Loading...
HomeMy Public PortalAbout4a Alternative A Cost EstimateFR A S E R D E S I G N C O S T S Pr o j e c t E N R I N D E X ( 2 0 C i t i e s ) 1 0 9 5 8 4- A p r - 1 8 LJ V E n g i n e e r i n g 1 2 % Co n t i n g e n c y 1 5 % Un i t R e f e r e n c e In s t a l l a t i o n Construction De s c r i p t i o n U n i t Q u a n t i t y Pr i c e C o s t F a c t o r Cost Al t e r n a t i v e A - D i s c F i l t e r s Ra p i d M i x e r # 1 Co n c r e t e C Y 1 1 1 , 0 0 0 . 0 0 $ 1 1 , 0 0 0 . 0 0 $ 1 . 0 0 1 1 , 0 0 0 $ Ex c a v a t i o n C Y 1 0 4 0 . 0 0 $ 4 0 0 . 0 0 $ 1 . 0 0 4 0 0 $ Ba c k f i l l C Y 5 3 3 . 6 0 $ 1 6 8 . 0 0 $ 1 . 0 0 1 6 8 $ Mi x e r E A 1 1 0 , 0 0 0 . 0 0 $ 1 0 , 0 0 0 . 0 0 $ 2 . 0 0 2 0 , 0 0 0 $ Li m e S y s t e m - b a g a d d i t i o n E A 1 2 2 5 , 0 0 0 . 0 0 $ 2 2 5 , 0 0 0 . 0 0 $ 1 . 0 0 2 2 5 , 0 0 0 $ Subtotal 2 5 6 , 5 6 8 $ Fl o w E Q B a s i n Ex c a v a t i o n C Y 5 0 0 0 4 0 . 0 0 $ 2 0 0 , 0 0 0 . 0 0 $ 1 . 0 0 2 0 0 , 0 0 0 $ Ba c k f i l l C Y 0 3 3 . 6 0 $ - $ 1 . 0 0 - $ Co v e r S F 1 7 0 0 1 5 . 0 0 $ 2 5 , 5 0 0 . 0 0 $ 1 . 0 0 2 5 , 5 0 0 $ Li n e r S F 2 0 0 0 8 . 0 0 $ 1 6 , 0 0 0 . 0 0 $ 1 . 1 5 1 8 , 4 0 0 $ Ou t l e t S t r u c t u r e ( c o n c r e t e ) C Y 1 0 1 , 0 0 0 . 0 0 $ 1 0 , 0 0 0 . 0 0 $ 1 . 0 0 1 0 , 0 0 0 $ Subtotal 2 5 3 , 9 0 0 $ Fl o w E Q P u m p s Pu m p s E A 3 1 0 , 0 0 0 . 0 0 $ 3 0 , 0 0 0 . 0 0 $ 2 . 0 0 6 0 , 0 0 0 $ Me t e r E A 1 1 2 , 0 0 0 . 0 0 $ 1 2 , 0 0 0 . 0 0 $ 1 . 1 5 1 3 , 8 0 0 $ Subtotal 7 3 , 8 0 0 $ Fl o c c u l a t o r B a s i n Fl o c c u l a t o r s E A 3 3 0 , 0 0 0 . 0 0 $ M e u r e r 9 0 , 0 0 0 . 0 0 $ 2 . 0 0 1 8 0 , 0 0 0 $ Subtotal 1 8 0 , 0 0 0 $ Cl a r i f i e r s - $ -$ Pl a t e S e t t l e r s E A 1 1 8 0 , 0 0 0 . 0 0 $ M e u r e r 1 8 0 , 0 0 0 . 0 0 $ 2 . 0 0 3 6 0 , 0 0 0 $ Sl u d g e R e m o v a l L S 1 7 0 , 0 0 0 . 0 0 $ M e u r e r 7 0 , 0 0 0 . 0 0 $ 2 . 0 0 1 4 0 , 0 0 0 $ Sl u d g e P u m p s t o D i g e s t e r E A 2 1 0 , 0 0 0 . 0 0 $ 2 0 , 0 0 0 . 0 0 $ 2 . 0 0 4 0 , 0 0 0 $ Subtotal 5 4 0 , 0 0 0 $ Di s k F i l t e r s Di s k F i l t e r P a c k a g e L S 1 4 4 5 , 0 0 0 . 0 0 $ A q u a A e r o b i c s 4 4 5 , 0 0 0 . 0 0 $ 2 . 0 0 8 9 0 , 0 0 0 $ in c l u d e s B W p u m p s , c o n t r o l s e t c FR A S E R D E S I G N C O S T S Pr o j e c t E N R I N D E X ( 2 0 C i t i e s ) 1 0 9 5 8 4- A p r - 1 8 LJ V E n g i n e e r i n g 1 2 % Co n t i n g e n c y 1 5 % Un i t R e f e r e n c e In s t a l l a t i o n Construction De s c r i p t i o n U n i t Q u a n t i t y Pr i c e C o s t F a c t o r Cost Subtotal 8 9 0 , 0 0 0 $ Ch e m i c a l S t o r a g e Al u m T a n k s E A 1 1 7 , 0 0 0 . 0 0 $ 1 7 , 0 0 0 . 0 0 $ 1 . 1 5 1 9 , 5 5 0 $ Al u m F e e d L S 1 2 0 , 0 0 0 . 0 0 $ 2 0 , 0 0 0 . 0 0 $ 1 . 1 5 2 3 , 0 0 0 $ Po l y m e r S y s t e m s L S 1 2 0 , 0 0 0 . 0 0 $ 2 0 , 0 0 0 . 0 0 $ 1 . 1 5 2 3 , 0 0 0 $ Subtotal 6 5 , 5 5 0 $ Tr e a t m e n t B u i l d i n g Co n c r e t e B l o c k B u i l d i n g S F 4 2 5 0 1 5 0 . 0 0 $ 6 3 7 , 5 0 0 . 0 0 $ 1 . 0 0 6 3 7 , 5 0 0 $ Co n c r e t e F o u n d a t i o n & T a n k s C Y 4 2 0 1 , 0 0 0 . 0 0 $ 4 2 0 , 0 0 0 . 0 0 $ 1 . 0 0 4 2 0 , 0 0 0 $ Si t e P i p i n g a n d S i t e W o r k F T 5 0 0 2 0 0 . 0 0 $ 1 0 0 , 0 0 0 . 0 0 $ 1 . 0 0 1 0 0 , 0 0 0 $ SC A D A & C o n t r o l s L S 1 6 0 , 0 0 0 . 0 0 $ 6 0 , 0 0 0 . 0 0 $ 1 . 0 0 6 0 , 0 0 0 $ Subtotal 1 , 2 1 7 , 5 0 0 $ Mi s c e l l a n e o u s Li m e S t o r a g e R o o m a n d M a i n t e n a n c e S t o r a g e S F 1 6 0 0 1 5 0 . 0 0 $ 2 4 0 , 0 0 0 . 0 0 $ 1 . 0 0 2 4 0 , 0 0 0 $ HV A C / M e c h a n i c a l L S 1 2 5 , 0 0 0 . 0 0 $ 2 5 , 0 0 0 . 0 0 $ 1 . 0 0 2 5 , 0 0 0 $ Fo u n d a t i o n C Y 4 4 . 4 4 1 , 0 0 0 . 0 0 $ 4 4 , 4 4 4 . 4 4 $ 1 . 0 0 4 4 , 4 4 4 $ El e c t r i c a l L S 1 1 7 5 , 0 0 0 . 0 0 $ 1 7 5 , 0 0 0 . 0 0 $ 1 . 0 0 1 7 5 , 0 0 0 $ Re a e r a t i o n M i x e r s E A 2 1 3 , 0 0 0 . 0 0 $ 2 6 , 0 0 0 . 0 0 $ 2 . 0 0 5 2 , 0 0 0 $ Subtotal 5 3 6 , 4 4 4 $ TOTAL 4 , 0 1 3 , 7 6 2 $ E ng i ne e r i ng , P er m it t i ng & S e r v i c e s d u r i n g Co n s t r u c t i o n 12%481,651 $ subtotal 4,495,414 $ Co n t i n g e n c y 1 5 % 674,312 $ Di s c F i l t e r s 5,169,726 $ RE C O M M E N D E D B U D G E T