 150175 MAY 2016 1" = 30' MI D P E N I N S U L A R E G I O N A L O P E N S P A C E D I S T R I C T SI T E P L A N MT . U M U N H U M R O A D R E H A B I L I T A T I O N P R O J E C T KEY MAP 1"= 2,000' AREA OF WORK SHOWN ON THIS PLAN SHEET M A T C H L I N E - S T A . 2 2 9 + 2 1 - S E E S H E E T C . 1 4 M A T C H L I N E - S T A . 2 1 6 + 4 1 - S E E S H E E T C . 1 2 BORING LOG AB 4" 3" ACNO. 44 45 4-1/2" 5" R-VALUE - - SHEET SPECIFIC NOTES: GRADE AREA TO DRAIN AWAY FROM ROADWAY & PLACE 3" HMA FOR TURNOUT. INSTALL SIGN POST & MOUNT "NO PARKING" SIGN. DRAINAGE STRUCTURE TO REMAIN, CLEAR OF DEBRIS. INSTALL SIGN POST & MOUNT "FALLING ROCK" SIGN. INSTALL PRE-CAST CONCRETE BARRIER. INSTALL ROCK FENCE ON UPSLOPE. REMOVE EX. PAVEMENT & PERFORM SHALLOW SETTLEMENT REPAIRS TO UNDERLYING SECTION. NOT FOR CONSTRUCTION Attachment 1 ST A . 2 2 9 + 2 1 T O S T A . 2 4 7 + 3 1 JRE C.14 150175 MAY 2016 1" = 30' MI D P E N I N S U L A R E G I O N A L O P E N S P A C E D I S T R I C T SI T E P L A N MT . U M U N H U M R O A D R E H A B I L I T A T I O N P R O J E C T KEY MAP 1"= 2,000' AREA OF WORK SHOWN ON THIS PLAN SHEET M A T C H L I N E - S T A . 2 4 7 + 3 1 - S E E S H E E T C . 1 5 M A T C H L I N E - S T A . 2 3 7 + 8 3 - S E E B E L O W L E F T M A T C H L I N E - S T A . 2 2 9 + 2 1 - S E E S H E E T C . 1 3 MATCHLINE - S T A . 2 3 7 + 8 3 - S E E A B O V E R I G H T BORING LOG AB 3" 0" ACNO. 46 47 4" 2-1/2" R-VALUE - 36 3"48 4"- 1"49 4"- SHEET SPECIFIC NOTES: INSTALL SIGN POST & MOUNT "FALLING ROCK" SIGN. INSTALL PRE-CAST CONCRETE BARRIER. EXISTING PAVED DITCH TO REMAIN; CLEAR OF DEBRIS & MAKE REPAIRS IF NECESSARY. REMOVE EXCESS ASPHALT BEYOND NEW EDGE OF PAVEMENT. REMOVE EX. PAVEMENT & PERFORM SHALLOW SETTLEMENT REPAIRS TO UNDERLYING SECTION. CLEAR BRUSH IN SHOULDER FROM STA. 234+80 TO 236+30 REMOVE EX. PAVEMENT & PERFORM DEEP SETTLEMENT REPAIRS TO UNDERLYING SECTION. INSTALL SIGN POST & MOUNT "CURVE" SIGN. EXTEND PAVING TO MATCH FLUSH W/EXISTING PAVED DITCH. NOT FOR CONSTRUCTION Attachment 1 ST A . 2 4 7 + 3 1 T O S T A . 2 6 4 + 7 0 JRE C.15 150175 MAY 2016 1" = 30' MI D P E N I N S U L A R E G I O N A L O P E N S P A C E D I S T R I C T SI T E P L A N MT . U M U N H U M R O A D R E H A B I L I T A T I O N P R O J E C T KEY MAP 1"= 2,000' AREA OF WORK SHOWN ON THIS PLAN SHEET MA T C H L I N E - S T A . 2 6 4 + 7 0 - S E E S H E E T C . 1 6 M A T C H L I N E - S T A . 2 4 7 + 3 1 - S E E S H E E T C . 1 4 MA T C H L I N E - S T A . 2 5 6 + 2 3 - S E E B E L O W L E F T MATC H L I N E - S T A . 2 5 6 + 2 3 - S E E A B O V E R I G H T BORING LOG AB 3" 0" ACNO. 50 51 4" 4-1/2" R-VALUE 39 - 3"52 4"- SHEET SPECIFIC NOTES: EXISTING PAVED DITCH TO REMAIN; CLEAR OF DEBRIS & MAKE REPAIRS IF NECESSARY. REMOVE & REPLACE PAVED DITCH. REMOVE EX. RESIDENT'S FENCE & GATE; RELOCATE PER RESIDENT. PLACE 3" HMA TO PROVIDE DRIVEWAY TRANSITION FROM NEW ROADWAY SURFACE. APPROXIMATE LOCATION OF NEW GATE & FENCE; TO BE INSTALLED BY OTHER, NOT IN CONTRACT. REMOVE EX. PAVEMENT & PERFORM DEEP SETTLEMENT REPAIRS TO UNDERLYING SECTION. REMOVE EX. PAVEMENT & PERFORM SHALLOW SETTLEMENT REPAIRS TO UNDERLYING SECTION. SAWCUT & REMOVE EXISTING CONCRETE DRIVEWAY @ EASMENT LINE; PAVE FLUSH. PORTION OF EXISTING CONCRETE DRIVEWAY BEYOND EASEMENT LINE TO REMAIN. CONSTRUCT 3' WIDE PCC SWALE ACROSS PAVED DRIVEWAY. ALIGN V-DITCH W/NEW PCC SWALE. PLACE ROCK FOR EROSION PROTECTION. INSTALL SIGN POST; MOUNT "NO PARKING" & "PRIVATE DRIVEWAY" SIGNS. EXISTING SIGN POST & "NO PARKING" SIGN TO REMAIN; MOUNT "PRIVATE DRIVEWAY" SIGN. NOT FOR CONSTRUCTION Attachment 1 ST A . 2 6 4 + 7 0 T O S T A . 2 8 3 + 5 3 JRE C.16 150175 MAY 2016 1" = 30' MI D P E N I N S U L A R E G I O N A L O P E N S P A C E D I S T R I C T SI T E P L A N MT . U M U N H U M R O A D R E H A B I L I T A T I O N P R O J E C T KEY MAP 1"= 2,000' AREA OF WORK SHOWN ON THIS PLAN SHEET M A T C H L I N E - S T A . 2 8 3 + 5 3 - S E E S H E E T C . 1 7 M A T C H L I N E - S T A . 2 6 4 + 7 0 - S E E S H E E T C . 1 5 MA T C H L I N E - S T A . 2 7 3 + 3 3 - S E E B E L O W L E F T MA T C H L I N E - S T A . 2 7 3 + 3 3 - S E E A B O V E R I G H T BORING LOG AB 3" 3" ACNO. 53 54 5" 5" R-VALUE - - 3-1/2"55 4"- 3-1/2"56 4-1/2"25 SHEET SPECIFIC NOTES: REMOVE EXISTING CATTLE GUARD IN ROADWAY. REMOVE EX. PAVEMENT & PERFORM SHALLOW SETTLEMENT REPAIRS TO UNDERLYING SECTION. GRADE AREA TO DRAIN AWAY FROM ROADWAY & PLACE 3" HMA FOR TURNOUT. INSTALL 25' FLARED GUARDRAIL END TERMINAL. INSTALL SIGN POST & MOUNT "NO PARKING" SIGN. EXISTING DRAINAGE STRUCTURE TO REMAIN, CLEAR OF DEBRIS. WRAP HMA DIKE AROUND EXISTING DRAINAGE STRUCTURE AS SHOWN. PROVIDE 1' MIN. /2' MAX. OPENING TO ALLOW WATER TO FLOW FROM NEW ROADWAY SURFACE INTO INLET. INSTALL PRE-CAST CONCRETE BARRIER. REMOVE EXISTING PAVEMENT & INSTALL SUBDRAIN AS SHOWN. INSTALL CLEANOUT IN SHOULDER & CONNECT TO SUBDRAIN. NOT FOR CONSTRUCTION Attachment 1 ST A . 2 8 3 + 5 3 T O H I C K S R O A D JRE C.17 150175 MAY 2016 1" = 30' MI D P E N I N S U L A R E G I O N A L O P E N S P A C E D I S T R I C T SI T E P L A N MT . U M U N H U M R O A D R E H A B I L I T A T I O N P R O J E C T KEY MAP 1"= 2,000' AREA OF WORK SHOWN ON THIS PLAN SHEET MATCHLINE - STA. 292+13 - SEE A B O V E R I G H T M A T C H L I N E - S T A . 2 8 3 + 5 3 - S E E S H E E T C . 1 6 MATCHLINE - STA. 292+13 - SEE B E L O W L E F T BORING LOG AB 3-1/2" 3" ACNO. 57 58 3-1/2" 4" R-VALUE - - 4"59 3"- SHEET SPECIFIC NOTES: REMOVE EXISTING PAVEMENT & INSTALL SUBDRAIN AS SHOWN. INSTALL CLEANOUT IN SHOULDER & CONNECT TO SUBDRAIN. CONNECT 4" SCH. 40 OR SDR. 28 PVC PIPE TO SUBDRAIN & DAYLIGHT @ HINGPOINT. PLACE ROCK EROSION PROTECTION @ SUBDRAIN OUTLET. INSTALL SIGN POST & MOUNT "FALLING ROCK" SIGN. EXISTING PAVED DITCH TO REMAIN; CLEAR OF DEBRIS & MAKE REPAIRS IF NECESSARY. EXTEND PAVING TO MATCH FLUSH W/EXISTING PAVED DITCH. REMOVE & REPLACE/INSTALL PAVED DITCH. GRADE AREA TO DRAIN AWAY FROM ROADWAY & PLACE 3" HMA FOR DRIVEWAY TRANSITION. INSTALL MOUNTABLE HMA DIKE ACROSS PAVED DRIVEWAY TRANSITION. INSTALL SIGN POST; MOUNT "NO PARKING" & "NO STOPPING" SIGNS. EXISTING GATE TO REMAIN, PROTECT IN PLACE. NOT USED. REMOVE EXCESS PAVEMENT BEYOND NEW PAVEMENT EDGE. EXISTING FENCE TO REMAIN, PROTECT IN PLACE. REMOVE EX. PAVEMENT & PERFORM SHALLOW SETTLEMENT REPAIRS TO UNDERLYING SECTION. REMOVE & REPLACE "25 MPH SPEED LIMIT" SIGN ON EXISTING POST. EXISTING SIGN TO REMAIN, PROTECT IN PLACE. BACKFILL EXISTING SCOURED DITCH W/NATIVE SOIL/GRAVEL & INSTALL PAVED DITCH. PLACE ROCK FOR EROSION PROTECTION. REMOVE EXISTING PAVEMENT & PLACE 3" HMA FOR DRIVEWAY TRANSITION. EXISTING CONCRETE COLLAR TO REMAIN; PAVE FLUSH. PROPOSED GATE LOCATION; TO BE INSTALLED BY OTHER, NOT IN CONTRACT. NOT USED. TRANSITION ROADWAY WIDTH FROM 18' TO 24'. INSTALL HMA SCUPPER & EXTEND TO HINGE POINT. REMOVE EXISTING PAVEMENT & CONSTRUCT TRAVERSE CONFORM @ HICKS ROAD. APPLY 12" WIDE WHITE LIMIT LINE TO NEW PAVEMENT SURFACE. INSTALL SIGN POST ADJACENT TO LIMIT LINE & MOUNT "STOP" SIGN. APPLY "STOP" PAVEMENT LEGEND TO NEW PAVEMENT SURFACE. NOT USED. NOT FOR CONSTRUCTION Attachment 1 April 7, 2016 SET General Comments Comment #1: Add SANTA CLARA COUNTY to title block in all sheets. Comment #2: Missing General Notes, Demolition Notes, Grading Notes, Specifications, Erosion Control, and Construction Notes. Comment #3: Missing Legend in all Site Plan sheets. Comment #4: Provide scale bar in all Site Plan sheets. Comment #5: Provide road widths in all Site Plan sheets and/or table. Comment #6: Provide easement widths/dimensions where applicable. Comment #7: Add Install Property Markers callouts, where applicable. Add detail, specs. Comment #8: Provide Road Side Marker/Paddle detail. Comment #9: Add CONTRACTOR RESPONSIBILITY to Remove and Replace Guardrail callouts, where applicable. Comment #10: Provide tree protection? Comment #11: Provide Base Rock detail? Should scuppers in plan view orient as in detail sheet 23? Sheet 1: Title Sheet Comment #1: Add SANTA CLARA COUNTY, CALIFORNIA. Comment #2: Add 17 in Location Map highway bubble. Comment #3: Add SITE PLAN to Sheet Description column for sheets 2 to 19 (or 20?) in Sheet Index. Comment #4: Remove + in Sheet No. column of Sheet Index. Comment #5: Adjust Sheet Index table to account for missing Sheet No. 20. Comment #6: Add Install Shoulder Backing in Legend. Comment #7: Add Conduit and Junction Box in Legend. Comment #8: Add Gabion Wall in Legend. Sheet 3: Site Plan Comment #1: Add Install V-Ditch callout. Attachment 2 Comment #2: Provide detail to Remove & Replace Portion of Existing Swale callout (31+50). Comment #3: Provide replacement note and/or detail to Remove Concrete in Roadway callout (35+37). Comment #4: Add gate callouts (EX, REMOVE, or INSTALL). Provide detail if necessary. Comment #5: Remove left side Shoulder Backing where not needed (300+00 to 304+32). Comment #6: Add callout to driveway transitions. Are they paved? Place Base Rock? Missing left Offset from New EP dimension. Sheet 4: Site Plan Comment #1: Add range and width to Remove Excess Material callout. Provide detail. Comment #2: Provide detail for trimming bank. Sheet 5: Site Plan Comment #1: Add Remove & Replace AC Dike callout in top plan view. Regrade roadway callout – over side drain = scupper? Sheet 6: Site Plan Comment #1: Add Install Shoulder Backing callout in top plan view. Comment #2: Add range and width to Remove Excess Material callout. Comment #3: Add callout to paved driveway transition. Missing Offset from New EP dimension. Place Base Rock? Comment #4: Provide detail for gate removal callout. Comment #5: 8’ width shown in Turnout detail. Comment #6: Provide specs for No Parking sign. Comment #7: Provide detail/specs for Property markers. Comment #8: Provide detail for trimming bank. Sheet 7: Site Plan Comment #1: Add range and width to Remove Excess Material callout. Comment #2: Provide detail for regrading roadway to provide min. 5% slope. Comment #3: Add callout, range, and width to Remove Excess Material hatch. Sheet 8: Site Plan Attachment 2 Comment #1: Add callout to paved driveway transition. Place Base Rock? Comment #2: Add Install Shoulder Backing callout. Sheet 9: Site Plan Comment #1: Add Remove & Replace AC Dike callout in bottom plan view. Comment #2: Provide profile/cross section for new culvert. Comment #3: Add range and width to Remove Excess Material callouts in top and bottom plan views. . Comment #4: Provide detail for trimming bank. Sheet 10: Site Plan Comment #1: Add Remove & Replace AC Scupper callout. Comment #2: Add callout, range, and width to Remove Excess Material hatch. Comment #3: 8’ width shown in Turnout detail. Comment #4: Provide Remove Ex. Signage detail. Sheet 11: Site Plan Comment #1: Add callout to paved driveway transitions. Place Base Rock in top plan view? Missing bottom view Offset from New EP dimension. Comment #2: Add top and bottom plan views Shoulder Backing callouts. Comment #3: Floating sign near station 158+70. Comment #4: Provide specs for No Parking sign. Comment #5: Install Rock for Erosion Protection – How, where, type of rock, amount? Sheet 12: Site Plan Comment #1: Add Remove & Replace AC Dike callout in top plan view. Comment #2: Add callout to paved driveway transitions. Place Base Rock in R driveway? Missing R and L Offset from New EP dimensions. Comment #4: See Zachary Swale comment for sheets 6 and 11. Comment #5: Install Rock for Erosion Protection – How, where, type of rock, amount? Sheet 13: Site Plan Comment #1: Add callout to paved driveway transition. Missing Offset from New EP dimension. . Attachment 2 Comment #2: Provide specs for No Parking sign. Comment #3: Provide plan for regrading in driveway transition. Comment #4: Add range and width to Remove Excess Material callouts in middle and bottom plan views. Sheet 14: Site Plan Comment #1: Add callout to paved driveway transition. Place Base Rock in R driveway? Missing Offset from New EP dimension. Comment #2: Provide detail and/or explain Matching Flush callout in top plan view. Comment #3: Provide detail and/or explain Match New Pavement callout in bottom plan view. Sheet 15: Site Plan Comment #1: 8’ width shown in Turnout detail. Comment #2: Provide specs for No Parking sign. Sheet 16: Site Plan Comment #1: Add callout to top plan view Pavement Repair. Comment #2: Clear Brush – Provide width. Sheet 17: Site Plan Comment #1: Add Remove & Replace AC Dike callout in bottom plan view. Comment #2: Top and bottom plan views - Add callout to paved driveway transitions. Place Base Rock in driveways? Missing bottom view Offset from New EP dimensions. Sheet 18: Site Plan Comment #1: 8’ width shown in Turnout detail. Comment #2: Add range and width to Remove Excess Material callouts in top and bottom plan view. Comment #3: Provide profile/cross section for new subdrain. Sheet 19: Site Plan Comment #1: Install Rock for Erosion Protection callout in top plan view – How, where, type of rock, amount? Comment #2: Add callout to paved driveway transitions in top and bottom plan views. Place Base Rock in in top and bottom plan views? Missing Offset from New EP dimension in top and bottom plan views. Comment #3: Provide specs for New Manual Gate Location. Attachment 2 Comment #4: Place Rock for Erosion Protection callout in bottom plan view – How, where, type of rock, amount? Comment #5: Provide detail for Transition Roadwidth callout in bottom plan view. Comment #6: Provide detail for Transition New Pavement callout to Hicks Road. Sheet 21: Item of Work Tables Comment #1: AC Dike table – Split each of items 63+22, item 69+52, item 74+70 into two items to account for AC Scupper. Comment #2: AC Dike table – Split item 83+90 into three items to account for AC Scuppers. Comment #3: AC Dike table – Missing from station 183+00 to 187+00. Comment #4: AC Dike table – Station 235+60 does not match Site Plan. Comment #5: AC Dike table – Item station 240+25 not on Site Plan. Comment #6: Bar Down/Remove Boulders table – Consider consolidating the three continues items with Beginning Stations 46+20, 47+51, and 48+75. Comment #7: Bar Down/Remove Boulders table – Replace station 53+00 R with L. Comment #8: Bar Down/Remove Boulders table – Station 86+00 does not match Site Plan. Comment #9: Bar Down/Remove Boulders table – Station 148+00 does not match Site Plan Replace R with L. Comment #10: Bar Down/Remove Boulders table – Item station 234+50 not on Site Plan. Comment #11: AC Scupper table – Missing scupper near station 49+25. Comment #12: AC Scupper table – Revise item at station 64+70 to 69+70. Comment #13: AC Scupper table – Replace station 212+10 R with L. Comment #14: Concrete Barrier table – Replace station 96+50 L with R. Comment #15: Base Rock Turnouts table – Add Turnout Length column, per sheet 22 detail. Comment #15: Base Rock Turnouts table – Station 140+45 does not match Site Plan. Comment #16: Drainage Structures table – #20 does not match Site Plan labeling. Comment #17: Drainage Structures table – Replace station 217+99 L with R. Comment #18: Paved Ditch table – Item station 292+80 not on Site Plan. Comment #19: Paved Driveways/Transitions table – Add L to Item station 296+40. Comment #20: Add line under second header. Comment #21: Guardrail & End Terminals table – Revise item at station 106+75. Attachment 2 Comment #22: Settlement Repairs Under Roadway table – Item station 237+40 not on Site Plan. Comment #23: Remove Tree table – Missing trees near stations 153+40, 153+60, 164.25. Comment #24: Rock Fence table – 53+00 to 53+90 does not match Site Plan. Comment #25: Roadside Paddles table – 154+75 does not match Site Plan. Comment #26: Roadside Paddles table – Replace station 201+30 L with R. Comment #27: Shoulder Backing table – Split item 97+45 into two items to account for driveway. Comment #28: Shoulder Backing table – Split item 252+30 into two items to account for driveway. Comment #29: Shoulder Backing table – Split item 296+34 into three items to account for driveways. Comment #30: V-Ditch table – 61+60 to 78+73 does not match side on Site Plan. Comment #31: V-Ditch table – 79+30 to 82+16 does not match Site Plan. Comment #32: V-Ditch table – Item 198+00 not in correct row. Comment #33: V-Ditch table – 242+25 to 256+05 does not match Site Plan. Comment #34: V-Ditch table – 297+45 to 298+30 does not on site plan. Sheet 22: Details Comment #1: Shallow and Deep Pavement Repair details – Called out as Settlement Repair in Site Plan Sheets and in sheet 21. NEW COMMENT (2016-04-27): Pre-Cast Concrete Barrier @ Edge detail – 8.5’ FROM CL callout should be 8’ from center line. Callout is cut off. Comment #2: Vehicle Turnout Construction detail – Grade to where? Sheet 23: Details Comment #1: Rock Fence Typical Section detail – Detail shows Roadway Edge. Show V-Ditch. Comment #2: Rock Fence Typical Section detail – Specify footing material. Comment #3: Rock Fence Typical Section detail – Show distance from bottom of 2-3/8” pipe to bottom of footing. Comment #4: Culvert Trench Cross-Section detail – Add Compaction % to backfill. Comment #5: Gabion Wall detail – Add Compaction % to Class II AGG, Base. Comment #6: Conduit Trench Cross-Section detail – Add a Tie In New Conduits note. Comment #7: Pre-Cast Concrete Barrier detail – Bevel dimension. Attachment 2 Sheet 24: Details Comment #1: Subdrain detail – Provide compaction requirements for native material, backfill material. Attachment 2 April 27, 2016 Board Meeting 16-09 SPECIAL AND REGULAR MEETING BOARD OF DIRECTORS MIDPENINSULA REGIONAL OPEN SPACE DISTRICT Administrative Office 330 Distel Circle Los Altos, CA 94022 April 27, 2016 DRAFT MINUTES SPECIAL MEETING CALL TO ORDER President Kishimoto called the special meeting of the Midpeninsula Regional Open Space District to order at 5:03 p.m. ROLL CALL Members Present: Nonette Hanko, Cecily Harris, Larry Hassett, Yoriko Kishimoto, Curt Riffle, and Pete Siemens Members Absent: Jed Cyr and Larry Hassett Staff Present: General Manager Steve Abbors, Assistant General Manager Ana Ruiz, Assistant General Manager Kevin Woodhouse, General Counsel Sheryl Schaffner, Planning Manager Jane Mark, Senior Planner Meredith Manning, and Executive Assistant Maria Soria 1. Final Interpretive Design and Content for the Mount Umunhum Summit Project (R-16-59) Senior Planner Meredith Manning presented the staff presentation summarizing the Board’s decision at its December 2015 meeting where the Board of Directors selected an interpretive design option for the Summit Project to provide visitors with a broad understanding of the site. This selection aligns with the higher-than-minimal level of site amenities and improvements for the summit and Guadalupe Creek Overlook. Ms. Manning explained the interpretive subject matter will cover the full arc of history for Mount Umunhum, including the cultural and natural history and cold war strategy and be generally equal in amount of coverage among these three topics. The proposed interpretive content has been previously reviewed by external partners and key stakeholders. Meeting 16-09 Page 2 Ms. Manning stated a total of twelve interpretive signs are proposed for the Mount Umunhum summit and trail and described the signs and their design to withstand the widely shifting climate at Mt. Umunhum. Interpretive signs will also be integrated as part of the built structures, primarily within the weather shelters. Additionally, Ms. Manning described a view locator to be positioned specifically to capture as many other District preserves as possible. The locator will also contain language thanking the District’s partners for their role in creating the large greenbelt.. Finally, there is a dedication plaque to the public proposed to be installed in the bench opposite of the view locator. Ms. Manning introduced Leslie Stone from Leslie Stone Associates who provided guidance on best practices in design and text development for interpretive elements and answered specific design and content-related questions. Ms. Stone requested that if Board members had any edits to suggest or comments regarding the interpretive content to please provide those to Ms. Manning by Wednesday, May 4. Director Riffle requested that on sign number eight on the west summit the thank you and viewfinder sign should include a thank you to the tax payers within the District that paid for this project. Mr. Riffle also mentioned that Measure AA and the federal government funds that were used for this project be mentioned. Assistant General Manager Ruiz stated that there will a separate Measure AA sign that will explain that this is a Measure AA project. Director Harris expressed her concerns with the word citizens she mentioned that not everybody living in the counties are citizen they are residents. Director Harris asked if the Mt. Umunhum logo will also be used in conjunction with the District’s log and she inquired if other District preserves had logos. Ms. Lewis, Public Affairs Manager stated the District is embarking on a branding program for the most popular preserves to give some energy to the District’s preserves. Ms. Lewis stated that once this program moves forward, it will be presented for Committee and Board for consideration. Public comments opened at 5:38 p.m. Basim Jaber provided additional information of Gwendolyn Alice Bouyer also known as the wild woman of Mt. Umunhum. Mr. Jaber stated that he had provided a write-up of Ms. Bouyer to staff. Bob Wallace commented on his dislike for the tower. Public comments closed at 5:42 p.m. Director Riffle inquired if graffiti would be able to be cleaned from the signs if they were vandalized. Ms. Stone state the porcelain enamel recommended for the signs can be cleaned with non-toxic solvents. Also the corten steel frames are also a natural weathering substance and could be resurfaced with steel wool and allowed to re-rust. Meeting 16-09 Page 3 Motion: Director Hanko moved, and Director Siemens seconded a motion to approve the proposed interpretive design and content for the Mount Umunhum Summit Project with any final adjustments, as directed by the full Board and direct the General Manager to proceed with the production of interpretive signs, which will form the basis for a Request for Bids package for fabrication. VOTE: 5-0-0 (Director Cyr and Hassett absent.) President Kishimoto adjourned the special meeting at 5:47 p.m. SPECIAL MEETING OF THE BOARD OF DIRECTORS OF THE MIDPENINSULA REGIONAL OPEN SPACE DISTRICT – CLOSED SESSION President Kishimoto called the special meeting to order at 6:00 pm. No speakers were present. The Board convened to closed session at 6:00 pm. 1. CONFERENCE WITH REAL PROPERTY NEGOTIATORS (Government Code Section 54956.8) Property: Portions of the following properties identified as Santa Clara County Assessor Parcel Numbers 562-04-014, 562-08-012, and 562-22-017 Agency Negotiator: Allen Ishibashi, Senior Real Property Agent Negotiating Party: Michael Rossetta Under Negotiation: Terms of real property transactions CONFERENCE WITH LEGAL COUNSEL – EXISTING LITIGATION. (Government Code Section 54956.9(d)(1)) Name of Case: Midpeninsula Regional Open Space v. Michael Rossetta, et al; Santa Clara County Superior Court Case Number 1-15-CV-289568 CONFERENCE WITH LEGAL COUNSEL – EXISTING LITIGATION. (Government Code Section 54956.9(d)(1)) Name of Case: Midpeninsula Regional Open Space District v. Mount Umunhum Limited Partnership, et al (McQueen); Santa Clara County Superior Court Case No.1-15-CV-289553 Director Kishimoto announced a closed session had been held but no reportable actions were taken. President Kishimoto adjourned the special meeting at 6:53 p.m. REGULAR MEETING – BOARD MEETING President Kishimoto called the regular meeting of the Midpeninsula Regional Open Space District to order at 7:00 p.m. Meeting 16-09 Page 4 ROLL CALL Members Present: Nonette Hanko, Cecily Harris, Yoriko Kishimoto, Curt Riffle, and Pete Siemens Members Absent: Jed Cyr and Larry Hassett Staff Present: General Manager Steve Abbors, Assistant General Manager Ana Ruiz, Assistant General Manager Kevin Woodhouse, Chief Financial Officer/Administrative Services Director Stefan Jaskulak, General Counsel Sheryl Schaffner, and Executive Assistant Maria Soria ORAL COMMUNICATIONS No speakers present. ADOPTION OF AGENDA Motion: Director Riffle moved, and Director Siemens seconded the motion to adopt the agenda. VOTE: 5-0-0 (Director Cyr and Hassett absent.) SPECIAL ORDERS OF THE DAY • Swearing in Measure AA Bond Oversight Committee Members Executive Assistant Maria Soria administered the oath of office to three of the Bond Oversight Committee members. • View District’s “Working at Midpen” Video CONSENT CALENDAR Director Kishimoto pulled Item 6 from the Consent Calendar. 1. Approve Board Meeting Minutes: April 13, 2016 2. Approve Claims Report 3. Reclassification of District Clerk position to District Clerk/Assistant to the General Manager (R-16-54) General Manager’s Recommendation: Adopt a resolution reclassifying the District Clerk position to a District Clerk/Assistant to the General Manager position in the General Manager’s Office. 4. Reclassification of an Executive Assistant position to Executive Assistant/Deputy District Clerk in the General Manager’s Office (R-16-55) Meeting 16-09 Page 5 General Manager’s Recommendation: Adopt a resolution adding the Executive Assistant/Deputy District Clerk to the District’s Classification and Compensation Plan. 5. Contracts to Complete Phase I Planning and Environmental Review and Phase II Design and Engineering for the Bay Trail Connection Project at Ravenswood Open Space Preserve (R-16-56) General Manager’s Recommendations: Authorize the General Manager to enter into a new contract with Callander Associates Landscape Architecture, Inc., to complete Phase I Conceptual Planning and Environmental Review for the Bay Trail Project at Ravenswood. 6. Contract Amendment with Restoration Design Group (RDG) for an additional $449,327 for design, engineering, construction administration, special inspections, and interpretive signage production for the Mount Umunhum Summit Project (Summit Project). (R-16-60) Director Harris commented that for some time she has noticed that there is a frequency of contract amendments requiring Board approval, and whether changes to our budgeting or contracting process can help reduce the frequency. Assistant Manager Ruiz stated that due to the size of some of the projects the entire scope elements are not fully developed or the scope needs to be amended due to unforeseen conditions. Director Siemens stated that when the contracts are amended several times it has an appearance of a sole source contract. General Manager Abbors suggested that staff would evaluate this concern and expect to return to the Board at subsequent meeting with further information. Motion: Director Siemens moved, and Director Riffle seconded the motion to amend a contract with RDG for the Summit Project in the amount of $449,327, for a total not-to-exceed contract amount of $1,428,922, for the following additional scope items: 1. Design, construction documents (CD), and geotechnical review for roadway work; 2. Geotechnical feasibility, design, and CD for the lower stair section; 3. Design, CD, and coordination for summit storm water management improvements; 4. Plans and specifications for volunteer-led planting restoration work; 5. An allowance for construction administration and special inspections; and 6. Fabrication of interpretive signage panels, frames, and stands. VOTE: 5-0-0 (Director Hassett and Cyr absent.) Motion: Director Riffle moved, and Director Hanko seconded the motion to approve the Consent Calendar, with the exception of Item 6. VOTE: 5-0-0 (Director Hassett and Cyr absent.) Meeting 16-09 Page 6 BOARD BUSINESS 7. Proposed New Positions for the Land and Facilities Services Department (R-16-58) Assistant General Manager Woodhouse provided the staff presentation describing the Action Plan and Budget Committee’s (ABC) recommendation regarding new positions necessary for the Operations Department transition into the Visitor Services and Land and Facilities Services Departments – two Area Managers and one Administrative Assistant. Mr. Woodhouse explained the proposed and projected growth is sustainable, including adequate financial, human resources and facility capacity. Finally, Mr. Woodhouse stated this approval, and the subsequent filling of these positions before the end of the current fiscal year, will allow the District to begin FY2016- 17 with two new departments, Land and Facilities Services and Visitor Services. Director Riffle, ABC Chair, added the committee deliberated on the subject and voted to recommend approval of these three new positions to the full Board for consideration. Approval of the positions is a logical step to move forward to continue FOSM implementation and use available funding. Director Riffle asked if there was an assumption that the new positions would be filled with internal candidates. Mr. Woodhouse responded there is a probability of the two Area Mangers to be recruited internally, but the decision has not yet been made. Director Riffle encouraged the recruitment to be internal because it would be a great opportunity for growth. Director Kishimoto inquired where the new positions would be stationed. Mr. Woodhouse explained that Area Managers would be in the field offices, and the Superintendents and the existing Patrol Superintendents will have their offices at the Administration Office but would spend the majority of their time in the field. Director Siemens pointed out that there will be an additional twelve positions for consideration in the next budget and inquired if there was adequate facility space for these positions. Mr. Woodhouse commented that there are various levels of facility analysis that are being conducted and the findings will be coming forth to the Board. Mr. Woodhouse also confirmed there is currently facility capacity for the three new positions being recommended for approval. Public comment opened at 8:01 p.m. No speakers present. Public comment closed at 8:01 p.m. Motion: Director Hanko moved, and Director Siemens seconded the motion to approve the Action Plan and Budget Committee’s recommendation for three new positions in the Land and Facilities Services Department in order to begin implementing the transition of the Operations Department into the Visitor Services and Land and Facilities Services Departments by the Meeting 16-09 Page 7 beginning of FY2016-17 and adopt a Resolution approving the updated Classification and Compensation Plan to reflect the addition of one proposed new job classifications per Recommendation 1 above and as further described in the staff report. VOTE: 5-0-0 (Director Hassett and Cyr absent.) INFORMATIONAL REPORTS A. Committee Reports Director Riffle reported on the April 19, Action Plan and Budget Committee meeting. Director Harris reported on the April 20, Planning and Natural Resources Committee meeting. B. Staff Reports Assistant General Manager Ana Ruiz reported that staff met with SFPUC regarding the Ravenswood Bay Trail to discuss the gates and staging areas for construction and also met with East Palo Alto Environmental Services Department to look at fencing and encroachment issues from the University Village neighborhood. Ms. Ruiz also reported that as part of the Ridge Land Exchange project the Ridge Vineyards has an opportunity to expand their vineyards onto additional property per the exchange agreement. Ms. Ruiz added that Ridge Vineyards is looking at a potential expansion in the area near the permit parking and have submitted their plans that staff are now reviewing. Ms. Ruiz also reminded the Director’s that the Santa Clara County Board of Supervisors is holding a meeting on May 10th regarding the proposed listing of the Mt. Umunhum Radar Tower to the County of Santa Clara Heritage Resource Inventory. Ms. Ruiz stated staff will be attending and the public will each have two minutes to speak. The District requested the General Manager be allowed to speak for four minutes. Ms. Ruiz stated she met with Jeremy Dennis the new Town Manager for Portola Valley to discuss the Alpine trail realignment project stating the project may be considered for FY17-18. Ms. Ruiz informed the Director’s that a site tour of Alma College has been scheduled for the Board on May 3 for those who are interested in attending. Ms. Ruiz also added that on June 7 an informal neighborhood meeting will held in Los Gatos to talk about dog access in El Sereno. Lastly, Ms. Ruiz provided an update on Mt. Umunhum Project and an update on the La Honda interim parking lot. Chief Financial Officer Stefan Jaskulak reported that four RFPs related to the District’s bond program were recently issued, and staff plans to bring forward contracts to the Board for approval early this summer. Mr. Jaskulak also stated that staff is working on a budget book that will be centered around the annual Budget and Action Plan. Assistant General Manager Kevin Woodhouse reported his attendance at a Silicon Valley Community Foundation Measure AA event regarding the Clean and Healthy Bay Initiative. Mr. Woodhouse also reported that he attended a quarterly field meeting to St. Joseph’s Hill with the Meeting 16-09 Page 8 Natural Resources department to survey the vegetation and wildflowers and received an update on the Highway 17 wildlife crossing. Finally, Mr. Woodhouse stated that he will be attending a regional event April 28th to counsel youth on how to land their first job and learn the basics of how the hiring process works and helpful tips on applying. General Manager Steve Abbors reported that he recorded a segment with Doug McConnell for Open Roads show that will be airing on May 15, once he received the airing time he will forward the information onto the Directors. Mr. Abbors also reported that he attended the Spring Festival and Grand Opening of the Colley Landing Education Center at which Director Hanko spoke and Congresswoman Speier and Congresswoman Eshoo were also in attendance. Mr. Abbors added that the District will be hosting a Legislative Lunch that is tentatively scheduled for June 24. Finally, Mr. Abbors also commented that he has been working with Minh Le, Fran McVey, and Val Lopez in preparation for the Board of Supervisors meeting scheduled on May 10 and urged the Board Directors to attend. C. Director Reports The Board members submitted their compensatory reports. Directors Siemens, Hanko, Riffle and Harris reported their attendance at the Spring Festival and Grand Opening of the Cooley Landing Education Center. Director Kishimoto reported that she and Director Cyr attended a tour to Ravenswood Ponds and Bair Island with the San Francisco Bay Joint Venture. Director Kishimoto also reported that due to a lack of a quorum for the May 3, Real Property Committee she will serve as an alternate member. Director Kishimoto reported her attendance at the Santa Clara County Advisory Committee on Veterans and spoke in favor of supporting a veteran’s museum to include the war story, but not on Mt. Umunhum. The committee supported the idea and authorized Fran McVey to convey their sentiment to the May 10 Board of Supervisor’s meeting. Director Kishimoto reported that she attended a presentation by Actera on Resilient Landscapes and stated that she recommends the presentation be presented to the Board at a later meeting. Director Kishimoto asked for an update on the Administrative Office facilities and when the Ad- Hoc Committee would start convening. Ms. Ruiz stated that an updated will be provided to the either the Ad-Hoc Committee or the full Board in July. Ms. Ruiz added that staff is waiting to receive proposals from potential futurist consultants to determine if the current site is a preferred location given regional and demographic trends. Director Kishimoto asked for an update of when the intranet would be established and if there was an opportunity for a meet and greet of the new hires that have recently joined the District. Mr. Jaskulak stated that the intranet will be part of the Microsoft SharePoint roll out this year but does not have a definite timeline at the moment. Meeting 16-09 Page 9 General Manager Abbors stated new hires are brought the board meetings for introductions, and there would be an opportunity for the Directors to meet and greet staff at the Staff Recognition Event scheduled on August 31. General Manager Abbors added that the District Clerk is working on a staff directory which will include staff photos. Director Siemens requested staff names be added to the organizational chart. The Board members submitted their compensatory reports. ADJOURNMENT President Kishimoto adjourned the regular meeting of the Board of Directors of the Midpeninsula Regional Open Space District at 8:44 p.m. ________________________________ Maria Soria Executive Assistant May 11, 2016 Board Meeting 16-10 SPECIAL AND REGULAR MEETING BOARD OF DIRECTORS MIDPENINSULA REGIONAL OPEN SPACE DISTRICT Administrative Office 330 Distel Circle Los Altos, CA 94022 May 11, 2016 DRAFT MINUTES SPECIAL MEETING – CLOSED SESSION CALL TO ORDER President Kishimoto called the special meeting of the Midpeninsula Regional Open Space District to order at 6:00 p.m. ROLL CALL Members Present: Jed Cyr, Nonette Hanko, Cecily Harris, Larry Hassett, Yoriko Kishimoto, Curt Riffle, and Pete Siemens Members Absent: None Staff Present: General Manager Steve Abbors, Assistant General Manager Ana Ruiz, Assistant General Manager Kevin Woodhouse, General Counsel Sheryl Schaffner, Senior Real Property Agent Allen Ishibashi 1. CONFERENCE WITH REAL PROPERTY NEGOTIATORS (Government Code Section 54956.8) Property: Fox Creek, LLC (Barth) Santa Clara County APN: 575-11-020 Agency Negotiator: Allen Ishibashi, Senior Real Property Agent Negotiating Party: Mr. Florian Barth Under Negotiation: Terms of real property transactions 2. CONFERENCE WITH LEGAL COUNSEL – EXISTING LITIGATION. (Government Code Section 54956.9(d)(1)) Name of Case: County of Santa Clara v. Gullicksen, Santa Clara County Superior Court Case No. 1-09-CV-141882 3. CONFERENCE WITH LEGAL COUNSEL – EXISTING LITIGATION. (Government Code Section 54956.9(d)(1)) Meeting 16-10 Page 2 Name of Case: Midpeninsula Regional Open Space v. Michael Rossetta, et al; Santa Clara County Superior Court Case Number 1-15-CV-289568 CONFERENCE WITH LEGAL COUNSEL – EXISTING LITIGATION. (Government Code Section 54956.9(d)(1)) Name of Case: Midpeninsula Regional Open Space District v. Mount Umunhum Limited Partnership, et al (McQueen); Santa Clara County Superior Court Case No. 1-15-CV- 289553 Public comments opened at 6:00 p.m. No speakers present. Public comments closed at 6:00 p.m. The Board convened into closed session. President Kishimoto adjourned the special meeting at 6:55 p.m. REGULAR MEETING – BOARD MEETING President Kishimoto called the regular meeting of the Midpeninsula Regional Open Space District to order at 7:01 p.m. ROLL CALL Members Present: Jed Cyr, Nonette Hanko, Cecily Harris, Larry Hassett, Yoriko Kishimoto, Curt Riffle, and Pete Siemens Members Absent: None Staff Present: General Manager Steve Abbors, Assistant General Manager Ana Ruiz, Assistant General Manager Kevin Woodhouse, Chief Financial Officer/Administrative Services Director Stefan Jaskulak, General Counsel Sheryl Schaffner, Natural Resources Manager Kirk Lenington, Integrated Pest Management Coordinator Coty Sifuentes-Winter, Engineering and Construction Manager Jay Lin, Administrative Assistant Melissa Garcia, Senior Real Property Agent Allen Ishibashi, and District Clerk Jennifer Woodworth President Kishimoto reported the Board met in closed session and no reportable action was taken. ORAL COMMUNICATIONS Yvonne Spence spoke in favor of opening the Hawthorns property to the public. ADOPTION OF AGENDA Motion: Director Hanko moved, and Director Cyr seconded the motion to adopt the agenda. Meeting 16-10 Page 3 VOTE: 7-0-0 SPECIAL ORDERS OF THE DAY  Proclamation for Linda Craig Upon her Retirement  Introduction of new staff members o Josh Hugg, Legislative/External Affairs Specialist CONSENT CALENDAR Director Kishimoto pulled Item 3 from the Consent Calendar. 1. Approve Claims Report 2. Award of Contract with Harris Design for design, engineering, permitting assistance, and construction administration services for the proposed Alma College Parking Area and new Preserve Entrance at Bear Creek Redwoods Open Space Preserve (R-16-49) General Manager’s Recommendation: Authorize the General Manager to enter into a professional services contract with Harris Design for $210,286, and allocate a 15% contingency, for a total contract amount not-to-exceed $241,829, to complete the design, construction documents, permitting assistance, and construction oversight for the proposed new Preserve entrance, parking area and other associated improvements as part of Phase I Public Access at Bear Creek Redwoods Open Space Preserve. 3. Authorization to Amend a Contract with Balance Hydrologics, Inc., for Additional Hydrological Studies Conducted for the Water Resources Inventory Project at Bear Creek Redwoods Open Space Preserve (R-16-31) Item 3 was heard after Item 4. Director Kishimoto expressed her concerns regarding the estimated cost to the District related to providing water at the Bear Creek Redwoods Open Space Preserve. Director Hassett inquired if the funding would be needed if alternate water sources are found. Assistant General Manager Ana Ruiz explained that all water sources are still being explored, and all related cost figures will be presented to the Board at a future meeting. Director Siemens requested staff include monthly operating costs for accessing San Jose Water Company water. Public comment opened at 7:25 p.m. Melany Moore, member of the Friends of Bear Creek Stables, spoke in favor of creating a safe haven at Bear Creek Preserve for the horses and members of the public. Public comment closed at 7:27 p.m. Meeting 16-10 Page 4 Motion: Director Kishimoto moved, and Director Riffle seconded the motion to authorize the General Manager to execute a contract amendment with Balance Hydrologics Inc.’s for a not-to- exceed amount of $22,000 for a total authorized amount of $86,840 for a Water Resources Inventory Study at Bear Creek Redwoods Open Space Preserve. VOTE: 7-0-0 4. Contract Amendment with Pavement Engineering Inc. for design, engineering, surveying, and construction administration for the Mount Umunhum Road Improvement Project (R-16-63) General Manager’s Recommendations: Amend a contract with Pavement Engineering Inc. for the Mount Umunhum Road Improvement Project in the amount of $46,685, for a total not-to-exceed contract amount of $355,085, for the following additional scope items: 1. Development of County-required encroachment permitting material for the Mount Umunhum Road-Hicks Road intersection improvements; 2. Boundary survey of PG&E easement and private properties; 3. Road improvement at the intersection of the Mount Umunhum flagpole area; and 4. An allowance for construction administration. Public comment opened at 7:16 p.m. No speakers present. Public comment closed at 7:16 p.m. Motion: Director Siemens moved, and Director Riffle seconded the motion to approve the Consent Calendar, with the exception of Item 3. VOTE: 7-0-0 BOARD BUSINESS 5. Appointment of Vanessa Buchanan and Steven Johnson as Peace Officers (R-16-29) Visitor Services Manager Michael Newburn presented the staff report and introduced new rangers Vanessa Buchanan and Steven Johnson. Public comment opened at 7:30 p.m. No speakers present. Public comment closed at 7:30 p.m. Motion: Director Riffle moved, and Director Cyr seconded the motion to adopt resolutions appointing Vanessa Buchanan and Steven Johnson as Peace Officers. VOTE: 7-0-0 Meeting 16-10 Page 5 Rangers Vanessa Buchanan and Steven Johnson were sworn in as peace officers and received their badges. 6. Resolution in Support of Measure AA, the San Francisco Bay Clean Water, Pollution Prevention and Habitat Restoration Program (R-16-61) Public Affairs Manager Shelly Lewis presented the staff report describing the purpose of Measure AA to fund Bay restoration and flood protection projects. Ms. Lewis outlined the regional distribution of funds proposed under Measure AA and provided examples of District projects the funds could be used to complete. Mitchell Oster of the Measure AA campaign provided additional information related to the regional location of projects and provided details for where the Directors could access more information regarding the specific projects to be funded by Measure AA. Members of the Board expressed their support for Measure AA. Public comment opened at 7:43 p.m. No speakers present. Public comment closed at 7:43 p.m. Motion: Director Hassett moved, and Director Hanko seconded the motion to adopt a resolution in support of Measure AA, the San Francisco Bay Clean Water, Pollution Prevention and Habitat Restoration Program, which will be on the ballot for the June 7, 2016 statewide direct primary election. VOTE: 7-0-0 7. Alma College Cultural Landscape Rehabilitation Plan - Tentative Approval (R-16- 50) Ms. Bankosh provided the staff presentation and explained that while Alma College is not a historic listing, it is registered for preservation as a cultural landscape, which includes requirements related to the buildings in their current arrangement. As a result, the Rehabilitation Plan must meet specific guidelines, including assessing features as they relate to the property as a whole. Ms. Bankosh described the various structures on the site and displayed photographs of their original condition and their current state. Finally, Ms. Bankosh outlined the proposed Rehabilitation Plan vision and goals, which reflect the guidelines for historic culture landscape and the language included in Measure AA related to the rehabilitation of Alma College. Ms. Bankosh described the three phases of the Rehabilitation Plan including proposed funding for the rehabilitation. Capital Project Manager Aaron Hébert outlined the potential phasing for implementation and estimated costs associated with the Rehabilitation Plan. Mr. Hébert described possible funding sources for implementation, including Measure AA, District general funds, and potential funds from grants or partners, explaining which aspects of the projects were eligible for Measure AA funds according to the approved Expenditure Plan. Mr. Hébert described a cost reduction strategy to help lower costs to the District, such as seeking grant funds, packaging construction Meeting 16-10 Page 6 actions under fewer contracts, and phasing the rehabilitation of the cultural landscape. Finally, Mr. Hébert outlined the next steps and tentative schedule for implementation of the proposed Rehabilitation Plan and site opening. Director Hassett stated his concerns regarding finding a partner to occupy the chapel building and the cost of the structural improvements required for even limited building occupancy. Ms. Bankosh explained numerous measures and ongoing maintenance will be required to stabilize the chapel building even if people cannot enter the structure. Director Harris stated her opinion that the project seems more tailored to special interests rather than public use of the preserve. Director Hanko spoke in favor of staff’s work on the project and the General Manager’s recommendation. Also Director Hanko spoke in favor of using the site as an educational site and stated a parking lot should be nearer to the site. Public comment opened at 8:34 p.m. No speakers present. Public comment closed at 8:34 p.m. Director Siemens inquired how quickly the Board would like to move forward with demolition of the buildings in relation to the rest of the Bear Creek Redwoods public access schedule. Director Siemens expressed his opinion that staff time should not necessarily be reallocated to this project at the expense of opening the rest of preserve and other District preserves. Ms. Bankosh explained that the design and permitting stage could take several years. Director Cyr stated his understanding that the parking lot and pedestrian crossing would help facilitate the opening of the western area of the preserve. Director Cyr also suggested possibly leaving the building foundations in place, so visitors could see where former buildings were. However, Director Cyr expressed his concern that leaving the foundations in place could lead to vandalizing of the structures with graffiti. Motion: Director Hanko moved, and Director Cyr seconded the motion to tentatively approve the proposed cleanup and selective rehabilitation actions that comprise the Alma College Cultural Landscape Rehabilitation Plan, which will be brought back at a later date for final Board approval as part of the Bear Creek Redwoods Preserve Plan and certification of the Environmental Impact Report. Friendly Amendment: Director Harris suggested amending the motion to read: Approve the scope of the Alma College Cultural Landscape Rehabilitation Plan As the project description for CEQA purposes. Directors Hanko and Cyr accepted the friendly amendment. VOTE: 7-0-0 Meeting 16-10 Page 7 INFORMATIONAL REPORTS A. Committee Reports Director Kishimoto reported on the May 3, 2016 Real Property Committee meeting. B. Staff Reports Assistant General Manager Kevin Woodhouse reported the property management function of the Real Property department has moved into the Land and Facilities Department. Mr. Woodhouse reported the Santa Cruz Mountain Stewardship Network has hired a new Network Manager and will be having a mixer on June 9th for partners to attend and learn more about the organization. Chief Financial Officer Stefan Jaskulak provided an update on the process for the District’s selection of District underwriter, bond counsel, etc. which will be coming to the Board in June for approval. Mr. Jaskulak reported on several new hires and ongoing recruitments for the department. Assistant General Manager Ana Ruiz reported the Bay Trail Resurfacing Celebration is scheduled for May 20th at the Carl Road Trailhead. Mr. Abbors reported on a recent media day at the Mt. Umunhum summit and recent meetings with numerous elected leaders. Also Mr. Abbors reported on the Santa Clara County Supervisors decision regarding the Mt. Umunhum Radar Tower. C. Director Reports The Board members submitted their compensatory reports. Director Harris reported her attendance at the recent San Mateo County Special District’s Association meeting. Director Riffle reported his attendance at the recent Peninsula Open Space Trust Farmland Future Initiatives event and the Bear Creek Stables Open House on May 3rd. Director Siemens reported his attendance at a recent event held by Santa Clara County Supervisor Joe Simitian. Director Kishimoto requested staff provide update regarding the Hawthorns property for a future meeting. ADJOURNMENT President Kishimoto adjourned the regular meeting of the Board of Directors of the Midpeninsula Regional Open Space District at 9:16 p.m. ________________________________ Meeting 16-10 Page 8 Jennifer Woodworth, MMC District Clerk CLAIMS REPORT MEETING 16-11 DATE 05-25-2016 MIDPENINSULA REGIONAL OPEN SPACE DISTRICT Check Number Notes Vendor No. and Name Invoice Description Check Date Payment Amount 72252 10463 - DELL BUSINESS CREDIT 31x Notebook Computers, 8x MS Project Pro software 05/18/2016 47,837.98 72241 11637 - Anderson Audio Visual Board Room AV Equipment and Installation 05/18/2016 28,913.10 72279 11636 - Softchoice Corporation Microsoft software licenses Windows 10 and Office 365 05/18/2016 14,233.05 72281 10590 - STALLINGS PAINTING CO Nature Center painting 05/18/2016 9,543.00 72217 11600 - MNS ENGINEERS INC.BCR Water Systems Consulting 05/11/2016 8,487.50 72239 *10216 - VALLEY OIL COMPANY Fuel for District vehicles 05/12/2016 7,013.65 72211 10642 - HMS INC Hazmat Inspection/Testing at 5 SFO-area locations, staff OSHA training 05/11/2016 6,350.00 72228 11268 - SANTA CLARA COUNTY PLANNING OFFICE Mt Um Midpen Stairs Permit Fees - SAU 05/11/2016 6,016.00 72203 11354 - ENVIRONMENTAL SCIENCE ASSOCIATES Stevens Creek Trail Bridges Engineering - MB 05/11/2016 5,127.50 72242 11648 - ARIS HELICOPTERS Helicoptor Transport of Mt Um Bridges/Construction Materials 05/18/2016 5,050.00 72197 10466 - BAY AREA RIDGE TRAIL COUNCIL Annual Agency Membership 05/11/2016 5,000.00 72229 11403 - SANTA ROSA JUNIOR COLLEGE/ACCOUNTING Tuition - 2 Rangers - Academy 05/11/2016 4,896.00 72198 **11539 - BELZ CONSTRUCTION Propane tank pad, Kitchen remodel at 4411 Alpine Road - WH 05/11/2016 3,800.00 72259 10123 - HOME DEPOT CREDIT SERVICES Field supplies, shop supplies, for harvesting supplies 05/18/2016 3,701.70 72250 11650 - CUSTOM TINTING OF NORTHERN CALIFORNIA Nature Center - window tint 05/18/2016 2,983.50 72234 11656 - WILLIAMS SCOTSMAN, INC.Mobile Office for Mt Um Summit Project - SAU 05/11/2016 2,831.32 72280 10585 - SOL'S MOBILE AUTO & TRUCK REPAIR, INC.Vehicle Service/Inspections - 12 vehicles 05/18/2016 2,792.36 72237 11186 - CALIFORNIA DEPT FISH AND WILDLIFE-NAPA OFFICE Emergency Compliance Request Mt Um Trail Bridges - SAU 05/12/2016 2,763.00 72284 10143 - SUMMIT UNIFORMS Body Armor (3 sets)05/18/2016 2,497.99 72267 10271 - ORLANDI TRAILER INC ATV TRAILER BIG-TEX T42 05/18/2016 2,393.49 72240 11170 - ALEXANDER ATKINS DESIGN, INC.Graphic Design for 3 brochure/projects 05/18/2016 2,350.00 72273 10276 - PORTOLA PARK HEIGHTS PROPERTY OWNERS ASSOC PORTOLA HEIGHTS ROAD AGREEMENT DUES 2016 05/18/2016 2,250.00 72278 10102 - SHUTE, MIHALY & WEINBERGER LLP Legal services for Riparian easement for POST property, Bay Trail 05/18/2016 2,066.10 72227 11268 - SANTA CLARA COUNTY PLANNING OFFICE Mt Um Midpen C.3 Plan Check Fee - SAU 05/11/2016 1,953.00 72243 10141 - BIG CREEK LUMBER CO INC Lumber (SA-MT UM)05/18/2016 1,944.74 72213 11465 - JANA SOKALE ENVIRONMENTAL PLANNING SCVWD Grant Preparation for Hendrys Creek Restoration (2)05/11/2016 1,900.00 72258 11177 - HARRIS CONSTRUCTION SFO office window replacement 05/18/2016 1,888.30 72288 11037 - US HEALTHWORKS MEDICAL GROUP PC Medical Services - HR 05/18/2016 1,832.00 72210 11177 - HARRIS CONSTRUCTION Window replacement at rental residence - SR 05/11/2016 1,495.00 72266 10076 - OFFICE TEAM Administrative Support - Vennessa Arellanes 05/18/2016 1,413.30 72219 10076 - OFFICE TEAM AO Temporary Receptionist week ending 4/15/16 05/11/2016 1,400.00 72205 11151 - FASTENAL COMPANY Tool Box, Field Supplies 05/11/2016 1,232.73 72212 10043 - HOWARD ROME MARTIN & RIDLEY LLP Legal services for Mahronich vs Presentation Center - BCR 05/11/2016 1,227.60 72235 **10203 - WOODSIDE & PORTOLA PRIVATE PATROL Monthly Patrol services for Hawthorn property 05/11/2016 1,200.00 72194 10001 - AARON'S SEPTIC TANK SERVICE Septic Tank Service (SA)05/11/2016 1,125.00 72238 10302 - STEVENS CREEK QUARRY INC Rock for Trails at MB & RR 05/12/2016 1,079.34 72199 11579 - BUCHANAN, VANESSA M Ranger Academy meals per diem 05/11/2016 1,075.00 72245 10352 - CMK AUTOMOTIVE INC Vehicle Service - A99, A100, P50, P89 05/18/2016 1,010.36 72244 10840 - CALIFORNIA PENSION GROUP, LLC Consulting Services for April 2016 05/18/2016 1,000.00 72253 11545 - ERIN ASHFORD PHOTOGRAPHY LLC Photographer for SRE 2016 05/18/2016 1,000.00 72202 10185 - COSTCO Office Supplies 05/11/2016 729.82 72255 10169 - FOSTER BROTHERS SECURITY SYSTEMS Public restroom lock set 05/18/2016 685.56 72275 *10136 - SAN JOSE WATER COMPANY monthly Water Service (RSACP)05/18/2016 672.99 72249 10540 - CRAFTSMEN PRINTING Printing of business cards - 13 employees 05/18/2016 636.19 72264 10073 - NORMAL DATA Citations/Incidents Database Work 05/18/2016 562.50 72271 10140 - PINE CONE LUMBER CO INC SFO window trim replacement, Lumber / Hardware for Signs (FO & PR)05/18/2016 562.36 72269 10082 - PATSONS MEDIA GROUP Ordiance Booklet Reprint 05/18/2016 506.78 72208 10187 - GARDENLAND POWER EQUIPMENT Safety Helmets, Equipment Part 05/11/2016 496.82 page 1 of 3 CLAIMS REPORT MEETING 16-11 DATE 05-25-2016 MIDPENINSULA REGIONAL OPEN SPACE DISTRICT Check Number Notes Vendor No. and Name Invoice Description Check Date Payment Amount 72282 10231 - STANTON, ELISA EMT recertification training 05/18/2016 487.00 72257 10040 - GREAT PRINTING Printing of Space & Species booklet 05/18/2016 464.97 72196 11048 - ARC Large Format Plans for Mt Um Summit - SAU 05/11/2016 458.96 72201 10352 - CMK AUTOMOTIVE INC P50 Vehicle Repair 05/11/2016 440.00 72214 11569 - JOHNSON, STEVEN Ranger Academy meals per diem 05/11/2016 412.52 72216 11366 - MADE BY TESS EMBROIDERY Staff uniforms for Events 05/11/2016 407.13 72233 10306 - WEST TEK SUPPLY INC Erosion control supplies-Mt Um bridges 05/11/2016 400.20 72204 10524 - ERGO WORKS Ergo Supplies 05/11/2016 380.00 72226 11654 - ROBERT J COOMBER, JR.ADA Brochure photo shoot 05/11/2016 348.00 72192 *10093 - RENE HARDOY 04/16 monthly Gardening services 05/06/2016 325.00 72230 11132 - SMITH BROS. ELECTRIC CO., INC.Electrical repairs at rental residence - RR 05/11/2016 313.53 72246 10613 - COASTAL TRAIL RUNS Return of refundable deposit 05/18/2016 300.00 72268 11663 - OUTSTANDING IN THE FIELD Return of refundable deposit 05/18/2016 300.00 72254 11151 - FASTENAL COMPANY Hardware (SA-MT UM), nuts and bolts shop 05/18/2016 288.50 72231 10302 - STEVENS CREEK QUARRY INC Rock for Lost Trail repairs -- WH 05/11/2016 269.21 72289 11267 - WOODHOUSE, KEVIN Cell Phone Reimbursement Apr 2015-Apr 2016 05/18/2016 260.00 72193 10753 - TROY LIMB Refund of Deposit 05/06/2016 250.00 72276 11429 - SAN MATEO COUNTY PARKS DEPARTMENT Magnetic Signboard Printing 05/18/2016 238.30 72256 10187 - GARDENLAND POWER EQUIPMENT Safety Equipment, Equipment Parts 05/18/2016 235.18 72220 10271 - ORLANDI TRAILER INC Truck Towing Equipment 05/11/2016 216.28 72206 10169 - FOSTER BROTHERS SECURITY SYSTEMS Keys Supplies, Locks (SA-MT UM)05/11/2016 215.22 72223 10176 - RE BORRMANN'S STEEL CO Bridge Parts (SA-Mt Um Trail), Power Pruner Parts 05/11/2016 214.73 72286 10200 - TOOLAND INC Equipment for Tools 05/18/2016 201.63 72215 10189 - LIFE ASSIST First Aid Supplies 05/11/2016 199.57 72222 10091 - R & B COMPANY Trough Supplies (SA)05/11/2016 190.89 72232 11599 - VULCAN CONSTRUCTION MATERIALS LP Base Rock (BCR)05/11/2016 190.73 72287 10403 - UNITED SITE SERVICES INC Restroom rental for Cooley Landing Grand Opening 05/18/2016 189.17 72225 11645 - RESTANI, MARK RICHARD Design for walk with a doc flyer 05/11/2016 180.00 72277 11042 - SANTA CLARA COUNTY-OFFICE OF THE SHERIFF Live Scan Services for 9 applicants - HR 05/18/2016 180.00 72207 10168 - G & K SERVICES INC Shop Towel Service (FFO & SFO)05/11/2016 157.68 72283 11232 - STEVENSON, HILARY League of CA Cities Spring City Att Conf May 2016-HS 05/18/2016 151.04 72272 11662 - PITNEY BOWES INC Postage machine supplies 05/18/2016 142.33 72221 10253 - PETERSON TRACTOR CO Vehicle Maintenance Supplies 05/11/2016 136.79 72262 10190 - METROMOBILE COMMUNICATIONS Battery charger parts 05/18/2016 124.40 72263 *10664 - MISSION TRAIL WASTE SYSTEMS AO monthly Garbage 05/18/2016 123.59 72285 10338 - THE ED JONES CO INC Refurbish Two Badges 05/18/2016 120.75 72260 10043 - HOWARD ROME MARTIN & RIDLEY LLP Legal services for Mahronich vs Presentation Center - BCR 05/18/2016 120.70 72224 *11526 - REPUBLIC SERVICES Garbage services at rental residence 05/11/2016 116.87 72261 10313 - JOHN SHELTON INC DRAIN GRATE - SR 05/18/2016 109.07 72247 *11530 - COASTSIDE.NET SFO monthly Internet 05/18/2016 109.00 72236 11176 - ZORO TOOLS Cable step for truck 05/11/2016 103.24 72248 **10850 - COMPLETE PEST CONTROL Monthly Pest Control - Hawthorn - WH 05/18/2016 100.00 72274 *10261 - PROTECTION ONE monthly Alarm Services 05/18/2016 79.55 72195 11658 - APPLE, BRYAN Mileage Reimbursement 05/11/2016 72.04 72218 10670 - O'REILLY AUTO PARTS Auto Parts for District Vehicles 05/11/2016 61.76 72251 11210 - DATA SAFE Document Archiving 05/18/2016 40.00 72200 11319 - CHANCE, MARIANNE Professional Dues Reimbursement 05/11/2016 37.50 72209 10416 - HAPKE, ALEX Reimbursement for Professional Membership 05/11/2016 37.50 page 2 of 3 CLAIMS REPORT MEETING 16-11 DATE 05-25-2016 MIDPENINSULA REGIONAL OPEN SPACE DISTRICT Check Number Notes Vendor No. and Name Invoice Description Check Date Payment Amount 72265 10670 - O'REILLY AUTO PARTS Auto Parts 05/18/2016 33.26 72270 *10180 - PG & E Electricity charges for rental residence 05/18/2016 20.79 GRAND TOTAL 218,081.21$ *Annual Claims **Hawthorn Expenses BCR = Bear Creek Redwoods LH = La Honda Creek PR = Pulgas Ridge SG = Saratoga Gap TC = Tunitas Creek CC = Coal Creek LR = Long Ridge PC = Purisima Creek SA(U) = Sierra Azul (Mt Um) WH = Windy Hill ECM = El Corte de Madera LT = Los Trancos RSA = Rancho San Antonio SR= Skyline Ridge AO2, 3, 4 = Administrative Office lease space ES = El Sereno MR = Miramontes Ridge RV = Ravenswood SCS = Stevens Creek Shoreline Nature FFO = Foothills Field Office FH = Foothills MB = Monte Bello RR = Russian Ridge TH = Teague Hill SFO = Skyline Field Office FO = Fremont Older PIC= Picchetti Ranch SJH = St Joseph's Hill TW = Thornewood SAO = South Area Outpost RR/MIN = Russian Ridge - Mindego Hill PR = Pulgas Ridge DHF = Dear Hollow Farm OSP = Open Space Preserve P## or M## = Patrol or Maintenance Vehicle page 3 of 3 R-16-65 Meeting 16-11 May 25 , 2016 AGENDA ITEM 3 AGENDA ITEM Contract Amendment with PGA Design, Inc., for Additional Design, Engineering, Permitting, and Construction Administration Services for the Sears Ranch Parking Area at La Honda Creek Open Space Preserve GENERAL MANAGER’S RECOMMENDATIONS Authorize the General Manager to execute a contract amendment with PGA Design, Inc., for additional services related to the Sears Ranch Parking Area Project in the amount of $31,315, for a total not-to-exceed contract amount of $81,195 SUMMARY The Sears Ranch Parking Area Project will create a new visitor entrance, trailhead, and parking area to facilitate opening the former Driscoll Ranch to the public, as part of Phase I Implementation of the La Honda Creek Open Space Preserve Master Plan. The current design, engineering, and construction administration contract with PGA Design, Inc., requires a scope and budget amendment to include additional plan revisions and driveway widening, to meet San Mateo County permitting requirements and to meet the targeted construction date of summer/fall of 2017. Sufficient funds are included in the Fiscal Year (FY) 2015-16 budget and proposed FY2016-17 budget to cover these costs. MEASURE AA This project is part of Measure AA Expenditure Plan (MAA) Portfolio #7, La Honda Creek: Driscoll Ranch Public Access Endangered Wildlife Protection, and Conservation Grazing, with a total funding allocation of $14.825 Million to, in part, “provide biking/hiking/equestrian trails, limited dog access, parking areas, and interpretive displays.” In addition, this specific project is included in the Board-approved MAA 5-year Project List. BACKGROUND In March 2016, the General Manager executed a contract with PGA Design Inc., (PGA) in the amount of $49,880 for design, engineering, and construction administration and oversight of a gravel parking area at the Sears Ranch Road entrance to La Honda Creek Open Space Preserve (please see Attachment 1, Project Location). This parking area is part of the Board-approved La Honda Creek Master Plan Phase I public access improvements. PGA was selected from a pool of four pre-qualified consultants in a standard evaluation process that considered each consultant’s experience and qualifications as described in a project proposal. The pre-qualified R-16-65 Page 2 consultant pool was the result of a standard Request for Qualifications and Proposals process that included wide solicitation of proposals for a similar project in November 2015 (see Report 16- 49). DISCUSSION Description of Additional Scope and Budget County Permitting Assistance and Driveway Widening The original PGA contract scope of work anticipated that given the relatively flat project site and small footprint, the related grading work for the parking area would be limited to no more than 150 cubic yards of soil and therefore would not require a grading permit from San Mateo County (County). In an effort to keep the grading work limited, PGA was asked to develop a conceptual design for a small, nine-stall parking area. However, final cut-and-fill calculations, which include small retention basins to capture surface runoff, have shown that even the very small parking area generates grading amounts that exceed 150 cubic yards of soil which triggers the requirement for a County grading permit. The County permitting process is typically labor- intensive and subject to multiple revisions to the engineered design drawings to adequately respond to County comments, which are often submitted in sequence rather than as one consolidated package. In addition, since the project will now require County review, we also anticipate that County Fire will require that the Sears Ranch Road driveway entrance be widened from the current 12-15 feet to 20 feet for emergency vehicle access. Parking Area Capacity Because a County grading permit would be required regardless of the size of the parking lot, the project scope has been modified to expand the parking capacity to accommodate up to 20 vehicles to adequately provide sufficient long-term parking for this new trailhead at Sears Ranch Road. The Master Plan calls for a parking area of up to 20 vehicle spaces (no horse trailers), therefore, this minor project scope change remains consistent with the Board-approved Master Plan. The Master Plan calls for larger parking areas with horse trailer parking at both the Red Barn area and southern corner of the Preserve (near the Event Center). In the interim, equestrian permit parking will continue to be provided at the Event Center. Specifically, the PGA contract would be amended to include: • Additional meetings, project coordination, site visits, and plan submittals anticipated to be required as part of the County grading permit process: $16,095 • Engineering plans and specifications for driveway widening, including multiple revisions: $10,635 • Stormwater management analysis (required due to the larger amount of impervious surface): $3,685 PGA is the most qualified and best suited consultant firm for performing the additional scope of work since they have already developed the preliminary designs and initiated 50% design development for the new parking area. The Project is on an extremely tight timeline that requires the District to secure permits for construction by Spring 2017 (County permits are known to take as much as one year to secure), in order to solicit bids for construction in Summer 2017. The Board-approved Master Plan identified completion of the Sears Ranch parking area and trail connections within five years of Plan approval (2017). FISCAL IMPACT R-16-65 Page 3 The District’s FY2015-16 budget includes $104,000 for the Project and is sufficient to bring the design and engineering plans to 95% complete and begin permitting process. The proposed FY2016-17 budget includes $29,900 to secure permits and bid out the project. Funds for construction will be budgeted as part of a future FY2017-18 budget. These project costs are fully eligible for Measure AA reimbursement. BOARD COMMITTEE REVIEW The Planning and Natural Resources Committee reviewed the location and conceptual design for the Sears Ranch Parking Area at their April 20, 2016 meeting, which was held at the La Honda Elementary School (see Report R-16-48). Approximately 30 members of the public attended the meeting. PUBLIC NOTICE Public notice was provided as required by the Brown Act. CEQA COMPLIANCE Execution of a design contract does not constitute a project under CEQA. Construction of the Sears Ranch Parking Area was included in the La Honda Creek Master Plan Initial Study and Mitigated Negative Declaration, which the Board approved in August 2012. The proposed expansion of the parking area to no more than 20 spaces remains consistent with the Master Plan project description. NEXT STEPS Pending Board approval, the General Manager will direct staff to amend the contract with PGA Design to complete the engineered designs for the parking area and driveway widening, which will form the basis for permit submittals and a Request for Bids package. A construction contract is anticipated to be brought to the Board in Summer 2017. Attachment 1. Project Location Responsible Department Head: Jane Mark, AICP, Planning Manager, Planning Department Prepared by: Lisa Bankosh, Planner III, Planning Department 1000 6 6 6 1 1 1 1/10 2/3 7 7 7 3 3 4 8 8 9 9 1/6/1212 12 13 11 10 10 5 12 10 2/7 1/6Ray'sPeak(1037 ft.) La HondaElementary Red Barn Red Barn WhiteBarn !j Vista Point RedwoodCabin !j Sears Ranch Parking Area DriscollEvent Center ReflectionLake LowerTurtle AlpineCreek La H o n d a C re e k Langl e y C r e e k W o o d r u f f C r e e k Sa n Gregorio Cr e e k H arringtonCreek KingstonCreek We e ks Cree k L a w r e n c e C r e e k ElC o r t e de M a dera C r e e k B o gess Creek Woodhams Creek Ã84 Ã35 Spring Boa rdTrail Ti mberviewTrail Virginia M illTrail LawrenceCreekTrail G or don M illTrail Fore s t Trail BlueB lossomTra il Be ar Gulch Rd C A S t a t e R o u t e 8 4 P e scaderoCreek R d Sears R a n c h Rd OldLaH o n da Rd CAStateRoute35 Path: G:\Projects\La_Honda_Creek\SearsRanch\StagingArea\SearsRanchLotwithPublicAccessTrailsPhase1_20160505.mxd Created By: lbankosh While the District strives to use the b est available digital data, this data does not represent a legal survey and is merely a graphic illustration of geographic features. Conservation Management Unit NO PUBLIC ACCESS Conservation Management Unit NO PUBLICACCESS A t t a c h m e n t 1 : S e a r s R a n c h P a r k i n g A r e a L o c a t i o n Proposed N ew Segment of the Bay AreaRidge Trail (H iking, Equestrian, Bicycling) Existing Parking Area !j New Parking Area Existing Public Trails(Permit O nly, H iking, Equestrian) Proposed Public Trails(Hiking, Equestrian) T r a i l s F a c i l i t i e s Conservation Management Unit(No Public Access) !!!!! !!!!! Proposed Multiple-U se Public Trails(Hiking, Equestrian, Bicycling) Perm it Only EquestrianParking AreaPhase I Trails: Main RanchRoad (H iking, Equestrian) La Honda CreekMaster Plan Boundary Preserve Boundary May, 2016 0 3,0001,500FeetI L a n d U s e Map Pr oj ect io n : UT M Zo n e 10N , N A D 1 927Data S o ur ces : USGS, County of S a n M a te o , a nd M ROSD L a H o n d a C r e e k O p e n S p a c e P r e s e r v e (listed in alphabetical order) P U B L I C A C C E S S T R A I L S listed in order by implementation phase All trails open to hiking. Off-trail hiking allowed throughoutexcept in Conservation Management Units.!F !Ë T R A I L U S E All trails open to equestrian use, unless site conditions do notallow trail construction to meet District equestrian use standards. Pending resource agency approval: multiple-use on (1) thenortheastern section of the Driscoll Ranch Road from SearsRanch Road to the Red Barn area, (2) a portion of the La HondaCreek Loop Trail, and (3) the designated Bay Area Ridge Trailonce one safe, through connection is secured (see legend). !G !F!Ë Trails north of Vista Point open to dogs on leash after grazingprogram is established; also, work with existing grazing tenant toidentify suitable trail loop off Sears Ranch Road for dogs on leash.!Í La Honda Phase I Trails: Folger Loop 12345678910111213 D ri sc oll Ranch Main Access RoadEasy Access Loop TrailVista Point Loop Trail Tr a il Connection to Red Barn AreaTrail Connection to Driscoll RanchLa H onda Creek Loop TrailRedwood Cabin Loop TrailInterior Loop TrailRed Barn Loop TrailFolger Ranch Loop TrailHarrington Creek TrailSears Ranch Loop TrailTrail t o Ray's Peak 5.60.92.80.31.54.82.32.42.03.91.61.90.1  R-16-68 Meeting 16-11 May 25 , 2016 AGENDA ITEM 4 AGENDA ITEM Proposed Fiscal Year 2016-17 Budget & Action Plan Initial Review GENERAL MANAGER’S RECOMMENDATIONS Review the Proposed Fiscal Year (FY) 2016-17 Budget and Action Plan, as reviewed and recommended by the Action Plan and Budget Committee in preparation for adoption at the June 22, 2016 Regular Meeting of the Board of Directors. SUMMARY The Proposed FY2016-17 budget totals $58.1 million, a 4% increase over the prior year adopted budget, reflecting staff growth as positions are added to deliver the projects and continue the organizational build-out outlined in the Financial and Operational Sustainability Model study (FOSM), which in turn enables the organization to increase capital expenditures as the District continues to implement Measure AA funded projects. Offsetting these increases is a substantial reduction to the Land budget due to a change in the way land purchases are reflected in the budget. However, this change will not impact the District’s ability to respond quickly to land purchase opportunities. Concerning staff growth, the proposed budget includes 8 new positions, as reviewed and recommended by the Action Plan and Budget Committee, to implement FOSM recommendations related to the creation of two new departments – Visitor Services and Land and Facilities Services - in place of the current single Operations Department, with increased service delivery capacity in this business line. It also includes four new positions, as reviewed and recommended by the ABC, to implement FOSM recommendations to build service delivery capacity in other District departments that fulfill the project planning and delivery and finance and administrative services business lines. Finally, six additional positions, as reviewed and recommended by the ABC, are recommended for approval at this time, but to be budgeted in the following year’s budget (FY2017-18) to continue FOSM implementation. On November 17, 2015, the Board of Directors held its annual retreat to determine priorities for the following fiscal year and directed staff to focus on those priorities when developing the FY2016-17 Action Plan. The priorities established for FY2016-17 are to continue the new business model implementation, as outlined in the Financial and Operational Sustainability Model (FOSM); open Mt. Umunhum to the public; continue to prepare Bear Creek Redwoods and La Honda Creek for public access; design a new preferred option for the administrative staff office and continue evaluation and planning for new field staff facilities; and continue to focus on Other Measure AA, Strategic Plan, or Mission-related activities. The Proposed FY2016-17 Action Plan reflects the Board priorities and is comprised of 129 Key Projects. R-16-68 Page 2 DISCUSSION Budget The District’s FY2016-17 proposed budget (Attachment 2) totals $58.1 million, a 4% increase over the prior year (the budget would have shown a 24% increase had land purchase been included in the budget as in previous years), reflecting staff growth as positions are added to deliver the projects and continue the organizational build-out outlined in the FOSM and increased capital expenditures as the District continues implementation of Measure AA funded projects. The following chart provides a summary of the FY2016-17 budget by category. Primary drivers for each category are discussed below. • Operating Budget. The operating budget includes the annualized cost of the eight positions added as part of the FY2015-16 Midyear Adjustments, 12 new positions proposed for FY2016-17, as well as cost-of-living adjustments, CalPERS retirement rate increases, and an increased contribution to the District’s OPEB Trust Fund unfunded liability. Services and Supplies also rose, reflecting an increased number of projects classified as operating rather than capital expenses, and costs related to new leased office space to accommodate additional staff. • Capital Budget. The 79% capital budget increase is driven by capital projects moving forward into subsequent phases leading to full implementation. Key projects driving this increase include those related to the opening of Mt. Umunhum to the public ($9.6 million); projects associated with preparing Bear Creek Redwoods for public access ($1.6 million); and road improvements, interim parking lot, trail access, and structure demolitions at La Honda Creek ($1.3 million). • Land and Associated Costs. For FY2016-17, there is a $11.3 million, or 92% decrease for the land budget. Historically, the land budget included title and purchase cost. However, effective in FY2016-17, those costs will be excluded from the budget and will only include budget that accounts for appraisals and other costs associated with property purchase research and early negotiations. The land purchase costs for the proposed title or easement will be included as part of the Board report recommendation and will include a budget adjustment request. This practice will eliminate the large variation from the budget from year to year. This will not impact the District’s ability to respond quickly to land purchase opportunities approved by the Board. R-16-68 Page 3 • Property Management. Effective FY2016-17, the property management budget is no longer presented as a separate line item in the budget and has been incorporated into the Land and Facilities Department budget. • Debt Service. Debt Service for FY2016-17 is on par with the prior year with a nominal increase of $22,000, however, this amount may decrease as the District has the opportunity to refund its 2007 Series Notes in August 2016. Staff Growth District staffing for FY2016-17 is budgeted for 165.45 FTE, an increase of 26.9 positions over the FY2015-16 adopted staffing level of 138.55 FTE. As part of the FY2015-16 Midyear Budget, eight positions were added to proceed with FOSM recommendations and increase project delivery output to meet Measure AA commitments and enhance the quality and effectiveness of service delivery. An additional three positions were added in April, 2016, to continue with FOSM recommendations related to transitioning the Operations Department into the Visitor Services and Land and Facilities Services Departments. To proceed further with FOSM recommendations and increase the District’s project delivery output to meet Measure AA commitments, as well as keep pace with patrol and maintenance and restoration service levels as new trails in existing or newly opened preserves are opened to the public, 12 new positions are proposed for approval for FY2016-17 (eight to continue build out of the Land and Facilities Services and Visitor Services Departments and four in other departments). Additionally, six new positions are known at this time for recommendation for approval for FY2017-18 (four in Land and Facilities Services and two in other departments), but are not proposed for funding in the FY2016-17 budget. The recommended positions enable the creation of two new departments – Visitor Services and Land and Facilities Services – in place of the current single Operations Department, with increased service delivery capacity in this business line. The recommended positions also continue to build service delivery capacity in other District departments that fulfill the project planning and delivery and finance and administrative services business lines as recommended by the Financial and Operational Sustainability Model study. A District organizational chart showing the recommended new positions is provided as Attachment 3. Comprehensive background and position justification information provided to the ABC during their review is provided as Attachment 4 with a summary cover memo. Action Plan The Action Plan is reviewed and updated annually, based on direction received from the Board of Directors during their annual review of Strategic Plan goals and objectives, as well as action plan priorities to guide staff in developing the next year’s Action Plan. 1. New Business Model Implementation The FOSM outlines the organizational changes recommended to strengthen and fulfill its mission of land preservation, natural resource protection, and public access and education. FY2016-17 will be the third year of FOSM implementation, and includes: recruitments and new employee orientation; department restructuring and team building; implementation of R-16-68 Page 4 the Project Delivery Process; implementation of business systems to improve efficiency and effectiveness; and development of District policies. 2. Open Mt. Umunhum to Public Access Mt. Umunhum in the Sierra Azul Open Space Preserve is scheduled to be opened for public access in Fall 2016. Final activities to be completed prior to opening include resolution of road rights, roadway improvements, summit final design and construction, installation of bridges on the Summit Trail, and Interpretive amenities. The FY2016-17 Action Plan includes seven projects related to this priority. 3. Open Lower La Honda Creek to Public Access With the completion of the La Honda Creek Open Space Preserve Master Plan in 2012 and the subsequent availability of Measure AA funding, the District is focused on the design, permitting, and construction of public access facilities to allow the former Driscoll Ranch to open to the public in fall 2017. Five projects are included in the FY2016-17 Action Plan, including design and construction of a new visitor entrance, trailhead, and 20-car staging area, upgrade existing roads to accommodate increased use, repair bridges, and install signs, gates, and other needed infrastructure to safely integrate the public into this working ranch. In addition, planning and design of visitor facilities at the Red Barn will be completed, and the permit process initiated, to allow this area to open to the public in 2020. 4. Open Bear Creek Redwoods to Public Access Another preserve with a high priority to open is Bear Creek Redwoods. In FY2016-17, eleven Action Plan projects will focus on the planning, design, and permitting of public access facilities, and on natural resource management to prepare the preserve for public access. Projects include completion of the Preserve Plan (including the Stables and Alma College Site Plans), design and permitting of a new parking lot and pedestrian crossing, completing construction documents for road, water system, and other infrastructure upgrades, and treating invasive species. A long-term lease for operation of the stables will also be developed. 5. Staff Facilities Planning As District staffing levels continue to increase, new facilities will be needed to accommodate employees, including District vehicles and equipment. For FY2016-17, feasibility studies will be conducted for the future South Area Field Office and Coastal Fields Office. In addition, staff will present options to the Board regarding the Long-Term Administrative Office Facility Plan for a final selection and begin design and engineering of the preferred option. Three projects relating to staff facilities are included in the FY2016-17 Action Plan. 6. Other Measure AA, Strategic Plan, or Mission-related activities Other priorities identified by the Board relate to Measure AA Projects implementation, the District’s mission, Strategic Plan, and Vision Plan, include: public information enhancement and outreach, partnerships with other agencies, implementation of the Measure AA Bond Oversight Committee, resource management, property management, and public safety and access. District staff prepared the FY2016-17 Action Plan in accordance with the Board’s direction, resulting in 129 projects spread throughout the following categories: • Land Acquisition and Preservation (11%); R-16-68 Page 5 • Natural Resource Protection and Restoration (22%); • Public Access and Education (26%); • Public Outreach (12%); • Vehicles, Equipment, Facilities, and Other Infrastructure (14%); and • Administrative Support (14%). From a funding perspective, 91% of the Action Plan projects are capital projects or land acquisition, while the remaining 9% are included in the operating budget. The action plan was resource loaded District-wide to provide a realistic projection of work that that could be completed with available staff and funding resources. Attachment 1 provides more detail on the status of specific projects discussed at the November Board Retreat. FISCAL IMPACT Final adoption of the Proposed FY2016-17 District Budget and Action Plan by the Board would authorize $42,310,190 million from the General Fund, $15,674,800 million from Measure AA Fund, and $133,050 from the Hawthorns Fund to accomplish the District’s work plan for the next fiscal year. PUBLIC NOTICE Public notice was provided as required by the Brown Act. No additional notice is required. CEQA COMPLIANCE This proposed action is not a project under the California Environmental Quality Act and no environmental review is required. NEXT STEPS • The Board determines whether the Action Plan and Budget Committee shall meet to further discuss and refine the Proposed FY2016-17 District Budget and Action Plan. • The Board considers adoption of the FY2016-17 Proposed District Budget & Action Plan and approval of new positions at the June 22, 2016 Board Meeting. Attachments: 1. Board Report Linkage Between Retreat Priorities and Action Plan 2. Proposed FY2016-17 Budget and Action Plan 3. District Organizational Chart Showing Recommended New Positions 4. Background Report Regarding Recommended New Positions Responsible Department Manager: Stefan Jaskulak, Chief Financial Officer Prepared by: Nicole Gonzales, Finance and Budget Analyst II Board Report Linkage Between Retreat Priorities and Action Plan 1 The following presents a recap of the projects which were discussed at the Board Retreat in November 2015 and their status in relationship to the Proposed FY2016-17 Action Plan. The following projects were discussed at the retreat and are included in the Proposed FY2016- 17 Action Plan. Project Agreement-Status Coal Creek-Alpine Road/Trail Initiate conversations with the County. Develop an initial timeline, in agreement with work plans from both agencies. Begin preliminary scoping. Status: In Action Plan Continuation of La Honda Projects Action Plan includes seven sub-projects which comprise the La Honda effort and six of which focus on preparing the site for public access and improving and installing new facilities to open the Sears Ranch Rd. entrance, as well as plan for the future Red Barn area. Status: In Action Plan El Sereno and Dog Access Reviewing alternatives for dog access, pending San Jose Water Co. granting public access. Plans are to open at least portions of El Sereno to dogs in FY2016-17. Status: In Action Plan Madonna Creek Agricultural Plan Status: In Action Plan Resource Management Grant Conduct 5-year review of program and policy, including evaluation related to expanding the program. Status: In Action Plan Peninsula Working Group Ongoing efforts in the GMO. This Action Plan Project is called "Inner Agency Coordination on Outside Partnerships". Status: in Action Plan. Visitor Use Statistics Preserve Use Level Measurement scheduled for Q1-Q2, and design of a more comprehensive Preserve Use Survey scheduled for FY2016-17 for Q3- Q4. Status: In Action Plan Staff Directory, Organization Charts, and Staff On Boarding Staff Directory and Organizational Charts will be done the end of FY 2015-2016 or early FY 2016-17. These Items fall into the larger Employee Onboarding Program. Status: In Action Plan. Attachment 1 Board Report Linkage Between Retreat Priorities and Action Plan 2 The follow projects were discussed at the retreat and after a more careful review of resource capacities, are proposed to be scheduled for subsequent years’ Action Plans. Project Agreement-Status Stevens Creek Fish Passage Intention to provide funding support to Friends of Stevens Creek Trail was outlined in the March 7, 2016 "FYI to the Board". If approved by the Board in the FY2016-17 Budget, and Friends successfully receives their grant from the Santa Clara Valley Water District,, $4,785 will be allocated in the MidPen Budget to support planning of the Stevens Creek fisheries passage, which is led by Friends of Stevens Creek. Status: Not in the MAA 5 Year Plan. Not in Action plan (Ongoing tracking of project will continue). Madonna Creek Stables Plan & Lease Status: Expected to be completed prior to the end of June, as part of the current Fiscal Year 2015-16. Burrowing Owl & Badger Habitat Management Plan Status: Recommended as Deferred in the Action Plan due to workload priorities, unless the recommended new position request in Natural Resources Department is approved in the FY2016-17 Budget. Attachment 1 1 DATE: May 25, 2016 MEMO TO: MROSD Board of Directors FROM: Stefan Jaskulak, Chief Financial Officer THROUGH: Action Plan and Budget Committee SUBJECT: Action Plan & Budget Committee Recommendation on the Proposed Fiscal Year 2016-17 Budget and Action Plan _____________________________________________________________________________ The Action Plan and Budget Committee (ABC) reviewed the Proposed Fiscal Year (FY) 2016- 17 Budget and Action Plan on April 12 and April 19. The Proposed FY2016-17 Budget and Action Plan reflects129 action plan projects, and proposed budget of $58.1 million. The ABC requested further information regarding projects within La Honda Creek Preserve and Bear Creek Redwoods Preserve at the April 12 meeting. District staff prepared an analysis of resources allocated to projects within both preserves and presented that memorandum at the April 19 ABC meeting. The memorandum dated April 15, 2016, titled “La Honda Creek Open Space Preserve Master Plan Phase I Priority Actions” was distributed to the full Board of Directors on April 18, 2016. The ABC recommended the following changes to the Action Plan: • Re-align Action Plan projects by sub-programs within each Action Plan program. • Remove Priority 1 and Priority 2 designations due to the District’s increasing ability to accurately resource load the Action Plan • Include budget totals by funding source for each program, including subtotals for each sub-program by funding source. • Move lease-related Action Plan projects from the Administrative Support program to the Property Management sub-program located under the Vehicle, Equipment, Facilities, and Other Infrastructure program. • Move the AEDs for District Emergency Response Vehicles project from the Administrative Support program to Vehicle, Equipment, Facilities, and Other Infrastructure program. On April 19, 2016, the ABC reviewed the Proposed FY2016-17 District Budget of $56.7 million, a 2% increase over the prior year. A highlighted change in how land purchases will be handled in the future was presented to the ABC for consideration. The land budget for FY2016-17 will only include funds for appraisals, and other costs associated with property purchase research and early negotiations. Individual land purchase cost for a proposed land acquisition will be included Attachment 2 2 as part of the Board report recommendation and approval, along with a corresponding budget adjustment for the purchase transaction amount. This change in budgeting will take the large variation out of the budget from year to year, and will not impact the District’s ability to respond quickly to land purchase opportunities approved by the Board. The overall District budget would have shown a 27.5% increase had land purchase been included in the budget as in previous years. ABC recommended the Proposed FY2016-17 Budget and Action Plan be adopted by the Board. The FY2016-17 Budget and Action Plan will be presented to the Board for initial review and public hearing at the May 25, 2016 regular meeting. Final adoption to be considered at the June 22, 2016 regular meeting. Attachment 2 Midpeninsula Regional Open Space District Budget and Action Plan 2016-2017 Monte Bello Open Space Preserve by Jack Gescheidt Budget and Action Plan FY2016 -17 | Introduction In t r o d u c t i o n Table of Contents Introduction i General Manager’s Transmittal ii Board of Directors | Management iv Regional Map v Organizational Chart vi Section I: Budget Overview and Action Plan 1 Overview 2 Action Plan 2 Fiscal Year 2016-17 Financial Overview 4 Revenues 4 Expenditures 5 Revenue and Expenditure Trends 6 Measure AA Projects 8 Debt Service 10 Fund Balance 12 Budget Process 12 Financial Policies 12 Section II: Action Plan 15 Proposed Fiscal Year 2016-17 Action Plan 16 Action Plan Projects 18 Section III: Budget 49 Proposed Fiscal Year 2016-17 Budget 50 Operating Budget 52 Land 52 Capital Budget 53 Debt Service 53 Section IV: Proposed 2016-17 Staffing 55 Fiscal Year 2016-17 Staffing 56 Organizational Chart 59 Section V: Three-Year Capital Improvement Program 61 Three-Year Capital Improvement Program 62 Proposed Fiscal Year 2016-17 Capital Budget 62 Section VI: Hawthorn Fund Budget 67 Section VII: Department Summaries 69 Administrative Services 70 Engineering and Construction 72 Office of the General Counsel 74 Office of the General Manager 76 Land and Facilities Service 78 Natural Resources 80 Planning 82 Public Affairs 84 Real Property 86 Visitors Services 88 Glossary 90 Page i | Introduction | Budget and Action Plan FY2016 -17 General Manager’s Transmittal To the Board of Directors, I am pleased to submit the Proposed FY2016-17 Action Plan and Budget. This document presents a work plan and corresponding funding plan for the coming year that embodies the mission of the Midpeninsula Regional Open Space District to acquire and preserve a regional greenbelt of open space, protect and restore the natural environment, and provide opportunities for low-impact public enjoyment and education. The historic passage of Measure AA—a voter-approved $300 million general obligation bond passed in June 2014—reflects both the public’s high level of engagement in open space and its high expectations of the District. Anticipating a tremendous growth in its project portfolio, the District is on a multi-year process of strategically adapting the organization to scale up efficiently in order to focus on what it does best—preserving, restoring and providing access to open space while carefully managing public financial resources. Aligned with the Board-adopted strategic plan, the District reorganized its business model into three areas: Project Planning and Delivery; Visitor and Field Services; and Finance and Administrative. As a result of this effort, the District continues to improve its capacity to focus on project delivery, visitor services and customer engagement and increase staff efficiency and effectiveness. This action plan and budget reflect the continued implementation of this strategy. The FY2016-17 Action Plan is comprised of 129 key projects spread across the following programs that reflect the Board-adopted strategic goals and objectives. A percentage breakdown of those projects is as follows: • Land Acquisition and Preservation (11%) • Natural Resource Protection and Restoration (22%) • Public Access and Education (27%) • Public Outreach (12%) • Vehicles, Equipment, Facilities, and Other Infrastructure (14%) • Administrative Support (14%) Key priorities in the FY2016-17 action plan and budget include: • Continuing the District’s fiscally conservative policies related to financial planning, budgeting, and spending and setting aside funds for long-term liabilities and reserves, • Opening the Mt. Umunhum Summit at Sierra Azul Open Space Preserve to public access. • Delivering on priority projects to prepare the La Honda Creek and Bear Creek Redwoods Open Space preserves for public access in 2017/2018, • Continuing land preservation and future acquisitions using Measure AA bond proceeds. • Funding for wildlife/fisheries and vegetation management programs, • Maximizing efficiencies through continued organizational restructuring including adding 12 full-time equivalent positions to the District’s staff, particularly in the new Land and Facilities Services Department, • Continuing to evaluate staff facilities needs throughout the District, with an immediate focus on the Administrative Office and the South Area Office, • Continuing business improvements as recommended in the Information Systems and Technology Master Plan. This FY2016-17 budget presents a balanced financial plan to guide our agency during the coming year. Budget and Action Plan FY2016 -17 | Introduction | Page ii In t r o d u c t i o n The FY2016-17 revenue estimate totals $47.6 million and is comprised primarily of property tax revenue (94%) and supplemented by property management, grant, and interest income. Property tax revenue is projected to increase by 7% over the prior year estimate from $41.7 million to $44.6 million reflecting the continued rise in assessed property valuations in the Bay Area’s strong real estate market. The FY2016-17 budget totals $58.1 million, an increase of 4% over the prior year, and reflects increased capital expenditures as the District continues implementation of Measure AA funded projects, and staff growth as 12 more positions are added to deliver the projects and continue the organizational build-out to increase District efficiencies as well as project and service delivery capacities to better serve the public. Additional staff growth is expected to continue in future years in alignment with recommendations outlined in the Financial and Operational Sustainability Model (FOSM). Project delivery and improved business efficiencies will continue to be a focus for the District. Offsetting these increases is a substantial reduction to the Land budget due to a change in the way land purchases are reflected in the budget. However, the District’s capacity to purchase land remains unchanged. In closing, today, the District is in a better position to fulfill large-scale projects and to take the lead in complex partnership projects like the San Francisco Bay Trail at Ravenswood Open Space Preserve, the opening of Mount Umunhum, continued land preservation and future acquisitions, and expanded public outreach and an enhanced visitor service experience within the preserves. This action plan and budget presents a sound work plan and fiscal plan that continues the District’s commitment to our constituents and the policies of its Board of Directors. Respectfully Submitted, Stephen E. Abbors, General Manager Monarch Butterfly by Steve Abbors Page iii | Introduction | Budget and Action Plan FY2016 -17 Board of Directors | Management Pete Siemens Ward 1: Cupertino, Los Gatos, Monte Sereno, Saratoga Yoriko Kishimoto – Board President Ward 2: Cupertino, Los Altos, Los Altos Hills, Palo Alto, Stanford, Sunnyvale Jed Cyr Ward 3: Sunnyvale Curt Riffl e – Board Treasurer Ward 4: Los Altos, Mountain View Nonette Hanko Ward 5: East Palo Alto, Menlo Park, Palo Alto, Stanford Larry Hassett – Board Vice President Ward 6: Atherton, La Honda, Loma Mar, Menlo Park, Pescadero, Portola Valley, Redwood City, San Gregorio, Woodside Cecily Harris – Board Secretary Ward 7: El Granada, Half Moon Bay, Montara, Moss Beach, Princeton, Redwood City, San Carlos, Woodside Executive Management Steve Abbors – General Manager Sheryl Schaffner – General Counsel Mike Foster – Controller Ana Ruiz – Assistant General Manager/Project Planning and Delivery Kevin Woodhouse – Assistant General Manager/Visitor and Field Services Stefan Jaskulak – Chief Financial Offi cer/Director of Administrative Services Mission Statement: Left to right: Jed Cyr, Nonette Hanko, Cecily Harris, Larry Hassett, Pete Siemens, Yoriko Kishimoto, Curt Riffl e. District Wards Ja c k G e s c h e i d t The mission of the Midpeninsula Regional Open Space District is to acquire and preserve a regional greenbelt of open space land in perpetuity, protect and restore the natural environment, and provide opportunities for ecologically sensitive public enjoyment and education. MIDPENINSULA REGIONAL OPEN SPACE DISTRICT BOARD OF DIRECTORS 1 34 2 5 6 7 Budget and Action Plan FY2016 -17 | Introduction | Page iv In t r o d u c t i o n Regional Map 680 880 280 280 280 280 Santa ClaraSunnyvale Stanford University Palo Alto Mountain View ALAMEDA COUNTY SANTA CLARA COUNTY SANTA CRUZ COUNTY SAN MATEO COUNTY Campbell Soquel Demonstration State Forest Ano Nuevo State Park San Gregorio Castle Rock State Park Don Edwards San Francisco Bay National Wildlife Refuge State Wildlife Refuge S a n M a t e o B ri d g e Half Moon Bay El Granada Burlingame San Mateo Foster CityCrystal Springs Watershed (City & Co. of SF) Sanborn Skyline County Park Woodside San Carlos Huddart County Park Big Basin Redwoods State Park Butano State Park Pescadero Creek County Park Saratoga Los Gatos San Jose Redwood City Almaden Quicksilver County Park 280 280 280 680 880 280 Forest of Nisene Marks State Park Cloverdale Ranch East Palo Alto P a c i f i c O c e a n Ano Nuevo Bay S a n Fra n ci s c o B a y District Boundary S p h e r e o f I n f l u e n c e 0 4 82 Miles Midpeninsua Regional Open Space District Open Space Preserves and Locations Land Trust, Private Watershed Lands, & Conservation Easements/Plans MROSD Preserves Other Protected Open Space or Park Lands & Public Watershed Lands Private Property Other Public Agency Lands & Institutional Lands Sierra Azul 19 Skyline Ridge 20 St. Joseph’s Hill 21 Stevens Creek 22 Teague Hill 23 Thornewood 24 Tunitas Creek 25 Windy Hill 26 Miramontes Ridge 10 Monte Bello 11 Picchetti Ranch 12 Pulgas Ridge 13 Purisima Creek Redwoods 14 Rancho San Antonio 15 Ravenswood 16 Russian Ridge 17 Saratoga Gap 18 Bear Creek Redwoods 1 Coal Creek 2 El Corte de Madera Creek 3 El Sereno 4 Foothills 5 Fremont Older 6 La Honda Creek 7 Long Ridge 8 Los Trancos 9 15 San Francisco San Francisco Bay Santa Cruz Oakland San Jose Half Moon Bay Midpeninsula Regional Open Space District Pacific Ocean 16 22 13 14 10 14 3 23 24 7 5 92 17 20 11 8 2625 12 6 18 4 1 21 19 91 1 82 101280 92 35 35 82 101 84 84 84 880 880 237 101280 87 35 85 17 17 N 85 680 280 Page v | Introduction | Budget and Action Plan FY2016 -17 Organizational Chart (April 2016) Public ControllerBoard of Directors General Counsel Public Affairs Department General Manager Senior Management Analyst Project Planning and Delivery Assistant General Manager Visitor and Field Services Assistant General Manager Finance and Administrative Services CFO-Director of Administrative Services District Clerk Executive Assistant Engineering and Construction Department Planning Department Real Property Department Natural Resources Department Visitor Services Department Land and Facilities Department Finance Division Human Resources Division Information Systems and Technology Division Special Projects Manager District At-a-Glance Founded in 1972 62,988 Acres (as of May 2016) 225 Miles of Trails 26 Preserves 165.45 FTE Over 2 Million Visitors Per Year $58.1 Million Budget 720,000 Residents Budget and Action Plan FY2016-17 | Introduction | Page vi In t r o d u c t i o n Budget Document Preparation Kate Drayson, Special Projects Manager Nicole Gonzales, Finance and Budget Analyst II Management Team Candice Basnight Human Resources Garrett Dunwoody Information System and Technology Kirk Lenington Natural Resources Shelly Lewis Public Affairs Jason Lin Engineering and Construction Brian Malone Land and Facilities Services Jane Mark Planning Michael Newburn Visitor Services Maria Soria General Manager’s Office Lisa Tulee General Manager’s Office Mike Williams Real Property Jennifer Woodworth General Manager’s Office Long Ridge Open Space Preserve by Matthew Fielding Page vii | Introduction | Budget and Action Plan FY2016 -17 Fremont Older Open Space Preserve by .Jack Gescheidt Budget and Action Plan FY2016 -17 Section I: Budget and Action Plan Overview Russian Ridge Open Space Preserve by Rich Jarvis Page 1 | Section I | Budget and Action Plan FY2016 -17 OVERVIEW The Midpeninsula Regional Open Space District’s Proposed Fiscal Year (FY) 2016-17 Budget reflects the District’s Action Plan priorities as established by the Board of Directors as part of its annual Strategic Plan Update and Priority Setting retreats. AcTIOn PlAn The annual District Action Plan forms the fiscal year work program and includes all of the projects and key initiatives that the District will pursue and for which it will dedicate staff and financial resources. At the annual Board of Directors’ Retreat in november 2015, the Board directed staff to focus on the following key priorities when developing the FY2016-17 Action Plan and Budget. 1. New Business Model Implementation The Financial and Organizational Sustainability Model (FOSM) outlines the organizational changes recommended for the District to strengthen organizational capacity to fulfill its mission of land preservation, natural resource protection, and public access and education. FY2016-17 will be the third year of FOSM implementation and will continue work begun in FY2015-16 including: recruitments and new employee orientation; department restructuring and team building; implementation of the Project Delivery Process; implementation of new business systems to improve organizational efficiency and effectiveness; and development of new and updated existing District policies. 2. Open Mount Umunhum to Public Access After five years of abandoned buildings demolitions, design, permitting, and construction, Mount Umunhum in the Sierra Azul Open Space Preserve is scheduled to be opened for public access in the fall of 2016. Final activities to be completed prior to the Grand Opening include resolution of road rights and roadway improvements, summit final design and construction, installation of bridges on the Summit Trail, and interpretive amenities. 3. Open La Honda Creek to Public Access With the la Honda creek Open Space Preserve Master Plan completed in 2012 and the availability of Measure AA funding, the District has been able to start implementing the infrastructure improvements needed to open the preserve to public access. During FY2016-17, road and bridge repairs will be completed, construction of an in- terim parking lot, and preparation of trails and signage for public trail access. The District anticipates a targeted 2017 opening date for la Honda creek Open Space Preserve. 4. Open Bear Creek Redwoods to Public Access Bear creek Redwoods is another preserve that has been identified by the Board as a high priority to open for public access. After a detailed assessment of the requirements to open the preserve to the public, the District has a targeted opening date of 2018. For FY2016-17, the District will focus on planning, design, and permitting of a new parking lot and pedestrian crossing over Bear creek Road, road and trail improvements in the preserve, water systems improvements, weed abatement, ponds improvement plans, and Stables Facilities Plan and long-term lease. 5. Staff Facilities Planning As District staffing levels continue to increase, new staff facilities will be needed to accommodate employees and house District vehicles and equipment. For FY2016-17, feasibility studies will be conducted for the future South Area Field Office and coastal Field Office and staff will present options and a recommendation to the Board for a long-term Administrative Office Facility and begin the design process for the Board-selected option. Budget and Action Plan FY2016 -17 | Section I | Page 2 Se c t i o n I 6. Other Measure AA, Strategic Plan, or Mission-related activities Other priorities identified by the Board relate to Measure AA Projects implementation, the District’s mission, Strategic Plan, and Vision Plan and include: public information enhancement and outreach activities, partnerships with other agencies, implementation of the Measure AA Bond Oversight committee, resource management tools, property management, and public safety and access. District staff prepared the FY2016-17 Action Plan in accordance with the Board’s direction outlined above, resulting in 129 projects spread throughout the following categories: • Land Acquisition and Preservation • Natural Resource Protection and Restoration • Public Access and Education • Public Outreach • Vehicles, Equipment, Facilities, and Other Infrastructure • Administrative Support From a funding perspective, 91% of the total Action Plan project budgets are allocated to capital projects or new land acquisitions while the remaining 9% are allocated to the operating budget. Land Acquisition and Preservation (11%) Natural Resource Protection and Restoration (22%) Public Access and Education (27%) Public Outreach (12%) Vehicles, Equipment, Facilities, and Other Infrastructure (14%) Administrative Support (14%) FY2016-17 Action Plan by Program Page 3 | Section I | Budget and Action Plan FY2016 -17 FY2016-17 FInAncIAl OVERVIEW The District’s budget is comprised of the operating and capital budgets, land acquisition, and debt service which are funded by four funds: • Fund 10: General Fund Operating. This includes personnel costs, routine operational and maintenance expenses, debt service, and non-capital Action Plan projects. • Fund 20: Hawthorn Endowment. This fund may only be used for expenses required to maintain the value of the Hawthorn property gifted to the District by the Woods family. • Fund 30: Measure AA capital. Only capital projects and land acquisitions that are part of the 25 Project Portfolios are eligible for Measure AA funding. • Fund 40: General Fund capital. This includes vehicles and equipment, facilities, and non-Measure AA capital projects and land acquisitions. compared to most city and county government agencies, the District’s operating budget accounts for a much lower percentage of the total budget (46%), reflecting the organization’s focus on project delivery. capital projects and land acquisition account for 34% of the District budget and debt service totals almost 20%. Revenues The Fiscal Year (FY) 2016-17 District revenue estimate totals $47.6 million with the vast majority, 94% or $44.6 million, coming from property tax receipts. This represents an increase of 17% in projected property tax revenue from the prior year adopted budget, and reflects the continued robust real estate market in the San Francisco Bay Area. Other sources of revenue include grants; rental income from leased properties which includes residences and land for agriculture or grazing; income from the county of Santa clara for the operation and maintenance of Rancho San Antonio county Park; and interest. The chart below provides a breakdown of projected FY2016-17 revenue by source. Property Taxes Grants Santa Clara County Parks Rental Income Interest and Other FY2016-17 Revenue by Source Santa clara Rental Interest Property Tax Grants county Parks Income and Other Total Amount $44,585,000 $841,600 $332,440 $1,209,000 $610,000 $47,578,040 Percent 94% 2% 1% 3% 1% 100% Budget and Action Plan FY2016 -17 | Section I | Page 4 Se c t i o n I Expenditures The District’s FY2016-17 budget totals $58.1 million, reflecting increased capital expenditures as the District continues implementation of Measure AA funded projects, and staff growth as positions are added to deliver the projects and continue the organizational build-out outlined in the FOSM. Offsetting these increases is a substantial reduction to the Land budget due to a change in the way land purchases are reflected in the budget. The net total budget increase is 4%. The following chart provides a summary of the FY2016-17 budget by category. The operating budget of $27.3 million comprises 47% of the District’s total FY2016-17 budget, of which, 74% is for personnel. The 25% salaries and benefits increase from the prior year reflects the significant staffing ramp up to enable the District to deliver on its Measure AA projects and includes the addition of eleven positions during FY2015-16 and an additional 12 that are proposed for FY2016-17. Also included are cost-of-living adjustments, CalPERS retirement rate increases, and an increased contribution to the District’s OPEB Trust Fund unfunded liability. Services and Supplies increased by $2.4 million or 41% over the FY2015-16 Adopted Budget, reflecting an increased number of projects classified as operating rather than capital expenses, and costs related to new leased office space to accommodate the additional staff. The overall capital budget grows by 79% and is driven by the continuation of Measure AA projects into subsequent phases. Key projects driving this increase include those related to the opening of Mount Umunhum to the public ($9.6 million); projects associated with preparing Bear Creek Redwoods for public access ($1.6 million); and road improvements, interim parking lot design, trail access, and structure demolitions at La Honda Creek ($1.3 million) to open the lower area of the Preserve to public access. For FY2016-17, there is a $11.3 million, or 92% decrease for the land budget. Historically, the land budget included title and purchase cost. However, effective in FY2016-17, those costs will be excluded from the budget and will only include budget that accounts for appraisals and other costs associated with property purchase research and early negotiations. At the time a land acquisition is brought to the Board for approval, a corresponding budget adjustment will be included as part of the Board report recommendation. Debt Service for FY2016-17 is on par with the prior year with a nominal increase of $22,000, however, this amount may decrease as the District has the opportunity to refund its 2007 Series Notes in August 2016. Operating Capital (GF) Capital (MAA) Land (GF) Land (MAA) Debt FY2016-17 Budget by Category Operating Capital (GF) Capital (MAA) Land (GF) Land (MAA) Debt Total Amount $27,342,350 $3,616,300 $15,066,450 $399,750 $608,350 $11,084,840 $58,118,040 Percent 47% 6% 26% 1% 1% 19% 100% Page 5 | Section I | Budget and Action Plan FY2016-17 REVEnUE AnD EXPEnDITURE TREnDS Property taxes continue to grow as both residential and commercial property markets continue to experience strong demand. To a large degree, this is the result of the ongoing strength and expansion of the Silicon Valley region’s economy and the need to expand commercial facilities to accommodate the increased workforce. Silicon Valley and the peninsula continue to see high real estate prices where demand for housing exceeds the supply. correspondingly, property tax revenues are projected to have a healthy growth rate of 4% annually for the next three years. The primary factors used in the projection of revenues are historical growth in assessed valuation and new construction information, which are provided by the county Assessors’ Offi ces in San Mateo and Santa clara counties. The following graph depicts the historical and projected trend for property tax revenues. Property Tax Trend 60,000,000 50,000,000 40,000,000 30,000,000 20,000,000 10,000,000 0 FY2013-14 Actual FY2014 -15 Actual FY2015-16 Estimate* FY2016 -17 Proposed FY2017-18 Projected FY2018 -19 Projected *FY2015-16 refl ects 15 months of revenue due to changing the fi scal year start from April 1 to July 1. Expenditure Trend 80,000,000 70,000,000 60,000,000 50,000,000 40,000,000 30,000,000 20,000,000 10,000,000 0 FY2013-14 Actual FY2014-15 Actual FY2015-16 Estimate Actual* FY2016-17 Proposed FY2017-18 Projected FY2018-19 Projected Debt Land Capital Operating *FY2015-16 refl ects 15 months of revenue due to changing the fi scal year start from April 1 to July 1. Budget and Action Plan FY2016 -17 | Section I | Page 6 Se c t i o n I The preceding chart depicts actual and projected expenditures over a six year period. The estimated 63% increase for FY2015-16 over prior year expenditures is due primarily to the fiscal year extension to transition from an April 1 to July 1 start date and results in a one-time 15-month fiscal year. Additionally, operating expenses rose in FY2015-16 as many vacant positions were filled during the year and capital expenses will double from the prior year reflecting the first full year of Measure AA projects implementation. As discussed above, there were several unusually large land acquisitions in FY2015-16, and the increase in debt service reflects the inclusion of the payment for the Measure AA General Obligation (GO) bond issued in August 2015. For FY2016-17 and FY2017-18, operating expenses are expected to increase at a more modest rate as additional positions are added more gradually to continue projects implementation and provide the administrative support to deliver the District’s mission. The capital budget is projected to increase substantially as many of the projects in the permitting and design phases enter into the more expensive construction period. land acquisitions will be budgeted at modest levels and the District budget will be amended at the time of purchase to include the purchase cost. Russian Ridge Open Space Preserve by Eric Gutierrez Page 7 | Section I | Budget and Action Plan FY2016 -17 MEASURE AA PROJEcTS In June 2014, voters approved a $300 million general obligation bond to be used to protect natural open space lands; open preserves or areas of preserves that are currently closed; construct public access improvements such as new trails and staging areas; and restore and enhance open space land, which includes forests, streams, watersheds, and coastal ranch areas. Projects are grouped in 25 key project portfolios organized by geographic area within the District’s boundaries. The District began using Measure AA funds in 2014 and FY2016-17 will mark the third year of funding. As of June 30, 2016, an estimated $23 million in Measure AA funds will be expended and the proposed FY2016-17 budget brings the total to $38.3 million, or 12.8% of the $300 million bond. The table on the next page summarizes the estimated expenditures by project portfolio. Measure AA Portfolio Map Budget and Action Plan FY2016 -17 | Section I | Page 8 Se c t i o n I FY2016/17 Estimate Expenditure through FY2016/17 Balance % AA# Measure AA Portfolio Plan 6/30/16 Proposed Remaining Expended 01 Miramontes Ridge: Gateway to the coast Public Access, Stream Restoration and Agriculture Enhancement $ 27,774,000 $ 6,315 $ 51,000 $ 27,716,685 0.21% 02 Regional: Bayfront Habitat Protection and Public Access Partnership 5,052,000 180,542 394,996 4,476,462 11.39% 03 Purisima creek Redwoods: Purisima-to-Sea Trail, Watershed Protection and conservation Grazing 7,608,000 368,788 432,597 6,806,615 10.53% 04 El corte de Madera creek: Bike Trail and Water Quality Projects 8,376,000 237,452 589,085 7,549,463 9.87% 05 la Honda creek: Upper Area Recreation, Habitat Restoration and conservation Grazing Projects 11,733,000 1,942,132 276,009 9,514,859 18.91% 06 Windy Hill: Trail Implementation, Preservation and Hawthorns Area Historic Partnership 12,740,000 – – 12,740,000 0.00% 07 la Honda creek: Driscoll Ranch Public Access, Endangered Wildlife Protection and conservation Grazing 14,825,000 10,604,050 1,030,394 3,190,556 78.48% 08 la Honda creek/Russian Ridge: Preservation of Upper San Gregorio Watershed and Ridge Trail 15,347,000 – – 15,347,000 0.00% 09 Russian Ridge: Public Recreation, Grazing and Wildlife Protection Projects 5,560,000 50,315 184,845 5,324,840 4.23% 10 coal creek: Reopen Alpine Road for Trail Use 8,017,000 – 50,400 7,966,600 0.63% 11 Rancho San Antonio: Interpretive Improvements, Refurbishing, and Transit Solutions 10,811,000 – – 10,811,000 0.00% 12 Peninsula/South Bay cities: Partner to complete Middle Stevens creek Trail 1,038,000 – – 1,038,000 0.00% 13 cloverdale Ranch: Wildlife Protection, Grazing and Trail connections 15,712,000 – – 15,712,000 0.00% 14 Regional: Trail connections and campgrounds 3,966,000 – – 3,966,000 0.00% 15 Regional: Redwoods Protection and Salmon Fishery conservation 50,728,000 2,487,018 – 48,240,982 4.90% 16 long Ridge: Trail, conservation and Habitat Restoration Projects (Saratoga) 5,140,000 — — 5,140,000 0.00% 17 Regional: complete Upper Stevens creek Trail 7,760,000 1,469,753 405,926 5,884,321 24.17% 18 South Bay Foothills: Saratoga-to-Sea Trail and Wildlife corridor 1,365,000 — — 1,365,000 0.00% 19 El Sereno: Dog Trails and connections 2,254,000 715 19,000 2,234,285 0.87% 20 South Bay Foothills: Wildlife Passage and Ridge Trail Improvements 13,966,000 49,060 312,304 13,604,636 2.59% 21 Bear creek Redwoods: Public Recreation and Interpretive Projects 17,478,000 749,966 1,770,129 14,957,905 14.42% 22 Sierra Azul: cathedral Oaks Public Access and conservation Projects 6,714,000 555,916 245,744 5,912,340 11.94% 23 Sierra Azul: Mount Umunhum Public Access and Interpretive Projects 27,972,000 2,902,399 9,327,143 15,742,458 43.72% 24 Sierra Azul: Rancho de Guadalupe Family Recreation 10,078,00 1,118,000 25,200 8,934,800 11.34% 25 Sierra Azul: loma Prieta Area Public Access, Regional Trails and Habitat Projects 7,986,000 410,000 41,000 7,535,000 5.65% TOTAL MAA Bond $300,000,000 $ 23,132,420 $ 15,155,772 $261,711,808 12.76% **Total FY2016-17 Proposed does not include $250K for Measure AA District-wide Purchase Options and low-Value land Fund, as the budgeted amount is not assigned to a specific Measure AA Portfolio. Measure AA Projects Budget Overview Page 9 | Section I | Budget and Action Plan FY2016 -17 DEBT SERVIcE legal Debt limit The legal debt limit for the District is based on Section 5568 of the california Public Resources code which states that for the purpose of acquiring land or other property and for constructing or completing any capital improvements, the District may incur an indebtedness not to exceed five percent of the assessed valuation of property situated in the District. As of June 30, 2015, the assessed value of the District’s property totaled $195 billion, resulting in a legal debt limit of $9.75 billion. In 2015, both Standard & Poor’s (S & P) and Fitch Ratings awarded AAA ratings to the District’s new general obligation bond issues, as well as upgrading the District’s Refunding Promissory notes and Bonds from AA to AAA and the District’s Revenue Bond issues from AA- to AA+ (the exception being that Fitch does not rate the District’s 2007 Revenue Bonds). Outstanding Debt Obligations As of March 31, 2016, the District had the following outstanding debt obligations: 2007 Series A Revenue Refunding Bonds (2004 Project lease) On December 15, 2006, the District issued six series of promissory notes (2007 District notes) for the purpose of refunding its 1996 Project lease, 1996 Promissory notes, 1999 Project lease, and 1999 Promissory notes. On December 15, 2006 the District Financing Authority, on behalf of the District, issued $52.415 million of 2007 Series A Revenue Refunding bonds and $6.785 million of 2007 Series B-T Taxable Revenue Refunding Bonds to defease the aggregate purchase price of the 2007 District notes. 2011 Revenue Bonds On May 19, 2011, the District Financing Authority, on behalf of the District, issued $20.5 million of Revenue Bonds for the purpose of acquiring land to preserve as open space. Each year, the District will appropriate revenues (primarily limited property tax collections that Santa clara county and San Mateo county allocate to the District) to pay its obligations under a lease Agreement for use and occupancy of District land in addition to other District debt and lease obligations unrelated to this financing. 2012 Revenue Refunding Bonds On January 19, 2012, the District advance refunded $34.7 million in 1999 lease Revenue Bonds by issuing $34.265 million in promissory notes. The notes are a blend of current interest and capital appreciation notes maturing through 2042. The net proceeds of $33.396 million were used to purchase U.S. government securities Outstanding as of Maturity Interest Authorized March 31, 2016 Type of Debt Actual Rate and Issued Projected (unaudited) 2007 Revenue Refunding 2027 4% to 5% $ 52,415,000 $47,300,000 2011 Revenue Bonds 2041 2% to 6% 20,500,000 20,290,000 2012 Refunding Promissory 2042 2% to 5% 31,264,707 33,939,151 2015 Refunding Promissory 2034 3.5% to 5% 23,630,000 23,225,000 General Fund 127,809,707 124,754,151 2015 General Obligation 2021/2045 1.5% to 2.5% 45,000,000 45,000,000 Measure AA Fund 45,000,000 45,000,000 Total Debt $172,809,707 $169,754,151 Budget and Action Plan FY2016 -17 | Section I | Page 10 Se c t i o n I which were deposited in an irrevocable trust with an escrow agent to provide for all future debt service payments on the 1999 Series bonds. As a result, the 1999 Series bonds are considered to be defeased and the liability for those bonds has been removed from the long-term debt in the fi nancial statements. 2015 Refunding Promissory notes (2004 Project lease) On January 22, 2015, the District refunded $31.9 million of the District’s Financing Authority’s 2004 Revenue Bonds by issuing $23.63 million in promissory notes. The net proceeds of $30.9 million, together with $2.3 million of funds related to the 2004 Revenue Bonds, were used to purchase U.S. government securities. Those securities were deposited in an irrevocable trust with an escrow agent to redeem the 2004 Revenue Bonds in full on March 1, 2015. 2015 General Obligation Bonds (Series 2015A and 2015B) On August 13, 2015, the District issued $40 million of tax-exempt general obligation bonds (Series 2015A) and $5 million of taxable general obligation bonds (Series 2015B). The bonds are payable from ad valorem taxes pursuant to an election of registered voters of the District held on June 3, 2014 which authorized the issuance of up to $300 million principal amount of general obligation bonds. General Fund Annual Debt Service 12,000,000 10.500,000 8,000,000 6,500,000 4,000,000 2,000,000 0 FY 2 0 2 2 - 2 0 2 3 FY 2 0 2 1 - 2 0 2 2 FY 2 0 2 0 - 2 0 2 1 FY 2 0 1 9 - 2 0 2 0 FY 2 0 1 8 - 2 0 1 9 FY 2 0 1 7 - 2 0 1 8 FY 2 0 1 6 - 2 0 1 7 FY 2 0 2 9 - 2 0 3 0 FY 2 0 2 8 - 2 0 2 9 FY 2 0 2 7 - 2 0 2 8 FY 2 0 2 6 - 2 0 2 7 FY 2 0 2 5 - 2 0 2 6 FY 2 0 2 4 - 2 0 2 5 FY 2 0 2 3 - 2 0 2 4 FY 2 0 3 6 - 2 0 3 7 FY 2 0 3 5 - 2 0 3 6 FY 2 0 3 4 - 2 0 3 5 FY 2 0 3 3 - 2 0 3 4 FY 2 0 3 2 - 2 0 3 3 FY 2 0 3 0 - 2 0 3 1 FY 2 0 4 3 - 2 0 4 4 FY 2 0 4 2 - 2 0 4 3 FY 2 0 4 5 - 2 0 4 6 FY 2 0 4 4 - 2 0 4 5 FY 2 0 4 1 - 2 0 4 2 FY 2 0 4 0 - 2 0 4 1 FY 2 0 3 9 - 2 0 4 0 FY 2 0 3 8 - 2 0 3 9 FY 2 0 3 7 - 2 0 3 8 FY 2 0 3 1 - 2 0 3 2 2007 Series A Bonds 2011 Revenue Bonds 2012 Refunding Notes 2015 Refunding Notes 2015 Promissory Notes Measure AA Annual Debt Service3,000,000 2.500,000 2,000,000 1,500,000 1,000,000 500,000 0 FY 2 0 2 2 - 2 0 2 3 FY 2 0 2 1 - 2 0 2 2 FY 2 0 2 0 - 2 0 2 1 FY 2 0 1 9 - 2 0 2 0 FY 2 0 1 8 - 2 0 1 9 FY 2 0 1 7 - 2 0 1 8 FY 2 0 1 6 - 2 0 1 7 FY 2 0 2 9 - 2 0 3 0 FY 2 0 2 8 - 2 0 2 9 FY 2 0 2 7 - 2 0 2 8 FY 2 0 2 6 - 2 0 2 7 FY 2 0 2 5 - 2 0 2 6 FY 2 0 2 4 - 2 0 2 5 FY 2 0 2 3 - 2 0 2 4 FY 2 0 3 6 - 2 0 3 7 FY 2 0 3 5 - 2 0 3 6 FY 2 0 3 4 - 2 0 3 5 FY 2 0 3 3 - 2 0 3 4 FY 2 0 3 2 - 2 0 3 3 FY 2 0 3 1 - 2 0 3 2 FY 2 0 3 0 - 2 0 3 1 FY 2 0 4 3 - 2 0 4 4 FY 2 0 4 2 - 2 0 4 3 FY 2 0 4 5 - 2 0 4 6 FY 2 0 4 4 - 2 0 4 5 FY 2 0 4 1 - 2 0 4 2 FY 2 0 4 0 - 2 0 4 1 FY 2 0 3 9 - 2 0 4 0 FY 2 0 3 8 - 2 0 3 9 FY 2 0 3 7 - 2 0 3 8 Measure AA 2015 Series B (Taxable)Measure AA 2015 Series A (Tax-Exempt) Page 11 | Section I | Budget and Action Plan FY2016 -17 FUnD BAlAncE The FY2016-17 General Fund – Fund Balance increases by $2.8 million from $54.45 to $57.25 million primarily driven by a $6.1 million increase in general cash and a $3.3 million decrease to the committed reserves. BUDGET PROcESS The District’s annual budget development process begins with the Board’s review of and update to the District Strategic Plan at its annual retreat. At a subsequent second retreat, the Board meets with the executive and department managers to establish its priorities for the upcoming fiscal year and provide staff with direction regarding Action Plan priorities. Departments then develop the District’s Annual Action Plan in accordance with the Board’s established priorities, followed by development of the budget. The individual department Action Plans and Budgets are consolidated in March and reviewed by executive management before being presented to the Action Plan and Budget committee in April. The Board conducts its initial review of the Proposed Annual Action Plan and Budget in May and formally adopts it in June. FInAncIAl POlIcIES Budget Policy The District follows best practices in budgeting, including: assessment of constituent needs, development of long range plans, adherence to budget preparation and adoption procedures, monitoring of performance, and adjustment of budget as required. The District budget is divided into four categories: Operating Budget, capital Budget, land and associated costs, and Debt Service. The budget can be amended during the year, in accordance with the Board Budget and Expenditure Policy which states that increases to any of the four budget categories must be approved by the Board. Investment Policy The District’s Investment Policy is adopted annually, in accordance with State law. The policy provides guidance and direction for the prudent investment of District funds to safeguard the principal of invested funds and achieve a return on funds while maintaining the liquidity needs of the District. The ultimate goal is to maximize the efficiency of the District’s cash management system, and to enhance the economic status of the District, while protecting its pooled cash. The investment of funds is governed by the california Government code Section 53601 et seq., and by california Government code Section 53630 et seq. Funds on deposit in banks must be federally insured or collateralized in accordance with the provisions of california Government code, Sections 53630 et seq. Fund Balance Policy During 2014 the Board of Directors adopted the Fund Balance Policy to provide adequate funding to meet the District’s short-term and long-term plans, provide funds for unforeseen expenditures related to emergencies such as natural disasters, strengthen the financial stability of the District against present and future uncertainties such as economic downturns and revenue shortfalls, and maintain an investment-grade bond rating. This policy has been developed, with the counsel of the District auditors, to meet the requirements of GASB 54. Budget and Action Plan FY2016 -17 | Section I | Page 12 Se c t i o n I The components of District fund balance are as follows: • Non-Spendable fund balance includes amounts that cannot be spent either because they are not in spendable form, e.g. prepaid insurance, or because of legal or contractual constraints. At all times, the District shall hold fund balance equal to the sum of its non-spendable assets. • Restricted fund balance includes amounts that are constrained for specific purposes which are externally imposed by constitutional provisions, enabling legislation, creditors, or contracts. • Committed fund balance includes amounts that are constrained for specific purposes that are internally imposed by the District Board of Directors. Funds spent from committed funds shall be reimbursed from the general fund within two years. • Assigned fund balance includes amounts that are intended to be used for specific purposes that are neither restricted nor committed. Such amounts may be assigned by the General Manager if authorized by the Board of Directors to make such designations. Projects to be funded by assigned funds require the approval of the General Manager. Funds spent from assigned funds shall be reimbursed from the general fund within two years. • Unassigned fund balance includes amounts within the general fund which have not been classified within the above categories. The Board shall designate the minimum amount of unassigned fund balance which is to be held in reserve in consideration of unanticipated events that could adversely affect the financial condition of the District and jeopardize the continuation of necessary public services. Rancho San Antonio Open Space Preserve by Michael Byun Page 13 | Section I | Budget and Action Plan FY2016 -17 Ravenswood Open Space Preserve by John Green Budget and Action Plan FY2016 -17 | Section II | Page 14 Se c t i o n I I Section II: Action Plan Monte Bello Open Space Preserve by Jack Gescheidt Page 15 | Section II | Budget and Action Plan FY2016 -17 PROPOSED FISCAL YEAR 2016-17 ACTION PLAN The annual District Action Plan forms the fiscal year work program and includes all of the projects and key initiatives that the District will pursue and for which it will dedicate staff and financial resources. With the approval of Measure AA by the voters in June 2014, this next fiscal year represents the second full year of Measure AA project funding. The proposed Fiscal Year (FY) 2016-17 Action Plan contains a total of 129 projects, of which 39, or 30%, are eligible for Measure AA reimbursement. The total number of Action Plan projects decreased by 17% (28 projects) from the prior year. The decrease in Action Plan projects from the prior year are a result of the District’s increasing ability to accurately resource load the Action Plan to ensure project delivery. A number of Action Plan projects and key initiatives identified in FY2015-16 are expected to be complete by the end of the fiscal year, and are not expected to continue into the FY2016-17. District staff continues to focus its efforts on project delivery and accountability of the Action Plan projects and key initiatives that are identified by the District Board of Directors. The District Action Plan forms the fiscal year work program and includes all of the projects and key initiatives that the District will pursue and for which it will dedicate staff and financial resources. At the annual Board of Directors’ Retreat in November 2015, the Board identifies the key priorities for the upcoming year and directs staff to follow them when developing the FY2016-17 Budget and Action Plan. Description The Action Plan projects are grouped into one of the following six programs: • Land Acquisition and Preservation • Natural Resource Protection and Restoration • Public Access and Education • Public Outreach • Vehicles, Equipment, Facilities, and Other • Administrative Support The scope, schedule, budget, and funding source for each project are described in the Action Plan to inform the Board and public about the details of the work program and anticipated milestones, and assist staff with project tracking and management. The Action Plan is cross referenced to the budget and provides the project detail to explain the total anticipated expenditures and budget allocations. Finally, the funding source for each project is indicated with the following abbreviations: OpEx - GF: Operating Budget – General Fund OpEx - Hwth: Operating Budget – Hawthorn Fund CapEx - GF: Capital Budget – General Fund CapEx - Hwth: Capital Budget – Hawthorn Fund CapEx - MAA: Capital Budget – Measure AA Fund Budget and Action Plan FY2016 -17 | Section II | Page 16 Se c t i o n I I Fiscal Year The voter-approved Measure AA Expenditure Plan serves to guide the District’s capital program to increase public access to District lands, preserve additional land, and restore the natural resources and protect wildlife habitats. The Action Plan includes these Measure AA projects, General Fund capital projects, such as Tier 2 Vision Plan projects and staff facility improvements, as well as non-capital (administrative/operating) projects. A summary of the FY2016-17 Action Plan Key Projects by program and funding source is provided in Table 1 below. The following pages present the District’s FY2016-17 Proposed Action Plan by department and provide detail regarding the Key Projects. Projects CapEx Funded Total % MAA General OpEx Hwth Program Number Total Funded Funded Total Action Total Land Acquisition and Preservation 14 11% $ 1,474,950 $ 295,000 $ 45,000 – $ 814,950 Natural Resource Protection and Restoration 28 22% 1,999,793 589,000 469,500 – 3,058,293 Public Access and Education 35 27% 11,646,325 724,150 253,250 $ 82,750 12,706,475 Public Outreach 15 12% – – 269,000 – 269,000 Vehicles, Equipment, Facilities and Other 18 14% – 1,423,350 366,900 – 1,790,250 Administrative and Other 19 14% – 50,000 272,000 – 322,000 Total Projects 129 100% $14,121,068 $ 3,081,500 $ 1,675,650 $ 82,750 $18,960,968 Table 1: FY2016-17 Action Plan Projects by Program Stevens Creek Shoreline Nature Area by Yamil Saenz Page 17 | Section II | Budget and Action Plan FY2016 -17 FY2016-17 Action Plan Key Projects FY20 1 6 -17 Scop e Sc hedu l e (Qu arterly Mil es ton e s & Completion Date) Budg e t & Fu ndi n g Sou r ce De p art m ent PRO G R AM: L AND ACQ U I SITION AND PRE SERV ATION NE W L ANDS Miramon tes R i d ge La n d C on servati on (MAA 1-3) Pu rsue l an d purcha se opp o rtunit i e s to grow the D i s t ric t 's c onti guo u s gree n b e lt at Miramon tes R i d ge OSP. Pu rsue l an d purcha se opp o rtunit i e s (fee and easemen t) as new l an d add it i o ns to Miramon tes R i d ge. FY16 -17 $5 1 ,000 Ca pEx - MAA Re al Prop e rty Lo t Lin e Ad just men t /Prop e rty T r a nsfer Pu ris ima U pla nds an d Protect i on of Lo b it os C ree k W atershe d (MAA 3-1) Pu rsue l an d purcha se opp o rtunit i e s to c omple te Puris ima to the Sea corr id or an d protect Lo b it os C ree k W atershe d . 1. Co mple te Lot Lin e Adjust men t an d T r a nsfer of the Pu ris ima U pla nds Prop e rty. 2. Pu rsue purcha se and gift op p o rtunit i e s (fee and ea semen t) i n the Lob it os C ree k W atershe d as new l an d ad d it i o ns to Puris ima C ree k R ed woo d s Q2/Q3 F Y16 -17 $3 3 ,000 Ca pEx - MAA Re al Prop e rty El C o r t e de Mad e ra & La Ho nda C ree k Up per Area Lan d Co nservati on (MAA 4-1) & (MAA 5-1) Provi d e trail c onn e ct i on s betwee n Up per Area of La H on d a C ree k & El C o r t e de Mad e ra C ree k Ope n Sp a ce Preserves Pu rsue exc ha n ge, pu rcha se, an d gift op p o rtunit i e s (fee an d easemen t) to c onn e ct Up per La H on d a C ree k & El Co r t e de Mad e ra C ree k Ope n Spa ce Preserves. FY16 -17 $4 4 ,000 Ca pEx - MAA Re al Prop e rty Sie r ra Azul Ca the d ral O aks La n d C on servati on (MAA 22-2) Pu rsue l an d purcha se opp o rtunit y to grow the D i s t ric t 's c onti guo u s gree n b e lt i n the C athed ral O aks Area of Sie r ra Azul. Pu rsue purcha se and gift op p o rtunit i e s (fee and ea semen t) i n the C athed ral O aks Area of Sie r ra Azul OSP. Q3/Q4 F Y16 -17 $5 ,750 Ca pEx - MAA Re al Prop e rty Sie r ra Azul Ra ncho de Guad a lu pe Lan d Co nservati on (MAA 24-1) Pu rsue l an d purcha se opp o rtunit i e s to grow the D i s t ric t 's gree n b e lt i n the R an cho de Gua d a lu pe Area of Sie r ra Azul. Pu rsue purcha se and gift op p o rtunit i e s (fee and ea semen t) i n R an cho de Gua d a lu pe area of Sie r ra Azul OSP Q1 F Y16 -17 $2 5 ,200 Ca pEx - MAA Re al Prop e rty FY 2 016 -17 ACTIO N PL AN K EY P ROJECTS Ke y Pro j ect Pur p o s e Pro j ect D es c riptio n 1 of 30 Budget and Action Plan FY2016 -17 | Section II | Page 18 Se c t i o n I I FY2016-17 Action Plan Key Projects FY20 1 6 -17 Scop e Sc hedu l e (Qu arterly Mil es ton e s & Completion Date) Budg e t & Fu ndi n g Sou r ce De p art m ent FY 2 016 -17 ACTIO N PL AN K EY P ROJECTS Ke y Pro j ect Pur p o s e Pro j ect D es c riptio n PRO G R AM: L AND ACQ U I SITION AND PRE SERV ATION (CO N T'D) NE W L ANDS ( CON T'D) Sie r ra Azul Lo ma Prie ta Lan d Co nservati on (MAA 25-1) Pu rsue l an d purcha se opp o rtunit i e s to grow the D i s t ric t 's gree n b e lt and resou rce protect i on i n Loma Prie ta area of Sie r ra Azul. 1. Pu rsue purcha se and gift op p o rtunit i e s (fee and ea semen t) i n the Loma Prie ta area of Sie r ra Azul. 2. Pu rsue i mproved Patr ol an d F i re Brea k Easemen t in the T win Cree ks Area of Sie r ra Azul. Q4 F Y16 -17 $3 6 ,000 Ca pEx - MAA Re al Prop e rty Dist r ict - wid e Pu rcha se Opti on /D ep o si t an d Low Valu e La n d Fund (MAA & N o n - MAA ) Pu rcha se Opti on /D ep o si t and Low Va lu e Lan d F und will be used to secure l an d purcha se opp o rtunit i e s for s trategic op e n s pace l an d . As s trategic l a nd purcha ses are negoti ated and pu rcha se opp o rtunit i e s aris e , the se fun d s will be used to obtain pu rcha se opti on s to brin g l an d purcha ses to the Boa rd of D i rect ors for app roval. These fun d s will als o be used for l ow v alu e prop e rty pu rcha ses und e r the Gen e ral Man a ger's s pen d in g au thorit y and r epo rted out to the Boa rd of D i rect ors. FY16 -17 Q2 $2 5 0 ,000 Ca pEx - MAA $2 5 0 ,000 Ca pEx - GF Re al Prop e rty Lo wer San Gr egorio Cree k W atershe d Lan d Co nservati on Oppo rtunit y to c onti nu e growin g the Dist r ict 's gree n b e lt and protect i ng farmla nd i n the Lower San Gregorio W atershe d 1. Pu rsue partnership wit h POST to protect water resou rces and agric u l t ural l a nds i n the Lower San Gr egorio watershe d . 2. Pu rsue l an d c onservati on partnership op p o rtunit i e s wit h POST i n Lower San Gregorio Watershe d . Q4 F Y16 -17 $4 5 ,000 Ca pEx - GF Re al Prop e rty Na tural Re s ources OPEX $0 CAPE X - GF $2 9 5 ,000 CAPE X - MAA $4 4 4 ,950 PRO G R AM: L AND ACQ U I SITION AND PRE SERV ATION (CO N T'D) LAND ASS E S S MENTS / C L E AN U P Pu ris ima U pla nds Sit e C l e an U p and So il R emed ia tio n Ass ess men t (MAA 3-2) Ph a se II test i ng for r emoval of ab o ve grou n d oil faci lit y, fue l t ank, an d c abin for Puris ima U pla nds prop e rty. 1. Test ab o ve grou n d fue l t ank, oil faci lit y and pip eline s 2. Le a d and asbe st os test of c abin Q3 F Y16 -17 $3 0 ,000 Ca pEx - MAA Re al Prop e rty OPEX $0 CAPE X - GF $0 CAPE X - MAA $3 0 ,000 2 of 30 Page 19 | Section II | Budget and Action Plan FY2016 -17 FY2016-17 Action Plan Key Projects FY20 1 6 -17 Scop e Sc hedu l e (Qu arterly Mil es ton e s & Completion Date) Budg e t & Fu ndi n g Sou r ce De p art m ent FY 2 016 -17 ACTIO N PL AN K EY P ROJECTS Ke y Pro j ect Pur p o s e Pro j ect D es c riptio n PRO G R AM: L AND ACQ U I SITION AND PRE SERV ATION PRO TECTION / ACQ U I SITION O F P RO PE RTY R I GHTS Steven s C an yon - W ater D i s p ute at Sa ratoga Gap OSP Pu rsue r esolu tio n to water r ights dis p ute wit h new prop e rty owne r i n the Steven s C an yon R an ch Area of Sa ratoga Gap OSP . Work to execute a quit c l a i m dee d and s ettle men t agree men t wit h prop e rty owne r to c l ea r- up any ob ligati on for the D i s t ric t to provi d e water to a priv a te resi d enti al prop e rty. Q1/Q2 F Y16 -17 $6 2 ,000 Opex - GF Re al Prop e rty Sie r ra Azul Mt.Umun h u m Pu b lic Acc ess and Prop e rty R i ghts Se cure all nee d e d r ights for pub lic acc ess to Mt. U mun h u m s umm it , pu rsue add it i o nal pu rcha se & ea semen t op p o rtunit i e s rela ted to the Summ it . Mee t ob ligati on s und e r a fin al orde r of poss ess i o n or settle men t agree men t. Th i s pr o j ect f acilit ates MAA 23-1 impl ementatio n . 1. Co nti nu e to mee t ob ligati on s und e r a negoti ated settle men t agree men t or fin al orde r of poss ess i o n wit h prop e rty owne rs ( s uch as gates, fen ci n g, si gna ge and other s ecurit y mea sures). 2. Execute easemen t exc ha n ge wit h PG&E. 3. Pu rsue other purcha ses tha t provi d e s upp o rt or de si red r ights for the Mou n t Umun h u m Summ it project . Q1/Q2 F Y16 -17 $7 9 ,750 Ca pEx - GF Re al Prop e rty Gene ral Co unsel En croa chmen t Re s olu tio n (Gullic k s e n), Sa ratoga Gap Re s olv e lo ngst and in g en croa chmen t of deb ris from the Gullic k s e n prop e rty onto the Dist r ict 's preserve. Mon it or r emed ia tio n of s i t e as part Sa n ta C l a r a C ou n ty la wsuit . FY16 -17 $1 0 ,000 Opex - GF Re al Prop e rty En croa chmen t Re s olu tio n (Ke n n e d y T r a i l ), Sie r ra Azul Work to r esolv e fen ce dis p ute at Ke n n e d y T r a i l , Sie r ra Azul O pen Sp a ce Preserve Work wit h neighb o rin g prop e rty owne r to r esolv e fen ce dis p ute on the Ken n e d y T r a i l at Sie r ra Azul O pen Spa ce Preserve. FY16 -17 $2 5 ,000 Opex - GF Re al Prop e rty En croa chmen t Re s olu tio n (Steven s C an yon Ra nch Area ), Sa ratoga Gap Re s olv e lo ngst and in g r esi d enti al en croa chmen t at Sa ratoga Gap Open Spa ce Preserve. Execute exc ha n ge ( lic e nse agree men t an d con servati on easemen t) for exi s t i n g hou se tha t ext end s across the prop e rty l i n e onto the D i s t ric t 's preserve i n the Steven s C an yon R an ch Area . FY16 -17 $1 0 ,000 OpEx - GF Re al Prop e rty OPEX $4 5 ,000 CAPE X - GF $0 CAPE X - MAA $0 OPEX $4 5 ,000 CAPE X - GF $2 9 5 ,000 CAPE X - MAA $4 7 4 ,950 PRO G R AM TOTAL: L AND ACQ U I SITION AND PRE SERV ATION SUBTOTAL: PRO TECTION / ACQ U I SITION O F P RO PE RTY R I GHTS 3 of 30 Budget and Action Plan FY2016 -17 | Section II | Page 20 Se c t i o n I I FY2016-17 Action Plan Key Projects FY20 1 6 -17 Scop e Sc hedu l e (Qu arterly Mil es ton e s & Completion Date) Budg e t & Fu ndi n g Sou r ce De p art m ent FY 2 016 -17 ACTIO N PL AN K EY P ROJECTS Ke y Pro j ect Pur p o s e Pro j ect D es c riptio n PRO G R AM: NATURAL R E SOU R CES PRO TECTION AND R ES TOR ATION MT. UMUNHUM Mt Umun h u m Su mm it Area Re s torati on (MAA 23-4) Re v egetati on of the Mt Umun h u m Su mm it . Yea r 2 of c ontain er pla nt pu rcha se and i nst allati on ( and re-see d in g of s umm it area s i f necess ary), of l ocally- collect ed nati v e pla nts . Q1: Pla nt prop a gati on an d s eed c ollect i on Q2 ( O c t): Pla nti ng, resee d i f nee d e d $1 4 3 ,500 Ca pEx - MAA Pla nnin g Na tural Re s ources OPEX $0 CAPE X - GF $0 CAPE X - MAA $1 4 3 ,500 PRO G R AM: NATURAL R E SOU R CES PRO TECTION AND R ES TOR ATION LA H O N D A C R E EK O SP Up per La H on d a Cree k Grazin g Infrast r uct ure (MAA 5-2, tax a bl e bo n d ) Co mple te fen ci n g and water s yst em up grad e s to i mple men t con servati on grazin g program. Re pair water i nfrast r uct ure and make any adjust men ts ne e d e d to newly i nst alled grazin g i nfrast r uct ure wit hin Pa st ure 3 of U pp e r La H on d a C ree k OSP ( McD o nald Ra nch). Q1: Field revi e ws and de velo p bid do cumen ts . Q2: Co mple te con st r uct i on . $7 2 ,785 Ca pEx - MAA La n d & Faci lit i e s La H on d a C ree k En d a n gered W ildlife Protect i on : Fishe rie s En h a n cemen t, Ap p le Or c hard (MAA 7-3) Imple men t st eelh ead and C oh o salmon r est orati on project wit hin Sa n Gregorio Cree k W atershe d . W orki n g wit h partner, Sa n Mateo C ou n ty R esou rce Co nservati on D i s t ric t , con st r uct nin e i n-st r eam l arge woo d y deb ris s t r uct ures to r est ore and i mprove spa wnin g and r earin g hab it ats wit hin Sa n Gregorio Cree k. Proje c t i s fun d e d throu g h C alifornia De partmen t of Fish and Wildlife, Fishe rie s Re s torati on Gran t Prog ram. Q1: Pe rmit t i ng ass i s t an ce to R C D. Q2-Q3: Co nst r uct i on , bio l ogic a l mon it orin g. $1 7 ,250 Ca pEx - MAA Na tural Re s ources La H on d a C ree k De moliti on s (MAA 7-7) Re move hazardo u s s truct ures and de b ris from La H on d a C ree k OSP prio r to ope n in g Preserve for pub lic acc ess . Re med ia te and demolish fou r dilap id ated barns, the W oo l R a nch hou se c ompo u n d , the former r esi d ence at 90 0 Sea rs R an ch R oa d , an d ass orted deb ris t hrou gho u t the former D ris c o l l R a nch area . Project must be comple te prio r to pub lic acc ess . Q1: Award of Co ntr act Q2: Re med ia tio n & De moliti on s. $3 4 8 ,150 Ca pEx - MAA En gin eerin g & Co nst r uct i on SUBTOTAL: MT. UMUNHUM 4 of 30 Page 21 | Section II | Budget and Action Plan FY2016 -17 FY2016-17 Action Plan Key Projects FY20 1 6 -17 Scop e Sc hedu l e (Qu arterly Mil es ton e s & Completion Date) Budg e t & Fu ndi n g Sou r ce De p art m ent FY 2 016 -17 ACTIO N PL AN K EY P ROJECTS Ke y Pro j ect Pur p o s e Pro j ect D es c riptio n PRO G R AM: NATURAL R E SOU R CES PRO TECTION AND R ES TOR ATION (CO N T'D) LA H O N D A C R E EK O SP ( CON T'D) La H on d a C ree k Gr azin g Infrast r uct ure (MAA 7-5, tax a bl e bo n d ) Co mple te fen ci n g, water s yst em, an d c orr al up grad e s to i mple men t con servati on grazin g program. De v elo p pla ns for W oo l R a nch C orr al reb u ild followin g ho u se demoliti on at La H on d a C ree k OSP ( Dr is c o l l Ra nch), in c l ud in g necess ary add it i o nal fen ci n g and water s yst em i nfrast r uct ure and hire c ontr act or to comple te c onst r uct i on . Q3: Co mple te fie l d revi e ws, de velo p bid do cumen ts . Q4: Co mple te con st r uct i on . $6 9 ,878 Ca pEx - MAA La n d & Faci lit i e s OPEX $0 CAPE X - GF $0 CAPE X - MAA $5 0 8 ,063 PRO G R AM: NATURAL R E SOU R CES PRO TECTION AND R ES TOR ATION BE AR C REE K R E D WOODS OSP Be a r C ree k Re dwoo d s: Pu b lic Acc ess , Ro ads an d T r a i l s Up grad e (MAA 21-5) Ro ads and trails i mprovemen ts ne cess ary for ope n in g preserve for pu b lic acc ess . De v elo p geo techn ic a l and engin eerin g recomm en d a ti on s for prio r ity project si t es. Prep a re bid do cumen ts , r ele ase bid s , s ele c t c ontr act or. Q1-Q2: Co ndu ct ass ess men ts . Q3: Prep a re bid do cs . Q4: Se le c t c ontr act or $2 8 8 ,000 Ca pEx - MAA Na tural Re s ources En gin eerin g & Co nst r uct i on Be a r C ree k Re dwoo d s Preserve Pla n: Invasi v e Wee d Trea tmen t/Re s tora ti on Pla n (MAA 21-7) Imple men t targeted trea tmen ts un d e r Integrated Pest Man a gemen t (IPM) Pla n to c ontr ol i n v asi v e wee d po p u la tio ns at Be a r C ree k Re dwoo d s to faci lit ate ope n in g preserve for pub lic acc ess . Imple men t first yea r of targeted wee d trea tmen ts at Be a r C ree k R ed woo d s to r est ore nati v e hab it ats an d roa d s and trails. Project is expe ct ed to r equire fiv e yea rs of trea tmen t be fore hab it ats are r est ored to main ten a n ce l evels . Q1-Q4: Co nti nu e tr eatmen t. $9 1 ,080 Ca pEx - MAA Na tural Re s ources SUBTOTAL: L A H O N D A C R E EK O SP 5 of 30 Budget and Action Plan FY2016 -17 | Section II | Page 22 Se c t i o n I I FY2016-17 Action Plan Key Projects FY20 1 6 -17 Scop e Sc hedu l e (Qu arterly Mil es ton e s & Completion Date) Budg e t & Fu ndi n g Sou r ce De p art m ent FY 2 016 -17 ACTIO N PL AN K EY P ROJECTS Ke y Pro j ect Pur p o s e Pro j ect D es c riptio n PRO G R AM: NATURAL R E SOU R CES PRO TECTION AND R ES TOR ATION (CO N T'D) BE AR C REE K R E D WOODS OSP ( CON T'D) Be a r C ree k Re dwoo d s: Po n d s Re s torati on (MAA 21-8) De termin e water nee d s/ availab ilit y for wildlife and develo p and imple men t rest orati on pla ns for po n d hab it ats at Be a r C ree k Re dwoo d s to faci lit ate ope n in g preserve for pub lic acc ess . De termin e water nee d s/ availab ilit y for wildlife and ha b it at valu es at aqua ti c s i t es. Ass ess potenti al impa ct s from water develo pmen t project ( s ). Ass ess geo techn ic a l s tab ilit y of pon d i nfrast r uct ure and develo p an d i mple men t rest orati on pla ns for pon d hab it ats at Be a r C ree k R ed woo d s OSP . Q1-Q2: Prep a re recomm en d a ti on s an d r est orati on pla ns for prio r ity pon d ha b it ats . $1 0 5 ,900 Ca pEx - MAA Na tural Re s ources Be a r C ree k Re dwoo d s: Pu b lic Re c r eati on and Interpreti v e Project s - Water Infrast r uct ure Improvemen ts for Exi s t i n g U s es Est ablish Water R i ghts for an ti c i p ated water use and water resou rces at Be a r C ree k R ed woo d s Open Spa ce Preserve. Th i s p r o je c t f acilit ates MAA 21-3 pr o j ect imp l ementatio n . Hire c onsult an ts to develo p water r ights da ta and file water r ights ap p licati on s for ongoin g and anti c i p ated future uses. Mon it or and r epo rt an n u a l water use at Be a r C ree k R ed woo d s Ope n Spa ce Preserve. Q1-Q2: Co mpile exi s t i n g water use da ta, file water r ights ap p licati on . Q3: Ongoin g s tud y, sub mit ann u a l use rep o rts to R W QC B $1 2 0 ,000 Ca pEx - GF Na tural Re s ources Gene ral Co unsel OPEX $0 CAPE X - GF $1 2 0 ,000 CAPE X - MAA $4 8 4 ,980 PRO G R AM: NATURAL R E SOU R CES PRO TECTION AND R ES TOR ATION (CO N T'D) WIL D L I F E / FI SHE R I ES MANAGEMENT W ildlife Pass age Improvemen ts : Highway 17 (MAA 20-1) Provi d e wildlife c r oss i n g alo ng Highway 17 c orr id or betwee n Los Gatos and Lexi n gton R eservoir. Ba sed on r esult s of C on cep tual D e s i gn and F easi b i l ity Study, de velo p s c hemati c desi gn for preferr ed alt erna ti v e worki n g wit h partners and begin CE QA revi e w and permit t i ng process . Q1: Co mple te Co ncep tual D e s i gn, work wit h partners. Q2-Q3: Co mple te Sche mati c D esi gn. Q4: Be gin CE QA and Pe rmit t i ng. $2 7 0 ,300 Ca pEx - MAA Na tural Re s ources SUBTOTAL: B EAR C REE K R E D WOODS OSP 6 of 30 Page 23 | Section II | Budget and Action Plan FY2016 -17 FY2016-17 Action Plan Key Projects FY20 1 6 -17 Scop e Sc hedu l e (Qu arterly Mil es ton e s & Completion Date) Budg e t & Fu ndi n g Sou r ce De p art m ent FY 2 016 -17 ACTIO N PL AN K EY P ROJECTS Ke y Pro j ect Pur p o s e Pro j ect D es c riptio n PRO G R AM: NATURAL R E SOU R CES PRO TECTION AND R ES TOR ATION (CO N T'D) WIL D L I F E / FI SHE R I ES MANAGEMENT ( CON T'D) En d a n gered Sp e ci e s Programm ati c Pe rmit t i ng De v elo p State and F ede ral pe rmit s for c omplian ce wit h End a n gered Sp e ci e s Act s . Facilit ates streamlin ed imp l ementatio n o f MAA an d non MAA proje c ts, resou rce protect i on , an d partnerin g efforts . De v elo p agree men t wit h U S F i s h and W ildlife to permit take of l i s t ed s peci e s whe n i mple men ti ng project s . De v elo p R egio nal Pe rmit wit h U S Army C orps of En gin eers. Be gin ren e wal of R W QC B and C D FW Ro uti ne Main ten a n ce Agree men ts . D evelo p San Fran ci s c o du sk y-foo ted woo d rat MOU wit h C D FW . Q1-Q4: De v elo p Agree men ts . $7 5 ,000 OpEx - GF Na tural Re s ources Marble d Murr ele t Re c overy Pla nnin g W ork wit h C alifornia State Parks an d other partners to develo p Sa n ta C ruz Mou n tain s Re gio n La n d sc ap e Man a gemen t Pla n for Marble d Murr ele t. Work wit h partners to develo p a marble d murr ele t recovery pla n, in c l ud in g hab it at mod e ling to i de n ti fy prio r ity hab it at con servati on area s. De v elo p Sci e nce Ad vi s o r y Pan e l an d c omple te hab it at mod e ling for San Mateo C ou n ty r edwoo d s r egio n. Q1 throu gh Q4. $5 0 ,000 OpEx - GF Na tural Re s ources Min dego R an ch Aqua ti c Spe ci e s Ha bit at En h a n cemen t Pla n Imple men tati on Co l l e c t add it i o nal Sa n F r a nci s c o Garter Sna ke ( S F GS ) and other sen si t i v e aqua ti c s peci e s dis t rib uti on and abu n d a n ce data an d ongoin g bullfrog erad ic a tio n eff orts . Yea r 3 SFG S s tud ie s an d ongoin g bullfrog erad ic a tio n eff orts . Q1-Q2: Co mple te third yea r SFG S mon it orin g and s taff tr ain i ng. Q4: Co mple te Yea r 3 Re port. $5 8 ,000 OpEx - GF Na tural Re s ources Pred a tor/ Liv e s tock Pred a ti on Policy De v elo p D i s t ric t Policy for r espo n se to pred a tor i nteract i on s wit h pub lic an d ten a n ts to protect hu man he a lt h and s afety. De v elo p D i s t ric t policy desc rib i ng r espo n ses to differen t type s of pred a tor i nteract i on s and man a gemen t act i on s to min i mize negati v e i nteract i on s, in c l ud e d econ o mic lo s s es for agric u l t ural t ena n ts . Incl u des develo pmen t of agree men t wit h agen ci e s regardin g r elo c ati on of pumas. Q1-Q3: De v elo p Po licy wit h c onsult an t an d PNR C omm it t ee. $1 0 ,000 OpEx - GF Na tural Re s ources OPEX $0 CAPE X - GF $1 9 3 ,000 CAPE X - MAA $2 7 0 ,300 SUBTOTAL: W I L DLI F E / F IS HE R I ES MANAGEMENT 7 of 30 Budget and Action Plan FY2016 -17 | Section II | Page 24 Se c t i o n I I FY2016-17 Action Plan Key Projects FY20 1 6 -17 Scop e Sc hedu l e (Qu arterly Mil es ton e s & Completion Date) Budg e t & Fu ndi n g Sou r ce De p art m ent FY 2 016 -17 ACTIO N PL AN K EY P ROJECTS Ke y Pro j ect Pur p o s e Pro j ect D es c riptio n PRO G R AM: NATURAL R E SOU R CES PRO TECTION AND R ES TOR ATION VE GETATION MANAGEMENT Ru s s i an R i d ge Gr azin g Infrast r uct ure (MAA 9-1, tax a bl e bo n d ) Co mple te fen ci n g and water s yst em up grad e s to add s outhern past ure area to the Min dego R an ch grazin g un it . Inst all new water l i n e and two add it i o nal t r oughs and fen ce the s outhern past ure of the Min dego R an ch grazin g unit . Q3: Co mple te fie l d revi e ws, de velo p bid do cumen ts . Q4: Co mple te con st r uct i on . $1 8 0 ,300 Ca pEx - MAA La n d & Faci lit i e s Pa ge Mill Eu calyptus Re moval Improve fire and r oad s afety i n Los Tran cos Preserve next to Page Mill Ro ad. Re move s everal hu n d red eucalyptus tree s i n Los Tran cos Preserve. C on tr act po tenti ally r un by San ta Clara C ou n ty F i re Safe. Q1-Q2: Co ntr act executed Q2: Tree r emoval $2 7 6 ,000 Ca pEx - GF La n d & Faci lit i e s Presc rib ed F i re Program De v elo pmen t De v elo p presc rib ed fire program for MRO SD grass l a nds and prep a re en vi ron men tal revi e w. Prep a re presc rib ed fire program for s uit ab le MRO SD grass l a nd prop e rti es. Hire c onsult an t to desi gn program an d prep a re envi ron men tal revi e w. D evelo p Grass l a nd Man a gemen t Pla n for R uss i a n R i d ge grass l a nds, uti l izin g fire and other man a gemen t tr eatmen ts to rest ore hab it at. Q1: Draft program Q2: Hire c onsult an t Q3: Be gin en vi ron men tal revi e w process . $1 0 0 ,000 OpEx - GF Na tural Re s ources Re s torati on Forest r y De mon st r ati on Project De v elo p pilot project to r est ore de grad e d forest ha b it at on D i s t ric t Open Spa ce Preserves. Th i s pr o j ect f acilit ates MAA impl ementatio n . Re tain Re gis t ered Profess i o nal F orest er to i de n ti fy suit ab le pilot project si t e and prep a re pla ns to permit ti mbe r harvest to r est ore degrad e d forest la nd. Q1: Se le c t con sult an ts . Q2: Evalu ate po tenti al s i t es, sele c t lo c ati on . Q3-Q4: Prep a re ti mbe r harvest pla n or CE QA . $6 0 ,000 OpEx - GF Na tural Re s ources Su d d e n Oak De ath ( S OD) Mon it orin g and Re s earch Fund and ass i s t SOD r esea rch, an d c onti nu e to i de n ti fy and mon it or in fest ed area s. Co nti nu e and expa n d preven tati v e trea tmen ts for SOD , sup p o rt SOD r esea rch. Q1: Re c r uit new resea rche rs. Q2: Co ndu ct tr eatmen ts , fie l d collect i on . Q3-Q4: Start ne w SOD r esea rch. $6 9 ,500 OpEx - GF Na tural Re s ources 8 of 30 Page 25 | Section II | Budget and Action Plan FY2016 -17 FY2016-17 Action Plan Key Projects FY20 1 6 -17 Scop e Sc hedu l e (Qu arterly Mil es ton e s & Completion Date) Budg e t & Fu ndi n g Sou r ce De p art m ent FY 2 016 -17 ACTIO N PL AN K EY P ROJECTS Ke y Pro j ect Pur p o s e Pro j ect D es c riptio n PRO G R AM: NATURAL R E SOU R CES PRO TECTION AND R ES TOR ATION (CO N T'D) VE GETATION MANAGEMENT ( CON T'D) Toto R an ch Gr azin g Lea se & Infrast r uct ure Improvemen ts De v elo p a l on g term l ea se for T oto Ra nch grazin g, Tunit as C ree k OSP . De v elo p a l on g term l ea se, ne goti ate and s i gn new l on g term l ea se, an d c omple te Grazin g Infrast r uct ure improvemen ts . Q1: De v elo p Lea se Q2: Sign Lea se $1 5 ,000 OpEx - GF La n d & Faci lit i e s OPEX $2 4 4 ,500 CAPE X - GF $2 7 6 ,000 CAPE X - MAA $1 8 0 ,300 PRO G R AM: NATURAL R E SOU R CES PRO TECTION AND R ES TOR ATION (CO N T'D) WATER R E SOU R CES MANAGEMENT Guad a lu pe R i v e r Mercury T otal Maxi mum D aily Lo a d ( T MDL ) Mon it orin g Co mply wit h R egio nal Water Quality C on tr ol Bo a rd orde rs to in v est i gate and mon it or T MDL imple men tati on . Imple men t fifth yea r of the c oordin ated mon it orin g eff ort to ass ess T MDL imple men tati on s ucc ess at red u ci n g mercury wit hin Guad a lu pe R i v e r Watershe d . Q3 F Y19 -20 Co mple te mon it orin g. $2 5 ,000 OpEx - GF Na tural Re s ources Sa n Gregorio Cree k and Pu ris ima C ree k Watershe d s Ad jud ic a tio n Co mplian ce Iden ti fy, mon it or and r epo rt water use per the San Gregorio Cree k W atershe d Adjud ic a tio n. Evalu ate D i s t ric t water r ights for domest i c , st ock waterin g and r esou rce preservati on purpo ses and en sure c omplian ce wit h r egula tory r equiremen ts in the Sa n Gregorio Cree k Watershe d . Q1-Q4: Co nti nu e ass ess men t an d do cumen tati on of water r ights . (De pen d e n t on W ater Re s ources Spe ci a l i s t hirin g) $5 0 ,000 OpEx - GF Na tural Re s ources Water U s e and Mon it orin g and Re porti ng De v elo p mon it orin g s yst em for water use across D i s t ric t l an d s and an n u a l rep o rti ng c omplian ce wit h State r egula tio ns Evalu ate D i s t ric t water use, mon it orin g and r epo rti ng st r uct ure. D evelo p databa se for man a gin g water use mon it orin g and r epo rti ng, in c l ud in g c omplian ce wit h new st ate r egula tio ns for s urface water div e r s ion s. Q1-Q4: Co nti nu e ass ess men t, mon it orin g, an d rep o rti ng of water use. (De pen d e n t on W ater R esou rces Sp e ci a l i s t hirin g) $5 0 ,000 OpEx - GF Na tural Re s ources OPEX $1 2 5 ,000 CAPE X - GF $0 CAPE X - MAA $0 SUBTOTAL: VEGETATION MANAGEMENT SUBTOTAL: W ATER R E SOU R CES MANAGEMENT 9 of 30 Budget and Action Plan FY2016 -17 | Section II | Page 26 Se c t i o n I I FY2016-17 Action Plan Key Projects FY20 1 6 -17 Scop e Sc hedu l e (Qu arterly Mil es ton e s & Completion Date) Budg e t & Fu ndi n g Sou r ce De p art m ent FY 2 016 -17 ACTIO N PL AN K EY P ROJECTS Ke y Pro j ect Pur p o s e Pro j ect D es c riptio n PRO G R AM: NATURAL R E SOU R CES PRO TECTION AND R ES TOR ATION SITE R EMEDI ATION, C L E ANUP, AND R ES TOR ATION Lyson s D emoliti on at Mon te Bello (MAA 17-2) Re move hazardo u s s truct ures and de b ris from v acan t la nd for topo grap h ic rest orati on . Re med ia te, de molish, an d r emove unin hab it ab le st r uct ures and deb ris . Add it i o nal s i t e grad in g to r edu ce po tenti al i mpa ct s to s trea m s yst em. Q3: Ad verti s e and Bo a rd Award of Co ntr act Q4: Re med ia tio n & De moliti on $2 3 0 ,300 Ca pEx - MAA En gin eerin g & Co nst r uct i on He ndrys C ree k Prop e rty Lan d Re s torati on (MAA 22-1) Imple men t ha b it at improvemen ts alo ng 3/4 mile of H en d rys C ree k an d trib utarie s wit hin the 8.3 acres of freshwater wetl an d mit i gati on ea semen t he ld by SCV WD. Pro j ect sub j ec t t o Jun e 30 , 20 1 9 SCV WD g r ant d eadl ine. Ch ann e l rest orati on , rip aria n and upla nd pla nti ng and in v asi v e spe ci e s man a gemen t alo ng H en d rys C ree k an d trib utarie s to r est ore watershe d , red u ce div e r s ion po tenti al at roa d /s trea m c r oss i n gs, an d r edu ce potenti al for erosi o n and s edimen tati on to the aqua ti c ecosyst em. Pla nts will be grown by Act err a, who are partners i n the gran t an d project . Pa rtnership proje c t w i t h San ta C l a r a Va lley Water D i s t ric t and Act err a. Q1: Invasi v e pla nt surveys. Co l l e c t s eed . Pe rmit t i ng. Q2: Re moval of in v asi v e . Grow nati v e pla nts . Q3: Co nst r uct i on do cs . Award bid . Q4: Fir st ha lf of st r eam r est orati on . $1 8 2 ,350 Ca pEx - MAA $1 6 1 ,950 SCV W D G r ant $3 6 ,000 (Pe rmit s ) Pla nnin g Na tural Re s ources OPEX $0 CAPE X - GF $0 CAPE X - MAA $4 1 2 ,650 PRO G R AM: NATURAL R E SOU R CES PRO TECTION AND R ES TOR ATION OTHE R R E SOU R CES MANAGEMENT Mad o n n a C ree k Agric u l t ural Prod u ct i on Pla n Ad just in frast r uct ure and agric u l t ure pract i c es to i mple men t ne w agric u l t ure man a gemen t pla n. Th i s p r o je c t f acilit ates MAA 1-1 pr o j ect imp l ementatio n . Prep a re agric u l t ural prod u ct i on pla n for Mad o n n a C ree k po rti on of Miramon tes R i d ge OSP i n c onjun ct i on wit h tena n t. Q1: Mee t wit h ten a n t an d develo p pla n. $3 0 ,000 OpEx - GF Na tural Re s ources SUBTOTAL: SITE R EMEDI ATION, C L E ANUP AND R ES TOR ATION 10 of 30 Page 27 | Section II | Budget and Action Plan FY2016 -17 FY2016-17 Action Plan Key Projects FY20 1 6 -17 Scop e Sc hedu l e (Qu arterly Mil es ton e s & Completion Date) Budg e t & Fu ndi n g Sou r ce De p art m ent FY 2 016 -17 ACTIO N PL AN K EY P ROJECTS Ke y Pro j ect Pur p o s e Pro j ect D es c riptio n PRO G R AM: NATURAL R E SOU R CES PRO TECTION AND R ES TOR ATION ( CON T'D) OTHE R R E SOU R CES MANAGEMENT ( CON T'D) Archa e o lo gic a l Re s ource Survey, Ass ess men t, and Cu r ati on De v elo p c urati on pla ns for high prio r ity r esou rces to fulfill st ewardship an d edu cati on mis s ion of D i s t ric t Worki n g wit h r egio nal archa e o lo gis t s , survey D i s t ric t collect i on s, catalo g and c urate arti fact s pe r c urati on guid eline s. Q1-Q2: Su rvey collect i on s. Q3-Q4: Be gin catalo gin g/c urati on . $1 0 ,000 OpEx - GF Na tural Re s ources Ca r bon Se que st r ati on / Climate C ha n ge An a lysi s Evalu ate D i s t ric t opp o rtunit i e s to en h a n ce c arbo n s eque st r ati on and red u ce c arbo n foo tprin t of op e rati on s Hire c onsult an t( s ) to evalu ate c arbo n foo tprin t of D i s t ric t op e rati on s and opp o rtunit i e s to r edu ce foo tprin t. Begin evalu ati on of c arbo n s eque st r ati on opp o rtunit i e s on Dist r ict Preserves. Q2-Q4: Hire con sult an t to evalu ate carbo n foo tprin t. $6 0 ,000 OpEx - GF Na tural Re s ources OPEX $1 0 0 ,000 CAPE X - GF $0 CAPE X - MAA $0 OPEX $4 6 9 ,500 CAPE X - GF $5 8 9 ,000 CAPE X - MAA $1 ,999 ,793 PRO G R AM: PUBLI C ACCES S AND EDUCATION MT. UMUNHUM Mt Umun h u m T r a i l Co nst r uct i on (MAA 23-2) Co mple tio n of Mt. U mun h u m T r a i l to the Summ it . Crew to c omple te the r emain i ng 0.5-mile of trail con st r uct i on . Q1: Co nst r uct i on comple te $0 ( S taff time) Ca pEx - MAA La n d & Faci lit i e s Pla nnin g Mt. U mun h u m Su mm it Re s torati on , Pa rki n g & Lan d in g Zone (MAA 23-4) Co mple tio n of Summ it pub lic acc ess i mprovemen ts , i nterpreti v e ele men ts an d nati v e pla nti ngs for op e n in g of Summ it i n Oct obe r 20 1 6 . Co nst r uct po rti on of r oad way ( from fla gpo le to s umm it ), pa rki n g l ots , acc ess i b l e paths, sha d e s truct ures and other i mprovemen ts . C on ti nu e c oordin ati on wit h Amah Muts un trib al grou p and v olu nteers on nati v e pla nti ng rest orati on . Co mple te fab ric a tio n and i nst allati on of in terpreti v e ele men ts as part of Summ it c onst r uct i on . Pa rtnership proje c t w i t h Amah Muts un T r iba l Ba n d and fund in g from C alifornia Co ast al C o nservan cy gran t. Q1-Q2: Co nst r uct i on in c l ud in g s i t e grad in g, st r uct ures, an d in terpreti v e s i gna ge Q3-Q4: Project Closeo u t $5 ,423 ,250 Ca pEx - MAA $5 1 0 ,000 Co ast al Co nservan cy Gr ant En gin eerin g & Co nst r uct i on / Pla nnin g La n d & Faci lit i e s SUBTOTAL: OTHE R R E SOU R CES MANAGEMENT PRO G R AM TOTAL: NATURAL R E SOU R CES PRO TECTION AND R ES TOR ATION 11 of 30 Budget and Action Plan FY2016 -17 | Section II | Page 28 Se c t i o n I I FY2016-17 Action Plan Key Projects FY20 1 6 -17 Scop e Sc hedu l e (Qu arterly Mil es ton e s & Completion Date) Budg e t & Fu ndi n g Sou r ce De p art m ent FY 2 016 -17 ACTIO N PL AN K EY P ROJECTS Ke y Pro j ect Pur p o s e Pro j ect D es c riptio n PRO G R AM: PUBLI C ACCES S AND EDUCATION (CO N T'D) MT. UMUNHUM ( CON T'D) Mt Umun h u m Guad a lu pe C ree k Ov erlo ok & Brid ges (MAA 23-5) Co mple te c onst r uct i on of Mt. Umun h u m T r a i l brid ges. Co mple te c onst r uct i on of Mt. U mun h u m T r a i l brid ges. La n d & F aci lit i e s Crew to i nst all all three brid ges. Bu d get in c l ud e s fun d s for c onst r uct i on oversi ght an d in s pect i on . Q1: Co mple te in s tallati on / con st r uct i on of brid ges. $1 2 ,000 Ca pEx - MAA Pla nnin g La n d & Faci lit i e s Mt. U mun h u m Ro ad D esi gn, Pe rmit t i ng & Imple men tati on (MAA 23-6) Co mple te s afety upgrad e s and rep a irs to Mt Umun h u m R oa d for veh ic u l ar acc ess to s umm it . Co nst r uct Mt. U mun h u m R oa d s afety and r oad way improvemen ts . Q1: Award of Co ntr act , Begin con st r uct i on Q2: Project comple te $3 ,566 ,400 Ca pEx - MAA En gin eerin g & Co nst r uct i on Mou n t Umun h u m - De dic a tio n/Gran d Open in g Even ts Co nne ct pe o p le to ope n s pace and a r egio nal v i s ion . Pla n and i mple men t his t oric de d ic a tio n of mou n tain top in c l ud in g wee ken d c ele brati on even t, and pub lic bic ycl e an d hik ing previ e w day, in c l ud in g c onsult ati on s ervi c e s to man a ge l ogis t i c s . Q1: Pla n even t Q2: Med ia ou tr each; ho ld 3-da y even t $9 0 ,000 OpEx - GF Pu b lic Aff airs Sie r ra Azul Meyer Re s i de n ce R ep a ir an d Sit e Improvemen ts Provi d e D i s t ric t after hou rs presen ce and onsi t e mon it orin g i n the Mou n t Umun h u m Area . Inst all water i nfrast r uct ure, usi n g exi s t i n g s prin g s ource or new well; con st r uct sola r power s yst em; min or r epa irs to prop a n e s yst em; min or i nterio r upgrad e s to ap a rtmen t. Obtain ne cess ary permit s . Q1-Q2: Ass ess men t, De s i gn, Pe rmit t i ng. Q3-Q4: Infrast r uct ure Co nst r uct i on , Min or st udio up grad e s. $2 6 9 ,100 Ca pEx - GF En gin eerin g & Co nst r uct i on Crea te N ew Self- Guid ed Aud io Tour Co nne ct pe o p le to ope n s pace and a r egio nal v i s ion . Mou n t Umun h u m aud io walk ing tou r. W ork wit h GIS to gather data nee d e d to c omple te. Co ordin ate wit h Pla nnin g and Project Man a gers to align mess ages and in terpreti v e materia l s . Q1: work wit h con tr act or to writ e in formati on Q2: tr ansc rib e to au d io $2 0 ,000 OpEx - GF Pu b lic Aff airs OPEX $1 1 0 ,000 CAPE X - GF $2 6 9 ,100 CAPE X - MAA $9 ,001 ,650 SUBTOTAL: MT. UMUNHUM 12 of 30 Page 29 | Section II | Budget and Action Plan FY2016 -17 FY2016-17 Action Plan Key Projects FY20 1 6 -17 Scop e Sc hedu l e (Qu arterly Mil es ton e s & Completion Date) Budg e t & Fu ndi n g Sou r ce De p art m ent FY 2 016 -17 ACTIO N PL AN K EY P ROJECTS Ke y Pro j ect Pur p o s e Pro j ect D es c riptio n PRO G R AM: PUBLI C ACCES S AND EDUCATION (CO N T'D) LA H O N D A C R E EK La H on d a C ree k Re d Barn Parki n g Area and T r a i l Co nne ct i on s (MAA 5-5) Ph a se I i mple men tati on of Boa rd ap p roved Mast er Pla n and ado p ted CE QA documen t. Co mple te desi gn, en gin eerin g and permit t i ng of pub lic tr ail acc ess and parki n g area at the R ed Barn. Co ndu ct focused s takeh o ld er outr each and i nvolv e men t. Co ordin ate wit h Lan d & F aci lit i e s on desi gn and in s tallati on of gates, fen ci n g, an d s i gna ge. Q1-Q4: De s i gn De v elo pmen t. Q1: Stakeh o ld er Outr each Q3: PNR r evi e w $1 6 5 ,000 Ca pEx - MAA Pla nnin g La H on d a C ree k Se a rs R an ch Interim Parki n g Area and T r a i l Co nne ct i on s (MAA 7-9) Ph a se I i mple men tati on of Boa rd ap p roved Mast er Pla n and ado p ted CE QA documen t: Improve R oa d s an d i nst all s i gna ge as nee d e d for Interim T r a i l Acc ess , Dris c o l l R a nch Area of La H on d a C ree k. Se cure permit s for min or grad in g and i mprovemen ts for in terim s tagin g area at Se a rs R an ch R oa d . De s i gn and in s tall gates, fen ci n g, an d s i gna ge for i nterim trail acc ess at the D ris c o l l R a nch area . Q1: Pe rmit t i ng Q2: Signa ge pla n Q3: Evalu ate r oad improvemen ts ne e d e d Q4: Ro ad/T r a i l Improvemen ts , orde r/i nst all s i gns $9 8 ,900 Ca pEx - MAA Pla nnin g La n d & Faci lit i e s En gin eerin g & Co nst r uct i on La H on d a C ree k Se a rs R an ch Ro ad R ep a irs, Ph a se III (MAA 7-10 ) Co mple te the fin al roa d improvemen ts an d r epa irs prio r to pu b lic acc ess to provi d e patr ol an d main ten a n ce acc ess Co nst r uct Se a rs R an ch R oa d and W oo l R a nch R oa d rep a irs. C on st r uct 5-8 ped e st r ian acc ess gates. Co ordin ate wit h Lan d & F aci lit i e s on desi gn and in s tallati on of gates and fen ci n g. Q1-Q2: Be gin Co nst r uct i on Q3: Fina l I nspe ct i on , Project Close Out $2 6 5 ,000 Ca pEx - MAA En gin eerin g & Co nst r uct i on La H on d a C ree k Ha r rin gton C ree k Ve h ic le Brid ge Re deck i n g Re deck and c onst r uct ne w r ailin gs on a v ehic le brid ge to provi d e s afe acc ess for v i s i t ors and s taff . Re pla c e degrad e d v ehic le brid ge deck i n g and i nst all ne w r ails, pe n d in g engin eerin g ass ess men t. Q1-Q2: Pe rmit t i ng an d Materia l s Pu rcha si n g Q3: Co nst r uct i on $2 3 ,400 Ca pEx - GF La n d & Faci lit i e s En gin eerin g & Co nst r uct i on OPEX $0 CAPE X - GF $2 3 ,400 CAPE X - MAA $5 2 8 ,900 SUBTOTAL: L A H O N D A C R E EK 13 of 30 Budget and Action Plan FY2016 -17 | Section II | Page 30 Se c t i o n I I FY2016-17 Action Plan Key Projects FY20 1 6 -17 Scop e Sc hedu l e (Qu arterly Mil es ton e s & Completion Date) Budg e t & Fu ndi n g Sou r ce De p art m ent FY 2 016 -17 ACTIO N PL AN K EY P ROJECTS Ke y Pro j ect Pur p o s e Pro j ect D es c riptio n PRO G R AM: PUBLI C ACCES S AND EDUCATION (CO N T'D) BE AR C REE K R E D WOODS Be a r C ree k Re dwoo d s W ater Syst em (MAA 21-3) Provi d e water i nfrast r uct ure at Be a r Cree k R ed woo d s OSP for Bea r Cree k Stable s an d other Preserve water nee d s. Pe n d in g Boa rd app roval of the Preserve Pla n and CE QA and water nee d s at the Preserve, in i t i ate the de si gn develo pmen t for the preferr ed water s yst em. Q1: Bo a rd app roval of Sit e Pla n and CE QA Q2-Q4: De s i gn $3 6 7 ,500 Ca pEx - MAA En gin eerin g & Co nst r uct i on Be a r C ree k Stable s Sit e Pla n Imple men tati on (MAA 21-4, tax a bl e b o n d ) Init i a te desi gn develo pmen t for ap p roved i mprovemen ts an d R F P an d ten a n t sele c tio n process . Pe n d in g Boa rd app roval of Sit e Pla n, in i t i ate desi gn de velo pmen t an d permit t i ng c onsult ati on . Prep a re evalu ati on c r iteria for the R eque st for Prop o sals (RFP) for s olici t ati on of future ten a n t. Q2: Award of c ontr act for D esi gn De v elo pmen t Q3 - Q4 : De v elo p de si gn and R F P evalu ati on c r iteria $1 3 9 ,000 Ca pEx - MAA Pla nnin g La n d & Faci lit i e s Be a r C ree k Re dwoo d s Pub lic Acc ess ( P hase 1 Imple men tati on ) (MAA 21-5) Provi d e new parki n g l ot, ped e st r ian cross i n g of Bea r C ree k R oa d and other v i s i t or- servi n g amen it i e s for op e n in g the Preserve. Pe n d in g Boa rd app roval of the Preserve Pla n and ad o p ti on of C EQA documen t, c omple te desi gn and pe rmit t i ng for Pha se 1 pub lic acc ess i mprovemen ts . Is s ue bid pa ck age for r oad s and trails i mprovemen ts . Agen cy c onsult ati on wit h C ou n ty of San ta C l a r a and Ca l t r ans on prop o sed r oad way c r oss i n g and s i gna ge. Q1-Q3: De s i gn ph a se; pe rmit t i ng; coo rdin ati on wit h Co unty & C alt ran s Q4: Is s ue bid pa ck age $2 2 8 ,000 Ca pEx - MAA Pla nnin g En gin eerin g & Co nst r uct i on Be a r C ree k Re dwoo d s, Alma Co l l e ge Sit e Re hab ilit ati on Pla n (MAA 21-6) Co mple te pla n and s upp o rti ng st udie s to allow for pha sed imple men tati on work. Future act i on s i ncl u de demoliti on and bu ildin g permit t i ng, pe n d in g Boa rd ap p roval of i mple men tati on sc he d u le , fun d in g and r esou rces. Co mple te develo pmen t of the Alma C ollege Lan d sc ap e Re hab ilit ati on Pla n and envi ron men tal revi e w for C EQA complian ce and Boa rd app roval. Q1: Bo a rd app roval of Sit e Pla n and CE QA $1 2 6 ,000 Ca pEx - MAA Pla nnin g En gin eerin g & Co nst r uct i on Be a r C ree k Re dwoo d s Preserve Pla n and CE QA Co mple te Preserve Pla n and en vi ron men tal revi e w to ope n Preserve to pub lic use . Th i s pr o j ect f acilit ates MAA impl ementatio n . Co mple te develo pmen t of Preserve Pla n and En vi ron men tal I mpa ct Re port for Boa rd app roval. Incl u des C EQA for MAA Project s 21 -4, 21 -5, 21 -6. Q1: Bo a rd app roval of Preserve Pla n and EIR C erti fic a tio n $9 0 ,000 Ca pEx - GF Pla nnin g 14 of 30 Page 31 | Section II | Budget and Action Plan FY2016 -17 FY2016-17 Action Plan Key Projects FY20 1 6 -17 Scop e Sc hedu l e (Qu arterly Mil es ton e s & Completion Date) Budg e t & Fu ndi n g Sou r ce De p art m ent FY 2 016 -17 ACTIO N PL AN K EY P ROJECTS Ke y Pro j ect Pur p o s e Pro j ect D es c riptio n PRO G R AM: PUBLI C ACCES S AND EDUCATION (CO N T'D) BE AR C REE K R E D WOODS (CO N T'D) Be a r C ree k Stable s RFP/Lea se Co ndu ct Re que st for Prop o sal process to determin e new l on g term tena n t for Bea r C ree k Stable s an d en ter i nto l on g term l ea se. Th i s pr o j ect f acilit ates MAA p r o je c t impl ementatio n . De v elo p and i s s ue Bea r C ree k Stable s le ase and R F P , sele c t a ten a n t, and perform an app rais a l to determin e st able ren t. Q1: De v elo p Lea se Q2: Co ndu ct RFP process Q3: Sign Lea se $1 0 ,000 OpEx - GF La n d & Faci lit i e s Be a r C ree k Stable s Sit e Pla n an d C EQA Co mple te Stable s Sit e Pla n and en vi ron men tal revi e w to faci lit ate imple men tati on of s tab le s improvemen ts pu b lic acc ess . T h i s pr o j ect f acilit ates MAA impl ementatio n . Co mple te develo pmen t of the Bea r C ree k Stable s Sit e Pla n and envi ron men tal revi e w for C EQA c omplian ce an d Boa rd app roval. Project is ass oci a ted wit h MAA 21- 4. Q1: Bo a rd app roval of Sit e Pla n and CE QA $1 4 ,000 Ca pEx - GF Pla nnin g Dist r ict Gr oun d b rea ki n g & De dic a tio n Even ts Co mmun ic a te abo u t Mea sure AA Project Up dates. Ho s t fou r even ts such as Bea r C ree k Grou n d b rea ki n g an d La H on d a Ope n in g. Q1-Q4: as project s be come availab le $2 0 ,000 OpEx - GF Pu b lic Aff airs OPEX $3 0 ,000 CAPE X - GF $1 0 4 ,000 CAPE X - MAA $8 6 0 ,500 PRO G R AM: PUBLI C ACCES S AND EDUCATION (CO N T'D) OTHE R L O C ATIONS Co ole y Lan d in g Interpretati v e Faci lit i e s De s i gn & Imple men tati on (MAA 2-1) Co nti nu e worki n g i n partnership wit h C i t y of East Pa lo Alt o on Co ole y Lan d in g Interpretati v e Faci lit i e s an d Infrast r uct ure. Pe n d in g C i t y obtain i ng a project man a ger, de si gn and imple men t in terpretati v e faci lit i e s , i nfrast r uct ure, an d si gna ge r ela ted to C oo le y Lan d in g Park i n East Pa lo Alt o. Pe n d in g an agree men t wit h the C i t y r egardin g the use of Mea sure AA fun d s, coo rdin ate r eimbu rsemen t of eligib l e expe n ses i ncurr ed by the C i t y. Pa rtnership proje c t w i t h C i t y of Ea st Pa lo Alt o. (Sche d u le de termin ed by C i t y) $1 8 0 ,000 Ca pEx - MAA (Fund s pen d in g an agree men t wit h C i t y) Pla nnin g SUBTOTAL: B EAR C REE K R E D WOODS 15 of 30 Budget and Action Plan FY2016 -17 | Section II | Page 32 Se c t i o n I I FY2016-17 Action Plan Key Projects FY20 1 6 -17 Scop e Sc hedu l e (Qu arterly Mil es ton e s & Completion Date) Budg e t & Fu ndi n g Sou r ce De p art m ent FY 2 016 -17 ACTIO N PL AN K EY P ROJECTS Ke y Pro j ect Pur p o s e Pro j ect D es c riptio n PRO G R AM: PUBLI C ACCES S AND EDUCATION (CO N T'D) OTHE R L O C ATIONS (CO N T'D) Ra v enswoo d Bay Trail Easemen t, CE QA (MAA 2-2) Co mple te R aven swoo d Bay T r a i l Ea semen t con n e ct i ng the Preserve an d C oo le y Lan d in g to the exi s t i n g Ba y T r a i l at Un i v ersi t y Aven u e . 1. Fina lize Exc ha n ge Agree men t wit h SFP U C 2. Obtain ap p roval from the C i t y and C ou n ty of San Fran ci s c o for a Pub lic T r a i l Ea semen t. 3. Re c ord Pub lic T r a i l Ea semen t to MRO SD an d Quit c l a i m of Ope n Spa ce Easemen t to SFP U C 4. Co ordin ate wit h C i t i e s of E. Pa lo Alt o & Men lo Pa rk FY16 -17 $1 1 ,000 Ca pEx - MAA Re al Prop e rty Ra v enswoo d Bay Trail D esi gn and Imple men tati on (MAA 2-2) Co mple te desi gn and en vi ron men tal revi e w for the Bay Trail gap north of R aven swoo d Open Spa ce Preserve. Pro j ect sub j ec t t o Jun e 30 , 20 1 7 San Mateo C o unty Mea s ur e A g r ant deadl ine. Co mple te c oncep tual t r ail pla nnin g for C EQA certi fic a tio n and easemen t tr ansfer from SFP U C . Co mple te desi gn and engin eerin g documen ts for Ra v enswoo d Bay T r a i l gap . Init i a te permit t i ng and regula tory agen ci e s con sult ati on . Pa rtnership proje c t with SFP U C , C i t y of Ea st Pa lo Alt o, City of Men lo Pa rk, AB A G SF Bay T r a i l Proje c t. Gran t fund in g from San ta Clara C ou n ty Stanford T r a i l s G r ant prog ram and San Mateo C ou n ty Mea sure A fun d in g. Q1: CE QA app roval for c oncep tual pla n Q2 - Q4 : Co nti nu e de si gn develo pmen t an d i nit i a te permit t i ng $1 9 5 ,600 Ca pEx - MAA $1 9 5 ,600 Mea sure A Gr ant Pla nnin g En gin eerin g & Co nst r uct i on Ha r k ins Brid ge Re pla c emen t at Pu ris ima C ree k (MAA 3-4) Provi d e main ten a n ce, pa tr ol, and emergen cy acc ess across Puris ima Cree k. Pe n d in g fed e ral pe rmit s , de molish an exi s t i n g v ehic le brid ge and c onst r uct a new v ehic u l ar brid ge. Q1: Bo a rd Award of Co ntr act Q2: Co nst r uct i on $3 1 0 ,900 Ca pEx - MAA En gin eerin g & Co nst r uct i on El C o r t e de Mad e ra Oljon T r a i l Imple men tati on Ph a ses III/IV (MAA 4-4) Fina l t r ail c onst r uct i on /r est orati on ass oci a ted wit h W atershe d Protect i on Program. Co mple te c onst r uct i on of Oljon T r a i l Ph a ses III and IV. Q1: Bio - Mon it orin g, fin i s h permit t i ng & con st r uct i on Q2: Fina l con st r uct i on , in s pect i on , cl o s eou t. $4 0 4 ,575 Ca pEx - MAA En gin eerin g & Co nst r uct i on La n d & Faci lit i e s 16 of 30 Page 33 | Section II | Budget and Action Plan FY2016 -17 FY2016-17 Action Plan Key Projects FY20 1 6 -17 Scop e Sc hedu l e (Qu arterly Mil es ton e s & Completion Date) Budg e t & Fu ndi n g Sou r ce De p art m ent FY 2 016 -17 ACTIO N PL AN K EY P ROJECTS Ke y Pro j ect Pur p o s e Pro j ect D es c riptio n PRO G R AM: PUBLI C ACCES S AND EDUCATION (CO N T'D) OTHE R L O C ATIONS (CO N T'D) Alp i ne R oa d Re gio nal T rail, Co al C ree k Ope n Sp a ce Preserve (MAA 10-1) Work i n partnership wit h San Mateo Co unty to r epa ir and man a ge the un p a ved r oad s ect i on of Alp i ne Ro ad, whic h serves as an i mpo rtant regio nal t r ail c orr id or. Evalu ate l an d sl ide and drain age prob le ms on Alp i ne Ro ad and i de n ti fy and prio r iti ze r epa irs nee d e d to ope n it as a trail from Portola Va lley to Skyline area and min i mize s edimen tati on i nto Los T r a ncos C ree k. W ork wit h C ou n ty to prio r iti ze r oad s tab ilizati on and drain age improvemen ts an d , If app rop ria te, con d u ct roa d s urvey work to i de n ti fy owne rship bo u n d a rie s an d /or upd a te roa d trea tmen t recomm en d a ti on s. Pa rtnership proje c t with San Mateo C ou n ty . FY 16-17 $5 0 ,400 Ca pEx - MAA Re al Prop e rty Na tural Re s ources Steven s C ree k Na ture T r a i l Brid ges Mon tebe llo (MAA 17-4) Co nst r uct two new foo tbrid ges, on e pe d e st r ian and one mult i -use, to crea te yea r- r ou n d acc ess on the Steven s C ree k N ature T r a i l . De molish an exi s t i n g degrad e d mult i -use foo tbrid ge and rep la c e wit h a l on ger new brid ge on a trib utary of Steven s C ree k at Mon te Bello. Co nst r uct a new pe d e st r ian -on ly brid ge over an exi s t i n g wet cross i n g. Q1-Q2: Pre- con st r uct i on prep a rati on , pu rcha se materia l s Q2-Q3: Co nst r uct i on Q3: Co nst r uct i on comple te $1 0 2 ,800 Ca pEx - MAA En gin eerin g & Co nst r uct i on La n d & Faci lit i e s Ba y Area R i d ge Trail: Highway 17 Cross i n g Iden ti fy c oncep tual t r ail alignmen t for future c ollab o rati on wit h r egio nal pa rtners, st akeh o ld ers, & r egula tory agen ci e s to promote r egio nal t r ail con n e ct i on s and faci lit ate trail cross i n g over H i ghway 17. Th i s pr o j ect f acilit ates MAA impl ementatio n . Co mple te F easi b i l ity Study and c oncep tual de si gn for the preferr ed alignmen t for r egio nal t r ail c r oss i n g for Ba y Area R i d ge T r a i l c ross i n g over H i ghway 17. Evalu ate prop e rty r ights an d easemen ts for the preferr ed alignmen t. Q1: Co mple te Co ncep tual D e s i gn Q2-Q3: Re s olv e prop e rty r ights an d ea semen ts Q3-Q4: Co ordin ate wit h s takeh o ld ers/ pa rtners/ r egula tory agen ci e s . $1 6 ,200 Ca pEx - GF Pla nnin g El Se ren o D og Acc ess Co mple te i mple men tati on of dog acc ess on trails at El Se ren o Ope n Sp a ce Preserve. Init i a te pub lic outr each, pu rsue a U s e & Man a gemen t Pla n upd a te/amen d men t an d C EQA r evi e w to i ncl u de do g use on porti on s of trail s yst em wit hin Preserve prop e r. Pe n d in g Boa rd app roval, i mple men t pla n and in i t i ate new s i gna ge to add ress add it i o nal ne w use. Q1/Q2: Up date U s e & Mgmt Pla n, CE QA revi e w Q3/Q4: Imple men t pla n & s i gna ge $5 1 ,750 OpEx - GF Pla nnin g 17 of 30 Budget and Action Plan FY2016 -17 | Section II | Page 34 Se c t i o n I I FY2016-17 Action Plan Key Projects FY20 1 6 -17 Scop e Sc hedu l e (Qu arterly Mil es ton e s & Completion Date) Budg e t & Fu ndi n g Sou r ce De p art m ent FY 2 016 -17 ACTIO N PL AN K EY P ROJECTS Ke y Pro j ect Pur p o s e Pro j ect D es c riptio n PRO G R AM: PUBLI C ACCES S AND EDUCATION (CO N T'D) OTHE R L O C ATIONS (CO N T'D) El Se ren o T r a i l s an d Wildlife Co r rid ors Work wit h San J ose W ater Co mpa n y to obtain pu b lic trail ea semen ts an d protect wildlife corr id ors, El Se ren o Ope n Spa ce Preserve. 1. Pu rsue Bay Area R i d ge T r a i l c on n e ct i on betwee n Sa n ta C l a r a C ou n ty Skyline San b o rn C ou n ty Park, El Se ren o and Sie r ra Azul O pen Spa ce Preserves. 2. Su p p o rt Na tural R e s ources wit h W ildlife C ross i n g at Highway 17 and T r o ut Cree k. 3. Pu rsue mult i -use trail at Up per El Se ren o OSP . 4. Pu rsue l an d purcha se opp o rtunit y as add it i o n to El Se ren o OSP . FY 16-17 $4 4 ,000 Ca pEx - GF Re al Prop e rty Ha wthorns H i s t oric Co mple x Focus F Y16 -17 on c omple tin g the pa rtnership de velo pmen t for l on g- term c are and main ten a n ce of his t oric c omple x . Outr each and c oordin ati on for s hort- t erm partnership . Obtain Bo a rd app roval of l ea se(s) wit h s ele c ted pa rtner( s), si t e, an d i mple men tati on pla n for H i s t oric Co mple x . Mothba llin g c ost no t an ti c i p ated i n F Y16 -17 . TB D , de p e n d e n t on pa rtner agree men t $8 2 ,750 Ca pEx - H wth Pla nnin g Pu ris ima C ree k Re dwoo d s - Pu ris ima 1 Brid ge Re deck i n g Re deck and c onst r uct ne w r ailin gs on a v ehic le brid ge to provi d e s afe acc ess for v i s i t ors and s taff . Staff to r epla c e degrad e d v ehic le brid ge deck i n g and in s tall new r ails, pe n d in g engin eerin g ass ess men t Q1-Q2: Pe rmit t i ng; Pu rcha se Materia l s Q3: Co nst r uct i on Co mple te $2 7 ,200 Ca pEX - GF La n d & Faci lit i e s Re s ource Man a gemen t Gr ants Program Co nti nu e fun d in g of ongoin g resea rch project s . Co nti nu e fun d in g exi s t i n g r esea rch project s . Evalu ate op ti on s for ext end in g Gran ts Program and Policy as in terim mea sure unti l full r evi e w of Program and Policy can be c omple ted . Q1: Ext end Gran ts Program and Policy. $2 5 ,000 OpEx - GF Na tural Re s ources Fremon t Ol de r Stagin g Area Pu b lic Safety Improvemen ts Improve pub lic s afety at Prospe ct Ro ad parki n g l ot by i mple men ti ng a mutually acc ep table resolu tio n wit h the Saratoga C ou n tr y C l u b. Prep a re bid pa ck age, solici t bid s , s eek Boa rd award of con tr act an d admin i s t er c ontr act . C on st r uct pa rki n g safety s truct ure. Q1: Co ntr act award, Q2: Co nst r uct i on Q3: Close Out $2 4 0 ,250 Ca pEx - GF En gin eerin g & Co nst r uct i on Vis itor U s e Level Mea suremen t Expa n d the program to c ollect in formati on on v i s i t or use l evels , espe ci a l l y for hea vi ly v i s i t ed preserves. Expa n d the pilot project st arted l ast fis c a l yea r at Ra ncho San Antonio to gather v i s i t or use s tati s t i c s . FY16 -17 to focus on Mt. U mun h u m, Ra ncho San An tonio , and R aven swoo d . Fund in g c overs an i ntern to de termin e v ehic le occ up a n cy r ates and ad d it i o nal da ta gatherin g equip men t. Q1: Mea sure occ up a n cy r ates of veh ic les enterin g preserves. Q2: Pu rcha se & in s tall new devi c e s $3 0 ,500 OpEx - GF Vis itor Se rvi c e s 18 of 30 Page 35 | Section II | Budget and Action Plan FY2016 -17 FY2016-17 Action Plan Key Projects FY20 1 6 -17 Scop e Sc hedu l e (Qu arterly Mil es ton e s & Completion Date) Budg e t & Fu ndi n g Sou r ce De p art m ent FY 2 016 -17 ACTIO N PL AN K EY P ROJECTS Ke y Pro j ect Pur p o s e Pro j ect D es c riptio n PRO G R AM: PUBLI C ACCES S AND EDUCATION (CO N T'D) OTHE R L O C ATIONS (CO N T'D) En h a n ce D ocen t an d Volu nteer Program D ata Co l l e c tio n/tran sfer Improve the eff ic ien cy of tr ansferr in g online data for the do cen t an d v olu nteer programs to an exi s t i n g databa se. Str eamline the tran sfer of data entered online by D i s t ric t do cen ts in to an exi s t i n g databa se more eff ic ien t by red u ci n g the amou n t of r ekeyin g required . Q2: Se t up and test da ta tran sfer. Q3: Fully i mple men t syst em. $6 ,000 OpEx - GF Vis itor Se rvi c e s Pu b lic Aff airs OPEX $1 1 3 ,250 CAPE X - GF $3 2 7 ,650 CAPE X - MAA $1 ,255 ,275 CAPE X - H WTH $8 2 ,750 OPEX $2 5 3 ,250 CAPE X - GF $7 2 4 ,150 CAPE X - MAA $1 1 ,646 ,325 CAPE X - H WTH $8 2 ,750 PRO G R AM: PUBLI C OUTRE ACH CO MM UNITY ENG AGEMENT Bo a rd Outr each Co nne ct pe o p le to ope n s pace and a r egio nal v i s ion . Co mple te 5 min ute D i s t ric t upd a te to all 17 c i t i es once a yea r; Bo a rd membe r s pea ki n g engagemen ts to new au d ie nces ( t ech firms, sc ho o ls / c omm un it y grou p s) Q1/Q2: Iden ti fy au d ie nces and programs Q3-Q4: sc he d u le spe a ki n g en gagemen ts $0 OpEx - GF Pu b lic Aff airs Co mmun it y-ho st ed Outr each Even ts Co nne ct pe o p le to ope n s pace and a r egio nal v i s ion . Re presen t or s pon sor the D i s t ric t at 20 c omm un it y ou tr each even ts , at le ast fiv e on the San Mateo C oa st . Q1- Q2: Su mm er and fall even ts Q4: Sp rin g even ts $6 ,000 OpEx - GF Pu b lic Aff airs OPEX $6 ,000 CAPE X - GF $0 CAPE X - MAA $0 SUBTOTAL: C O MMUNITY ENG AGEMENT PRO G R AM TOTAL: PUBLI C ACCES S AND EDUCATION SUBTOTAL: OTHE R L O C ATIONS 19 of 30 Budget and Action Plan FY2016 -17 | Section II | Page 36 Se c t i o n I I FY2016-17 Action Plan Key Projects FY20 1 6 -17 Scop e Sc hedu l e (Qu arterly Mil es ton e s & Completion Date) Budg e t & Fu ndi n g Sou r ce De p art m ent FY 2 016 -17 ACTIO N PL AN K EY P ROJECTS Ke y Pro j ect Pur p o s e Pro j ect D es c riptio n PRO G R AM: PUBLI C OUTRE ACH ( CON T'D) PUBLI C OUTRE ACH PARTNE R S H I P PRO G R AMS ( CON T'D) Do c ent & Vo lu nteer Sup p o rt an d Pub lic Outr each Co ordin ate and r ecognize the work of docen ts an d v olu nteers i n sup p o rt of the D i s t ric t 's pub lic ou tr each eff orts . Ho s t even ts such as the Volu nteer R ecognit i o n Even t an d the W in gdin g F amily F est . Provi d e l ogis t i c s an d other s upp o rt for major pub lic even ts such as the op e n in g of Mt. U mun h u m. Q3: Co mple te most even ts . $4 8 ,000 OpEx - GF Vis itor Se rvi c e s He alt h Incen ti v e Program: He alt hy Pa rks / H ea lt hy Pe o p le Co nne ct pe o p le to ope n s pace and a r egio nal v i s ion . Co nti nu e to develo p hea lt h based c onn e ct i on to ope n spa ce wit h Walk Wit h A D oc Program: hik e s gea red toward acc ess i b i l ity; regio nal c ollab o rati on . Q1-Q4: Promote he a lt h engagemen t act i v i t i e s $9 ,000 OpEx - GF Pu b lic Aff airs La ti no Outdoo rs Program F und in g Co nne ct pe o p le to ope n s pace and a r egio nal v i s ion . Co ntr act wit h Lati no Outdoo rs i n partnership wit h other agen ci e s to fun d targeted posi t i o ns to c onn e ct wit h La ti no aud ie nces. This i n c l ud e s the D i s t ric t bein g part of a r egio nal D iversi t y Outr each C omm it t ee focused on pa rks and ope n s pace Q1: work on s umm er program; Q2: st aff tr ain i ng and fall programs Q3-Q4: expa n d program $3 5 ,000 OpEx - GF Pu b lic Aff airs Pa rtnership De v elo pmen t - Bu si n ess es Co nne ct pe o p le to ope n s pace and a r egio nal v i s ion . Pa rti c i p ate i n 5 C ha mbe r of C omm erce grou p s, taki n g an act i v e r ole in ho st i ng mix e r s and parti c i p ati ng i n act i v i t i e s Q1-Q4: Promote volu nteer pa rtnership s wit h lo c al bu si n ess es $1 0 ,000 OpEx - GF Pu b lic Aff airs Pa rtnership De v elo pmen t - You th Program Co nne ct pe o p le to ope n s pace and a r egio nal v i s ion . De v elo p you th outr each s trategy and est ablish rela tio nship s wit h organ izati on s tha t serve you th wit h the purpo se to engage i n outdoo r act i v i t i e s , v olu nteer, an d explo r e poss i b l e c aree r paths. Q1-Q4: spe a k to you th aud ie nces qua rterly; promote pa rtnership s an d in tern/emplo ymen t op p o rtunit i e s $6 ,000 OpEx - GF Pu b lic Aff airs Pa rtnership De v elo pmen t wit h Vo lu nteer Grou p s Increa se partnership s wit h l ocal volu nteer organ izati on s to provi d e in c r eased D i s t ric t s tewardship op p o rtunit i e s . Expa n d s c ope of agree men ts wit h non -profit organ izati on s s uch as Act err a, Villa ge H arvest , and Stude n t Co nservati on Ass oci a tio n to i ncrea se numbe r an d div e r s ity of parti c i p ants . R esea rch other potenti al agen cy partners for s tewardship pa rtnership s . Pa rtnership with other orga n izati on s. Q1: Co nti nu e work wit h c urr en t pa rtners an d begin resea rch on other v olu nteer organ izati on s. $5 0 ,000 OpEx - GF Vis itor Se rvi c e s OPEX $1 5 8 ,000 CAPE X - GF $0 CAPE X - MAA $0 SUBTOTAL: PUBLI C OUTRE ACH PARTNE R S H I P PRO G R AMS 20 of 30 Page 37 | Section II | Budget and Action Plan FY2016 -17 FY2016-17 Action Plan Key Projects FY20 1 6 -17 Scop e Sc hedu l e (Qu arterly Mil es ton e s & Completion Date) Budg e t & Fu ndi n g Sou r ce De p art m ent FY 2 016 -17 ACTIO N PL AN K EY P ROJECTS Ke y Pro j ect Pur p o s e Pro j ect D es c riptio n PRO G R AM: PUBLI C OUTRE ACH ( CON T'D) NE W INI TIATIVES - PUBLI C AWARE N E SS Preserve U s e Su rvey Be tter und e rst and preserve users an d preserve s ati s fact i on De v elo p a high-le v el preserve usage s tud y to ass es preserve v i s i t ors i ncl u din g demograp h ic s , use patterns, awaren e ss and s ati s fact i on ; 2-yea r process wit h act ual survey c ond u ct ed i n s umm er/fall 201 7 . Q3: Co ntact firms; Q4: Be gin de velo pin g survey i nst r umen t $1 5 ,000 OpEx - GF Pu b lic Aff airs Up date Mea sure AA Informati on Materia l Co mmun ic a te abo u t Mea sure AA Project Up dates. W ork wit h Gen e ral Man a gers Off ic e on develo pin g web - ba sed Mea sure AA project st atus Q1: revi e w MAA up d a tes Q2: Re v i ew other agen cy work Q3-Q4: de velo p web - ba sed s olu tio n $0 OpEx - GF Pu b lic Aff airs Web si t e En h a n cemen t Project s Co nne ct pe o p le to ope n s pace and a r egio nal v i s ion . Up date web desi gn to i ncl u de c ompreh e n si v e Trail Guid e Informati on ( A l i gn i nfo wit h Signb o a rds); Integrate N atural R e s ources Info i nto web and s oci a l med ia . Q1: Integrate trail in formati on i n web de si gn Q2-Q3: Integrate Na tural R e s ources in formati on $5 ,000 OpEx - GF Pu b lic Aff airs Climate C ha n ge an d Sust ain abilit y Ed u cati on Ed u cate the Pub lic abo u t impo rtance of ope n s pace, forest s , as part of c arbo n foo tprin t. De v elo p and i mple men t a c omm un ic a tio ns s trategy aligne d wit h Gen e ral Man a ger's focus on hea lt hy forest pract i c es, in novati on ( i.e. fog harvest ) , coa st al farmla nd. Crea te v i de o . Q2: De v elo p spe a ki n g poin ts; Q3: promote v i a med ia /soci a l med ia Q4: de velo p v i de o $1 5 ,000 OpEx - GF Pu b lic Aff airs Go Gree n U s er Toolk it Ed u cati on the pub lic abo u t savi n g resou rces. Re s earch and Imple men t "G o Gree n " to o ls t o en cou rage users to ele c tron ic a l l y v i ew map /brochu res an d to r ecycl e whe n throu gh. Su p p o rt GIS wit h Geo P DF Ro l l o ut/Pilot wit h promoti on of program. Q2: De v elo p s i gn bo a rd materia l , be gin soci a l med ia campa ign Q3-Q4: De v elo p campa ign to promote GeoP DFs $5 ,000 OpEx - GF Pu b lic Aff airs 21 of 30 Budget and Action Plan FY2016 -17 | Section II | Page 38 Se c t i o n I I FY2016-17 Action Plan Key Projects FY20 1 6 -17 Scop e Sc hedu l e (Qu arterly Mil es ton e s & Completion Date) Budg e t & Fu ndi n g Sou r ce De p art m ent FY 2 016 -17 ACTIO N PL AN K EY P ROJECTS Ke y Pro j ect Pur p o s e Pro j ect D es c riptio n PRO G R AM: PUBLI C OUTRE ACH ( CON T'D) NE W INI TIATIVES - PUBLI C AWARE N E SS ( CON T'D) Ke y Bran d in g Str ategy for Dist r ict an d Preserves Co nne ct pe o p le to ope n s pace and a r egio nal v i s ion . Ra i s e c onti nu e d awaren e ss of the D i s t ric t overall by bu ildin g an i de n ti t y program arou n d D i s t ric t 's i c on ic preserves. Q3: work wit h de si gne r Q4: de velo p bran d in g ic o ns $1 5 ,000 OpEx - GF Pu b lic Aff airs Sa n Mateo C ou n ty Co ast Outr each Co nne ct pe o p le to ope n s pace and a r egio nal v i s ion . De v elo p ann u a l direct mail brochu re or c ale nda r highlighti ng D i s t ric t act i v i t i e s on the C oa st , partnership de velo pmen t; s c hed u le spe a ki n g engagemen ts on the Co ast ; c onti nu e partnership wit h C ha mbe r Q1: resea rch and writ e materia l ; Q2: de velo p mail pie c e; Q3-Q4: Atten d even ts $5 0 ,000 OpEx - GF Pu b lic Aff airs OPEX $1 0 5 ,000 CAPE X - GF $0 CAPE X - MAA $0 OPEX $2 6 9 ,000 CAPE X - GF $0 CAPE X - MAA $0 PRO G R AM: VE HI C LES , EQU I PMENT, FACI L I TIES, AND OTHE R INFRASTRUCTURE STAFF F ACI L I TIES Ad min i s t r ati on Offic e (AO) Lon g- Term F aci lit y Pla n an d Sele c tio n Up on Boa rd deci s ion /app roval, imple men t ne w AO project (op ti on s are to move or r ebu ild on s i t e). Up on Boa rd deci s ion , future Act i on i t em wou ld be imple men tati on of s ele c ted AO op ti on and s ele c tio n of de si gn c onsult an t team. Q1: Bo a rd deci s ion on preferr ed alt erna ti v e Q1-Q2: Co nsult an t sele c tio n $1 2 0 ,000 Ca pEx - GF Pla nnin g Ad min i s t r ati v e Offic e Re l ocati on Invest i gati on De termin e the best op ti on for a lo ng-term D i s t ric t Admin i s t r ati on Offic e (AO) s olu tio n. Re s earch and provi d e market da ta to the Boa rd regardin g the opti on to purcha se a new AO bu ildin g or to l ea se a s pace while the c urr en t AO is remod e le d. If direct ed, execute a purcha se or l ea se for the AO. Co nti ngen t up o n Bo a rd direct i on $1 5 ,000 Ca pEx - GF Re al Prop e rty So u th Area Off ic e (SA O) Lon g-Term Faci lit i e s Feasi b i l ity Study Ass ess fea si b i l ity of buildin g a new So u th Area Off ic e ne a r the exi s t i n g So u th Area Outpost . Is s ue R F P for c onsult an t servi c e s to begin a fea si b i l ity st udy. Study expe ct ed to i ncl u de zon in g and c ode resea rch, ass ess men t of s i t e builda b ilit y, an d con cep tual s i t e pla ns. Co ordin ati on wit h F aci lit i e s Ad Ho c Co mmit t ee anti c i p ated for i np u t an d direct i on . Q1: Obtain con sult an t Q2-Q3: Re s earch, evalu ate, de velo p con cep ts $1 5 0 ,000 OpEx - GF Pla nnin g En gin eerin g & Co nst r uct i on PRO G R AM TOTAL: PUBLI C OUTRE ACH SUBTOTAL: N EW INI TIATIVES - PUBLI C AWARE N E SS 22 of 30 Page 39 | Section II | Budget and Action Plan FY2016 -17 FY2016-17 Action Plan Key Projects FY20 1 6 -17 Scop e Sc hedu l e (Qu arterly Mil es ton e s & Completion Date) Budg e t & Fu ndi n g Sou r ce De p art m ent FY 2 016 -17 ACTIO N PL AN K EY P ROJECTS Ke y Pro j ect Pur p o s e Pro j ect D es c riptio n PRO G R AM: VE HI C LES , EQU I PMENT, FACI L I TIES, AND OTHE R INFRASTRUCTURE ( CON T'D) STAFF F ACI L I TIES ( CON T'D) AE Ds for D i s t ric t Emergen cy Re s pon se Ve h ic les Pu rcha se Automated Ext erna l De fib r illators ( A EDs ) for D i s t ric t off ic e s an d emergen cy r espo n se veh ic les. Followin g up on r esea rch don e i n F Y16 1 7 , pu rcha se 37 AE Ds an d i nst all the m i n D i s t ric t emergen cy r espo n se veh ic les and off ic e s . Q2: Pu rcha se AED' s $4 7 ,500 OpEx - GF Vis itor Se rvi c e s OPEX $1 9 7 ,500 CAPE X - GF $1 3 5 ,000 CAPE X - MAA $0 PRO G R AM: VE HI C LES , EQU I PMENT, FACI L I TIES, AND OTHE R INFRASTRUCTURE PRO PE RTY MANAGEMENT El Se ren o Re s i de n ce Dispo si t i o n De molish the El Se ren o Emplo yee Re s i de n ce based on buildin g ass ess men t an d s taff recomm en d a ti on brou ght be fore the Bo a rd i n Q5 F Y20 1 5 -16 . Obtain an y and all app rop ria te D esi gn documen ts , pe rmit s from San ta C l a r a C ou n ty; comple te demoliti on . Q1: comple te any de si gn documen ts Q2: ob tain pe rmit s Q3: ob tain bid s Q4: de molish $6 9 ,500 Ca pEx - GF La n d & Faci lit i e s En gin eerin g & Co nst r uct i on Pu b lic Aff airs Farm Lab o r Ho usi n g - La Ho nda C ree k Re build the Sea rs R an ch F arm La b o r H ou si n g R esi d ence. De molish exi s t i n g r esi d ence and ass ess hou si n g op ti on s i n for the D ris c o l l R a nch Area of La H on d a Cree k. De termin e type of hou si n g, lo c ati on for F arm La b o r H ou si n g and c onst r uct . Potenti al fun d in g pa rtnership wit h San Mateo C ou n ty of app roxi mately $1 0 0 ,000 . Q1: Co mple te desi gn do cumen ts an d pull pe rmit s Q2-Q3: Co nst r uct i on $3 9 4 ,900 Ca pEx - GF (~$10 0 ,000 from San Mateo C ou n ty) La n d & Faci lit i e s En gin eerin g & Co nst r uct i on Fremon t Ol de r Water Syst em Up grad e Up grad e water s yst em c onn e ct i ng Fremon t Ol de r H i s t oric H o use, Ad o b e hou se, an d emplo yee resi d ence at the F r e mon t Ol de r to in c r ease back up s torage and improve exi s t i n g water l i n es. Pe rform W ater Syst em Ass ess men t, develo p spe ci fic a tio ns, bid an d award, an d c onst r uct water syst em project . Q1: Ass ess men t an d de velo p s pecs . Q2: Bid $7 4 ,750 Ca pEx - GF La n d & Faci lit i e s SUBTOTAL: STAFF F ACI L I TIES 23 of 30 Budget and Action Plan FY2016 -17 | Section II | Page 40 Se c t i o n I I FY2016-17 Action Plan Key Projects FY20 1 6 -17 Scop e Sc hedu l e (Qu arterly Mil es ton e s & Completion Date) Budg e t & Fu ndi n g Sou r ce De p art m ent FY 2 016 -17 ACTIO N PL AN K EY P ROJECTS Ke y Pro j ect Pur p o s e Pro j ect D es c riptio n PRO G R AM: VE HI C LES , EQU I PMENT, FACI L I TIES, AND OTHE R INFRASTRUCTURE ( CON T'D) PRO PE RTY MANAGEMENT ( CON T'D) La H on d a C ree k Po in t of D i v e r s ion 17 W ater Lin e Re pla c emen t Re pla c e Main W ater Lin e for McD o nald Ra nch. Co ordin ate wit h neighb o rs for water l i n e r epla c emen t, rep la c e main line from s prin g to r esi d ences/ grazin g, ad d ad jun ct water l i n e for grazin g, rep la c e water tan k at sprin g, in s tall 2 new tan ks at water l i n e jun ct i on . Q4 F Y16 -17 $1 5 5 ,250 Ca pEx - GF La n d & Faci lit i e s 41 5 0 Sea rs R an ch Ro ad Water and Ro ad Improvemen ts (Cu nha ) Co mple te r epa irs to acc ess driv e way for 415 0 Sea rs R an ch Ro ad and i nst all 5,000 gallon st orage tan k on c urr en t water syst em. Inst all new 5,000 gallon water tan k for add it i o nal water st orage for the r esi d ence of 415 0 Sea rs R an ch R oa d . Re s urface c urr en t driv e way from Sea rs R an ch R oa d to resi d ence i ncl u din g any necess ary drain age improvemen ts for l on gevi t y. Q1: Co mple te fie l d revi e ws, de velo p bid do cumen ts . Q2: Co mple te con st r uct i on . $1 1 0 ,350 Ca pEx - GF La n d & Faci lit i e s Bla c k Mou n tain Tower Lea ses ( 3) De v elo p a l on g term l ea se for 1. Stanford Sit e 2. Lo wer Sit e 3. FA A De v elo p, ne goti ate and s i gn new l on g term l ea se. Q4: FY16 -17 $0 OpEx - GF La n d & Faci lit i e s Mad o n n a C ree k Agric u l t ural Le a se De v elo p a l on g term l ea se for agric u l t ural fie l ds at Mad o n n a Cree k R an ch, Miramon tes R i d ge OSP. De v elo p Agric u l t ural Pla n for the prop e rty, comple te agric u l t ural l a nds s urvey, an d develo p, ne goti ate and si gn a l on g term l ea se for Mad o n n a C ree k. Q3: Su rvey Q4: Ne w l on g term le ase, ne goti ate and si gn $5 ,000 OpEx - GF La n d & Faci lit i e s Na tural Re s ources Skyline R i d ge Ch r ist mas T r e e Farm Lea se De v elo p a l on g term l ea se for the Skyline C hris t mas T r e e F arm at Skyline R i d ge. Up date s urvey of C hris t mas T r e e F arm, de velo p l on g term l ea se, an d negoti ate and s i gn a new l on g term le ase. Q2: Su rvey Q3: De v elo p Lea se Q4: Sign Lea se $5 ,000 OpEx - GF La n d & Faci lit i e s OPEX $1 0 ,000 CAPE X - GF $8 0 4 ,750 CAPE X - MAA $0 SUBTOTAL: PRO PE RTY MANAGEMENT 24 of 30 Page 41 | Section II | Budget and Action Plan FY2016 -17 FY2016-17 Action Plan Key Projects FY20 1 6 -17 Scop e Sc hedu l e (Qu arterly Mil es ton e s & Completion Date) Budg e t & Fu ndi n g Sou r ce De p art m ent FY 2 016 -17 ACTIO N PL AN K EY P ROJECTS Ke y Pro j ect Pur p o s e Pro j ect D es c riptio n PRO G R AM: VE HI C LES , EQU I PMENT, FACI L I TIES, AND OTHE R INFRASTRUCTURE BUSIN ES S SYSTEMS En terpris e GIS Pla nnin g and Imple men tati on Syst ems i mprovemen t to faci lit ate more eff ic ien t GIS ana lysi s an d map p in g. Th i s p r o je c t f acilit ates MAA imp l ementatio n . Co ndu ct an overha u l of D i s t ric t 's GIS files to move all files to a new s yst em, reo rgan ize and mod ify i n the da taba se s c hema. Imple men t sha p e file migrati on to Geod a taba se; set up c artograp h ic rep resen tati on and cl e an up/fill i n gap s i n c urr en t da ta files ( e.g. roa d s and tr ails). Co ordin ate wit h develo pmen t an d imple men tati on of GIS Str ategic Pla n. Q1: De v elo p da taba se s c hema; Q3: Co mple te file migrati on ; Q4: setup c arto- grap h ic rep resen t- act i on , da ta c l ea n u p $1 0 2 ,000 OpEx - GF $1 6 5 ,000 Ca pEx - GF Ad min - IT Integrated Acc ou n ti ng and Fina n ci a l Syst em Ph a se III: Pa yroll Imple men tati on Imple men t the Payroll mod u le in IAFS to maxi mize the s yst em fun ct i on a liti es and r epo rti ng cap a b ilit i e s . Pa yroll Go-Liv e is s c he d u le d for J uly 201 6 . The c ontr act wit h the D i s t ric t 's ext erna l pa yroll provi d er will be termin ated, savi n g $20 ,000 ann u a lly. Q1: Co mple te imple men tati on and go l i v e $2 0 ,000 Ca pEx - GF Ad min - Fina n ce IT Infrast r uct ure Up grad e s Pe r the IST Str ategic Pla n, IT in frast r uct ure upgrad e s are c r iti c al to add ress c urr en t ba ck l o g of IT is s u es and to provi d e the in frast r uct ure nee d e d to begin imple men ti ng IT i nit i a tiv e s an d new bu si n ess s yst ems. Imple men t IT techn ic a l i nfrast r uct ure i mprovemen ts to improve r esi lie ncy, ne twork availab ilit y, con n e ct i v i t y, securit y, an d s c ala bilit y to s upp o rt curr en t an d future IT in i t i ati v es. Q1: IT S e curit y and Ne twork U pgrad e s Q2-Q4: Se rver/D ata Infrast r uct ure and Po lici e s $3 2 ,400 OpEx - GF $2 7 3 ,600 Ca pEx - GF Ad min - IT Signa ge Inven tory Up date Up date to s i gna ge i nven tory wit h ne w or r epla c emen t si gns i nst alled in Preserves. De v elo p a mob ile data c ollect i on app licati on for fie l d da ta c ollect i on for s i gna ge i nven tory, in c l ud in g a nu mbe rin g s yst em for trail s i gns, imple men t web ap p licati on as a pilot program, up d a te i nven tory to in c l ud e map p in g and pho to-do cumen tati on of s i gna ge recen tl y i nst alled or r epla c ed i n Preserves. Q1: De v elo p mob ile web app Q2-Q4: Co l l e c t s i gn da ta $0 ( S taff time) OpEx - GF Pla nnin g Ad min - IT Vis itor Se rvi c e s 25 of 30 Budget and Action Plan FY2016 -17 | Section II | Page 42 Se c t i o n I I FY2016-17 Action Plan Key Projects FY20 1 6 -17 Scop e Sc hedu l e (Qu arterly Mil es ton e s & Completion Date) Budg e t & Fu ndi n g Sou r ce De p art m ent FY 2 016 -17 ACTIO N PL AN K EY P ROJECTS Ke y Pro j ect Pur p o s e Pro j ect D es c riptio n PRO G R AM: VE HI C LES , EQU I PMENT, FACI L I TIES, AND OTHE R INFRASTRUCTURE ( CON T'D) BUSIN ES S SYSTEMS ( CON T'D) Ass et an d Work Or der Man a gemen t Syst em Imple men t Ass et/Work Orde r Man a gemen t Syst em to automate ass et man a gemen t an d work orde r crea ti on and track i n g. This was id enti fie d as a D i s t ric t -wid e prio r ity in the IST Str ategic Pla n. Re s earch l ocal mun ic ipa liti es i ncl u din g park s yst ems for de mon st r ati on s of exi s t i n g ass et man a gemen t solu tio ns an d l ess on s l ea rne d . C on d u ct an i nformal R FI process wit h v end o rs and agen ci e s . C on d u ct an i nterna l ne e d s ass ess men t wit h the poss i b i l ity of i s s uin g an R F P in Q4. Q2-Q3: Init i a te in terna l ne e d s ass ess men t Q4: De v elo p draft RFP $2 5 ,000 Ca pEx - GF Ad min Se rvi c e s - IT Ele c tron ic Do c umen t Man a gemen t Syst em ( E D MS) Imple men t a techn ic a l l y "lightweight" E DMS to s tore, in dex, an d r etr ieve documen ts an d other ele c tron ic files. Co ndu ct prelimin ary nee d s ass ess men t for a s ubject matter expe rt/con sult an t to ass i s t s taff wit h r etenti on an d file s truct ure. Imple men t as nee d e d . Q4: Init i a te N ee d s Ass ess men t an d imple men t as nee d e d $2 5 ,000 OpEx - GF Ad min Se rvi c e s - IT OPEX $1 5 9 ,400 CAPE X - GF $4 8 3 ,600 CAPE X - MAA $0 OPEX $3 6 6 ,900 CAPE X - GF $1 ,423 ,350 CAPE X - MAA $0 PRO G R AM: ADMIN I STRATIVE SUP POR T POL ICY D EV E LO PMENT Acc ess i b i l ity Pla n Up date Up date the D i s t ric t 's exi s t i n g acc ess i b i l ity pla n. Re v i ew D i s t ric t 's 199 3 ADA p o licy and acc ess i b i l ity pla n, up d a ted fed e ral ADA guid eline s and other new regula tory r equiremen ts . C on ti nu e to ass ess and de velo p acc ess i b i l ity pla n upd a te wit h a c onsult an t. Q1-Q4: De v elo pmen t of Acc ess i b i l ity Pla n Up date $7 2 ,000 OpEx - GF Pla nnin g Be n ch Policy and Memoria l Opti on s De v elo p policy for r est be n che s i n preserves, an d provi d e the pub lic wit h a r ecognit i o n program alt erna ti v e. Re s earch opp o rtunit i e s other tha n ben che s and /or trail na min g to r ecognize i nd iv idu a ls pe r c onst i t uen t memoria l r eque st s an d make r ecomm en d a ti on s. Hire con sult an t to man a ge r esea rch project . Q1: Re s earch and de velo p recomm en d a ti on s Q 2: presen t to LFP AC an d Boa rd $1 0 ,000 OpEx - GF Pu b lic Aff airs PRO G R AM TOTAL: VEHI C LES , EQU I PMENT, FACI L I TIES, AND OTHE R INFRASTRUCTURE SUBTOTAL: B U S INE SS SYSTEMS 26 of 30 Page 43 | Section II | Budget and Action Plan FY2016 -17 FY2016-17 Action Plan Key Projects FY20 1 6 -17 Scop e Sc hedu l e (Qu arterly Mil es ton e s & Completion Date) Budg e t & Fu ndi n g Sou r ce De p art m ent FY 2 016 -17 ACTIO N PL AN K EY P ROJECTS Ke y Pro j ect Pur p o s e Pro j ect D es c riptio n PRO G R AM: ADMIN I STRATIVE SUP POR T ( CON T'D) POL ICY D EV E LO PMENT ( CON T'D) Co mple te R ecords Inven tory and Re ten ti on Sche d u le Co ndu ct a c ompreh e n si v e records in v entory and a detailed r etenti on sc he d u le to determin e the l egal an d bu si n ess r equiremen ts for main tain i ng r ecords. Co mple te r ecords i nven tory to determin e type of records and r etenti on /dis p osi t i o n of r ecords, de velo p de st r uct i on polici e s an d proced u res, in c l ud in g i magin g of perman e n t records, con d u ct emplo yee train i ng. Q1: De partmen t mee ti ngs and in v entory Q2: Presen ted to Bo a rd for app roval $4 0 ,000 OpEx - GF Gene ral Man a ger Dist r ict Ho usi n g Po licy Re v i s e D i s t ric t H ou si n g Polici e s bo th Boa rd and Admin i s t r ati v e. De v elo p add it i o nal Bo a rd policy to add ress dis p osi t i o n of new s truct ures as acquired . Q1: Re v i s e polici e s $1 0 ,000 OpEx - GF La n d & Faci lit i e s Na tural R e s ources Proced u res Man u a l De v elo p man u a l t o desc rib e natural resou rces programs and proced u res. Ass emble man u a l t hat de sc rib es programs, proced u res an d pract i c es of natural resou rce fun ct i on s. Q1-Q2: Co mple te man u a l. Staff time only OpEx - GF Na tural Re s ources OPEX $1 3 2 ,000 CAPE X - GF $0 CAPE X - MAA $0 PRO G R AM: ADMIN I STRATIVE SUP POR T ( CON T'D) EX TERNAL C O ORDIN ATION Governmen t Re l ati on s Co nti nu e outr each to l ocal ele c ted off ic ials wit h upd a tes on Mea sure AA . Ho s t Legis lati v e Pic n i c , Bo a rd and GM mee ti ngs; fie l d tours. Sh o wcase Mea sure AA project st atus and other dis t ric t project s . Q1: Le gis lati v e pic n i c ; Q2: fall fie l d tou rs; Q3- Q4: le gis lati v e v i s i t s $1 1 ,500 OpEx - GF Pu b lic Aff airs Pe n in s ula Worki n g Gr oup Str ategic Pla n: Pe sc ad e ro Watershe d Ass ess men t an d Pla nnin g Co mple te a c oordin ated con servati on pla n for the Pe sc ad e ro C ree k W atershe d tha t id enti fie s prio r ity act i on s for red woo d , st eelh ead , an d marble d murr ele t c onservati on . Co mpile, revi e w, an d s ynthesi ze c onservati on pla nnin g do cumen ts for Pesc ad e ro C ree k W atershe d to i de n ti fy an d prio r iti ze focus area s for c onservati on and hab it at rest orati on act i on s for r edwoo d s and s tee lh ead . Q1: Re tain con sult an t to c oordin ate workgrou p wit h project pa rtners. $5 ,000 OpEx - GF Na tural Re s ources SUBTOTAL: POL ICY D EV E LO PMENT 27 of 30 Budget and Action Plan FY2016 -17 | Section II | Page 44 Se c t i o n I I FY2016-17 Action Plan Key Projects FY20 1 6 -17 Scop e Sc hedu l e (Qu arterly Mil es ton e s & Completion Date) Budg e t & Fu ndi n g Sou r ce De p art m ent FY 2 016 -17 ACTIO N PL AN K EY P ROJECTS Ke y Pro j ect Pur p o s e Pro j ect D es c riptio n PRO G R AM: ADMIN I STRATIVE SUP POR T ( CON T'D) EX TERNAL C O ORDIN ATION (CO N T'D) Interagen cy Co ordin ati on on Pa rtnership Project s Co ordin ate wit h outs i de agen ci e s on potenti al i n teragen cy project s . W ork wit h outs i de partners to evalu ate and c onsi d er po tenti al i n teragen cy project s an d forward recomm en d a ti on s, whe n r ead y, to the full Boa rd. TB D - dep e n d e n t on pa rtner agen cy sc he d u le $0 OpEx - GF Gene ral Man a ger OPEX $1 6 ,500 CAPE X - GF $0 CAPE X - MAA $0 PRO G R AM: ADMIN I STRATIVE SUP POR T OR G ANI Z ATION AND STAFF D E VELO PMENT Co nti nu e F OS M Imple men tati on Imple men t organ izati on a l an d process c han ges r ecomm en d e d by the F OS M to i mprove the D i s t ric t 's de livery of i t s mis s ion , Str ategic Pla n, Vis ion Pla n, an d Mea sure AA project s . Up dates to and develo pmen t of new polici e s an d proced u res; hirin g, on b o a rdin g, an d train i ng of s taff ; de velo pmen t an d tea m buildin g for the organ izati on . Pe rio dic t r ain i ngs; hirin gs s c hed u le d throu gho u t the yea r. $5 0 ,000 OpEx - GF Gene ral Man a ger Dist r ict - wid e Intr ane t The IST Str ategic Pla n i de n ti fie d a Dist r ict in tran e t as a v ery high prio r ity. Or igin ally pla nne d to be comple ted by D i s t ric t s taff ; ad d it i o nal recomm en d e d fun ct i on a liti es and i ntegrati on require s ubject matter expe rt ass i s t an ce from a c onsult an t. W ork wit h a techn ic a l c onsult an t/imple men ter to help st aff develo p busi n ess r equiremen ts an d fun ct i on a lity an d potenti ally wit h i mple men tati on . Q1: Prelimin ary ne e d s ass ess men t Q2: Is s ue R F P Q3: De v elo p Bu si n ess Re quiremen ts ; Q3-Q4: Imple men tati on $5 0 ,000 Ca pEx - GF Ad min Se rvi c e s - IT Emplo yee On- Bo a rdin g Program Ne wly i de n ti fie d prio r ity to con si s t en tl y and s ucc ess fully on b o a rd new emplo yee s. Re s earch on-bo a rdin g programs at other agen ci e s an d be gin to develo p ele men ts of a program; begin imple men tati on as s oon as poss i b l e, bu t no l ater tha n Q1 F Y16 -17 . Q1-Q2 F Y16 -17 $0 OpEx - GF Ad min Se rvi c e s - H R Emplo yee Le a d e rship Acad e my De v elo p an i nterna l Le a d e rship Acad e my to develo p s upe rvi s o r s an d l ea d emplo yee s. Re s earch and develo p c urr ic u l um and process for in terna l D ist r ict Le a d e rship Acad e my; id enti fy potenti al in s truct or( s). Q1 F Y16 -17 $1 0 ,000 OpEx - GF Ad min Se rvi c e s - H R SUBTOTAL: EXTERNAL C O ORDIN ATION 28 of 30 Page 45 | Section II | Budget and Action Plan FY2016 -17 FY2016-17 Action Plan Key Projects FY20 1 6 -17 Scop e Sc hedu l e (Qu arterly Mil es ton e s & Completion Date) Budg e t & Fu ndi n g Sou r ce De p art m ent FY 2 016 -17 ACTIO N PL AN K EY P ROJECTS Ke y Pro j ect Pur p o s e Pro j ect D es c riptio n PRO G R AM: ADMIN I STRATIVE SUP POR T ( CON T'D) OR G ANI Z ATION AND STAFF D E VELO PMENT ( CON T'D) Evalu ati on of Ad d it i o nal I AFS Mod u le s Evalu ate add it i o nal I AFS mod u le s for potenti al i mple men tati on for op e rati on a l eff ic ien ci e s an d to le v erage exi s t i n g fun ct i on a liti es. Evalu ate and poss i b l y i mple men t ad d it i o nal availab le IAFS mod u le s in c l ud in g Procuremen t, F i x ed Ass ets , Cred it C ards, an d Gran ts . Staff time only, do e s not in c l ud e s oftware c ost s . Q2 F Y16 -17 $0 OpEx - GF Ad min Se rvi c e s - Fina n ce Pe rforman ce Pla nnin g and Evalu ati on Process / F orms Provi d e a more s trea mline d and mea n in gful emplo yee performan ce evalu ati on process . Re s earch and evalu ate new process es, forms, an d on line too ls t o c ond u ct pe rforman ce evalu ati on s for off ic e an d fie l d s taff . FY16 -17 $0 OpEx - GF Ad min Se rvi c e s Pu b lic Aff airs Str ategic Pla n Evalu ate the Pub lic Aff airs Co mmun ic a tio n, Outr each, an d Governmen t Re l ati on s Program to align wit h Boa rd object i v es. Re s earch opti on s for program develo pmen t an d pa rtnership s to ensure D i s t ric t object i v es are bein g met an d outr each programs are targeted to div e r s e and new au d ie nces. Q1: Prep a re Str ategic Pla n; ap p rove by LFP AC an d the n Bo a rd $1 0 ,000 OpEx - GF Pu b lic Aff airs Train i ng D ataba se Up grad e s Co mple te the T r a i nin g D ataba se work s tarted i n F Y15 -16 to allow sup e rvi s o r s to v i ew the ir s taff 's tr ain i ng r ecords. Se t up i nterfaces for s taff who nee d to have acc ess to da taba se. Re v i ew data c ollect i on /entr y to ensure acc uracy i mprove eff ic ien cy. Q3: Project Co mple tio n $3 ,500 OpEx - GF Vis itor Se rvi c e s Do c ent an d Vo lu nteer Programs Evalu ati on Evalu ate and r est r uct ure, if nee d e d , Do c ent an d Volu nteer programs to op ti mize s ervi c e de livery to cust omers and enh a n ce pub lic ou tr each. Expa n d envi ron men tal ed u cati on and i nterpreti v e servi c e s an d i ncrea se hou rs i nterpreti v e c enters are op e n ; evalu ate posi t i o ns and s taff in g and adjust if ne e d e d to provi d e opti mal s ervi c e de livery; de velo p sc op e of work for an Interpreti v e Mast er Pla n. Q1-Q2: Mast er Pla n sc op e of W ork Q3-Q4: Re v i ew program s truct ures an d posi t i o ns $3 0 ,000 OpEx - GF Vis itor Se rvi c e s Integrati on of Insuran ce Re quiremen ts in to IAFS To ensure Purcha se Orde rs wit h no con tr act carr y app rop ria te in s uran ce c overage. Pu rsue the fea si b i l ity of i ntegrati on of i nd e mnific a tio n an d i nsuran ce r equiremen ts in to IAFS for Purcha se Or ders, in con forman ce wit h C J PIA’s recomm en d a ti on s. Q2: Evalu ate fea si b i l ity Q4: Integrate i f fea si b l e $0 OpEx - GF Gene ral Co unsel OPEX $1 0 3 ,500 CAPE X - GF $5 0 ,000 CAPE X - MAA $0 SUBTOTAL: ORG ANI Z ATION AND STAFF D E VELO PMENT 29 of 30 Budget and Action Plan FY2016 -17 | Section II | Page 46 Se c t i o n I I FY2016-17 Action Plan Key Projects FY20 1 6 -17 Scop e Sc hedu l e (Qu arterly Mil es ton e s & Completion Date) Budg e t & Fu ndi n g Sou r ce De p art m ent FY 2 016 -17 ACTIO N PL AN K EY P ROJECTS Ke y Pro j ect Pur p o s e Pro j ect D es c riptio n PRO G R AM: ADMIN I STRATIVE SUP POR T ( CON T'D) OTHE R Sie r ra Azul Meyer Prop e rty Pla nnin g an d Programm in g De v elo p overall pla n for Vis itor Se rvi c e s op e rati on of Mt. Umun h u m. De v elo p overall pla n for the Meyer prop e rty to s upp o rt Vis itor Servi c e s op e rati on of Mt. U mun h u m i ncl u din g comple tin g any fea si b i l ity s tud ie s as r equired . Q2: Pla n c omple te $2 0 ,000 OpEx - GF Land & Facil i ties Visitor Ser v i c es Planning OPEX $2 0 ,000 CAPE X - GF $0 CAPE X - MAA $0 OPEX $2 7 2 ,000 CAPE X - GF $5 0 ,000 CAPE X - MAA $0 SUBTOTAL: OTHE R PRO G R AM TOTAL: ADMIN I STRATIVE SUP POR T 30 of 30 Page 47 | Section II | Budget and Action Plan FY2016 -17 Rancho San Antonio Open Space Preserve by John Kesselring Budget and Action Plan FY2016 -17 | Section III | Page 48 Se c t i o n I I I Section III: Budget Long Ridge Open Space Preserve by Greg Lewis Page 49 | Section III | Budget and Action Plan FY2016 -17 PROPOSED FIScAl YEAR 2016-17 DISTRIcT BUDGET The Proposed Fiscal Year (FY) 2016-17 Budget for the District is based on the District chief Financial Officer’s April 2016 revenue forecast. The District’s primary source of funding is property tax revenues which are projected to total $44.5 million for FY2016-17. The Proposed FY2016-17 District Budget totals $58.1 million and reflects the second full year of Measure AA Project implementation and funds a total of 129 Action Plan Key Projects for the upcoming year. Table 2 provides a summary of key revenue and expenditure categories for FY2016-17. Table 2: Proposed FY2016-17 District Budget Summary Source of Funds General Fund $40,883,321 70% Measure AA 16,393,119 28% Grants 841,600 2% Total $58,118,040 100% Proposed Expenditure Budget Operating Expenditures $27,342,350 47% capital Expenditures 18,682,750 32% land and Associated costs 1,008,100 2% Debt Service 11,084,840 19% Total Expenditures $58,118,040 100% Revenue Estimates Prior to voter passage of Measure AA in June 2014, authorizing the District to issue $300 million in General Obligation bonds for capital projects over a 30 year period, property tax revenue was the primary source of funding for the District, supplemented by revenue bonds for land acquisitions. The first Measure AA Bond issuance occurred in August 2015 in the amount of $45.0 million to fund Years 1 through 3 of Measure AA projects. For the past decade, property tax revenue has increased approximately 6.6% annually. The chief Financial Officer’s forecast over the next five years reflects a conservative annual property tax revenue increase of 4%. For FY2016-17, revenue is projected to total $47.5 million, an increase of 8% over the prior year A total of $332,440 will be received from Santa clara county Parks to manage Rancho San Antonio county Park and Property Management revenue is projected at $1.2 million for FY2016-17. Expenditure Budget The FY2016-17 Total District Budget is proposed to increase by $2.35 million, or 4%, from the prior year. Operating expenses rise by 29% over FY2015-16 due to a significant increase in services and supplies and the proposed addition of new positions to continue the organizational build-out recommended in the Financial and Organizational Sustainability Model to effectively deliver the Measure AA projects. The 79% rise in the capital budget reflects the ramping up of projects to increase project delivery output, including the completion of Measure AA and General Fund capital projects. Budget and Action Plan FY2016 -17 | Section III | Page 50 Se c t i o n I I I Table 3 provides a summary by major expenditure category and Table 4 shows the break-down by funding source. Table 3: Proposed FY2016-17 District Budget by category Table 4: Proposed FY2016-17 District Budget by Funding Source FY2016-17 $ Change from % Change from District Budget FY2014-15 Actuals FY2015-16 Proposed Annual FY2015-16 FY2015-16 Expenditure Category (Unaudited) Adopted Budget Budget Adopted Budget Adopted Budget Salaries and Benefits $13,474,291 $16,693,125 $20,212,015 $3,518,890 13% Less: MAA Reimbursable Staff Costs (1,299,281) (1,037,683) 261,598 -20% Net Salaries and Benefits 13,474,291 15,393,844 19,174,332 3,780,488 25% Services and Supplies 4,570,128 5,789,463 8,168,018 2,378,555 41% Total Operating Expenditures 18,044,419 21,183,307 27,342,350 6,159,043 29% General Fund Capital 1,170,440 3,777,000 3,616,300 (160,700) -4% Measure AA Capital 2,092,377 6,637,311 15,066,450 8,429,139 127% Total Capital Expenditures 3,262,817 10,414,311 18,682,750 8,268,439 79% General Fund Land and Associated Costs 4,771,119 1,003,000 399,750 (603,250) -60% Measure AA Land and Associated Costs 11,305,640 608,350 (10,697,290) -95% Total Land and Associated Costs 4,771,119 12,308,640 1,008,100 (11,300,540) -92% General Fund Property Management 615,280 715,245 (715,245) -100% Measure AA Property Management 79,999 (79,999) -100% Total Property Management 615,280 795,244 (795,244) -100% Debt Service 8,893,601 11,062,744 11,084,840 22,096 0% Total Debt Service 8,893,601 11,062,744 11,084,840 22,096 0% TOTAL DISTRICT BUDGET $35,587,236 $55,764,246 $58,118,040 $2,353,794 4% FY2016-17 $ Change from % Change from District Budget FY2014-15 Actuals FY2015-16 Proposed Annual FY2015-16 FY2015-16 Expenditure Category (Unaudited) Adopted Budget Budget Adopted Budget Adopted Budget General Fund Operating $27,553,300 $32,961,296 $38,427,190 $5,465,894 17% General Fund Land/Capital 5,941,559 4,780,000 3,916,050 (863,950) -18% Measure AA Land/Capital 1,144,956 17,571,950 14,933,200 (2,638,750) -15% Grants 947,421 451,000 841,600 390,600 87% TOTAL DISTRICT BUDGET $35,587,236 $55,764,246 $58,118,040 $2,353,794 4% * Effective FY2016-17, the Property Management Program is transferred to the Land and Facilities Department and incorporated into the operating and capital budgets. Page 51 | Section III | Budget and Action Plan FY2016 -17 Operating Budget The proposed FY2016-17 operating budget totals $27.3 million, which is comprised of a 25% increase in salaries and benefits and a 41% increase in services and supplies. These changes are discussed below. Salaries and Benefits District staff costs account for approximately 74% of the total operating budget in FY2016-17. However, removing staff costs that are eligible for Measure AA reimbursement (i.e. lead project management and field construction) reduces operating budget salaries and benefits by $1,037,683 to 70% of the operating budget. Key adjustments for FY2016-17 include: • A 3% salary increase on July 1, 2015, which was not included in the FY2015-16 Adopted Budget, as well as a second 3% increase effective July 1, 2016, as approved by the Board of Directors for the Field Employees Association and Office, Supervisory, and Management employees. • The annualized cost of $1.2 million for 11 positions that were added and funded during FY2015-16 for partial year only and the proposed addition of 12 positions ($1.3 million) for FY2016-17 for a total increase of $2.5 million. • Employer calPERS retirement rate increases, 4.1% and 1.1% for classic and PEPRA employees, respectively, and an unfunded liability increase of 16.4% or $77,000. Services and Supplies The FY2016-17 services and supplies budget is proposed to increase by $2.4 million, or 41%. The primary drivers of this significant change include: • An increase in programmatic projects and feasibility studies that facilitate MAA project implementation. • The transfer of Property Management (previously shown as a separate budget line item) into the land and Facilities department operating and capital budgets. • The lease and utility costs for the AO4 additional leased administrative office space. • An increase of approximately $300,000 for vehicle and equipment, which includes outfitting of new vehicles, and replacement of aging field equipment. land For FY2016-17, the land Acquisition and Preservation budget will no longer include new land purchase funding. Instead, new land purchases will be funded at the time the Board approves open space land acquisitions. The land budget includes $508,000 for associated land costs such as surveys, appraisals, legal services, cEQA planning, environmental and resource studies. In addition, a Purchase Option/Deposit and low Value land Fund in the amount of $500,000 will be used for entering into new land purchase agreements, and for purchasing low value land and property rights under the General Manager’s spending authority. The major land projects include completing the Ravenswood Bay Trail through an exchange of real property rights with the city and county of San Francisco, the Purisima Uplands property dedication transfer and securing improved road and access rights to the Mt Umunhum Area of Sierra Azul Open Space Preserve. Budget and Action Plan FY2016 -17 | Section III | Page 52 Se c t i o n I I I capital Budget The District’s capital budget consists of funding from Measure AA general obligation bonds, the General Fund, and grants. correspondingly, the funding source for each project is noted in the Action Plan as capEx-MAA and capEx-GF and when applicable, project grants are also noted under the funding source in the Action Plan. Measure AA projects, in some cases, may also be funded by the General Fund and/or grant funds depending on project scope and the types of expenditures. Expenses eligible for Measure AA reimbursement must meet strict criteria including the Measure AA expenditure plan approved by the voters, private versus public use, and direct link to providing public access. Some projects funded by the General Fund may not be eligible for Measure AA funding but nevertheless facilitate the implementation of Measure AA projects. Examples include preserve master plans and feasibility studies which do not directly result in a tangible capital asset but are an integral part of natural resource management and providing public access. Additionally, there are projects that are not defined as capital, but rather operational, and are noted in the Action Plan as OpEx. A number of operating projects in the Action Plan support the implementation of Measure AA projects, such as the Restoration Forestry Demonstration Plan and the Madonna creek Agricultural Production Plan, and are noted accordingly. The FY2016-17 Proposed capital budget totals $18.7 million, of which, $15 million, or 80%, is funded by Measure AA. When land is included, total capital/fixed asset expenditures are $19.6 million. Measure AA eligible staffing costs are limited to direct project management and field construction, and are included in the total project cost. Table 5 provides a summary of the proposed FY2016-17 capital and land projects grouped by program. More detail can be found in the Proposed FY2016-17 Action Plan and the Three-Year capital Improvement Program. Table 5: Proposed FY2016-17 capital Budget by Program (includes land, excludes Hawthorn) land Acquisition and Preservation $ 1,008,100 5% Natural Resource Protection and Restoration 2,591,118 13% Public Access and Education 13,551,482 69% Vehicles, Equipment, Facilities, and Other 2,540,150 13% Total Capital and Land $19,690,850 100% Debt Service Debt Service for FY2016-17 totals $11.08 million and is comprised of principal and interest payments on the District’s bonds and leases, as well as a small number of promissory notes. Total principal payments for FY2016-17 are $4.36 million and interest is $6.7 million. The District will have the opportunity to refund its 2007 series notes in August, which will likely generate savings depending on market rates at the time of refunding. Page 53 | Section III | Section III | Budget and Action Plan FY2016 -17 La Honda Creek Open Space Preserve by Greg Hughes Budget and Action Plan FY2016 -17 | Section IV | Page 54 Section IV: Proposed 2016-17 Staffing Sierra Azul Open Space Preserve by Midpen Staff Page 55 | Section IV | Budget and Action Plan FY2016 -17 FISCAL YEAR 2016-17 DISTRICT STAFFING District staffing for Fiscal Year (FY) 2016-17 is budgeted for 165.45 FTE, an increase of 26.9 positions over the FY2015-16 adopted staffing level of 138.55 FTE. As part of the FY2015-16 Midyear Budget, eight positions were added to proceed with FOSM recommendations and increase project delivery output to meet Measure AA commitments and enhance the quality and effectiveness of service delivery. An additional three positions were added in April, 2016, to continue with FOSM recommendations related to transitioning the Operations Department into the Visitor Services and Land and Facilities Services Departments. To proceed further with FOSM recommendations and increase the District’s project delivery output to meet Measure AA commitments, as well as keep pace with patrol and maintenance and restoration service levels as new trails in existing or newly opened preserves are opened to the public, 12 new positions are proposed for approval for FY2016-17 (eight to continue build out of the Land and Facilities Services and Visitor Services Departments and four in other departments). Additionally, six new positions are known at this time for recommendation for approval for FY2017-18 (four in Land and Facilities Services and two in other departments), but are not proposed for funding in the FY2016-17 budget. The recommended positions enable the creation of two new departments – Visitor Services and Land and Facilities Services – in place of the current single Operations Department, with increased service delivery capacity in this business line. The recommended positions also continue to build service delivery capacity in other District departments that fulfill the project planning and delivery and finance and administrative services business lines as recommended by the Financial and Operational Sustainability Model study. The recommended 12 position additions for FY2016-17 are listed below, followed by the additional six positions recommended for FY2017-18: Visitor Services Department Volunteer Program Lead (1 FTE) — ($61,466-$76,756) Adding a second Volunteer Program Lead (VPL) position enables the District to engage a greater number of constituents, including youth, in stewardship volunteer programs. This addition would increase efficiency, as a VPL could then be assigned to each field area (Foothills and Skyline). With the large amount of scheduled group and individual Advanced Resource Management Stewards projects (ARMS), it is not feasible for one VPL to scout, plan, prepare for, lead, and manage follow-up for both field areas and all 26 preserves. This staff person will provide opportunities for community members to learn about, and value, the local environment; connect with nature; participate in hands-on stewardship; and involve themselves, family, friends and co-workers in a wide variety of service opportunities. VPL responsibilities have direct impact on 20 of the Top 25 Vision Plan projects. Ranger (2 FTEs) — ($64,532-$80,587) The addition of two District ranger positions will allow for the continued growth of the District’s ranger staff to address additional patrol, emergency response and visitor services functions in response to increased public visitation. Currently remote preserves such as Pulgas Ridge, Ravenswood and lower Purisima Creek receive limited amount of patrol presence due to extended travel time and the lack of ranger staff, especially during the evening hours when rangers are closing preserves and gates. Furthermore, with the scheduled opening of Mount Umunhum and the unknown impacts of opening Mount Umunhum Road to vehicle traffic, the scheduled partial openings of La Honda Creek Preserve in 2017 and Bear Creek Redwoods in 2018, ranger staff will be stretched even thinner. Adding two ranger positions will help extend patrol coverage to address the additional openings of new preserves and areas to the public. The hiring process for District rangers can take up to one year, from posting the position to rangers completing the ranger academy/field training where they are patrolling on their own. Therefore, approving positions for the FY16-17 would allow the new rangers to be patrolling in the summer of 2017. Land and Facilities Services Department Capital Projects Field Manager (1 FTE) — ($90,797-$113,378) This key position would serve as a critical project management linkage between Administrative Office based project delivery teams and crews in the field tasked with constructing high priority projects. The position will be responsible for supervising Special Project Supervisor(s) in the delivery of Measure AA projects constructed with District crews. Budget and Action Plan FY2016 -17 | Section IV | Page 56 Se c t i o n I V Land and Facilities Services Department (continued) This position is key to the long term delivery of Measure AA projects. It provides a direct consistent connection to the construction crews and coordination with the various Departments responsible for Measure AA delivery. It will also free up capacity for the Area Managers to concentrate on management of their area and staff. Maintenance Supervisor – Special Projects (1 FTE) — ($82,342-$102,835) The Maintenance Supervisor - Special Projects will be the primary supervisor responsible for construction work done by District field staff to deliver Measure AA projects. This position is expected to regularly be in the field working with the District’s construction crews. Having a supervisor dedicated to implementing Measure AA projects will streamline project delivery and promote the efficient on time delivery of measure AA projects. This position along with the crew it will supervise will also reduce the demand that has been placed on the regular maintenance crews to complete Measure AA projects allowing them to keep pace with the maintenance required for increasing public access, trails, and acreage. Equipment Mechanic/Operator (1 FTE) — ($67,758-$84,617) Additional line staff, including one EMO position is required to create a new field crew dedicated to measure AA projects. Most Measure AA projects involve extensive heavy equipment use. EMOs are the classification most skilled at the operation of heavy equipment and the leadership these projects require. This position, along with the crew it will be a part of, will also reduce the demand that has been placed on the regular maintenance crews to complete Measure AA projects allowing them to keep pace with the maintenance required for increasing public access, trails, and acreage. Lead Open Space Technician (1 FTE) — ($61,466-$76,756) Additional line staff, including a LOST position, is required to create a field crew dedicated to Measure AA projects. LOST positions are crucial leadership positions to lead OSTs and Seasonals in carrying out Measure AA projects. This position, along with the crew it will be a part of, will also reduce the demand that has been placed on the regular maintenance crews to complete Measure AA projects, allowing them to keep pace with the maintenance required for increasing public access, trails, and acreage. Facilities Maintenance Supervisor (1 FTE) — ($90,797-$113,378) The Facilities Maintenance Supervisor position is required to move the facility management tasks from the Planning and Administrative Departments into the Land and Facilities Services Department. Since there is no one position that currently owns those responsibilities there isn’t a position that can be transferred to the Land and Facilities Department. The primary role of this position is to manage the Administrative Office Facilities and assist in the management of structures throughout the District. This position will create additional capacity within the Administrative and Planning Departments as well as providing more focus and responsiveness to the District’s facilities needs. Project Planning and Delivery Departments Management Analyst I/II (1 FTE) — ($82,342-$102,835) This position would support the Project Planning and Delivery Departments – Real Property, Planning, and Engineering and Construction – with analytical and coordination duties associated with the Action Plan and Budget process, tracking of project and operational expenditures, and tracking of other metrics related to the land acquisition and capital programs. Analytic support in this business line will enhance tracking and reporting of data to improve project planning and delivery and will allow the subject matter experts (real property specialists, planners, capital project managers) to focus on their projects. This position will be supervised by the Project Planning and Delivery Assistant General Manager. Finance and Administrative Services Grants Specialist (1 FTE) — ($82,342-$102,835) Grants are becoming increasingly competitive to secure and more extensive submittals are also being required. This points to the need for a centralized grants writer that has the expertise in preparing for, and submitting grant paperwork to achieve a high rate of success and comply with grant requirements. Expecting project managers to take this time-consuming task on is no longer a viable alternative, particularly now that the District is focusing on project delivery and striving to reduce imple- mentation time to accomplish more in less time. This position is recommended to be housed in Administrative Services and to serve all departments. It will focus on writing and securing grant funds primarily for capital projects and land acquisition, but also available to secure grants for other functions, including interpretive programs, environmental education, conservation farming and grazing, natural resource protection/habitat enhancement, fuels management, etc. It will also be available to submit nominations and applications for recognition of District work. Page 57 | Section IV | Budget and Action Plan FY2016 -17 Finance and Administrative Services (continued) Finance Manager – Finance Division (1 FTE) — ($113,057-$141,188) This position will provides daily oversight and coordination between the budget, accounting, payables, debt and cash management functions of Finance, develop, document and implement best practice procedures for Finance and review and enhance use of New World ERP system functionality system-wide and organization-wide. The additional daily leadership in Finance will enable Administrative Services to continue implementing process and New World ERP systems improvements as well as roll out additional modules and functionality. This in turn will enable Administrative Services to provide more robust support to the District’s other departments most notably for grants and procurement support and compliance. Human Resources position, to be determined (1 FTE) — ($113,057-$141,188) With the District’s growth as an organization, an HR Division that is structured and sized appropriately to handle all of the essential HR functions is critical. In addition to a significant number of recruitments, HR must manage classification and compensation, benefits, labor relations, policy creation and update work, workers’ compensation claims, performance evaluation systems, staff development and training, staff recognition, and more. Management Partners will be performing an assessment of HR functions and capacity and making structural/position recommendations. This position recommendation is a placeholder until the study is complete. The recommended position classification and salary range would be brought to the Board for future approval. The following six positions are recommended for FY2017-18. If approved by the Board, budget for these positions would be included in next year’s FY2017-18 proposed budget for Board consideration in spring 2017. Land and Facilities Services Maintenance Supervisor – Special Projects (1 FTE): See description above. This second Maintenance Supervisor – Special Projects position will enable the creation of a second capital projects field crew to further enhance the District’s capacity to deliver Measure AA projects. Lead Open Space Technician (1 FTE): See description above. This second LOST position will enable the creation of a second capital projects field crew to further enhance the District’s capacity to deliver Measure AA projects. Open Space Technician (1 FTE): Additional line staff, including one OST position, is required to create two field crews dedicated to Measure AA projects. OSTs are key crew members in the field, and complete work units focused on special projects will help reduce the demand that has been placed on the regular maintenance crews to complete Measure AA projects, allowing them to keep pace with the maintenance required for increasing public access, trails, and acreage. Facilities Maintenance Specialist I (1 FTE): This is a handyperson type position, specializing in facilities, and would assist with District facilities jobs and property management jobs (repairs at rental houses, etc.) that are not contracted out. This position would partially relieve the half-time FTE (OST) budgeted from Foothills, allowing increased OST activities in the field. Repair jobs that need multiple workers would still utilize FFO OSTs. Specialization in the repair of structures and District facilities will create a more efficient and quicker response to facility and structures needs in the District. This position will also reduce the demand that has been placed on the regular maintenance crews to complete facility and structure related projects allowing them to keep pace with the maintenance required for increasing public access, trails, and acreage. Real Property Department Real Property Specialist I/II (1 FTE): This position will handle title research, appraisal and real estate market anal- ysis, due diligence on properties, project budgeting, and County and City research for zoning, General Plan compli- ance, Williamson Act status, environmental health and building records information. This position will also be needed to administer tax cancellations, Coastal service fees on new land purchases and pursue gifts of Redwood Park and Hacienda Park “paper subdivision” gift parcels, in addition to working closely with the IST Division on database management projects. Some of these tasks had previously been handled between the Senior Real Property Specialist and the Real Property Specialist I, which are positions that have transferred to the Property Management Division within Land and Facilities Services and have been reclassified as Senior Property Management Specialist and Property Management Specialist I. Adding this new position to Real Property will help fill these real property function gaps, and allow Real Property to be more proactive in pursuing new land additions to fulfill Measure AA projects. Budget and Action Plan FY2016 -17 | Section IV | Page 58 Se c t i o n I V Natural Resources Department Resource Management Specialist I/II (1 FTE): This position will work in the Wildlife Program area of the Natural Resources Department and will expand NR’s capacity to restore and manage rare, threatened, and endangered species and habitats. The District increasingly has survey, monitoring, and reporting requirements as permitting components of capital and maintenance projects. This position will coordinate and supervise biological monitoring of District projects, prepare and administer regulatory permits related to sensitive and listed species impacts, survey and maintain records of populations of species, and hire and supervise contractors. Table 6 details the proposed staffing for FY2016-17. Future Growth in District Staffing The Financial and Operational Sustainability Model (FOSM) projected growth in District staffing between 2014 and 2020 up to 51 new positions. Since December 2014, 24 new positions have been approved by the Board. The above recommendations, if approved by the Board, raise the total new positions to 42 since December 2014. Therefore, under the FOSM model, there are an additional 9 new positions projected by 2020. The General Manager will continue to assess capacity needs and gaps in expertise in the coming years as new positions are filled and core functions are reorganized into new departments and programs, in tandem with changes to Board priorities and the pace of upcoming action plans to determine if and when additional positions are merited. Considering the magnitude of the restructuring of the District, it is important to spend some time working with the expanded organization to evaluate how the synergies among new “capacities” may provide unanticipated efficiencies and additional revenue. Based on that evaluation and reforecasting the District’s 30-year financial model, additional positions projected before 2020 in the FOSM will be considered for potential submittal to the Board as part of future Budget approvals and/or midyear budget reviews. Such additional position requests would need to remain consistent with the FOSM projections and be financially sustainable. Change from FY2014-15 FY2015-16 FY2016-17 FY2015-16 Department Adopted FTE Adopted FTE Proposed FTE Adopted Administration 13.75 18.75 24.75 6.00 Engineering and Construction 0.00 0.00 5.50 5.50 General Counsel 2.50 2.50 2.50 0.00 General Manager 5.00 6.00 8.00 2.00 Land and Facilities 0.00 0.00 49.30 49.30 Natural Resources 9.00 10.00 11.00 1.00 Operations 65.30 68.30 0.00 -68.30 Planning 12.00 14.00 10.50 -3.50 Public Affairs 11.00 12.00 8.00 -4.00 Real Property 6.00 7.00 4.00 -3.00 Visitor Services 0.00 0.00 41.90 41.90 Total FTE 124.55 138.55 165.45 26.90 Table 6: District Positions by Department Page 59 | Section IV | Budget and Action Plan FY2016 -17 Rancho San Antonio Open Space Preserve by Karl Gohl Budget and Action Plan FY2016 -17| Section V | Page 60 Section V: Three-Year Capital Improvement Program Skyline Ridge Open Space Preserve by Jack Gescheidt Page 61 | Section V | Budget and Action Plan FY2016 -17 THREE-YEAR CAPITAL IMPROVEMENT PROGRAM The Proposed Fiscal Year (FY) 2016-17 Three-Year Capital Improvement Program (CIP) lists projected capital projects and associated costs for fiscal years FY2016-17 through FY2018-19, and provides funding of $60.7 million over the next three years. The CIP is funded by the General Fund, Measure AA general obligation bonds, and grants and lists the capital projects by program similar to the Action Plan. Projects are further subdivided into Measure AA (MAA) Capital and General Fund Capital projects. Proposed FY2016-17 Capital Budget The FY2016-17 Proposed Capital Budget, including costs associated with land acquisition, totals $19.7 million, of which $15 million is funded by Measure AA. This budget is $3 million, or 13%, lower than the prior year as a result of a change in how land acquisitions are budgeted. Starting in FY2016-17, the Land Acquisition and Preservation budget will only include associated land costs such as surveys, appraisals, legal services, environmental planning and studies, and will no longer include new land purchase funding. Instead, when new land acquisitions are presented to the Board for approval, a corresponding budget adjustment to fund the purchases will be included. The FY2016-17 Proposed Capital Budget, excluding land and associated costs is $18.6 million, which is 77% higher than the prior year, resulting from the continuation of Measure AA funding and project implementation, including major capital improvements at Mt Umunhum. Tables 7 and 8 provide a summary of funding sources and program expenditure categories for FY2016-17. Table 7: Three-Year CIP Funding Sources Measure AA $14,933,200 76% General Fund 3,916,050 20% Grants 841,600 4% Total Funding $19,690,850 100% Table 8: Three-Year CIP by Program Land Acquisition and Preservation $ 1,008,100 5% Natural Resource Protection and Restoration 2,591,118 13% Public Access and Education 13,551,482 69% Vehicles, Equipment, Facilities, and Other 2,540,150 13% Total Capital and Land $19,690,850 100% The following pages present a summary of the FY2016-17 Three-Year CIP as well as project cost detail by program. Descriptions of the projects can be found in the FY2016-17 Proposed Action Plan. Budget and Action Plan FY2016 -17 | Section V | Page 62 Se c t i o n V FY2016-17 Three-Year CIP District Summary by Program FY2016-17 FY2017-18 FY2018-19 3-Year Total Land Acquisition and Preservation $ 1,008,100 $ 750,000 $ 750,000 $ 2,508,100 Natural Resource Protection and Restoration 2,591,118 2,399,168 1,141,686 6,131,972 Public Access and Education 13,551,482 6,953,350 5,553,000 26,057,832 Vehicles, Equipment, Facilities, and Other 2,540,150 3,620,888 19,919,156 26,080,194 Total CIP $19,690,850 $13,723,406 $27,363,842 $60,778,098 Summary by Program Land Acquisition and Preservation FY2016-17 FY2017-18 FY2018-19 3-Year Total MAA 1-3: Miramontes Ridge Land Conservation $ 51,000 — — $ 51,000 MAA 2-2: Ravenswood Bay Trail Design, CEQA, Permits and Implementation 14,000 — — 14,000 MAA 3-1: Lot Line Adjustment/Property Transfer Purisima Uplands 53,000 — — 53,000 MAA 3-2: Site Clean-up and Soil Remediation Purisima Uplands 30,000 — — 30,000 MAA 4-1: El Corte de Madera Creek Land Conservation 15,000 — — 15,000 MAA 5-1: La Honda Creek Upper Area Land Conservation 29,000 — — 29,000 MAA 10-1: Alpine Road and Drainage Improvements – MOU 50,400 — — 50,400 MAA 19-1: El Sereno Trails 19,000 19,000 MAA 20-1: Hwy 17 Bay Area Ridge Trail Crossing 25,000 — — 25,000 MAA 22-2: Sierra Azul Cathedral Oaks Land Conservation 5,750 — — 5,750 MAA 24-1: Sierra Azul Rancho de Guadalupe Land Conservation 25,200 — — 25,200 MAA 25-1: Sierra Azul Loma Prieta Land Conservation 41,000 — — 41,000 MAA District-wide purchase options and low-value Land Fund 250,000 250,000 250,000 750,000 Subtotal: Measure AA Projects 608,350 — — 608,350 Sierra Azul Mt Umunhum Trail and Property Rights 89,750 — — 89,750 Staff Facilities: Administrative Office Relocation 15,000 — — 15,000 District-wide purchase options and low-value Land Fund 250,000 250,000 250,000 750,000 Lower San Gregorio Creek Watershed Land Conservation 45,000 500,000 500,000 1,045,000 Subtotal: General Fund Projects 399,750 750,000 750,000 1,899,750 Total Land Acquisition and Preservation $1,008,100 $750,000 $750,000 $2,508,100 Part I: Land Acquisition and Preservation Page 63 | Section V | Budget and Action Plan FY2016 -17 Natural Resource Protection and Restoration FY2016-17 FY2017-18 FY2018-19 3-Year Total MAA 1-1: Agriculture Well at Madonna Creek — $ 23,000 $ 23,000 $ 46,000 MAA 7-3: La Honda Creek: Fisheries Restoration Apple Orchard 26,079 — — 26,079 MAA 7-4: La Honda Creek: Fisheries Enhancement Event Center 3,864 34,500 — 38,364 MAA 7-7: La Honda Creek Demolitions 355,398 — — 355,398 MAA 9-3: Russian Ridge: Mindego Pond Improvements — 54,165 336,745 390,910 MAA 17-2: Lysons Demolition at Monte Bello 230,300 — — 230,300 MAA 20-1: South Bay Foothills: Wildlife Passage Improvements 293,255 186,300 174,500 654,055 MAA 21-5: Bear Creek Redwoods: Public Access, Roads and Trails Upgrades 288,000 728,850 — 1,016,850 MAA 21-7: Bear Creek Redwoods: Invasive Weed Treatment/Restoration 127,308 91,480 64,340 283,128 MAA 21-8: Bear Creek Redwoods: Ponds Restoration 126,442 362,500 125,000 613,942 MAA 22-1: Sierra Azul: Hendrys Creek Restoration 260,171 538,800 198,975 997,946 MAA 23-4: Mt Umunhum Summit Restoration 143,500 128,500 111,250 383,250 MAA 5-2: Upper La Honda Creek Grazing Infrastructure (taxable bond) 78,353 173,700 45,525 297,578 MAA 7-5: La Honda Creek Grazing Infrastructure (taxable bond) 76,013 18,673 3,051 97,737 MAA 9-1: Russian Ridge Grazing Infrastructure (taxable bond) 186,435 58,700 59,300 304,435 Subtotal: Measure AA Projects 2,195,118 2,399,168 1,141,686 5,735,972 Water Infrastructure Improvements for Existing Uses 120,000 — — 120,000 Page Mill Eucalyptus Removal 276,000 — — 276,000 Subtotal: General Fund Projects 396,000 — — 396,000 Total Natural Resource Protection and Restoration $2,591,118 $2,399,168 $1,141,686 $6,131,972 Part II: Natural Resource Protection and Restoration Budget and Action Plan FY2016 -17 | Section V | Page 64 Se c t i o n V Part III: Public Access and Education Public Access and Education FY2016-17 FY2017-18 FY2018-19 3-Year Total MAA 2-1: Cooley Landing Interpretive Facilities and Infrastructure Design and Implementation (Partnership with East Palo Alto) $ 180,000 — — $ 180,000 MAA 2-2: Ravenswood Bay Trail Design, CEQA, Permitting and Implementation 202,884 1,884,600 — 2,087,484 MAA 3-4: Harkins Bridge Replacement at Purisima Creek OSP 363,141 — — 363,141 MAA 4-4: El Corte de Madera Creek Oljon Trail (Phases III – IV) 633,413 — — 633,413 MAA 5-5: La Honda Creek: Red Barn Parking Area and Trail Connections 171,883 1,283,100 40,250 1,495,233 MAA 7-9: La Honda Creek Sears Ranch Interim Parking and Trail Connections 332,465 — — 332,465 MAA 7-10: La Honda Creek OSP Sears Ranch Road Repairs, Phase III 265,000 — — 265,000 MAA 17-4: Stevens Creek Nature Trail Bridge 201,115 — — 201,115 MAA 21-3: Bear Creek Redwoods Water System 410,187 1,785,000 — 2,195,187 MAA 21-4: Bear Creek Stables Site Plan Implementation 156,648 271,000 2,937,500 3,365,148 MAA 21-5: Bear Creek Redwoods Public Access, Phase 1 288,005 934,500 500,250 1,722,755 MAA 21-6: Bear Creek Redwoods Alma College Site Rehabilitation Plan and CEQA 419,250 777,750 2,075,000 3,272,000 MAA 23-2: Sierra Azul: Bridges for Mt Umunhum Trail Implementation 49,304 — — 49,304 MAA 23-4: Sierra Azul: Summit Restoration, Parking and Landing Zone 5,504,204 — — 5,504,204 MAA 23-5: Sierra Azul: Mt Umunhum Guadalupe Creek Overlook and Bridges 74,816 — — 74,816 MAA 23-6: Sierra Azul: Mt Umunhum Road Design and Construction 3,619,017 — — 3,619,017 Subtotal: Measure AA Projects 12,871,332 6,935,950 5,553,000 25,360,282 Purisima Creek Redwoods – Purisima 1 Bridge Redecking 27,200 — — 27,200 La Honda Creek Harrington Creek Vehicle Bridge Redecking 23,400 — — 23,400 Bear Creek Redwoods Preserve Plan and CEQA 90,000 — — 90,000 Bear Creek Stables Site Plan and CEQA 4,000 — — 14,000 Hwy 17 Bay Area Ridge Trail Crossing Feasibility Study 16,200 17,400 — 33,600 Sierra Azul OSP Meyer Residence Remodel and Upgrade 269,100 — — 269,100 Fremont Older Staging Area Public Safety Improvements 240,250 — — 240,250 Subtotal: General Fund Projects 680,150 17,400 — 697,550 Total Public Access and Education $13,551,482 $6,953,350 $5,553,000 $26,057,832 Page 65 | Section V | Budget and Action Plan FY2016 -17 Vehicles, Equipment, Facilities, and Other FY2016-17 FY2017-18 FY2018-19 3-Year Total Administrative Offices (AO) Future Office $ 120,000 $ 2,664,888 $18,983,156 $21,768,044 Farm Labor Housing – La Honda Creek OSP 394,900 — — 394,900 El Sereno Residence Rebuild or Demolition 69,500 — — 69,500 Fremont Older Water System 74,750 — — 74,750 La Honda Point of Diversion 17 Water Line Replacement 155,250 — — 155,250 4150 Sears Ranch Road Water and Road Improvements 110,350 — — 110,350 Document Management System 25,000 — — 25,000 Intranet Implementation 50,000 — — 50,000 IT Infrastructure Hardware 210,000 — — 210,000 IT Infrastructure Software 33,900 — — 33,900 Site-to-Site (IT Implementation) 22,800 — — 22,800 Enterprise GIS Planning and Implementation 165,000 — — 165,000 NWS Payroll/HR Module Implementation 20,000 — — 20,000 Equipment (Land and Facilities) 290,000 376,000 376,000 1,128,000 Vehicles – Administrative 75,000 110,000 90,000 300,000 Vehicles – Maintenance 530,000 220,000 220,000 710,000 Vehicles – Patrol 193,700 250,000 250,000 800,000 Subtotal: General Fund Projects 2,540,150 3,620,888 19,919,156 26,080,194 Total Vehicles, Equipment, and Other 2,540,150 3,620,888 $19,919,156 26,080,194 Total: Measure AA Projects 15,674,800 9,335,118 $6,694,686 31,704,604 Total: General Fund Projects 4,016,050 4,388,288 20,669,156 29,073,494 Grand Total: All Capital Projects $19,690,850 $13,723,406 $27,363,842 $60,778,098 Part VI: Vehicles, Equipment, Facilities, and Other Vehicles, Equipment, Facilities, and Other FY2016-17 FY2017-18 FY2018-19 3-Year Total Hendrys Creek Restoration – Santa Clara Valley Water District Grant (MAA) $ 36,000 $ 249,675 $ 198,975 $ 484,650 Ravenswood Bay Trail – San Mateo County Measure A Grant (MAA) 195,600 1,204,400 — 1,400,000 Mt Umunhum Restoration – Coastal Conservancy Grant (MAA) $510,000 — — $510,000 La Honda Creek OSP: Farm Labor Housing – San Mateo County Grant (GF) 100,000 — — $100,000 Total Grant Income 841,600 1,454,075 198,975 2,494,650 Total Capital Projects, net of Grant Income $18,849,250 $12,269,331 $27,164,867 $58,283,448 Part V: Grant income Budget and Action Plan FY2016 -17 | Section V | Page 66 Section VI: Hawthorn Fund Budget Windy Hill Open Space Preserve by Jennifer Fraser Page 67 | Section VI | Budget and Action Plan FY2016 -17 The Proposed Fiscal Year (FY) 2016-17 Annual Budget for the Hawthorn endowment totals $133,050, which is 82% lower than the FY2015-16 Midyear Budget. The $82,750 capital budget includes funding for completion of a partnership for long-term care and maintenance of the historic complex as well as arborist services, rodent control, roof repairs, fence repairs, and other minor stabilization efforts to mitigate deterioration as staff negotiates a partnership agreement. Approximately $50,000 is budgeted for operating expenses, which include $10,000 for video surveillance equipment, as well as $40,000 for defensible space activities required by the Town of Portola Valley’s Fire Department. If the proposed Hawthorn budget is approved, the endowment fund balance at the end of FY2016-17 is projected to be $1,534,594. (See Table 10 below.) Hawthorn Fund FY2016-17 Proposed Annual Budget FY2016-17 $ Change from %s Change from FY2014-15 FY2015-16 Proposed Midyear Midyear Budget Category Actuals Midyear Budget Annual Budget FY2015-16 FY2015-16 Operating Expenses $17,803 $ 97,185 $ 50,300 ($ 46,885) -48% Capital Expenses 5,771 637,742 82,750 (554,992) -87% Total: Hawthorn $23,753 $734,927 $133,050 ($601,877) -82% Hawthorn: Endowment Fund Interest Income Expenditures Total Cash Balance Hawthorn Fund Original Endowment: — — $2,018,445 Fiscal Year 2011-12 3,267 (50,672) 1,917,040 Fiscal Year 2012-13 7,854 (122,347) 1,8 56,547 Fiscal Year 2013-14 5,600 (141,389) 1,720758 Fiscal Year 2014-15 5,818 (23,753) 1,703,003 Fiscal Year 2015-16 – Proposed 7,184 (47,543) 1,662,644 Fiscal Year 2016-17 – Proposed 5,000 (133,050) 1,534,594 Ending Balance – Projected $1,534,594 Table 9: Hawthorn Fund Table 10: Hawthorn – Projected Cash Balance Budget and Action Plan FY2016 -17 | Section VI | Page 68 Se c t i o n V I I Section VII: Department Summaries Staff photo by Erin Ashford Page 69 | Section VII | Budget and Action Plan FY2016 -17 Administrative Services Department Department Mission Statement Provide overall financial, human resources, information systems, and other administrative support of the District in support of the organization’s mission and goals. Core Functions • Provide financial management, budgeting, and accounting services. • Administer Human Resources Programs and coordinate employee relations activities. • Manage the District’s Information Technology and Geographic Information systems and services. • Provide the District with an overall IT strategy that fosters organizational innovation and efficiencies. • Provide office management and public reception/customer service at the Administrative Office. • Manage District procurement. Organizational Chart Special Projects Chief Financial Officer/Director of Administration Information Systems and Technology ProcurementFinance and Budget Human Resources Russian Ridge Open Space Preserve by Deane Little Budget and Action Plan FY2016 -17 | Section VII | Page 70 Se c t i o n V I I Major Workplan Items for Fiscal Year 2016-17 Capital Projects • Asset and Work Order Management System • District-wide Intranet • Enterprise GIS Planning and Implementation • Integrated Accounting and Financial System (IAFS), Phase III: Payroll Implementation • IT Infrastructure Upgrades Operating Projects • Electronic Document Management System • Employee Leadership Academy • Employee On-Boarding Program • Evaluation of Additional IAFS Modules • Performance Planning and Evaluation Process and Forms • Signage Inventory Update Department Budget FY2016-17 FY2016-17 $ Change from % Change from Administrative Services FY2014-15 Actuals FY2015-16 Proposed Annual FY2015-16 FY2015-16 Department Budget Actuals Adopted Budget Budget Adopted Budget Adopted Budget Salaries and Benefits $2,921,591 $1,717,624 $ 3,564,339 $ 1,846,715 108% Services and Supplies 1,807,565 1,318,026 1,099,367 (218,659) -17% Total Operating Expenditures 4,729,156 3,035,650 4,663,706 1,628,056 54% General Fund Capital 49,956 164,000 526,700 362,700 221% Debt Service — — 11,084,840 11,084,840 N/A Total Administrative Services Expenditures $4,779,112 $3,199,650 $16,275,246 $13,075,596 409% Total FTE 13.75 18.75 24.75 6.00 32% Page 71 | Section VII | Budget and Action Plan FY2016 -17 Engineering and Construction Department Department Mission Statement Implement large scale capital projects to improve and maintain the District’s infrastructure and facilities that are necessary to facilitate ecologically-sensitive and safe public access and ongoing stewardship and care for the land. Core Functions • Oversee and manage the design and engineering, permitting, bidding, and construction of large scale capital improvement projects. • Provide construction management and/or construction oversight of large scale capital projects. • Ensure that capital projects comply with all necessary requirements and regulations related to construction, including building code requirements, mitigation measures, permit conditions, and federal regulations. • Develop and assist with cost estimations and constructability assessments during the planning, scoping, and early design phase of capital projects. • Ensure the District’s construction standards remain current. Organizational Chart Engineering and Construction Manager Costing and Constructability Assessments Project Compliance Design and Engineering Construction Management Construction Standards Sierra Azul Open Space Preserve by Delehanty Budget and Action Plan FY2016 -17 | Section VII | Page 72 Se c t i o n V I I Major Workplan Items for FY2016-17 Capital Projects • MAA 2-2: Ravenswood Bay Trail Design and Implementation • MAA 7-7: La Honda Creek: Structures Demolitions • MAA 7-9: La Honda Creek: Sears Ranch Interim Parking Area and Trail Connections • MAA 7-10: La Honda Creek: Sears Ranch Road Repairs, Phase III • MAA 17-2: Lysons Structures Demolition, Montebello • MAA 17-4: Stevens Canyon Trail Bridges, Montebello • MAA 21-3: Bear Creek Redwoods Water System • MAA 21-5: Bear Creek Redwoods: Public Access, Phase I • MAA 21-6: Bear Creek Redwoods: Alma College Site Rehabilitation Plan • MAA 23-4: Mount Umunhum Summit Restoration, Parking and Landing Zone • MAA 23-6: Mount Umunhum Road Design, Permitting and Implementation • El Sereno Residence Demolition • Farm Labor Housing: La Honda Creek • Fremont Older Staging Area Public Safety Improvements • Harkins Bridge Replacement at Purisima Creek • La Honda Creek: Harrington Creek Vehicle Bridge Redecking • Sierra Azul Meyer Residence Remodel and Upgrades Operating Projects • None Department Budget FY2016-17 FY2016-17 $ Change from % Change from Engineering and Construction FY2014-15 Actuals FY2015-16 Proposed Annual FY2015-16 FY2015-16 Department Budget Actuals Adopted Budget Budget Adopted Budget Adopted Budget Salaries and Benefits — — $ 661,344 $ 661,344 N/A Less: MAA Reimbursable Staff Costs — — (152,917) (152,917) N/A Net Salaries and Benefits — — 508,427 508,427 N/A Services and Supplies — — 59,550 59,550 N/A Total Operating Expenditures — — 567,977 567,977 N/A General Fund Capital — — 532,750 532,750 N/A Measure AA Capital — — 11,615,042 11,615,042 N/A Total Capital Expenditures — — 12,147,792 12,147,792 N/A Total Engineering and Construction Expenditures — — $12,715,769 $ 12,715,769 N/A Total FTE 0.00 0.00 5.50 5.50 N/A Page 73 | Section VII | Budget and Action Plan FY2016 -17 Office of the General Counsel Department Department Mission Statement Provide legal services and counsel to the Board of Directors, committees, and District departments. Core Functions • Provide legal review and advice to the District Board and staff. • Represent the District in litigation and legal matters with outside agencies. • Administer the District’s risk management program. Organizational Chart General Counsel Litigaton Risk Management Legal Support Budget and Action Plan FY2016 -17 | Section VII | Page 74 Se c t i o n V I I Major Workplan Items for FY2016-17 Capital Projects • None Operating Projects • Bear Creek Redwoods: Water Rights • Integration of Insurance Requirements into IAFS • Mount Umunhum Road Access Rights Department Budget FY2016-17 FY2016-17 $ Change from % Change from General Counsel FY2014-15 Actuals FY2015-16 Proposed Annual FY2015-16 FY2015-16 Department Budget Actuals Adopted Budget Budget Adopted Budget Adopted Budget Salaries and Benefits $419,356 $462,404 $511,956 $ 49,552 11% Services and Supplies 37,196 61,915 61,115 (800) -1% Total Operating Expenditures 456,552 524,319 573,071 48,752 9% Total General Counsel Expenditures $456,552 $524,319 $573,071 $ 48,752 9% Total FTE 2.50 2.50 2.50 — 0% Sierra Azul Open Space Preserve by Frances Freyberg Page 75 | Section VII | Budget and Action Plan FY2016 -17 Office of the General Manager Department Department Mission Statement Responsible for the overall operation of the District. Under policy direction from the Board of Directors, the General Manager carries out the District’s adopted Strategic Plan goals and objectives and Vision Plan Priority Actions and works through the Executive Team to provide leadership, direction, resources, and tools to District Departments to ensure effective, efficient, and financially-prudent project and service delivery for the public benefit. Core Functions • Provide leadership, oversight, and direction for District functions. • Accomplish the goals and objectives set out in the Board of Directors Strategic Plan. • Implement the District’s Vision Plan Priority Actions. • Ensure that the District’s policies and procedures are fiscally sustainable. • Provide legislative support to the Board of Directors, including duties associated with the Board of Directors’ agenda and actions, officiating all District elections and maintaining all official records. Organizational Chart Public Affairs Manager Special Projects and Program Management General Manager Finance and Administrative Services District Clerk Project Planning and Delivery Visitor and Field Services Budget and Action Plan FY2016 -17 | Section VII | Page 76 Se c t i o n V I I Major Workplan Items for FY2016-17 Capital Projects • None Operating Projects • Complete Records Inventory and Retention Schedule • Continue FOSM Implementation • Interagency Coordination on Outside Partnership Projects Department Budget FY2016-17 FY2016-17 $ Change from % Change from General Manager’s Office FY2014-15 Actuals FY2015-16 Proposed Annual FY2015-16 FY2015-16 Department Budget Actuals Adopted Budget Budget Adopted Budget Adopted Budget Salaries and Benefits $ 981,473 $1,124,026 $1,500,452 $376,426 33% Services and Supplies 1,127,762 400,425 401,790 1,365 0% Total Operating Expenditures 2,109,235 1,524,451 1,902,242 377,791 25% Total General Manager Expenditures $2,109,235 $1,524,451 $1,902,242 $377,791 25% Total FTE 5.00 6.00 8.00 2.00 33% Ravenswood Open Space Preserve by John Green Page 77 | Section VII | Budget and Action Plan FY2016 -17 Land and Facilities Service Department Department Mission Statement Improve, restore, and maintain District lands in a manner that ensures protection and stewardship of the land, that provides public access to explore and enjoy District lands, and that is consistent with ecological values and public safety. Provide and maintain District facilities and trails for public use, field and administrative facilities for staff use, and rentals. Manage grazing, agricultural, and other facility leases to support the Mission of the District. Core Functions • Maintain and construct an enjoyable and sustainable trail system. • Provide in-the-field services to protect and restore natural resources. • Protect public health and safety through fire prevention and safe access. • Foster neighbor, partner, and jurisdictional-oversight agency relationships and engage in multi-stakeholder efforts to further District goals. • Maintain District facilities to ensure safety, comfort and the public’s enjoyment. • Manage grazing, agricultural, and other facility leases to further District goals. • Provide and maintain field and administrative facilities for staff use. • Manage revenue-producing properties. Organizational Chart Land and Facilities Service Manager Facilities Maintenance Field Maintenance Field Capital Projects Property and Land Management Purisima Creek Redwoods Open Space Preserve by Karl Gohl Budget and Action Plan FY2016 -17 | Section VII | Page 78 Se c t i o n V I I Major Workplan Items for FY2016-17 Capital Projects • MAA 4-4: El Corte de Madera: Oljon Trail Implementation • MAA 5-2: Upper La Honda Creek Grazing Infrastructure • MAA 7-5: La Honda Creek Grazing Infrastructure • MAA 7-9: La Honda Creek: Sears Ranch Interim Parking Area and Trail Connections • MAA 9-1: Russian Ridge Grazing Infrastructure • MAA 17-4: Stevens Canyon Trail Bridges, Montebello • MAA 21-4: Bear Creek Stables Site Plan Implementation • MAA 23-2: Mount Umunhum Trail Construction • MAA 23-4: Mount Umunhum Summit Restoration, Parking and Landing Zone • MAA 23-5: Mount Umunhum Guadalupe Creek Overlook and Bridges • El Sereno Residence Demolition • Fremont Older Water System Upgrade • Farm Labor Housing: La Honda Creek • La Honda Creek: Harrington Creek Vehicle Bridge Redecking • La Honda Creek Point of Diversion 17 Water Line Replacement • Madonna Creek Agricultural Production Plan and Lease • Page Mill Eucalyptus Removal • 4150 Sears Ranch Road Water and Road Improvements, La Honda Creek Operating Projects • Bear Creek Stables RFP/Lease • Black Mountain Tower Leases • District Housing Policy • Sierra Azul Meyer Property Planning and Programming • Skyline Ridge Christmas Tree Farm Lease • Toto Ranch Grazing Lease and Infrastructure Improvements Department Budget FY2016-17 FY2016-17 $ Change from % Change from Land and Facilities FY2014-15 Actuals FY2015-16 Proposed Annual FY2015-16 FY2015-16 Department Budget Actuals Adopted Budget Budget Adopted Budget Adopted Budget Salaries and Benefits — — $ 5,099,687 $ 5,099,687 N/A Less: MAA Reimbursable Staff Costs — — (657,176) (657,176) N/A Net Salaries and Benefits — — 4,442,511 4,442,511 N/A Services and Supplies — — 3,244,861 3,244,861 N/A Total Operating Expenditures — — 7,687,372 7,687,372 N/A General Fund Capital — — 2,196,650 2,196,650 N/A Measure AA Capital — — 1,049,139 1,049,139 N/A Total Capital Expenditures — — 3,245,789 3,245,789 N/A Total Land and Facilities Expenditures — — $10,933,161 $10,933,161 N/A Total FTE — — 49.30 49.30 N/A Page 79 | Section VII | Budget and Action Plan FY2016 -17 Natural Resources Department Department Mission Statement Protect and restore the natural diversity and integrity of the District’s resources for their value to the environment and the public, and provide for the use of the preserves consistent with resource protection. Core Functions • Plan, implement, and design projects to protect and restore the natural resources. • Comply with the California Environmental Quality Act (CEQA) and resource agency regulation requirements. • Work with other entities to obtain funding, plan for, and protect District and regional natural resources. • Steward District working landscapes to protect natural resource values and provide sustainable agricultural uses. Organizational Chart Natural Resources Manager Wildlife Management Natural and Physical Sciences Vegetation Management La Honda Creek Open Space Preserve by Midpen Staff Budget and Action Plan FY2016 -17 | Section VII | Page 80 Se c t i o n V I I Major Workplan Items for FY2016-17 Capital Projects • MAA 7-3: Endangered Wildlife Protection – Fisheries Enhancement, Apple Orchard • MAA 10-1: Alpine Road Regional Trail, Coal Creek • MAA 20-1: Wildlife Passage Improvements: Highway 17 • MAA 21-5: Bear Creek Redwoods: Public Access, Roads and Trails Upgrade • MAA 21-7: Bear Creek Redwoods: Preserve Plan – Intensive Weed Treatment/Restoration Plan • MAA 21-8: Bear Creek Redwoods: Ponds Restoration • MAA 22-1: POST Henrys Creek Property Land Restoration • MAA 23-4: Mount Umunhum Summit Area Restoration • Bear Creek Redwoods: Public Recreation and Interpretive Projects – Water Infrastructure Improvements for Existing Uses Operating Projects • Archeological Resource Survey, Assessment, and Curation • Carbon Sequestration /Climate Change Analysis • Endangered Species Programmatic Permitting • Guadalupe River Mercury Total Maximum Daily Load Coordinate Monitoring Program • San Gregorio Creek and Purisima Creek Watersheds Adjudication Compliance • Marbled Murrelet Recovery Planning • Madonna Creek Agricultural Production Plan and Lease • Natural Resources Procedures Manual • Peninsula Working Group Strategic Plan: Pescadero Watershed Assessment and Planning • Predator/Livestock Predation Policy • Prescribed Fire Program Development • Resource Management Grants Program • Restoration Forestry Demonstration Project • Mindego Ranch Aquatic Species Enhancement Plan Implementation • Sudden Oak Death Monitoring and Research • Water Use and Monitoring Reporting Department Budget FY2016-17 FY2016-17 $ Change from % Change from Natural Resources FY2014-15 Actuals FY2015-16 Proposed Annual FY2015-16 FY2015-16 Department Budget Actuals Adopted Budget Budget Adopted Budget Adopted Budget Salaries and Benefits $ 909,239 $1,169,398 $1,336,729 $167,331 14% Less: MAA Reimbursable Staff Costs — (125,500) (193,837) (68,337) 54% Net Salaries and Benefits 909,239 1,043,898 1,142,892 98,994 9% Services and Supplies 382,869 735,930 1,148,720 412,790 56% Total Operating Expenditures 1,292,108 1,779,828 2,291,612 511,784 29% General Fund Capital 404,828 235,000 120,000 (115,000) -49% Measure AA Capital 314,598 1,777,500 1,053,417 (724,083) -41% Total Capital Expenditures 719,426 2,012,500 1,173,417 (839,083) -42% Total Natural Resources Expenditures $2,011,534 $3,792,328 $3,465,029 ($327,299) -9% Total FTE 9.00 10.00 11.00 1.00 10% Page 81 | Section VII | Budget and Action Plan FY2016 -17 Planning Department Department Mission Statement Following a robust public participation process, prepare use and management plans for District Preserves and conduct initial design of recreation facilities and other site improvements while protecting and enhancing the unique and sensitive natural resources that are native to the land; and review other agency land use plans and outside development proposals that may affect the District’s mission. Core Functions • Oversee and manage projects for public access, staff facilities, and stewardship of cultural and historic resources through scoping, feasibility, programming, early design, and land use permitting. • Develop and maintain current and long-range use and management plans, policies, and procedures for Preserves. • Comply with all applicable federal, state, and local codes and regulations, and permitting requirements for project planning and early design (e.g. California Environmental Quality Act, American for Disabilities Act, National Preservation Act, etc.) • Seek partnership opportunities and new funding sources to further Midpen’s mission, Vision Plan, Strategic Plan goals, and leverage Measure AA funding. • Participate in regional planning and coordination efforts (e.g. San Francisco Bay Trail, Bay Area Ridge Trail, Juan Bautista de Anza National Historic Trail, etc.) for a regionally integrated approach to open space preservation and public access. • Engage the public and partner agencies in Midpen’s planning activities. • Plan and design signage for Preserves and trails. • Review external planning activities and projects that may affect District interests. Organizational Chart Planning Manager Long-Range Planning Environmental Review Preliminary Environmental Review Current Planning Land Use Permitting Regional Trails Coordination Budget and Action Plan FY2016 -17 | Section VII | Page 82 Se c t i o n V I I Major Workplan Items for FY2016-17 Capital Projects • MAA 2-1: Ravenswood: Cooley Landing Interpretive Facilities Design and Implementation • MAA 2-2: Ravenswood: Ravenswood Bay Trail Design and Implementation • MAA 4-4: El Corte de Madera: Oljon Trail Implementation, Phases III and IV • MAA 5-5: La Honda Creek: Red Barn Parking Area and Trail Connections • MAA 7-9: La Honda Creek: Sears Ranch Interim Parking Area and Trail Connections • MAA 21-4: Bear Creek Stables Site Plan Implementation • MAA 21-5: Bear Creek Redwoods: Public Access, Phase I • MAA 21-6: Bear Creek Redwoods: Alma College Site Rehabilitation Plan • MAA 22-1: POST Hendrys Creek Property Land Restoration • MAA 23-2: Mount Umunhum Trail Construction • MAA 23-4: Mount Umunhum Summit Restoration, Parking and Landing Zone • MAA 23-5: Mount Unumhum Guadalupe Creek Overlook and Bridges • Bay Area Ridge Trail: Highway 17 Crossing • Bear Creek Redwoods Preserve Plan and CEQA • Bear Creek Stables Site Plan and CEQA • Hawthorns Historic Complex, Windy Hill Operating Projects • Accessibility Plan Update • Administrative Office Long-Term Facility Plan and Selection • El Sereno: Dog Access • Mount Umunhum SCVWD Antenna Relocation and USGS Equipment Relocation • Sierra Azul Meyer Property Planning and Programming • Signage Inventory Update • South Area Office Long-Term Facilities Feasibility Study Department Budget FY2016-17 FY2016-17 $ Change from % Change from Planning FY2014-15 Actuals FY2015-16 Proposed Annual FY2015-16 FY2015-16 Department Budget Actuals Adopted Budget Budget Adopted Budget Adopted Budget Salaries and Benefits $1,257,522 $1,567,117 $1,352,252 ($214,865) -14% Less: MAA Reimbursable Staff Costs — (505,811) (33,752) 472,059 -93% Net Salaries and Benefits 1,257,522 1,061,306 1,318,500 257,194 24% Services and Supplies 237,201 346,150 700,620 354,470 102% Total Operating Expenditures 1,494,723 1,407,456 2,019,120 611,664 43% General Fund Capital 776,630 1,607,000 240,200 (1,366,800) -85% Measure AA Capital 11,870 4,099,811 1,348,852 (2,750,959) -67% Total Capital Expenditures 788,500 5,706,811 1,589,052 (4,117,759) -72% Total Planning Expenditures $2,283,223 $7,114,267 $3,608,172 ($3,506,095) -49% Total FTE 12.00 14.00 10.50 (3.50) -25% Page 83 | Section VII | Budget and Action Plan FY2016 -17 Public Affairs Department Department Mission Statement Educate and make clearly visible to the public the purposes and actions of the District, and actively encourage public input and involvement in the District’s decision-making process and other activities. Core Functions • Maximize public awareness and understanding of the District and its activities. • Engage the public through programs that educate and involve the community and expand the District’s capacity to reach diverse audiences. • Collect and evaluate constituent feedback and recommend action. • Review and recommend legislation that affects and/or benefits the District’s ability to carry out its mission. Organizational Chart Public Affairs Manager Community Outreach Government Affairs Public Information and Media Winging Event, Skyline Ridge Open Space Preserve by Jack Gescheidt Budget and Action Plan FY2016 -17 | Section VII | Page 84 Se c t i o n V I I Major Workplan Items for FY2016-17 Capital Projects • None Operating Projects • Bench Policy and Memorial Options • Board Outreach • Climate Change and Sustainability Education • Community-Hosted Outreach Events • Create New Self-Guided Audio Tour • District Groundbreaking and Dedication Events • El Sereno Residence Demolition • Enhance Docent Program Data Collection and Transfer • Go Green User Toolkit • Government Relations • Health Incentive Program: Healthy Parks/Healthy People • Key Branding Strategy for District Preserves • Latino Outdoors Program Funding • Mount Umunhum Dedication/Grand Opening Events • Partnership Development: Businesses • Partnership Development: Youth Program • Preserve Use Study • Public Affairs Strategic Plan • San Mateo County Coast Outreach • Sierra Azul: Mount Umunhum Groundbreaking and Dedication Events • Update Measure AA Information Material • Website Enhancement Projects Department Budget FY2016-17 FY2016-17 $ Change from % Change from Public Affairs FY2014-15 Actuals FY2015-16 Proposed Annual FY2015-16 FY2015-16 Department Budget Actuals Adopted Budget Budget Adopted Budget Adopted Budget Salaries and Benefits $1,074,534 $1,241,881 $ 969,616 ($272,265) -22% Services and Supplies 615,165 719,690 793,650 73,960 10% Subtotal: Operating Budget 1,689,699 1,961,571 1,763,266 (198,305) -10% Total Department Budget $1,689,699 $1,961,571 $1,763,266 ($198,305) -10% Total FTE 11.00 12.00 8.00 (4.00) -33% Page 85 | Section VII | Budget and Action Plan FY2016 -17 Real Property Department Department Mission Statement Purchase or otherwise acquire interest in strategic open space land; connect District open space lands with federal, state, county, city, and other protected open space lands, parklands, watershed lands. Core Functions • Provide comprehensive land conservation planning and analysis to guide the land purchase program in coordination with other Departments. • Create and take advantage of opportunities to conserve a greenbelt of protected open space lands along the ridgelines, foothills, and baylands. • Provide technical assistance to protect and secure District public open space property rights and interests (including fee and easement interests). • Develop and strengthen neighbor, conservation partner and agency relationships to facilitate land protection goals and conservations partnerships. Organizational Chart Real Property Manager Lease Agreements Related to New Acquisitions Land and Property Acquisition Pre-Acquisition Assessment Property Rights El Sereno Open Space Preserve by Amanda Mills Budget and Action Plan FY2016 -17 | Section VII | Page 86 Se c t i o n V I I Department Budget FY2016-17 FY2016-17 $ Change from % Change from Real Property FY2014-15 Actuals FY2015-16 Proposed Annual FY2015-16 FY2015-16 Department Budget Actuals Adopted Budget Budget Adopted Budget Adopted Budget Salaries and Benefits $707,455 $980,242 $626,896 ($353,346) -36% Less: MAA Reimbursable Staff Costs — (21,970) — 21,970 -100% Net Salaries and Benefits 707,455 958,272 626,896 (331,376) -35% Services and Supplies 55,021 132,900 155,870 22,970 17% Subtotal: Operating Budget 762,476 1,091,172 782,766 (308,406) -28% General Fund Land and Associated Costs 279,859 1,003,000 399,750 (603,250) -60% Measure AA Land and Associated Costs 4,491,260 11,305,640 608,350 (10,697,290) -95% Subtotal: Land and Associated Costs 4,771,119 12,308,640 1,008,100 (11,300,540) -92% General Fund Property Management* 615,280 715,245 — (715,245) -100% Measure AA Property Management* — 79,999 — (79,999) -100% Subtotal Property Management* 615,280 795,244 — (795,244) -100% Debt Service 8,893,601 11,142,744 — (11,142,744) -100% Total Department Budget $15,042,476 $25,337,800 $1,790,866 ($23,546,934) -93% Total FTE 6.00 7.00 4.00 (3.00) -43% * Effective FY2016-17, the Property Management Program is transferred to the Land and Facilities Department and incorporated into the operating and capital budgets. Major Workplan Items for FY2016-17 Capital Projects • MAA 1-3: Miramontes Ridge: Land Conservation • MAA 2-2: Ravenswood Bay Trail Easement and CEQA • MAA 3-1: Purisima Uplands Lot Line Adjustment/Property Transfer and Protection of Lobitos Creek Watershed • MAA 3-2: Purisima Uplands Site Cleanup and Soil Remediation Assessment • MAA 4-1: El Corte de Madera and MAA 5-1: La Honda Creek Upper Area Land Conservation • MAA 10-1: Coal Creek: Alpine Road Regional Trail • MAA 20-2: El Sereno: Trails and Wildlife Corridor • MAA 22-1: Sierra Azul: Cathedral Oaks Land Conservation • MAA 24-1: Sierra Azul: Rancho de Guadalupe Land Conservation • MAA 25-1: Sierra Azul: Loma Prieta Land Conservation • Administrative Office Relocation Investigation • Lower San Gregorio Creek Watershed Land Conservation • Pursue New Land Conservation Opportunities • Sierra Azul: Mount Umunhum Public Access and Property Rights Operating Projects • Encroachment Resolution (Gullicksen), Saratoga Gap • Encroachment Resolution (Kennedy Trail), Sierra Azul • Encroachment Resolution (Stevens Canyon Ranch Area), Saratoga Gap • Stevens Canyon Water Dispute at Saratoga Gap Page 87 | Section VII | Budget and Action Plan FY2016 -17 Visitors Services Department Department Mission Statement Ensure protection and stewardship of the land and visitor safety, manage public access consistent with ecological values and public safety, and provide opportunities for enrichment of visitors through the environmental education, docent, and volunteer programs. Core Functions • Protect public health and safety through enforcement of District rules and regulations, fire protection, emergency medical response. • Provide frontline public contact and services on District lands. • Manage the Docent, Environmental Education, and Volunteer programs. • Foster neighbor, partner, and public safety agency relationships and engage in collaborative efforts to further District goals. Organizational Chart Visitor Services Manager Volunteer Program Ranger Services Docent, Education and Interpretive Programs Skyline Ridge Open Space Preserve by Liv Ames Budget and Action Plan FY2016 -17 | Section VII | Page 88 Se c t i o n V I I Major Workplan Items for FY2016-17 Capital Projects • None Operating Projects • AEDs for District Emergency Response Vehicles • Docent and Volunteer Support and Public Outreach • Docent and Volunteer Programs Evaluation • Enhance Docent and Volunteer Program Data Collection and Transfer • Partnership Development with Volunteer Groups • Visitor Use Level Measurement • Training Database Upgrades • Signage Inventory Update • Sierra Azul Meyer Property Planning and Programming Department Budget FY2016-17 FY2016-17 $ Change from % Change from Visitors Services FY2014-15 Actuals FY2015-16 Proposed Annual FY2015-16 FY2015-16 Department Budget Actuals Adopted Budget Budget Adopted Budget Adopted Budget Salaries and Benefits — — $4,588,744 $4,588,744 N/A Services and Supplies — — 502,475 502,475 N/A Subtotal: Operating Budget — — 5,091,219 5,091,219 N/A Total Department Budget — — $5,091,219 $5,091,219 N/A Total FTE 0.00 0.00 41.90 41.90 N/A Page 89 | Section VII | Budget and Action Plan FY2016 -17 Glossary TErM DEsCrIPTIoN action Plan The work plan that includes all of the projects and key initiatives that the District pursue. Budget The plan of expenditures and revenues for a specific period of time. Capital Budget Expenditures that are used to improve the infrastructure and assets of the District. Debt service Debt service is the payment of the principal and interest on an obligation resulting from the issuance of bonds and/or promissory notes. Fiscal year (Fy) Denotes the budget year as July 1 to June 30 (12-month cycle) for accounting purposes in opening and closing financial records. FosM Financial and organizational sustainability Model is a comprehensive report that provides the District with recommendation on strengthening organizational capacity to fulfill the its mission of land preservation, natural resource protection, and public access and education. Funds Different revenue sources used for specific purposed dependent on the type of District activity. Full-Time Equivalent (FTE) one FTE is equivalent to 2080 hours of work per year. some positions are part-time and are budgeted based on hours that are then converted to a full-time equivalent of a position. GasB 54 accounting guidelines issued by the Governmental accounting standards Board (BasB) on fund balance reporting and classification of Governmental Funds. General Fund The main governmental operating fund for the District. The General Fund is primarily used to fund personnel costs, routine operational and maintenance expenses, and debt service. General obligation (Go) Bond Go Bond is a local governmental debt issue that is secured by a broad government pledge to use its tax revenues to repay the bond holders. Hawthorn Endowment This fund may only be used for expenses required to maintenance the property. Expenditures can be both operating and capital. Measure aa Voters approved general obligation bond to be used on improvement projects that meet specific criteria as outlined in the 25 Project Portfolios outline in the bond measure. operating Budget This budget plans for projects costs for salaries and Benefits, and services and supplies. oPEB other Post Employment Benefits. CalPErs The California Public Employee retirement system. Projected The projected amount of expenditures and/or revenues for the District, before the account books have been closed for the fiscal year, and a finance audit has been conducted. Property Tax The tax is imposed on real property, and is based on the value of the property. It is collected by san Mateo and santa Clara counties. revenue The amount of funds received by the District from taxes, fees, rental income, interest, intergovernmental sources, and other sources during the fiscal year. Budget and action Plan Fy2016 -17 | Glossary | Page 90 Midpeninsula Regional Open Space District Organizational Chart – May 2016 General Manager Visitor and Field Services Assistant General Manager Finance and Administrative Services CFO / Director of Administrative Services Finance Division Human Resources Division Information Systems and Technology Division Board of Directors Project Planning and Delivery Assistant General Manager Planning Department Real Property Department General Counsel Controller Executive Assistant/ Deputy District Clerk Engineering and Construction Department Natural Resources Department Land & Facilities Services Department Senior Management Analyst Public Affairs Department District Clerk/Assistant to the General Manager Special Projects Manager PUBLIC Management Analyst I/II (FY 2016 – 2017) Grants Specialist (FY 2016 – 2017) Visitor Services Department Real Property Specialist I/II FY(2017 – 2018) Resource Management Specialist I/II (FY 2017 – 2018)Ranger (FY 2016 – 2017) Ranger (FY 2016 – 2017) Volunteer Program Lead (FY 2016 – 2017) Facilities Maintenance Supervisor (FY 2016 – 2017) Lead OST (FY 2017 – 2018) Capital Projects Field Manager (FY 2016 – 2017) Maintenance Supervisor – Special Projects (FY 2017 – 2018) EMO (FY 2016 – 2017) Facilities Maintenance Specialist I (FY 2017 – 2018) Lead OST (FY 2016 – 2017) Maintenance Supervisor – Special Projects (FY 2016 – 2017) OST (FY 2017 – 2018) Finance Manager (FY 2016 – 2017) Human Resources Position (TBD) (FY 2016 – 2017) 2016 - 2017 2017 - 2018 Attachment 3 DATE: May 25, 2016 MEMO TO: MROSD Board of Directors FROM: Kevin S. Woodhouse, Assistant General Manager THROUGH: Stephen E. Abbors, General Manager SUBJECT: Background Report Regarding New Position Recommendations _____________________________________________________________________________ On April 12 and April 19, 2016, the Action Plan and Budget Committee (ABC) reviewed the General Manager’s recommendations regarding new positions for the Operations Department transition into the Visitor Services and Land and Facilities Services Departments, in addition to other department’s position requests for Fiscal Year 2016-17. The ABC considered a total of 21 new position requests to be phased in by FY2017-18. The April 19, 2016, staff report to the ABC is attached and provides comprehensive information about position projections from the Financial and Operational Sustainability Model (FOSM) study, long-term financial affordability, organizational capacity to accommodate position growth, the rationale supporting the position recommendations, and numerous phasing alternatives. The ABC’s first recommendation for new positions necessary for the Operations’ Department transition was to request the full Board of Directors’ immediate approval of three new positions in the Land and Facilities Services Department – two Area Managers and one Administrative Assistant. The Board approved this recommendation on April 27, 2016. This approval, and the subsequent filling of these positions before the end of the current fiscal year, will allow the District to begin FY2016-17 with two new departments – Land and Facilities Services and Visitor Services – in place of the current single Operations Department. Of the remaining 18 positions out of the 21 reviewed and recommended by the ABC, 12 are recommended for FY2016-17 and included in the proposed budget. The other 6 positions are also recommended for approval by the Board at this time, but are not intended to be budgeted and formally adopted until budget approval in spring 2017 for the FY2017-18 budget. The ABC considered whether or not to recommend these future positions at this time and decided by a 2-1 vote to support the General Manager’s recommendation as the Board’s approval of those future positions at this time will help inform project and recruitment planning during FY2016-17 and convey a clear policy intention to continue capacity building in the Land & Facilities Services department and other departments with continuing capacity gaps. Attachment 4 ACTION PLAN AND BUDGET COMMITTEE MEETING R-16-52 April 19, 2016 AGENDA ITEM 3 AGENDA ITEM Proposed New Positions for Operations Department Transition and District-wide. GENERAL MANAGER’S RECOMMENDATIONS 1. Review new position requests and forward a recommendation to the full Board for eight positions to be considered during the FY2016-17 budget review process and four more positions projected for the FY2017-18 budget review process, for continuing the build out of the Visitor Services and Land and Facilities Services Departments; 2. Review other District department new position requests and forward a recommendation to the full Board for four more positions to be considered during the FY2016-17 budget review process and two more positions known at this time and projected for the FY2017-18 budget review process. SUMMARY The Action Plan and Budget Committee began review of this item at its meeting on April 12, 2016. At that meeting, the Committee approved the following General Manager’s recommendation: Confirm and forward to the full Board on April 27, 2016, a recommendation to approve three new positions in order to begin implementing the transition of the Operations Department into the Visitor Services and Land and Facilities Services Departments by the beginning of FY2016-17. The Committee also decided to continue discussion of the other two General Manager recommendations at the following Committee meeting scheduled for April 19, 2016. The remainder of this report includes the same information as the April 12, 2016, Committee report. To proceed with FOSM recommendations and increase the Midpeninsula Regional Open Space District’s (District) project delivery output to meet Measure AA commitments, as well as keep pace with patrol and maintenance and restoration service levels as new trails in existing or newly opened preserves are opened to the public, the General Manager recommends approval of three new positions during this Fiscal Year to begin creating the Land and Facilities Services Department, twelve new positions for approval for FY2016-17 (eight to continue build out of the Land and Facilities Services and Visitor Services Departments and four in other departments), and six new positions known at this time and recommended for approval for FY2017-18 (four in Attachment 4 R-16-52 Page 2 Land and Facilities Services and two in other departments). Per the District Controller’s 30-Year Financial Model, these proposed staffing changes, 21 total identified at this time between now and the end of FY2017-18, are financially sustainable over the long-term and the District has organizational capacity to handle these recruitments and current facility capacity to house these employees. (NOTE: Additional growth projected by the FOSM before 2020, comprised of nine other positions that have not been identified at this time, are also financially sustainable over the long-term under the District Controller’s 30-Year Financial Model and are not the subject of this report). The recommended positions enable the creation of two new departments – Visitor Services and Land and Facilities Services – in place of the current single Operations Department, with increased service delivery capacity in this business line. The recommended positions also continue to build service delivery capacity in other District departments that fulfill the project planning and delivery and finance and administrative services business lines as recommended by the Financial and Operational Sustainability Model study. Implementation of the proposed FY2016-17 Action Plan is not contingent on the approval of these positions. However, approval will enable the Visitor Services and Land and Facilities Services Departments to keep pace with the patrol and maintenance requirements of newly opened and anticipated trails and preserves, while continuing to construct high priority Measure AA projects. Approval of the position recommendations for other departments will fill important capacity gaps needed to ensure effective delivery of Action Plan projects. DISCUSSION The first 40 years of the District’s conservation strategy emphasized land acquisition. While this strategy was highly successful, other organizational functions and resources necessary to deliver the restoration, maintenance, public access and education parts of the District’s mission remain underdeveloped. With the passage of Measure AA, which results in substantial capital funding to deliver priority projects approved by the voters, the District completed a comprehensive organizational review to determine how the organization will need to restructure and grow to be able to deliver Measure AA projects and sustain patrol, maintenance and restoration service levels as new trails in existing or newly opened preserves are opened to the public. This review, called the Financial and Operational Sustainability Model (FOSM) study, identified 60 recommendations for addressing organizational gaps and completing a strategy for preparing the District for the next 30 years of service delivery. FOSM Background The FOSM study was completed spring 2015 and accepted by the Board of Directors May 27, 2015. It resulted in 60 recommendations that organize the District to grow sustainably, as well as enhance staffing capacity and District systems to deliver the Vision Plan and Measure AA projects and maintain on-going service levels into the future. An overarching recommendation of the FOSM was to reorganize the District into clearly delineated business lines – Project Planning and Delivery functions, Visitor and Field Services functions, Finance and Administrative Services functions, and General Management functions. Significant FOSM implementation progress has been made in Project Planning and Delivery through the creation of an Engineering and Construction Department and the hiring of this department manager, increased capacity by adding capital project manager positions and planner positions, and development of a new internal project delivery process. Significant progress has also been made Attachment 4 R-16-52 Page 3 in Finance and Administrative Services through the hiring of a Chief Financial Officer/Administrative Services director, completion of an Information Systems and Technology (IST) master plan and the hiring of an IST Division manager. Progress has also been made in the General Manager’s Office by consolidating the Public Affairs Department into the GMO and hiring a Senior Management Analyst to enhance tracking of project delivery. An organizational chart is provided as Attachment 1 showing the current District-wide organizational structure with FOSM implementation progress to date. The final remaining organizational transition yet to be implemented, and the main focus of this report, is reorganizing the current Operations Department into two separate departments – Visitor Services and Land and Facilities Services. This transition is significant, involves the largest department in the District, and improves structure and capacity for the District’s primary functional interface with preserve visitors (rangers, docents, volunteers) and work on the land (in-house capital project construction, maintenance, and restoration). Some transition actions have already been taken, such as consolidating the docent and volunteer programs in the Operations Department, and Board approval of the Land & Facilities Services Manager position. There are a total of 11 FOSM recommendations related to this transition. Additional background about the FOSM recommendations specific to the Operations Department is provided in Attachment 2. The remainder of this staff report will provide discussion and analysis of the growth of District positions projected by FOSM, affordability of this growth, organizational capacity (such as recruitment and facility capacity) to handle this growth, the operational rationale behind the position recommendations, and alternatives with accompanying organizational charts. FOSM Implementation Position History and Projections The FY2014-15 Mid-Year Budget adjustments, approved by the Board in December 2014, began District capacity building based in part on preliminary FOSM recommendations presented to the Board following initial research and analysis during the study. At that time, the Board approved five new positions. As the FOSM was refined and finalized, the Board approved eight more positions in the FY2015-16 Budget. Finally, the Board most recently approved eight more positions in FY2015-16 Mid-Year Budget adjustments. Therefore, at this point in time, the District has added 21 new positions in the first two years of FOSM implementation. The following table shows these positions according to business line, the FOSM projected position increases before 2020, the next 21 positions recommended in this report, and the difference between current plus recommended positions and FOSM projected positions before 2020: Business Line Positions approved since December 2014 FOSM Projected Growth by 2020 Difference Between Current and FOSM Projected Recommended New Positions Remaining FOSM Projected Positions Before 2020 (if new positions are approved) Project Planning & Delivery 5 10 to 13 5 to 8 2 3 to 6 Visitor & Field Services 8 20 to 25 12 to 17 16 0 to 1 Attachment 4 R-16-52 Page 4 Finance & Administrative Services 5 9 to 11 4 to 6 3 1 to 3 General Manager’s Office 3 2 - - - Total 21 41 to 51 20 to 30 21 4 to 9* *Total reflects 9 instead of 10 to account for the GMO total of 3 due to the GMO including Public Affairs and the approved Legislative/External Affairs Specialist position. According to FOSM projections, the District may need to grow by 20 to 30 more positions before 2020, with 12 to 17 of these positions in the Visitor and Field Services business line. The year 2020 is 3 ½ fiscal years away. As will be discussed later in this report, the General Manager is recommending that most of this growth occur in FY2016-17, with some phasing in over FY2017-18, in order to deliver high-priority Measure AA projects while maintaining current service levels. The FOSM also projects additional growth in each business line between 2020 and 2045. These projections show growth in Project Planning and Delivery, Finance and Administrative Services, and the General Manager’s Office slowing dramatically after 2020, while Visitor and Field Services staffing needs will continue to increase incrementally as Vision Plan projects come online and require long term operations and maintenance. In terms of actual projected staff numbers, growth in Project Planning and Delivery is to be determined based on the volume and pace of new projects, Finance and Administrative Services could see 6 to 8 additional positions between 2020-2045, none projected for the General Manager’s Office, and 43 to 53 additional positions between 2020-2045 for Visitor and Field Services, all of which would be dependent on affordability depending on the District’s future finances. Affordability of Growth The financial impact of the recommended staffing addition of 21 positions has been tested in the District Controller’s 30-Year Financial Model. The hiring of the positions is spread out over FY16-17 and FY17-18, with the full impact to the budget of annualized salaries taking effect in FY18-19. Vehicles and equipment also were included in the financial model sustainability test. Additional consideration in the District Controller’s 30-Year Financial Model includes capital expenses for new facilities (administrative offices and field offices) within the next three to five years. Factoring in the recommended 21 positions, and forecasting a conservative and modest 4% growth in tax revenue (for contrast, the current year actual growth in the tax base is approximately 6.5% and the past 10-year average is 6.662% growth), combined with a 5.5% growth in operation expense (OpEx), the General Fund cash flow remains positive for 25 years until 2040. This analysis supports the financial sustainability of the proposed addition of 21 positions. The financial model signals a negative cash flow after 25 years, based on several conservative and time-tested variables. However, the analysis and forecast is being refined to reflect additional actions the District will be taking starting this year and these include increases in both Attachment 4 R-16-52 Page 5 grants revenue and measure AA reimbursement and finalizing the implementation of the FOSM. The financial impacts of these changes are described below. • Grants Revenue – over the past 10 years the District has received an average per year of $2.4 million in grants revenue. This average includes a large $9 million grant in 2009. After adjusting for that single large grant (removing it from the average), the grant revenue is an average $1.5 million per year. Given that this recommendation for 21 additional positions includes a grants specialist, whose duty it will be to pursue new grant revenue, the District should be able to generate at least an average of $1.5 million per year of additional grant revenue starting with the 2017/2018 fiscal year Measure AA Reimbursement – the current measure AA reimbursement includes reimbursement for field and project management work only. With the increase in activity and the increase in positions, this reimbursement is anticipated to increase. Combined with the ongoing effort to improve systems to track time by project, staff anticipates further expanding the reimbursement related to construction management and a portion of the planning. Therefore, an additional $500,000 conservative increase in reimbursement can be modeled effective fiscal year 2017/2018. • FOSM 2020 Implementation – to complete FOSM implementation projected by 2020, an additional nine positions may be needed. These positions are layered in at a fully loaded placeholder cost for half of fiscal year 2017/2018 and a fully annualized cost for the fiscal years following. With inclusion of the augmented information (grants revenue, measure AA reimbursement and additional FOSM positions before 2020) the District Controller’s 30-Year Financial Model retains a positive operating cash flow for all 30-years. Organizational Capacity to Accommodate Growth Two organizational constraints important to assess when considering significant position growth are the capacity of the Human Resources Division to recruit for and fill the positions in the needed timeframe and facility capacity to provide work space for the new employees. The District’s Human Resources Division (HR) has averaged 23 recruitments per year (new positions and filling vacant positions due to promotion or other turnover). Based on a detailed recruitment timeline projection, HR has verified that they have capacity with existing staff to handle the recommended new position recruitments, in addition to normal vacancy recruitments due to retirements or other separations. With the recent lease of new facility space (Administrative Office 4), the District’s Administrative Offices have capacity to provide work space for the recommended phase in of Visitor and Field Services positions and positions recommended for other District departments. Based on staff’s most recent desk space analysis, the main Administrative Office (AO) currently has five more desks available, AO2 will have two more desks available after Property Management staff move to AO3, AO3 will have four desks available, and AO4 will have three desks available. While the Field Offices are currently at capacity, several moves will be made to address needed office space. This plan entails housing the Area Superintendents at AO4, which will create space for the Area Managers in each field office. In addition, work is proceeding to locate an interim coastal field office trailer at the Event Center location on Hwy 84 to provide work space for a Attachment 4 R-16-52 Page 6 portion of the Skyline Ranger staff. A longer term facilities analysis is currently underway to plan for longer term growth in AO and field staff. Operations Transition to Visitor Services and Land and Facilities Services In fall 2015, the Assistant General Managers and Operations Manager began working with Management Partners on the design and sequence of steps necessary to split the Operations Department and achieve the numerous service and organizational goals recommended in the FOSM. These goals and a detailed assessment of the operational needs and rationales driving the recommended design of this departmental split are provided in Attachment 2. In addition, Attachment 2 provides a description and justification of each new position, including proposed salary ranges. A summary of the Operations transition plan is provided in the table below. Position & (#) Primary Justification (See Attachment 2 for more detail) Recommended Timeline Visitor Services Ranger (2) • Additional patrol, emergency response and visitor services functions in response to increased public visitation; • Extend patrol coverage to address the additional openings of new preserves and areas to the public, such as Mt. Um summit, La Honda Creek OSP, and Bear Creek Redwoods; • Recruitment in early FY2016-17 allows rangers on patrol by summer 2017. FY2016-17 Volunteer Program Lead (1) • Increased constituent engagement, including youth, in stewardship volunteer programs; • Increased volunteer stewardship work; • Fulfillment of “Enriched Experiences” Vision Plan goal. FY2016-17 Land & Facilities Services Area Managers (2) • Field managers of LFS Department field employees; • Essential chain of command and field office presence; • Increased management over field operations, such as increased Measure AA project coordination, managing service contracts for ongoing work, handling small individual contracts, coordinating with Fire Safe Committees and fire departments on fuel reduction projects, and increased time for policy work related to field operations; • Increases capacity of Area Superintendents to focus on patrol and visitor activities. April, 2016 Administrative Assistant (1) • Administrative support for new department; • Increases capacity of current administrative assistants in Visitor Services and Real Property/Natural Resources; • Sharing admin support not feasible due to physical April, 2016 Attachment 4 R-16-52 Page 7 separation of offices. Facilities Maintenance Supervisor (1) • Management of maintenance and repair of AO facilities and field facilities; • Increases capacity in Administrative Services and Planning, where facility management is currently handled. FY2016-17 Capital Projects Field Manager (1) • Critical project management linkage between Administrative Office-based project delivery teams and crews in the field tasked with constructing high priority projects; • Oversees clearly defined work units focused on Measure AA capital projects constructed by crew. FY2016-17 Maintenance Supervisor -Special Projects (2) • In the field working supervisor overseeing work crews focused on Measure AA special projects. • Special project work units free up capacity in general maintenance crew work units to keep up with maintenance demands of new trails/preserves. One in FY2016-17 One in FY2017-18 Equipment Mechanic Operator (1) • Additional field staff heavy equipment expertise and field leadership; • Most field construction projects require an EMO in the unit. FY2016-17 Lead Open Space Technician (2) • Additional field staff expertise and field leadership of OSTs and Seasonal OSTs; • Most field work units require a LOST for in-field supervision. • Additional LOSTs free up capacity in general maintenance crew work units to keep up with maintenance demands of new trails/preserves. One in FY2016-17 One in FY2017-18 Open Space Technician (1) • Additional field staff required to complete work crew; • Additional OST frees up capacity in general maintenance crew work units to keep up with maintenance demands of new trails/preserves. FY2017-18 Facilities Maintenance Specialist I (1) • Expertise in facility repairs for AO and Field offices and District houses when jobs are not contracted out; • Frees up capacity for Foothills OSTs to focus on field maintenance rather than AO jobs. FY2017-18 Other Position Recommendations In addition to the new position recommendations related to transitioning the Operations Department into the Land and Facilities Services and Visitor Services Departments, the District continues to see gaps and additional capacity needs in two additional business lines: Project Planning and Delivery and Finance and Administrative Services. At this time, six additional positions are recommended by the General Manager and summarized in the table below – four for FY2016-17 and two for FY2017-18. More detail about each of these positions, as well as salary ranges, are provided in Attachment 3. The General Manager will continue to assess Attachment 4 R-16-52 Page 8 capacity needs and gaps in expertise in the coming years as new positions are filled and core functions are reorganized into new departments and programs, in tandem with changes to Board priorities and the pace of upcoming action plans to determine if and when additional positions to these two business lines are merited. Considering the magnitude of the restructuring of the District, it is important to spend some time working with the expanded organization to evaluate how the synergies among new “capacities” may provide unanticipated efficiencies and additional revenue. Based on that evaluation and reforecasting the District’s 30-year financial model, additional positions projected before 2020 in the FOSM will be considered for potential submittal to the Board as part of upcoming new Budget approvals and/or midyear budget reviews. Such additional position requests would need to remain consistent with the FOSM projections as shown in the table on page 3 and be financially sustainable. Position & (#) Primary Justification (See Attachment 3 for more detail) Recommended Timeline Real Property Real Property Specialist I/II (1) • Responsible for Real Property tasks previously handled by two staff who have moved to the Land & Facilities Services department; • Enables Real Property to be more proactive regarding Measure AA land additions. FY2017-18 Planning and Project Delivery (serving Real Property, Planning, and Engineering & Construction) Management Analyst I/II (1) • Analytic support in this business line to enhance tracking and reporting of data to improve project planning and delivery; • Enables real property specialists, planners, and capital project managers to focus on their projects. FY2016-17 Natural Resources Resource Management Specialist I/II (1) • Enhanced restoration and management of rare, threatened, and endangered species and habitats; • Increases NR’s capacity for survey, monitoring, and reporting requirements of permitting components of capital and maintenance projects. FY2017-18 Finance Finance Manager (1) • Provides daily oversight and coordination between the budget, accounting, payables, debt and cash management functions of Finance • Develop, document and implement best practice procedures for Finance • Review and enhance use of New World ERP system functionality system-wide and organization- wide FY2016-17 Human Resources (Position to be determined) (1) • Placeholder pending completion of capacity and function assessment for how HR should be structured and sized to handle all of its functions, such as classification and compensation work, benefits, labor relations, policy creation and update FY2016-17 Attachment 4 R-16-52 Page 9 work, workers’ compensation claims, performance evaluation systems, staff development and training, staff recognition, etc. Administrative Services Grants Specialist (1) • Expertise and focus to handle increasing competition to secure grants and more extensive submittals and reporting requirements; • Serves all departments; • Increases departmental staff time to focus on projects. FY2016-17 An organizational chart showing these other department positions is provided as Exhibit 1 to Attachment 3. ALTERNATIVES The Committee may wish to consider one of the following alternatives to the General Manager’s recommendation. For each alternative, the main pros and cons are identified. Each alternative entails at least 10 new positions between now and FY2016-17 to begin the build out of the Land and Facilities Services and Visitor Services Departments. If the Committee wishes to consider different alternatives that approve fewer than 10 positions initially, staff will need to evaluate further and return to the Committee, or the full Board, with information about operational and workload feasibility of the chosen different alternative. For each alternative, the recommendation is the same for other department positions – four in FY2016-17 and two in FY2017-18. The Committee may also wish to consider other alternatives to phasing in these other department positions. Alternative 1: Delay approval of the Area Manager and Administrative Assistant positions until FY2016-17. Committee action on April 12, 2016, makes this alternative no longer applicable. Discussion: This alternative can be combined with any other phasing alternative. The main impact of this decision would be that the Land & Facilities Services Department could not be physically created until six to eight weeks into FY2016-17, and would delay hiring of other positions during the primary construction season. Alternative 2: Approve all of the new positions for FY2016-17 and don’t phase-in over two years. Discussion: While this alternative would provide the greatest influx of staff resources to fulfill Measure AA projects and other organizational gaps, HR does not have current capacity to handle this recruitment load in one year in addition to capacity to fill normally occurring vacancies due to retirements or other separation. However, outside recruitment assistance may be contracted help with capacity challenges. Attachment 4 R-16-52 Page 10 Alternative 3: Phase positions over two years with two special projects work crews overseen by Area Managers instead of a Capital Projects Field Manager for the first year. Discussion: Compared to Alternative 2, this alternative delays the approval of two positions – the Capital Projects Field Manager and the Facilities Maintenance Specialist I. Having two special projects work crews in the first year improves special projects capacity. However, since they would be overseen by the Area Managers, capacity for Area Managers to oversee their general maintenance work crews would be less. Furthermore, this structure does not provide as clear a delineation of a special projects accountability structure compared to if the Capital Projects Field Manager and division were established. Alternative 4: Phase positions over two years with one special projects work crew overseen by an Area Manager in the first year, a second special projects work crew overseen by the other Area Manager in the second year, and the addition of the Capital Projects Field Manager in the third year. Discussion: This Alternative is the same as Alternative 3, except phasing takes three years instead of two. Special projects crews are created one at a time over FY2016-17 and FY2017-18, and are overseen by the Area Managers, followed by the Capital Projects Field Manager in FY2018-19. Organizational charts for Alternatives 1 and 2 are the same as Exhibits 1 and 2 to Attachment 2 and Exhibit 1 to Attachment 3. Organizational charts for Alternative 3 and 4, showing phasing of positions with different colors, are provided as Attachment 4. FISCAL IMPACT The table below reflects the pro-rated costs of each position for FY2016-17, based on anticipated month of hire, as well as the annualized cost of the positions for FY2017-18. The Chief Financial Officer, working with the District Controller, has concluded that the proposed addition of 21 positions is financially sustainable. Position FY2016-17 Cost FY2017-18 Cost FY2018-19 Cost Area Manager 100,045 133,394 133,394 Area Manager 100,045 133,394 133,394 Administrative Assistant 63,787 85,050 85,050 Facilities Maintenance Supervisor 95,990 127,987 127,987 Maintenance Supervisor -- Special Projects 88,357 117,809 117,809 Equipment Mechanic/Operator 72,220 96,293 96,293 Lead Open Space Technician 69,472 92,630 92,630 Capital Projects Field Manager 95,990 127,987 127,987 Volunteer Program Lead 69,525 92,701 92,701 Ranger 46,946 93,893 93,893 Ranger 46,910 93,819 93,819 Management Analyst II 88,357 117,809 117,809 Attachment 4 R-16-52 Page 11 Grants Coordinator 88,357 117,809 117,809 Finance Manager 116,110 154,813 154,813 Human Resources Manager 116,020 154,693 154,693 Maintenance Supervisor -- Special Projects - 58,905 117,809 Lead Open Space Technician - 46,315 92,630 Open Space Technician - 50,337 100,675 Facilities Maintenance Specialist I - 46,315 92,630 Resource Management Specialist II - 57,930 115,861 Real Property Specialist I - 51,871 103,742 Total New Positions Cost 1,258,132 2,051,753 2,363,426 In addition, some of these positions will require vehicles and equipment. It is estimated that 12 vehicles will be required for the Land and Facilities Services and Visitor Services positions. This number of vehicles, and the cost to outfit the vehicles with supplies and specialized tools and equipment is estimated to be approximately $558,000. The vehicle cost will be split over the next two fiscal years, $443,000 in FY2016-17 and $115,000 in FY2017-18. The various alternates would change the timing of vehicle expenditures. As discussed in the “Affordability of Growth” section earlier, there are an additional nine positions projected in the FOSM before 2020, above and beyond the 21 recommended in this report. Since these positions are not identifiable at this time, specific costs cannot be shown. However, the Controller’s model has allocated $120,000 per position (salary and benefits) to be layered in at a fully loaded placeholder cost for half of fiscal year 2017/2018 and a fully annualized cost for the fiscal years following. This additional annualized cost of $1,080,000 per year is also financially sustainable. PUBLIC NOTICE Public notice was provided as required by the Brown Act. CEQA COMPLIANCE This item is not a project subject to the California Environmental Quality Act. NEXT STEPS Following the Committee’s action from the meeting of April 12, 2016, the General Manager is preparing a recommendation for the full Board’s consideration on April 27, 2016, for the approval of the three priority positions required to initiate the Operations Department split. It is anticipated that a similar report and presentation as this Committee report and presentation would be provided to the full Board at that time to provide the complete rationale, context, and cost of approving these three priority positions. Based on the Committee’s direction on April 19, 2016, regarding the phasing of additional positions for FY2016-17 and FY2017-18, positions and funding will be incorporated into the proposed budget for the Board of Directors’ budget hearing in May 2016. Attachment 4 R-16-52 Page 12 Attachments: 1. Current District-wide Organizational Chart 2. Operations Transition Detail Memorandum and New Position Rationales a. Exhibit 1 – Visitor Services Department Organizational Chart b. Exhibit 2 – Land and Facilities Services Department Organizational Chart c. Exhibit 3 – Information Regarding General Maintenance and Special Projects Workload in Land and Facilities Services Department 3. Other Department New Position Rationales a. Exhibit 1 – Other Departments Organizational Chart 4. Alternative Position Phasing Organizational Charts Responsible Manager: Steve Abbors, General Manager Prepared by: Kevin S. Woodhouse, Assistant General Manager Attachment 4 Midpeninsula Regional Open Space District Organizational Chart – January 2016 General Manager Visitor and Field Services Assistant General Manager Finance and Administrative Services CFO / Director of Administrative Services Finance Division Human Resources Division Information Systems and Technology Division Board of Directors Project Planning and Delivery Assistant General Manager Planning Department Real Property Department General Counsel Controller Executive Assistant Engineering and Construction Department Natural Resources Department Operations Department Senior Management Analyst Public Affairs Department District Clerk Special Projects Manager PUBLIC 1 2 1. Engineering and Construction is currently under Planning, but will become a separate department when the E&C Manager position is filled. 2. Human Resources is currently under the Visitor and Field Services AGM, but will transition to Administrative Services by July 2016. Attachment 4 DATE: April 8, 2016 MEMO TO: Board of Directors MEMO THROUGH: Steve Abbors, General Manager FROM: Kevin Woodhouse, Assistant General Manager-Visitor & Field Services Brian Malone, Land & Facilities Services Manager Michael Newburn, Visitor Services Manager SUBJECT: Operations Department Transition _____________________________________________________________________________ The purpose of this memorandum is to provide detailed information about Financial and Operational Sustainability Model study recommendations specific to the Operations Department, an assessment of the operational needs and rationales driving the recommended design of this departmental split, and a description and justification of each new position recommended, including proposed salary ranges. FOSM RECOMMENDATIONS The following eleven recommendations in the FOSM relate to the Operations transition into Visitor Services and Land and Facilities Services Departments: Recommendation 12: Restructure the Real Property function to focus on land and property acquisition, and move the property management function to a Facilities division in the new Land and Field Services Department. Recommendation 13: Establish a “visitor services” function of the organization to provide public facing services and activities. Restructure the organization to align docents, volunteers, and rangers to meet the array of visitor services. Recommendation 14: Separate the patrol and maintenance functions into two distinct organizational units, Visitor Services (for patrol staff) and Land and Facilities Services (for maintenance staff). Recommendation 15: Create Manager-level positions to lead the Visitor Services and Land and Facilities Services groups. Recommendation 19: Establish a special projects/construction team that is dedicated to the delivery of special projects like trails construction. Recommendation 21: Develop a field staff onboarding/ training program that outlines the variety of details and standards used for trails construction and maintenance work throughout the District. ATTACHMENT 2 Attachment 4 2 Recommendation 22: Maintain effective working relationships with local police and fire departments and as the District expands periodically evaluate automatic aid protocols and response. Recommendation 23: Develop a seasonal employment program for patrol work. Recommendation 26: Create crews that focus on specific work functions and incorporate a rotational program that allows for continued professional growth and development of staff. Recommendation 28: Consolidate facility maintenance/property management into the Land and Facilities group. Recommendation 48: Reassign facility management responsibilities to Operations and develop a resource allocation plan which includes existing staff and contract services to maintain District facilities. The Operations transition rationale discussed below references these FOSM recommendations as applicable. DISCUSSION OF OPERATIONS TRANSITION RATIONALE The overarching goal of the FOSM recommendations above is to create a clearly delineated Visitor and Field Services business line within the District. Within this business line, separate departments are established to increase capacity and focus on visitor service functions and land & facilities service functions, allow for growth (scalability) of these functions as the District grows in future decades to be more operationally focused, and create opportunities for clear lines of career growth within the departments. In addition to the basic separation of field patrol (rangers) and field construction and maintenance activities (FOSM Recommendations #11 and #12), which are currently combined in one Operations Department and managed in the field by the Foothills Area Superintendent and Skyline Area Superintendent, several other critical changes are suggested by the above FOSM recommendations. These include: • Consolidating property management functions into Land & Facilities Services (FOSM Recommendation 10) • Establish a facilities management function in Land & Facilities Services (FOSM Recommendations 25 and 44) • Create a clear line of accountability and special crews to focus on construction of Measure AA projects that are determined can be constructed by crew (FOSM Recommendations 17 and 23) The General Managers Office and Management Partners have worked with the Visitor Services, Land and Facilities Services, Real Property, and Natural Resources Department Managers to identify the basic organizational functions and structure of the Visitor Services and Land & Facilities Services Departments to fulfill the FOSM Recommendations. The recommended organizational structures for these two departments, showing new recommended positions, are provided as Exhibits 1 and 2. The following rationales are provided, followed by the more detailed descriptions for each position. Attachment 4 3 Land & Facilities Services In order to create two departments, separating patrol from maintenance, the maintenance-focused responsibilities of the current Area Superintendents are moved into the two new superintendent level positions, one in Skyline area and one in Foothills area, called Area Managers. As described in the position descriptions, this change enhances the ability of Area Superintendents to focus on rangers and visitor safety and creates the appropriate superintendent-level position to focus on maintenance. Beneath the Area Managers are the existing maintenance work units, consisting of maintenance supervisors and various combinations of EMOs, LOSTs, and OSTs. Field crew construction of special projects, such as Measure AA trails or bridges, will be assigned to the Capital Projects Field Division of Land and Facilities Services. This Division will be managed by a key position, the Capital Projects Field Manager, who will serve as a critical project management linkage between Administrative Office (AO)-based project delivery teams and the special projects crews in the field. This position will be especially critical in working with the Engineering and Construction department manager and project managers in assessing when, where, and what can be constructed by in-house crew versus contracting out. Although the department transition will begin with one special projects work crew, by FY2017- 18 it is recommended the District have two special projects work crews to handle the heavy load of high priority projects, working in both areas of the district simultaneously. Beneath the Capital Projects Field Manager will be work units similar to existing maintenance work units, consisting of Maintenance Supervisors – Special Projects, and various combinations of EMOs, LOSTs, and OSTs, depending on the type of special project. The recommendation to have special projects crews has numerous advantages: 1. Currently, 40% of crew time is spent on capital projects, limiting the capacity for on- going maintenance work. Additional work units focused on capital projects will help increase crew time available for routine maintenance, which is necessary with the opening of new trails and preserves; 2. Without the Capital Projects Field Manager position, the department manager or the area managers would have to spend more time serving as project team representative in the project planning and delivery process, taking time away from their other management focus; 3. Implementing a rotational system to integrate special project crew expertise and general maintenance expertise will benefit succession planning within the department; 4. A clear line of accountability for Measure AA projects assigned to field crew is created. Exhibit 3 provides a specific discussion of the challenges currently faced by the Operations department in trying to keep up with general maintenance work while simultaneously building priority capital projects. The Property Management function is established in Land and Facilities Services, and initially will consist of the real property management specialist series – Senior, II, and I. This Division will have primary responsibility as follows: • Inventory, monitor and manage leases, easements Attachment 4 4 • Intake of all lease related services requests (“eyes on the ground”) • Primary customer service agent to tenants • Negotiate leases on existing property • Conduct bidding and purchases related to leases properties • Annual rental rate review These responsibilities will also apply to grazing leases, working closely with the Natural Resources Department as pertains to Natural Resources’ responsibility for monitoring grazing requirements and preparing rangeland management plans. FOSM Recommendations 10, 25, and 44 also establish a Facilities Division alongside Property Management in the Land & Facilities Services Department. Facilities issues have historically been shared between the Administrative Services and Planning departments. Recently, with on- going maintenance of the AO, build-out of new AO3 and AO4 leased spaces, and improvements to field facilities, existing staff capacity in Administrative Services and Planning has been heavily impacted. The new position of Facilities Maintenance Supervisor will add facilities- focused expertise within the District, centralize oversight and management of facilities repairs, and bring important subject matter expertise to future facility planning currently led by the Planning Department. Currently, Foothills Field Office OSTs are tasked with performing facilities work at the AOs. A new position of a Facilities Maintenance I worker will improve facilities specific repair work capacity and management of minor repair contracts, and relieve in part the need to draw OSTs or LOSTs away from their field work. Visitor Services With the creation of Area Manager superintendent-level positions in the Land & Facilities Services Department focused on maintenance activities, the existing two superintendents in the Skyline and Foothills’ areas will be able to focus on patrol activities in the field, including: • Develop and monitor Emergency Action/Evacuation Plans for every preserve in the District; • Work with the Natural Resources Department on Wildland Fire Response protocols for District lands; • Increase communications between the District and local law enforcement agencies regarding patrol and security needs of the District; • Increase actual time in the field to observe visitor use trends and coordinate activities with Supervising Rangers; • Assist in developing new outreach/interpretive strategies for the Ranger staff. The Area Superintendents are existing positions and therefore do not require Board approval in order to revise their job descriptions to remove job duties specific to maintenance management functions. The recommended new positions include two new Rangers, and a Volunteer Program Lead (VPL). The District currently has one VPL who is covering projects District-wide. A second one enables engagement of a greater number of constituents, including youth, in stewardship volunteer programs, and allows each VPL to concentrate on one field area each. Attachment 4 5 The addition of two new rangers will provide additional patrol, emergency response and visitor services functions in response to increased public visitation and the near future opening of new preserves, such as the Mt. Umunhum summit, La Honda Creek, and Bear Creek Redwoods. Additional patrol capacity will also increase patrol capacity for currently remote preserves such as Pulgas Ridge, Ravenswood and lower Purisima Creek, which currently receive limited amount of patrol presence due to extended travel time and the lack of ranger staff, especially during the evening hours when rangers are closing preserves and gates. The information below provides more detail, including recommended salary range, for each new position. RECOMMENDED POSITIONS Visitor Services Department 1. Volunteer Program Lead Salary Range 23: $59,676 - $74,520 Rationale: Adding a second Volunteer Program Lead (VPL) position enables the District to engage a greater number of constituents, including youth, in stewardship volunteer programs. This addition would increase efficiency, as a VPL could then be assigned to each field area (Foothills & Skyline). With the large amount of scheduled group and individual Advanced Resource Management Stewards projects (ARMS), it is not feasible for one VPL to scout, plan, prepare for, lead, and manage follow-up for both field areas and all 26 preserves. In addition, the implementation of the new Integrated Pest Management Program has further increased the need for volunteer stewardship support to a level that is unmanageable by one Volunteer Program Lead. The second VPL position is directly related to fulfilling the “Enriched Experiences” goal of the District Vision Plan. This staff person will provide opportunities for community members to learn about, and value, the local environment; connect with nature; participate in hands-on stewardship; and involve themselves, family, friends and co- workers in a wide variety of service opportunties. VPL responsibilities have direct impact on 20 of the Top 25 Vision Plan projects. 2. Ranger (2) Salary Range 25: $62,652 - $78,240 Rationale: The addition of two District ranger positions will allow for the continued growth of the District's ranger staff to address additional patrol, emergency response and visitor services functions in response to increased public visitation. Currently remote preserves such as Pulgas Ridge, Ravenswood and lower Purisima Creek receive limited amount of patrol presence due to extended travel time and the lack of ranger staff, especially during the evening hours when rangers are closing preserves and gates. Furthermore, with the scheduled opening of Mt. Umunhum this year and the unknown impacts of opening Mt. Umunhum Road to the vehicle traffic, the scheduled partial Attachment 4 6 openings of La Honda Creek Preserve in 2017 and Bear Creek Redwoods in 2018, ranger staff will be stretched even thinner. Adding two ranger positions will help extend patrol coverage to address the additional openings of new preserves and areas to the public. The hiring process for District rangers can take up to one year, from posting the position to rangers completing the ranger academy/field training where they are patrolling on their own. Therefore, approving positions for the FY16-17 would allow the new rangers to be patrolling in the summer of 2017. Land & Facilities Services Department 3. Area Manager (2) Salary Range 43: $97,188 to $121,380 (same range as Area Superintendent) Rationale: The Area Mangers are the essential field managers for the Land and Facilities Department. Each of the two Area Managers would assume the area responsibilities that are currently performed by the current Area Superintendent position. The primary function will be the management of the Lands and Facilities staff responsible for the maintenance of District lands and field facilities. The Area Manager would also assume the neighborhood liaison role played by the current Area Superintendent. Moreover, additional capacity will be created within the Land and Facilities Department and Visitor Services Department by splitting the Area Superintendent position. The increased capacity of the new Area Manager position will allow greater oversight of field operations. This will include: increased Measure AA project coordination, establishment of service contracts for ongoing work, handling small individual contracts, time for policy work such as OSHA compliance, coordinating with Fire Safe Committees and fire departments on fuel reduction projects, lead and asbestos policies and management, and fire risk reduction policy. In addition the removal of maintenance responsibilities from the existing Area Superintendent positions will provide the capacity for greater field oversight of Visitor Services. 4. Administrative Assistant Salary Range 20: $55,452 to $69,228 Rationale: The Administrative Assistant position is an essential support position for the new Land and Facilities Department. The position would be responsible for all the administrative support of the department. In addition, this position will primarily free up capacity in other departments. The current Operations Administrative Assistant would be wholly dedicated to the Visitor Services Department. All the administrative work done in support of the property management program of the Real Property Department will be transferred to this position, freeing up capacity for the Administrative Assistant shared by the Real Property and Natural Resources Departments. Attachment 4 7 5. Facilities Maintenance Supervisor Salary Range 39: $88,152 to $110,076 (same range as Capital Projects Manager III) The Facilities Maintenance Supervisor position is required to move the facility management tasks from the Planning and Administrative Departments into the Land and Facilities Department. Since there is no one position that currently owns those responsibilities there isn’t a position that can be transferred to the Land and Facilities Department. The primary role of this position is to manage the Administrative Office Facilities and assist in the management of structures throughout the District. This position will create additional capacity within the Administrative and Planning Departments as well as providing more focus and responsiveness to the District’s facilities needs. 6. Maintenance Supervisor – Special Projects (2) Salary Range 35: $79,944 to $99,840 Rationale: The Maintenance Supervisors - Special Projects will be the primary supervisors responsible for construction work done by District field staff to deliver Measure AA projects. This position is expected to regularly be in the field working with the District’s construction crews. Having supervisors dedicated to implementing Measure AA projects will streamline project delivery and promote the efficient on time delivery of measure AA projects. These positions along with the crews they will supervise will also reduce the demand that has been placed on the regular maintenance crews to complete Measure AA projects allowing them to keep pace with the maintenance required for increasing public access, trails, and acreage. 7. Equipment Mechanic/Operator Salary Range 27: $65,787 to $82,152 Rationale: Additional line staff, including one EMO position is required to create two field crews dedicated to measure AA projects. Most Measure AA projects involve extensive heavy equipment use. EMOs are the classification most skilled at the operation of heavy equipment and the leadership these projects require. This position, along with the crews they will be a part of, will also reduce the demand that has been placed on the regular maintenance crews to complete Measure AA projects allowing them to keep pace with the maintenance required for increasing public access, trails, and acreage. 8. Lead Open Space Technician (2) Salary Range 23: $59,676 to $74,520 Rationale: Additional line staff, including two LOST positions, are required to create two field crews dedicated to Measure AA projects. LOST positions are crucial leadership positions to lead OSTs and Seasonals in carrying out Measure AA projects. These positions along with the crews they will be a part of will also reduce the demand that has been placed on the regular maintenance crews to complete Measure AA projects, Attachment 4 8 allowing them to keep pace with the maintenance required for increasing public access, trails, and acreage. 9. Open Space Technician Salary Range 19: $54,120 to $67,584 Rationale: Additional line staff, including one OST position, is required to create two field crews dedicated to Measure AA projects. OSTs are key crew members in the field, and complete work units focused on special projects will help reduce the demand that has been placed on the regular maintenance crews to complete Measure AA projects, allowing them to keep pace with the maintenance required for increasing public access, trails, and acreage. 10. Facilities Maintenance Specialist I Salary Range 23: $59,676 to $74,520 (same range as Lead Open Space Technician) Rationale: This is a handyperson type position, specializing in facilities, and would assist with District facilities jobs and property management jobs (repairs at rental houses, etc.) that are not contracted out. This position would partially relieve the half-time FTE (OST) budgeted from Foothills, allowing increased OST activities in the field. Repair jobs that need multiple workers would still utilize FFO OSTs. Specialization in the repair of structures and District facilities will create a more efficient and quicker response to facility and structures needs in the District. This position will also reduce the demand that has been placed on the regular maintenance crews to complete facility and structure related projects allowing them to keep pace with the maintenance required for increasing public access, trails, and acreage. 11. Capital Projects Field Manager Salary Range 39: $88,152 to $110,076 (same range as Capital Projects Manager III) Rationale: This key position would serve as a critical project management linkage between Administrative Office based project delivery teams and crews in the field tasked with constructing high priority projects. The position will be responsible for supervising two Special Project Supervisors in the delivery of Measure AA projects constructed with District crews. This position is key to the long term delivery of Measure AA projects. It provides a direct consistent connection to the construction crews and coordination with the various Departments responsible for Measure AA delivery. It will also free up capacity for the Area Managers to concentrate on management of their area and staff. Attachment 4 Visitor Services Manager Foothills Area Superintendent Skyline Area Superintendent Volunteer Program Manager Volunteer Program Lead Supervising Ranger Rancho Supervising Ranger Rancho Supervising Ranger South Area Supervising Ranger Skyline Supervising Ranger Coast Area Docent Program Manager Program Coordinator Lead Ranger Ranger Ranger Ranger Ranger 16-17 Lead Ranger Ranger Ranger Ranger Ranger Ranger Lead Ranger Ranger Ranger Ranger Ranger Lead Ranger Ranger Ranger Ranger Ranger Management Analyst II Administrative Assistant YELLOW indicates FY16-17 Volunteer Program Lead 16-17 Ranger Ranger Aide Seasonal Ranger Ranger 16-17 Seasonal Ranger Ranger Aide Attachment 4 Land Facilities Manager Skyline Area Manager Senior Property Management Specialist Foothills Area Manager Maintenance Supervisor Maintenance Supervisor Maintenance Supervisor Maintenance Supervisor- Special Projects Maintenance Supervisor Property Management Specialist II EMO LOST OST OST EMO Lead OST OST OST EMO Lead OST OST OST EMO Lead OST OST OST EMO Lead OST OST Management Analyst II Administrative Assistant Administrative Assistant Administrative Assistant Farm Maintenance Worker 1. Yellow indicates new positions that need approval 2. Seasonal Open Space Technicians can fill into the ORG Chart where necessary OST OST Maintenance Supervisor- Special Projects EMO Lead OST OST OST Property Management Specialist I Capital Projects Field Manager OST Facilities Maintenance Supervisor OST Facilities Maintenance Specialist I Attachment 4 Balancing General Maintenance and Special Capital Projects in the Land & Facilities Services Department The following information illustrates current circumstances and examples in the Operations Department about the challenges related to balancing general maintenance activities and high- priority special project work. This level of detail is summarized here to support the General Manager’s recommendation for new positions in the Land & Facilities Services Departments to deliver Measure AA special projects while keeping pace on routine maintenance tasks as the District grows in acreage, trail miles, and public visitation. This goal is expressed in the following FOSM Recommendation: Recommendation 19: Establish a special projects/construction team that is dedicated to the delivery of special projects like trails construction. This team can be staffed on a rotational basis to allow a greater number of maintenance staff the opportunity to work on special projects and will increase maintenance capacity for routine maintenance work. The Capital Projects Field Manager, two Maintenance Supervisors – Special Projects, Equipment Mechanic Operator (EMO), two Lead Open Space Technicians (Lead), and one Open Space Technician (OST) are all essential to creating a team that includes two field crews focused on Measure AA projects. In addition to providing a focused concentration on delivering Measure AA projects, one of the main benefits of having a special projects team is to relieve some of the special projects work load that has been placed on the regular maintenance crews so that they can focus on routine maintenance. • Over the past two years, the District’s maintenance staff has dedicated a full crew of EMOs, Leads, OSTs and seasonals to work on delivering Measure AA projects. In the Skyline region, crew work has concentrated on the El Corte de Madera Watershed Protection Plan and associated recreational trail improvements. In the Foothills region, crew work has been focused on the Mount Umunhum Trail. The FOSM analysis estimates that 40% of crew time is spent on capital projects. • The District has committed to continue to expand public access and recreational trails and the capital project demands on the maintenance crews are expected to increase. Fiscal Year 2016-17 resource loading for upcoming Measure AA projects indicates that 31% of all available EMO time and 41% of all Lead OST time will be spent on Measure AA projects given current staffing levels. These projects include the Oljon Trail in El Corte de Madera and continuing efforts to open Mount Umunhum, Bear Creek and La Honda Preserves. • Without additional maintenance staff as recommended by the General Manager, routine maintenance tasks are anticipated to be deferred. Specific examples of this decision hierarchy are as follows: o The FOSM study estimates that 38% of the maintenance crew time is spent on brushing trails and vegetation clearing. The majority of this work is not deferrable. Many of the enjoyable narrow hiking, bicycling and equestrian trails EXHIBIT 3 TO ATTACHMENT 2 Attachment 4 Exhibit 3 2 provided by the District become unpleasant or impassable if they are not brushed annually or in some cases several times a year. The same is true of required structure clearance, the maintenance of established fuel breaks and the clearing of essential emergency routes. Therefore, it is usually resource management, patrol road clearing, trail/road grading, and general staging area upkeep projects that get deferred. o The resource management projects that tend to get deferred are invasive plant management, including the management of broom species, thistle species and small satellite populations of various invasive species for early detection and rapid response eradication. Delayed road clearing leads to roads that function as trails but do not allow easy access for emergency vehicles, such as the Lawrence Creek Trail, Virginia Mill Trail, the Thornewood Preserve entrance road and Bear Creek Preserve trails. Staging areas are maintained at acceptable levels but potholes in gravel parking lots and restroom maintenance are deferred until repairs become absolutely necessary. o Sometimes the need to triage maintenance work leads to decisions to stop maintaining trail segments that have limited value to the public, such as the Board’s recent decisions to close the ends of the North Ridge Trail and the Lobitos Creek Trails in Purisima Creek. However, deferred work decisions frequently are made that impact non-essential emergency access, such as the emergency and maintenance vehicle access on the North Ridge Trail. Grading work and drainage work has been deferred on patrol roads such as the Priest Rock Trail, Kennedy Trail, Indian Creek Trail, El Sereno Preserve trails and Coal Creek Preserve trails. The maintenance on narrow trails is also deferred when it doesn’t present a safety hazard, such as work that could be done on the Windy Hill Preserve loop trails and some of the narrow trails in El Corte de Madera Preserve. • The drought has created drier winter season conditions, allowing District crews more months to complete essential maintenance work over the last several years, thus also allowing the delivery of Measure AA projects over the last two years to proceed without major impacts on maintenance service levels. While the drought has had many negative impacts, it has increased the amount of time available to do grading work, and at the same time has significantly reduced the normal road and trail damage that occurs every winter. However, this winter has been the first time in 4 years the District has seen the soil saturation that leads to road and trail failures. Operations is already adjusting work plans to deal with damage that has occurred this year such as a road failure in La Honda Preserve and trail failures in Windy Hill, Fremont Older and El Corte de Madera Preserves. • The FOSM study reports that while the District’s overall acreage has grown by approximately 13,000 acres since 2004, the acreage open to the public has stayed static at about 27,000 acres. This has allowed maintenance staff to defer work in closed preserves. Three examples are Mount Umunhum Road, road work in La Honda Preserve and vegetation management in Bear Creek Preserve. Current plans call for the opening Attachment 4 Exhibit 3 3 of the Mount Umunhum area, La Honda Preserve and Bear Creek Preserve over the next several years. While major contract projects have either been completed or are underway to address these three high priority projects, the maintenance of them will soon fall to the Land and Facilities Department. For example while Mount Umunhum Road will be paved and will not likely need road surface maintenance in the short term, it is anticipated that the regular landslides on the road will continue to occur. With limited public access in the past, work on these slides was deferred. In the future they will become more urgent safety projects. • The new position recommendations are not anticipated to help significantly address the back log of work identified by consultants for road and trail improvement to reduce sedimentation and sustainability of roads and trails, or for habitat restoration, particularly invasive plant removal. However, the recommended structure of the Land & Facilities Services Department is scalable, allowing for growth in the future as necessary to address workload demands. The new positions are anticipated to help avoid increased deferral of essential maintenance tasks. • As public access projects are completed, maintenance crew devoted to capital projects will shift to the routine maintenance workload increases from the new preserves and trails coming online. The FOSM study projects that the Visitor and Field Services business line of the District will have to continue to grow beyond the year 2020 to manage increased acreage, trail mileage and public visitation. Attachment 4 DATE: April 4, 2016 MEMO TO: Board of Directors MEMO THROUGH: Steve Abbors, General Manager FROM: Kevin Woodhouse, Assistant General Manager-Visitor & Field Services Ana Ruiz, Assistant General Manager-Project Planning & Delivery Stefan Jaskulak-Chief Financial Officer/Administrative Services Director SUBJECT: Position Requests from Departments within the Administrative Services and Project Planning and Delivery Business Lines _____________________________________________________________________________ In addition to the FOSM recommendations and new position recommendations related to transitioning the Operations Department into the Land and Facilities Services and Visitor Services Departments, the District continues to see gaps and additional capacity needs in two additional business lines: Project Planning and Delivery and Finance and Administrative Services. This memorandum provides the details for six additional positions identified to date for these two business lines as recommended by the General Manager – four for FY2016-17 and two for FY2017-18. An organizational chart showing the locations of these positions is provided as Exhibit 1. The General Manager will continue to assess capacity needs and gaps in expertise in the coming months and years as new positions are filled, core functions are reorganized into new departments and programs, in tandem with changes to Board priorities and the pace of upcoming action plans to determine if and when additional positions to these two business lines are merited. Therefore, additional requests may be submitted to the Board as part of upcoming new Budget approvals and/or midyear budget reviews. Additional new positions would remain consistent with FOSM projections and recommendations and would be analyzed to confirm long- term financial sustainability. 1. Real Property Specialist I/II – Real Property Department Salary Range 28/35: $67,392 to $99,840 Rationale: This position will handle title research, appraisal and real estate market analysis, due diligence on properties, project budgeting, and County and City research for zoning, General Plan compliance, Williamson Act status, environmental health and building records information. This position will also be needed to administer tax cancellations, Coastal service fees on new land purchases and pursue gifts of Redwood Park and Hacienda Park “paper subdivision” gift parcels, in addition to working closely with the IST Division on database management projects. ATTACHMENT 3 Attachment 4 2 Some of these tasks had previously been handled between the Senior Real Property Specialist and the Real Property Specialist I, which are positions that have transferred to the Property Management Division within Land and Facilities Services and have been reclassified as Senior Property Management Specialist and Property Management Specialist I. Adding this new position to Real Property will help fill these real property function gaps, and allow Real Property to be more proactive in pursuing new land additions to fulfill Measure AA projects. This position is recommended for FY2017-18. 2. Management Analyst I/II – Project Planning & Delivery Departments (housed in Planning) Salary Range 31/35: $72,528 to $99,840 Rationale: This position would support the Project Planning & Delivery Departments – Real Property, Planning, and Engineering & Construction – with analytical and coordination duties associated with the Action Plan and Budget process, tracking of project and operational expenditures, and tracking of other metrics related to the land acquisition and capital programs. Analytic support in this business line will enhance tracking and reporting of data to improve project planning and delivery and will allow the subject matter experts (real property specialists, planners, capital project managers) to focus on their projects. This position is recommended for FY2016-17. 3. Resource Management Specialist I/II – Natural Resources Department Salary Range 30/34: $70,764 to $97,416 Rationale: This position will work in the Wildlife Program area of the Natural Resources Department and will expand NR’s capacity to restore and manage rare, threatened, and endangered species and habitats. The District increasingly has survey, monitoring, and reporting requirements as permitting components of capital and maintenance projects. This position will coordinate and supervise biological monitoring of District projects, prepare and administer regulatory permits related to sensitive and listed species impacts, survey and maintain records of populations of species, and hire and supervise contractors. This position is recommended for FY2017-18. 4. Finance Manager – Finance Division Salary Range To Be Determined Rationale: This position will provides daily oversight and coordination between the budget, accounting, payables, debt and cash management functions of Finance, develop, document and implement best practice procedures for Finance and review and enhance use of New World ERP system functionality system-wide and organization-wide. The additional daily leadership in Finance will enable Administrative Services to continue implementing process and New World ERP systems improvements as well as Attachment 4 3 roll out additional modules and functionality. This in turn will enable Administrative Services to provide more robust support to the District’s other departments most notably for grants and procurement support and compliance. 5. Human Resources position (to be determined) – Human Resources Division Salary Range To Be Determined Rationale: With the District’s growth as an organization, an HR Division that is structured and sized appropriately to handle all of the essential HR functions is critical. In addition to a significant number of recruitments, HR must manage classification and compensation, benefits, labor relations, policy creation and update work, workers’ compensation claims, performance evaluation systems, staff development and training, staff recognition, and more. Management Partners will be performing an assessment of HR functions and capacity and making structural/position recommendations. This position recommendation is a placeholder until their study is complete. 6. Grants Specialist – Administrative Services Salary Range 35: $79,944 to $99,840 Rationale: Grants are becoming increasingly competitive to secure and more extensive submittals are also being required. This points to the need for a centralized grants writer that has the expertise in preparing for, and submitting grant paperwork to achieve a high rate of success and comply with grant requirements. Expecting project managers to take this time-consuming task on is no longer a viable alternative, particularly now that the District is focusing on project delivery and striving to reduce implementation time to accomplish more in less time. This position is recommended to be housed in Administrative Services and to serve all departments. It will focus on writing and securing grant funds primarily for capital projects and land acquisition, but also available to secure grants for other functions, including interpretive programs, environmental education, conservation farming and grazing, natural resource protection/habitat enhancement, fuels management, etc. It will also be available to submit nominations and applications for recognition of District work. Attachment 4 Midpeninsula Regional Open Space District Organizational Chart – January 2016 General Manager Visitor and Field Services Assistant General Manager Finance and Administrative Services CFO / Director of Administrative Services Finance Division Human Resources Division Information Systems and Technology Division Board of Directors Project Planning and Delivery Assistant General Manager Planning Department Real Property Department General Counsel Controller Executive Assistant Engineering and Construction Department Natural Resources Department Operations Department Senior Management Analyst Public Affairs Department District Clerk Special Projects Manager PUBLIC 1 2 1. Engineering and Construction is currently under Planning, but will become a separate department when the E&C Manager position is filled. 2. Human Resources is currently under the Visitor and Field Services AGM, but will transition to Administrative Services by July 2016. Management Analyst I/II (FY 2016 – 17) Real Property Specialist I/II (FY 2017 – 18) Resource Management Specialist I/II (FY 2017 – 18) Finance Manager (FY 2016 – 17) Human Resources Position (TBD) (FY 2016 – 17) Grants Specialist (FY 2016 – 17) Attachment 4 Land Facilities Manager Skyline Area Manager Senior Property Management Specialist Foothills Area Manager Maintenance Supervisor Maintenance Supervisor Maintenance Supervisor Maintenance Supervisor- Special Projects Maintenance Supervisor Property Management Specialist II EMO LOST OST OST EMO Lead OST OST OST EMO Lead OST OST OST EMO Lead OST OST OST EMO Lead OST OST Management Analyst II Administrative Assistant Administrative Assistant Administrative Assistant Farm Maintenance Worker 1. Yellow indicates new positions that need approval for FY 16-17 2. Green indicates new positions that need approval for FY 17-18 3. Green connector indicates new reporting relationship starting FY 17-18 OST OST Maintenance Supervisor- Special Projects EMO Lead OST OST OST Property Management Specialist I Capital Projects Field Manager OST Facilities Maintenance Supervisor OST Facilities Maintenance Specialist I Attachment 4 Land Facilities Manager Skyline Area Manager Senior Property Management Specialist Foothills Area Manager Maintenance Supervisor Maintenance Supervisor Maintenance Supervisor Maintenance Supervisor- Special Projects Maintenance Supervisor Property Management Specialist II EMO LOST OST OST EMO Lead OST OST OST EMO Lead OST OST OST EMO Lead OST OST OST EMO Lead OST OST Management Analyst II Administrative Assistant Administrative Assistant Administrative Assistant Farm Maintenance Worker 1. Yellow indicates new positions that need approval for FY 16-17 2. Green indicates new positions that need approval for FY 17-18 3. Blue indicates new position that needs approval for FY 18-19 4. Blue connector indicates new reporting relationship starting FY 17-18 OST OST Maintenance Supervisor- Special Projects EMO Lead OST OST OST Property Management Specialist I Capital Projects Field Manager OST Facilities Maintenance Supervisor OST Facilities Maintenance Specialist I Attachment 4 R-16-69 Meeting 16-11 May 25 , 2016 AGENDA ITEM 5 AGENDA ITEM Consideration of the Controller’s Report on the Proposed Fiscal Year 2016-17 Budget GENERAL MANAGER’S RECOMMENDATION Approve the Controller’s report on the Fiscal Year 2016-17 Budget. SUMMARY The District will begin the new fiscal year with cash balances totaling an estimated $80.5 million. Projected revenues and fund cash are adequate to cover budgeted debt service, reserve requirements, operating expenses, general fund capital expenditures, and up to $23 million of cash for Measure AA projects. District long-term financial projections indicate that the proposed budget is sustainable and consistent with District plans and objectives. DISCUSSION The attached FY 2016-17 summary of the proposed budget and my estimate of projected results breaks the income and spending into three funds: [1] the general fund, [2] the MAA capital fund, and [3] the Hawthorn endowment fund. The District will begin the new fiscal year with estimated cash balances of $56.9 million in the general fund, $22.2 million in the MAA fund and $1.5 million in the Hawthorn fund. The first column lists a summary of the proposed budget. The second column shows my expectations, based on experience,of likely budget variances and the projected impact of initiatives expected to be proposed for Board approval in the next few months. These include savings from the planned refunding of the 2007 Bonds, the use of general fund cash to pay down some of the District’s unfunded CalPERS liability, and a recommendation to increase the committed reserve for new infrastructure by $10 million. The tiny expected variances in capital spending reflect the fact that the proposed budget does not include the cost of land purchases. The projected column includes $3 million of cash for new land purchases in FY2016-17. General Fund Income 1. General Fund Tax Revenue to be received between July 1, 2016 and June 30, 2017 is budgeted at $42.8 million (67% from Santa Clara County and 33% from San Mateo County), an annual increase of 8.6%. This reflects a projected 9.0% increase in secured taxes and a 1.6% increase in unsecured, supplemental and redevelopment-related taxes. Through April, District general fund tax revenue is increasing at an 10.6% annual rate in the current tax year. R -16-69 Page 2 My latest evaluation of the assessed valuation (AV) data indicates this may be slightly over- optimistic; this is reflected in the projected column. 2. Santa Clara County Parks Income is budgeted at $332,440, down 5% from the current year. 3. Property Management Income is budgeted at $1,209,000. 4. Interest Income is budged at $350,000, assuming that interest rates remain very low. 3. Other Income is estimated at $100,000 for reimbursements, fines, fees, cash donations and settlements. General Fund Debt District staff are currently in the process of selecting a team of underwriters, financial advisors and attorneys to refinance the 2007 Bonds by the end of August 2016. If current interest rates hold, the District will achieve present value savings of around $9 million. General Fund Debt Service Debt service requirements for non-MAA debt for FY2016-17 currently total $9.63 million, down 3% from the current year. If the planned refunding of the 2007 bonds is completed in August, FY2016-17 debt service payments would be reduced by some $870,000. This anticipated savings is shown in the projected column. The scheduled debt service payments will be detailed in the Debt Service Annual Claims List, to be presented with the final budget presentation in June. Other General Fund Expenditures 1. Non-MAA Capital Expenditures: The budget includes $3.92 million for capital expenditure projects which do not qualify for MAA funding. The projected column assumes that normal budget variances in capex spending will be off-set by general fund land purchases. 2. Operating Expenses are budgeted at $27.3 million, or 64% of projected general fund tax revenue. If the District spends 95% of this operating budget, which would be a higher percentage than usual, operating spending would be at 60% of tax revenue, which is slightly higher than assumed in the original post-MAA long-term financial model. Since this reflects an accelerated ramp-up of staffing, I have adjusted the financial model to reflect a lower growth rate in future spending, from two percentage points above tax growth to 1.5 percentage points. The adjusted model indicates that the proposed accelerated staffing is sustainable and consistent with long-term financial objectives. 3. Cal PERS Pre-Payment : Staff is currently working with the District’s actuary to evaluate a plan to pay down up to $3 million of the District’s unfunded CalPERS liability. Based on the latest analysis, such a prepayment would save over $2 million of net payments to CalPERS over the next twenty years, and earn an effective rate of return of over 6% on general fund cash. Since this return is much greater than the District could otherwise earn on its general fund cash, the projected column assumes the District will go ahead with such a prepayment plan. R -16-69 Page 3 Committed and General Fund Reserves If all general fund revenues and expenditures occur as projected, the District general fund cash balance would total $60.4 million at the end of FY2016-17. This would fully cover the $20.4 million of reserve commitments and the minimum general fund balance of $10.0 million. The largest element in current committed reserves is the $15 million infrastructure reserve. As the planning for additional office and field facilities has progressed, it is apparent that this reserve is under-funded by at least $10 million. Sometime in the near future, staff expects bring to the board a proposal to increase this reserve. The projected column reflects a $10 million infrastructure reserve increase. MAA Revenue and Capital Spending The budget indicates that the board will continue to levy an MAA tax of eighty cents in the coming fiscal year, which should yield about $1.8 million of tax revenue. This would more than cover scheduled MAA net debt service payments of $1.5 million. MAA debt service requirements are below original assumptions because the bonds were sold at a premium, and the premium must be used to fund a portion of the debt service over the first three years the bonds are outstanding. The budget also includes $841,600 of grant income related to MAA projects and $160,000 of interest income. The MAA capital spending budget is $14.9 million. The projected column reflects normal likely budget variances, mostly off-set by a modest amount of non-budgeted land purchases. Hawthorn Endowment The budget includes $133,050 of spending from the Hawthorn endowment. If spent, this will reduce the endowment cash balance to approximately $1.4 million. Long-Term Financial Model Attached is an updated version of my 30 year financial model. The model clearly indicates that the FY2016-17 budget, adjusted for the usual variances, is consistent with MAA tax rate constraints and District long-term financial plans. The model includes the following major changes from last year: [1] Projected tax revenue growth, beyond next year, is at 4% instead of 5%. The objective of lowering the growth rate is to test spending plans against a more pessimistic view of tax revenue growth. As you know, our thirty year tax revenue growth trend is over 6%. [2] Property management costs are combined into Opex. [3] Estimated grant reimbursement is reduced from 8% to 6% of MAA capex. [4] The gap between tax revenue growth and opex growth is reduced from 2% to 1.5% to reflect the accelerated staffing in the FY2016-17 budget. This gap is further reduced to 1.15% in the last fifteen years. [5] The projected cost of new facilities is increased from $20 million to $35 million. This is included on the non-MAA capex line, in the three fiscal years ending in FY2019-20. [6] A non-MAA capex base is established at $4 million (consistent with the FY2016-17 budget) per year and increased at 5% per year. This excludes the cost of new facilities. Non-MAA capex growth is reduced to 3% in the last fifteen years. [7] MAA capex, both labor and non-labor, is combined into one line. R -16-69 Page 4 [8] The estimated impact of a $3 million CalPERS prepayment and a refunding of the 2007 Bonds are included. [9] Committed reserves are increased by $10 million and further increased incrementally to $50 million by FY2045-46. The result is a conservative and sustainable model which funds the completion, within the $3.18 tax rate constraint, of the MAA program in 2045. Should District AV continue to grow at a faster rate than 4%/year, funding will be available to complete the program earlier, For example, if District AV grows at an average rate of 5% over the next fifteen years and then slows to 4%, funding will be available to finish the program four years earlier, in 2041. FISCAL IMPACT There are no unbudgeted fiscal impacts associated with this Agenda Item. PUBLIC NOTICE Public notice was provided as required by the Brown Act. No additional notice is required. CEQA COMPLIANCE Board review of the Controller’s Report is not a project under the California Environmental Quality Act and no environmental review is required. NEXT STEPS Following this Agenda Item, the Board will be asked to evaluate the FY2016-17 Budget in view of the information contained in the Controller’s report. Attachment: 1. FY 2016-17 Cash Projection 2. MROSD 30 Year Cash Flow Projection Prepared by: Michael L. Foster, Controller ($Thousands) BUDGET adjust Projected EST. BEGINNING GENERAL CASH 57,470 57,470 GENERAL FUND TAX REVENUE 42,785 ($235)42,550 SANTA CLARA COUNTY PARKS 332 332 PROPERTY MANAGEMENT 1,209 1,209 INTEREST INCOME 350 350 OTHER INCOME 100 100 TOTAL GENERAL FUND REVENUE 44,776 44,541 OPERATING EXPENSES 27,342 95%25,975 CALPERS PRE-FUND $3M 3,000 NON-MAA CAPITAL SPENDING 3,916 3,916 NON-MAA DEBT SERVICE 9,625 ($870)8,755 TOTAL GENERAL FUND SPENDING 40,883 41,646 OPERATING CASH FLOW 3,893 2,895 ENDING GENERAL FUND CASH 61,363 60,365 COMMITTED RESERVES 20,400 add $10M 30,400 AVAILABLE GENERAL FUND CASH 40,963 29,965 EST. BEGINNING MMA FUND CASH 22,180 22,180 MAA DEBT SERVICE 1,460 1,460 MAA TAX REVENUE 1,840 1,840 INTEREST INCOME 160 160 GRANT INCOME 842 842 MAA CAPITAL SPENDING 14,933 98%14,560 ENDING MAA FUND CASH BALANCE 8,629 9,002 BEGINNING HAWTHORN CASH 1,490 1,490 HAWTHORNE SPENDING 133 133 ENDING HAWTHORN FUND CASH 1,357 1,357 ENDING TOTAL CASH BALANCES 71,349 70,724 FY2016-17 Cash Projection Attachment 1 MROSD 30 YEAR CASH FLOW PROJECTION (June FY17-46) ($Millions) TAX GROWTH: 4.0 %NON-MAA CAPEX BASE:$4.0 M 17-19 S&B STEP-UP:add 21 employees 5/13/16 OPEX GROWTH: 5.5 %NON-MAA CAPEX GR:5 %18-20 CAPEX STEP-UP:$35M of new facilities OPEX GR > TAX GR:1.5 %OTHER REVENUE GR:2 %GRANTS/MAA CAPEX:6 % FISCAL YEAR: 15-16 16-17 17-18 18-19 19-20 20-21 21-22 22-23 23-24 24-25 25-26 26-27 27-28 28-29 29-30 30-31 2016-31 BEGINNING GEN CASH 40.44 56.87 59.82 61.86 47.30 38.94 43.64 48.22 51.13 55.42 59.49 63.22 66.90 70.47 70.47 74.00 TAX REVENUE 52.61 42.55 44.25 46.02 47.86 49.78 51.77 53.84 55.99 58.23 60.56 62.98 65.50 68.12 70.85 73.68 852.0 OTHER REVENUE 2.49 1.99 2.03 2.07 2.11 2.15 2.20 2.24 2.29 2.33 2.38 2.43 2.47 2.52 2.57 2.63 34.4 OPERATING REVENUES 55.10 44.54 46.28 48.09 49.97 51.93 53.97 56.08 58.28 60.56 62.94 65.41 67.98 70.65 73.42 76.31 886.4 OPERATING EXPENSES 26.75 25.98 28.70 30.70 32.39 34.17 36.05 38.03 40.12 42.33 44.66 47.11 49.71 52.44 55.32 58.37 616.1 Operating Exp/Taxes 51%61%65%67%68%69%70%71%72%73%74%75%76%77%78%79% NON-MAA CAPEX (net)2.03 3.92 6.85 23.20 17.71 4.63 4.86 5.11 5.36 5.63 5.91 6.21 6.52 6.84 7.18 7.54 119.5 CALPERS PRE-FUND 2.94 -0.12 -0.12 -0.20 -0.28 -0.29 -0.31 -0.31 -0.32 -0.33 -0.33 -0.33 -0.33 -0.33 -0.33 -1.0 NON-MAA DEBT SERVICE 9.89 9.62 9.68 9.74 9.31 9.58 9.64 11.21 9.69 9.73 9.84 9.61 9.38 8.17 8.08 8.05 151.2 REFI SAVINGS 0.87 0.87 0.87 0.87 0.87 0.87 0.87 0.87 0.87 0.87 0.87 0.87 10.4 NON-MAA SPENDING 38.67 41.59 44.24 62.65 58.34 47.23 49.39 53.17 53.99 56.49 59.21 61.73 64.40 67.12 70.26 73.63 902.1 OPERATING CASH FLOW 16.43 2.95 2.04 -14.55 -8.36 4.70 4.58 2.91 4.29 4.07 3.73 3.68 3.58 3.52 3.17 2.68 39.4 ENDING GENERAL CASH 56.87 59.82 61.86 47.30 38.94 43.64 48.22 51.13 55.42 59.49 63.22 66.90 70.47 74.00 73.64 76.68 COMMITTED RESERVES 20.40 30.40 30.40 30.40 25.40 25.90 26.40 26.90 27.90 28.90 29.90 30.90 31.90 32.90 33.90 34.90 AVAILABLE GEN CASH 36.47 29.42 31.46 16.90 13.54 17.74 21.82 24.23 27.52 30.59 33.32 36.00 38.57 41.10 39.74 41.78 BOND PROCEEDS (NET)45.00 35.00 32.50 32.00 29.00 27.00 200.5 GO BOND DEBT SERVICE 0.36 1.46 1.96 3.64 4.80 4.80 5.84 6.98 6.98 8.07 9.22 9.22 10.24 11.25 11.25 12.20 108.3 GO BOND TAX REVENUE 1.71 1.84 1.91 1.99 4.76 4.80 5.84 6.98 6.98 8.07 9.22 9.22 10.24 11.25 11.25 12.20 108.3 INTEREST INCOME 0.17 0.16 0.05 0.25 0.18 0.06 0.28 0.20 0.07 0.30 0.22 0.08 0.29 0.21 0.07 0.27 2.9 MAA CAPEX 18.64 14.54 9.50 12.00 12.00 12.00 12.00 11.60 11.50 12.00 11.50 11.20 10.50 10.50 10.35 10.00 189.8 LESS: GRANT INCOME 0.45 0.84 0.57 0.72 0.72 0.72 0.72 0.70 0.69 0.72 0.69 0.67 0.63 0.63 0.62 0.60 10.7 NET MAA CAPEX 18.19 13.70 8.93 11.28 11.28 11.28 11.28 10.90 10.81 11.28 10.81 10.53 9.87 9.87 9.73 9.40 179.1 BOND REIMBURSEMENT 24.34 13.70 8.93 11.28 11.28 11.28 11.28 10.90 10.81 11.28 10.81 10.53 9.87 9.87 9.73 9.40 185.3 MAA TRUSTEE CASH 22.18 9.02 0.10 22.42 11.28 0.06 21.56 10.86 0.12 21.14 10.55 0.10 19.52 9.86 0.20 18.07 ENDOWMENT CASH 1.49 1.36 1.21 1.11 1.01 0.91 0.81 0.71 0.61 0.51 0.41 0.33 0.28 0.23 0.18 0.13 11.3 ENDING TOTAL CASH 80.54 70.20 63.17 70.83 51.23 44.61 70.59 62.70 56.14 81.13 74.17 67.32 90.27 84.08 74.02 94.87 CUMM MAA CAPEX 24.8 39.3 48.8 60.8 72.8 84.8 96.8 108.4 119.9 131.9 143.4 154.6 165.1 175.6 186.0 196.0 CUMM TOTAL CAPEX 20.7 39.1 55.5 90.7 120.4 137.0 153.9 170.6 187.4 205.1 222.5 239.9 256.9 274.2 291.8 309.3 Attachment 2 MROSD 30 YEAR CASH FLOW PROJECTION (FY17-46) ($Millions) 5/13/16 TAX GROWTH: 4.00 %NON-MAA CAPEX BASE:$4.0 M INCREASE RESERVES:$1 M/yr OPEX GROWTH: 5.15 %NON-MAA CAPEX GR:3.0 % OPEX GR > TAX GR:1.15 %OTHER REVENUE GR:2 %GRANTS/MAA CAPEX:6 % FISCAL YEAR: 30-31 31-32 32-33 33-34 34-35 35-36 36-37 37-38 38-39 39-40 40-41 41-42 42-43 43-44 44-45 45-46 2031-46 BEGINNING GEN CASH 74.00 76.68 79.26 81.75 84.12 86.69 87.87 88.72 89.52 89.71 89.21 87.95 85.35 89.26 91.65 92.89 TAX REVENUE 73.68 76.63 79.70 82.88 86.20 89.65 93.23 96.96 100.84 104.87 109.07 113.43 117.97 122.69 127.59 132.70 1534.4 OTHER REVENUE 2.63 2.68 2.73 2.79 2.84 2.90 2.96 3.02 3.08 3.14 3.20 3.26 3.33 3.40 3.46 3.53 46.3 OPERATING REVENUES 76.31 79.31 82.43 85.67 89.04 92.55 96.19 99.98 103.92 108.01 112.27 116.70 121.30 126.08 131.06 136.23 1580.7 OPERATING EXPENSES 58.37 61.37 64.53 67.86 71.35 75.03 78.89 82.95 87.23 91.72 96.44 101.41 106.63 112.12 117.90 123.97 1339.4 Operating Exp/Taxes+RR 79%80%81%82%83%84%85%86%86%87%88%89%90%91%92%93% NON-MAA CAPEX (net)7.54 7.77 8.00 8.24 8.49 8.74 9.01 9.28 9.55 9.84 10.14 10.44 10.75 11.58 11.92 12.28 146.0 CALPERS PRE-FUND -0.33 -0.33 -0.33 -0.33 -0.33 -0.33 -1.7 NON-MAA DEBT SERVICE 8.05 7.91 7.73 7.53 6.96 7.93 7.44 6.95 6.95 6.95 6.95 7.45 80.8 REFI SAVINGS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0 NON-MAA SPENDING 73.63 76.72 79.94 83.30 86.47 91.37 95.34 99.18 103.73 108.51 113.53 119.30 117.38 123.70 129.82 136.25 1564.5 OPERATING CASH FLOW 2.68 2.59 2.49 2.37 2.57 1.18 0.85 0.80 0.19 -0.50 -1.26 -2.60 3.91 2.39 1.24 -0.02 16.2 ENDING GENERAL CASH 76.68 79.26 81.75 84.12 86.69 87.87 88.72 89.52 89.71 89.21 87.95 85.35 89.26 91.65 92.89 92.87 COMMITTED RESERVES 34.90 35.90 36.90 37.90 38.90 39.90 40.90 41.90 42.90 43.90 44.90 45.90 46.90 47.90 48.90 49.90 AVAILABLE GEN CASH 41.78 43.36 44.85 46.22 47.79 47.97 47.82 47.62 46.81 45.31 43.05 39.45 42.36 43.75 43.99 42.97 NOTE PROCEEDS (NET)27.00 24.00 25.00 27.50 23.00 99.5 GO BOND DEBT SERVICE 12.20 13.14 13.14 13.98 14.82 14.82 15.70 16.57 16.57 17.53 18.50 18.50 19.30 20.91 20.91 20.86 255.3 GO BOND TAX REVENUE 12.20 13.14 13.14 13.98 14.82 14.82 15.70 16.57 16.57 17.53 18.50 18.50 19.30 20.91 20.91 20.86 255.3 INTEREST INCOME 0.27 0.20 0.10 0.20 0.20 0.10 0.20 0.20 0.10 0.15 0.15 0.05 0.10 0.10 0.05 1.9 MAA CAPEX 10.00 9.80 9.50 9.00 8.75 8.35 9.25 9.00 9.00 10.00 10.00 9.50 8.50 8.50 7.94 127.1 LESS: GRANT INCOME 0.60 0.59 0.57 0.54 0.53 0.50 0.56 0.54 0.54 0.60 0.60 0.57 0.51 0.51 0.48 0.00 7.6 NET MAA CAPEX 9.40 9.21 8.93 8.46 8.23 7.85 8.70 8.46 8.46 9.40 9.40 8.93 7.99 7.99 7.46 0.00 119.5 BOND REIMBURSEMENT 9.40 9.21 8.93 8.46 8.23 7.85 8.70 8.46 8.46 9.40 9.40 8.93 7.99 7.99 7.46 0.00 119.5 MAA TRUSTEE CASH 18.07 9.06 0.23 15.97 7.94 0.19 16.70 8.44 0.08 18.33 9.08 0.20 15.31 7.42 0.00 0.00 ENDOWMENT 0.13 0.08 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.1 ENDING TOTAL CASH 94.87 88.40 82.01 100.09 94.64 88.06 105.42 97.96 89.78 107.54 97.03 85.55 104.57 99.07 92.89 92.88 CUMM MAA CAPEX 196.0 205.8 215.3 224.3 233.0 241.4 250.6 259.6 268.6 278.6 288.6 298.1 306.6 315.1 323.1 323.1 CUMM TOTAL CAPEX 309.3 326.9 344.4 361.6 378.9 396.0 414.2 432.5 451.1 470.9 491.0 511.0 530.2 550.3 550.1 562.6 Attachment 2 5/13/16 FISCAL YEAR: 15-16 16-17 17-18 18-19 19-20 20-21 21-22 22-23 23-24 24-25 25-26 26-27 27-28 28-29 29-30 30-31 AV GROWTH: 4.0 % ASSESSED VALUE ($B)213.9 230.6 239.8 249.4 259.4 269.8 280.5 291.8 303.4 315.6 328.2 341.3 355.0 369.2 383.9 399.3 DEBT SERVICE ($M)0.36 1.46 1.96 3.64 4.80 4.80 5.84 6.98 6.98 8.07 9.22 9.22 10.24 11.25 11.25 12.20 TAX RATE $0.17 $0.63 $0.82 $1.46 $1.85 $1.78 $2.08 $2.39 $2.30 $2.56 $2.81 $2.70 $2.88 $3.05 $2.93 $3.05 FISCAL YEAR: 30-31 31-32 32-33 33-34 34-35 35-36 36-37 37-38 38-39 39-40 40-41 41-42 42-43 43-44 44-45 45-46 AV GROWTH: 4.0 % ASSESSED VALUE ($B)399.3 415.3 431.9 449.2 467.1 485.8 505.2 525.4 546.5 568.3 591.1 614.7 639.3 664.9 691.5 719.1 DEBT SERVICE 12.20 13.14 13.14 13.98 14.82 14.82 15.70 16.57 16.57 17.53 18.50 18.50 19.30 20.91 20.91 20.86 TAX RATE $3.05 $3.16 $3.04 $3.11 $3.17 $3.05 $3.11 $3.15 $3.03 $3.09 $3.13 $3.01 $3.02 $3.15 $3.02 $2.90 MROSD PROJECTED MEASURE AA TAX RATE Attachment 2 From:Jennifer Woodworth Subject:RE: 5/25/2016 Midpen board meeting questions Date:Wednesday, May 25, 2016 10:00:44 AM Attachments:20160210_FYI_RetreatDebrief.pdf Please find the responses below in blue to questions submitted regarding tonight’s agenda items. Additional questions were submitted that staff will be responding to at tonight’s meeting. Thank you. Director Kishimoto Agenda questions 1. Mt. Um roads project. Thanks for the detailed specs and cost breakdowns. One question is - did we consider permeable concrete as option? I understand the cost is a little higher but you don’t have to spend as much on drainage. Yes, permeable concrete was reviewed as an option at the start of the project. However, in order to install permeable pavement, the entire Mount Umunhum road structure would need to be removed and reinstalled to allow stormwater percolation. Our current construction method is much more affordable, efficient, and also environmentally sustainable by reusing the substructure of the road and only requiring removal of the top pavement layer. Additionally, since the proposed drainage improvements are mainly for improved maintenance to keep existing culverts free of debris rather than to increase stormwater drainage capacity, permeable concrete would not materially affect the drainage improvements as currently designed. 2. I’m still reading through all the action plan and budget info. A couple questions for now: Could you please provide a copy of the 2/10/16 board retreat debrief to board members? Please see attached I asked the question earlier about a significant trend in private sector tech companies away from hiring “administrative assistants”. Did staff look at this and evaluate different models? This information has not yet been requested by the Board of Directors. If or when new administrative assistant level capacity is needed, staff will continue to perform a thorough evaluation to inform recommendations to the General Manager, and the GM’s recommendations to the Board, about how this capacity can be most efficiently and effectively filled. Concerning recent recommendations and Board approvals (GMO Senior Administrative Assistant and Land & Facilities Services Administrative Assistant, approved by the Board on 2/10/16 and 4/27/16 respectively), dedicated administrative assistant capacity was determined to be needed for the District’s increasing workload and project/program delivery requirements. Administrative Assistants are shared between business lines and departments as much as possible, and fulfill complex administrative duties specific to each of their departments that support and enable critical projects, programs, and services, including managing the permitting system for the preserves, assisting with the bid review process for construction projects, and creating and administering the District’s new online store. A proposal to add another “grants” person? Wasn’t this part of the justification/job description for external affairs position? The External Affairs Specialist in Public Affairs is reviewing grant opportunities to some extent. The actual application for and follow-up on grants is not in the job description for External Affairs Specialist. The Grants Specialist position will report to the Chief Financial Officer and will use information from Public Affairs and from many other sources to identify potential grants to apply for. The Grants Specialist will involve the subject matter department to submit the grant. Upon award and acceptance, the Grants Specialist will manage the drawdowns and coordinate the compliance reporting with the granting agency. How do other open space districts budget for land acquisition? I am looking into how East Bay Regional Park District and Santa Clara County Parks budget for land acquisitions and will let you know when I find out. Budget document looks extremely well organized and put together! Much to absorb - will send other questions as soon as possible. * can you summarize how many/where the trails and facilities we are adding for ADA over next 3 years? Over the next three years, the District will be adding a number of facilities that would be ADA- accessible to the public: Mt Umunhum Summit Project - - As part of implementation of the Mt Umunhum Summit Project, the District will be providing approximately 1,500 feet of natural and paved ADA-accessible trails, including around the perimeter of the tower. This distance does not include additional accessible pathways at the turnaround or parking lot, restrooms, and weather shelters at the mountain top in Fall 2016. La Honda Creek Open Space Preserve – As part of Phase I Public Access Improvements, the District is designing and constructing a new gravel parking lot and paved ADA accessible parking space and ADA accessible restroom that are targeted for opening in 2017. However, the trail connections would not likely be ADA-accessible. Portions of future trail loops may be accessible or be considered easy access. Bear Creek Redwoods Open Space - Pending Board approval of the Preserve Plan and certification of the Environmental Impact Report, the District would construct an ADA-accessible loop trail from the new parking lot at Bear Creek Road near the former Alma College site, where the site would also be ADA-accessible as part of Phase I public access improvements identified in the Preserve Plan. This new parking area will include ADA accessible parking and restroom facilities. In addition, the Accessibility Plan Update project will provide an updated inventory of accessible trails and facilities. Once updated, the Accessibility Plan will provide the District with a Transition Plan for additional trails and facilities that will be improved upon for ADA access. The next steps with the Accessibility Plan Update project is to prepare a RFQP for consultants and obtain Board approval for the consultant work. * same for dog-owners: can you summarize how many/where the trails and facilities we are adding for dog owners over next 3 years? Within this time frame, the District will be focused on expanding dog access at El Sereno Open Space Preserve where we estimate over five (5) miles of trails would be opened to dog use, pending Board approval and either securing property rights or neighbor consent to allow dog use over trail segments that are located on private properties or where access goes over private roads leading to the Preserve. * The 3 year CIP for Bear Creek budgets as our share $2.2 million for a water system for the stable plus $3.365 million for stables. This is for private stables which would closed to public access?? The Bear Creek Stables Site Plan is being developed to meet the following goals, where one of the goals include broadening public access and use of the stables: •             Emphasize the protection of the site's natural resources;  •             Maximize public benefits by broadening public access and use of the facility; and  •             Develop a viable plan that is financially feasible for a tenant and the District.  Two site design alternatives have been presented to the Board that include additional public access and use, where the total implementation costs range from over $7.25 M - $8M (including initial capital costs and ongoing maintenance costs). To reduce implementation costs, a minimal improvement alternative and phasing plans for Alternatives A and B are being developed and will be presented to the Board on July 6. A feasibility analysis of various water supply systems is underway. Construction cost estimates for each system range from $620,000 to $1,000,000; ongoing maintenance would be an additional cost.  Total water system infrastructure costs would exceed $1M if separate water systems are required to meet potable and fire suppression water needs for the stables. An evaluation of additional water sources is underway to determine if less expensive water system options are feasible. This information will also be presented to the Board on July 6.