Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
Home
My Public Portal
About
September (FY23) Balance Sheet
SEPTEMBER 2022 AUGUST 2022 YTD YTD $ Variance % change Current Assets: Unrestricted Current Assets: Cash and cash equivalents 15,171,547$ 29,803,302$ (14,631,755)$ -49.1% Investments 141,181,857 185,244,691 (44,062,834) -23.8% Sewer service charges receivable 74,752,991 69,999,409 4,753,582 6.8% Unbilled sewer service charges receivable 37,379,625 37,362,913 16,712 0.0% Property taxes receivable 242,268 262,268 (20,000) -7.6% Accrued income on investments 2,483,704 1,955,821 527,883 27.0% Other Receivables 6,604,689 7,310,930 (706,241) -9.7% Supplies inventory 8,984,014 9,089,677 (105,663) -1.2% Total unrestricted current assets 286,800,695$ 341,029,011$ (54,228,316)$ -15.9% Restricted Current Assets: Cash and cash equivalents 483,384$ 1,435,516$ (952,132)$ -66.3% Investments 7,604,677 10,325,751 (2,721,074) -26.4% Other Receivables 37,603 37,603 - 0.0% Total restricted current assets 8,125,664$ 11,798,870$ (3,673,206)$ -31.1% Total current assets 294,926,359$ 352,827,881$ (57,901,522)$ -16.4% Non-current Assets: Restricted Assets: Cash and cash equivalents 17,818,464$ 12,336,254$ 5,482,210$ 44.4% Investments 143,571,959 150,043,693 (6,471,734) -4.3% Long-term investments 47,948,822 43,503,498 4,445,324 10.2% Property taxes receivable 1,357,379 1,481,271 (123,892) -8.4% Accrued Income on investments 513,302 379,761 133,541 35.2% Total restricted non-current assets 211,209,926$ 207,744,477$ 3,465,449$ 1.7% Other Assets: Notes receivable 8,755,276$ 8,947,222$ (191,946)$ -2.1% Long-term investments 350,696,329 305,187,129 45,509,200 14.9% Other Receivables - Non Current (Leases)3,308,705 3,308,705 - 0.0% Total other assets 362,760,310$ 317,443,056$ 45,317,254$ 14.3% Capital Assets: Depreciable: Treatment and disposal plant and equipment 1,332,498,020$ 1,332,498,020$ -$ 0.0% Collection and pumping plant 3,331,019,248 3,329,457,199 1,562,049 0.0% General plant and equipment 110,364,178 109,585,527 778,651 0.7% Lease right of use asset 1,548,555 1,548,555 - 0.0% 4,775,430,001$ 4,773,089,301$ 2,340,700$ 0.0% Less: Accumulated depreciation 1,812,330,522 1,804,533,550 7,796,972 0.4% Less: Accumulated amortization 300,309 300,309 - 0.0% Net Depreciable Assets 2,962,799,170$ 2,968,255,442$ (5,456,272)$ -0.2% Non-depreciable: Land 82,211,735$ 82,205,848$ 5,887$ 0.0% Construction in progress 1,251,626,131 1,220,496,930 31,129,201 2.6% Net capital assets 4,296,637,036$ 4,270,958,220$ 25,678,816$ 0.6% Total non-current assets 4,870,607,272$ 4,796,145,753$ 74,461,519$ 1.6% Total Assets 5,165,533,631$ 5,148,973,634$ 16,559,997$ 0.3% Deferred Outflow of Resources: Bonds and Notes Payable-Deferred Loss 2,997,422$ 3,018,214$ (20,792)$ -0.7% Pension-related Outflows 18,476,825 18,476,825 - 0.0% OPEB-related Outflows 4,288,181 4,288,181 - 0.0% Total Deferred Outflow of Resources 25,762,428$ 25,783,220$ (20,792)$ -0.1% METROPOLITAN ST. LOUIS SEWER DISTRICT STATEMENT OF NET POSITION FOR THE PERIOD ENDING SEPTEMBER 2022 (UNAUDITED) SEPTEMBER 2022 AUGUST 2022 YTD YTD $ Variance % change METROPOLITAN ST. LOUIS SEWER DISTRICT STATEMENT OF NET POSITION FOR THE PERIOD ENDING SEPTEMBER 2022 (UNAUDITED) Current Liabilities: Contracts and accounts payable 46,075,810$ 40,148,163$ 5,927,647$ 14.8% Lease liability 238,285 238,285 - 0.0% Deposits and accrued expenses 65,599,594 62,611,498 2,988,096 4.8% Retainage payable 19,032,333 18,958,393 73,940 0.4% Current portion of bonds and notes payable 67,638,203 67,638,203 - 0.0% 198,584,225$ 189,594,542$ 8,989,683$ 4.7% Current Liabilities-Payable From Restricted Assets Contracts and accounts payable 940,697$ 1,170$ 939,527$ 80301.5% Retainage 727,669 800,926 (73,257) -9.1% 1,668,366$ 802,096$ 866,270$ 108.0% Total current liabilities 200,252,591$ 190,396,638$ 9,855,953$ 5.2% Non-current Liabilities: Deposits and accrued expenses 9,396,362$ 9,343,044$ 53,318$ 0.6% Net pension liability 33,871,056 33,871,056 - 0.0% Lease liability 1,007,232 1,007,232 - 0.0% Total OPEB Liability 26,793,582 26,793,582 - 0.0% Bonds and notes payable 1,830,861,533 1,831,455,873 (594,340) 0.0% 1,901,929,765$ 1,902,470,787$ (541,022)$ 0.0% Total Liabilities 2,102,182,356$ 2,092,867,425$ 9,314,931$ 0.4% Deferred Inflow of Resources: Bonds and Notes Payable - Deferred Gain 11,240,634$ 11,301,414$ (60,780)$ -0.5% Pension-related Inflows 23,194,024 23,194,024 - 0.0% OPEB-related Inflows 3,445,503 3,445,503 - 0.0% Lease Inflows 3,425,569 3,425,569 - 0.0% Total Deferred Inflow of Resources 41,305,730$ 41,366,510$ (60,780)$ -0.1% Net Position: Net Investment in Capital Assets 2,437,360,135$ 2,424,741,566$ 12,618,569$ 0.5% Restricted for: Debt Service 37,509,950 28,775,008 8,734,942 30.4% Subdistrict construction and improvement 63,852,277 66,869,755 (3,017,478) -4.5% Unrestricted 509,085,611 520,136,590 (11,050,979) -2.1% Total Net Position 3,047,807,973$ 3,040,522,919$ 7,285,054$ 0.2%