Loading...
HomeMy Public PortalAbout2b-Payment Schedule (12)Exhibit 2 Payment Schedule Payment Date 7/7/2017 7/7/2018 7/7/2019 7/7/2020 7/7/2021 Total Rental Payment $129,127.70 129,127.70 129,127.70 129,127.70 $516,510.80 Interest (at 1.53% per Outstanding Prepayment annum) Principal Balance Price* $497,343.00 n/a $7,609.35 $121,518.35 375,824.65 n/a 5,750.12 123,377.58 252,447.07 $252,447.07 3,862.44 125,265.26 127,181.81 $127,181.81 1,945.89 127,181.81 — — $19,167.80 $497,343.00 *After payment of Rental Payment on corresponding Payment Date.