HomeMy Public PortalAboutAudit Report - District- FY75MIDPENINSULA REGIONAL PARK DISTRICT
FINANCIAL STATEMENTS
with
REPORT OF CERTIFIED PUBLIC ACCOUNTANTS
JUNE 30, 1975
ELMER FOX, WESTHElMER & CO.
CERTIFIED PUBLBC ACCOUNTANTS
MIDPENINSULA REGIONAL PARK DISTRICT
BOARD OF DIRECTORS
Position
President Katherine Duffy
Vice -President Ed Shelley
Secretary Barbara Green
Treasurer Nonette Hanko
Member Daniel Wendin
ADMINISTRATION
General Manager Herbert Grench
Assistant General Manager Edward Jaynes
Controller John Melton
CONTSNTS
Report of Certified Public Accountants
Page
1
Financial statements:
Statement of revenue 2
Statement of expenditures 3
Statement of long-term indebtedness transactions 4
Statement of changes in fund balance 4
Reliance sheet 5
Notes to financial statements 6
ELMER Fox, WESTHEIMER. & CO.
CERTIFIED PUBLIC ACCOUNTANTS
REPORT OF CERTIFIED PUBLIC ACCOUNTANTS
The Board of Directors
Midpeninsula Regional Park District
Los Altos, California
We have examined, the balance sheet of Midpeninsula Regional
Park District as of June 30, 1975 and the related statements of revenue,
expenditures, and changes in fund balances for the year then ended.
Our examination was made in accordance with generally accepted auditing
standards, and accordingly included such tests of the accounting records
and such other auditing procedures as we considered necessary in
the circumstances.
In our opinion, the financial statements designated above
present fairly the financial position of Midpeninsula Regional Park
District at June 30, 1975 and the results of its operations and changes
in fund balances for the year then ended, in conformity with generally
accepted accounting principles applied on a basis consistent with that
of the preceding year.
Oakland, California
August 29, 1975
MIDPENINSULA REGIONAL PARK DISTRICT
STATEMENT OF REVENUE - GENERAL FUND
Year ended June 30, 1975
General property taxes $1,540,655
Aid from other governmental agencies:
State Parks Bond Act
Homeowner's property tax relief
Business inventory property tax relief
Local public agency grants
833,535
119,363
81,372
1,000
1,035,270
Revenue from use of money:
Interest 131,256
Other revenues:
Gifts 349,890
Miscellaneous 60
349,950
$3,057,131
The accompanying notes are an integral
part of the financial statements.
2
MIDPENINSULA REGIONAL PARK DISTRICT
STATEMENT OF EXPENDITURES = GENERAL FUND
Year ended June 30, 1975
Salaries, wages and employee benefits:
Salaries $ 90,646
Retirement (Note 3) 8,379
Employee group insurance 4,939
Educational assistance 419
104,383
Services and supplies:
Professional and specialized services 26,563
Election expense 11,737
Printing and duplicating 8,871
Office rent 5,832
Directors' fees 5,650
Office supplies and equipment 4,757
Transportation expense 4,031
Telephone and postage 3,708
Dues and subscriptions 2,652
Field equipment and supplies 2,180
Conferences and meetings 2,178
Insurance 873
Site operations and maintenance 670
Acquisition expenses 495
Advertising 532
Miscellaneous 370
81,099
Fixed assets:
Investment in land 2,432,680
Investment in equipment 18,218
2,450,898
$2,636,380
The accompanying notes are an integral
part of the financial statements.
MIDPENINSULA REGIONAL PARK DISTRICT
STATEMENT OF LONG-TERM INDEBTEDNESS TRANSACTIONS
Year ended June 30, 1975
Proceeds from long-term note indebtedness
Expenditures .for land acquisition
STATEMENT OF CHANGES IN FUND BALANCE
Year ended June 30, 1975
Balance at June 30, 1974
$ 814,881'
$ 814,881
Investment
General in general
fund fixed assets
$1,143,792 $ 10,935
Add:
Excess of revenue over expenditures:
Revenue 3,057,131
Expenditures 2,636,380
420,751
Encumbrances at June 30, 1974 41,400
Fixed assets acquired:
Through long-term indebtedness
Through current expenditure
Deduct:
Encumbrances at June 30, 1975 (Note 5)
Balance at June 30, 1975
(691 824)
814,881
2,450,898
3,265,779
$ 914,119 $3,276,714
The accompanying notes are an integral
part of the financial statements.
4
MIDPENINSULA REGIONAL PARK DISTRICT
BALANCE SHEET - ALL FUNDS
June 30, 1975
ASSETS AND OTHER DEBITS
Investment General
General in general long-term
fund fixed assets debt
Cash:
Wells Fargo Bank $ 3,853 $ - $
Deposited with County of
Santa Clara (Note 2) 1,586,452 -
Petty cash 125
1,590,430
Interest receivable 31,610 - -
Prepaid expenses and deposits 725
Land - 3,247,561 -
Equipment - 29,153
Future note repayment requirements - 814,881
$1,622,765 $3,276,714 $ 814,881
LIABILITIES, RESERVE AND FUND BALANCES
Liabilities:
Accounts payable
Accrued salaries and benefits
Notes payable (Note 4)
Commitments (Note 6)
16,294
528
16,822
Reserve and fund balances:
Reserve for Encumbrances (Note .5) 691,824 -
Investment in general fixed assets - 3,276,714
Fund balance 914,119 -
814,881
814,881
$1,622,765 $3,276,714 $ 814,881
The accompanying notes are an integral
part of the financial statements.
5
MIDPENINSULA REGIONAL PARK DISTRICT
NOTES TO FINANCIAL STATEMENTS
June 30, 1975
1. Summary of significant accounting policies
The Midpeninsula Regional Park District was formed to acquire
and preserve land and open space in the northern and western pottibns of
Santa Clara County.
The District utilizes the principles of fund accounting as
prescribed for special districts by the State Controller. The following
separate self -balancing funds or groups of accounts are included in the
financial statements, all reflecting the accrual basis of accounting.
(a) General fund - To account for all income and expenditures
not reflected elsewhere.
(b) General long-term debt - To provide a group of accounts
to reflect the long-term debt outstanding.
(c) General fixed assets - To provide a group of accounts to
maintain a continuous, cumulative record of fixed assets
owned by the District. All assets purchased by the District
are recorded at cost; assets acquired by gift are recorded
at appraisal value at the date of gift.
Under this method of accounting, the District, in common with
most government agencies, does not provide for depreciation of fixed
assets.
The District reflects amounts appropriated from existing fund
balance as a reserve for encumbrances at each year end. Expenditures
relating to these encumbrances are reflected in the year expended.
2. Cash deposited with County of Santa Clara
The District entrusts its cash not required for current
expenditures with the County of Santa Clara. The County Treasurer
invests such funds and pays the District its share of interest earned.
6
3. Retirement plan
The District has elected to be covered under the Public Employee's
Retirement System administered by the State of California. The district
manager is also covered by the retirement plan of the National Recreation
and Park Association. Contributions to both plans in 1974 - 1975 totaled
$8,379.
4. Notes payable
The District has acquired two parcels of land through the issuance
of long-term debt. Notes payable at June 30, 1975 consist of the
following:
6% note payable in two equal installments
of $324,640.50 plus interest on or.before
December 31, 1975 and February 1, 1976
respectively
6-1/2% note payable at $16,560 plus interest
annually through July 31, 1984
$649,281
165,600
$814,881
5. Encumbrances
Encumbrances at June 30, 1975 consist of the following:
Note payment including interest due on
July 31, 1975 $ 27,324
Purchase price of approximately 266 acres of
land on which the District has exercised
an option to purchase
664.500
$691,824
6. Commitments
The District has contracted for office space in Los Altos,
California for a period of five years, which commenced October 1, 1973.
The lease may be terminated at the option of the District each
September 30th. Rent is payable as follows:
Year ending June 30, 1976
Year ending June 30, 1977
Year ending June 30, 1978
Year ending June 30, 1979
$ 5,832
5,832
5,832
1.458
$18,954
7