Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
Home
My Public Portal
About
March (FY24) Balance Sheet
MARCH 2024 FEBRUARY 2024 YTD YTD $ Variance % change Current Assets: Unrestricted Current Assets: Cash and cash equivalents 15,974,651$ 14,648,090$ 1,326,561$ 9.1% Investments 218,106,026 224,461,816 (6,355,790) -2.8% Sewer service charges receivable 80,392,788 80,880,115 (487,327) -0.6% Unbilled sewer service charges receivable 38,974,479 38,986,888 (12,409) 0.0% Property taxes receivable 1,300,337 1,368,747 (68,410) -5.0% Accrued income on investments 2,945,035 2,538,187 406,848 16.0% Other Receivables 3,350,006 4,404,346 (1,054,340) -23.9% Supplies inventory 9,656,881 9,675,258 (18,377) -0.2% Total unrestricted current assets 370,700,203$ 376,963,447$ (6,263,244)$ -1.7% Restricted Current Assets: Cash and cash equivalents 1,128,471$ 1,062,068$ 66,403$ 6.3% Investments 15,378,196 16,986,930 (1,608,734) -9.5% Other Receivables 33,157 33,157 - 0.0% Total restricted current assets 16,539,824$ 18,082,155$ (1,542,331)$ -8.5% Total current assets 387,240,027$ 395,045,602$ (7,805,575)$ -2.0% Non-current Assets: Restricted Assets: Cash and cash equivalents 17,315,211$ 8,301,120$ 9,014,091$ 108.6% Investments 99,992,339 101,354,160 (1,361,821) -1.3% Long-term investments 50,190,863 49,674,058 516,805 1.0% Property taxes receivable 8,511,449 8,983,883 (472,434) -5.3% Accrued Income on investments 1,091,177 935,886 155,291 16.6% Other Receivables 610,435 807,496 (197,061) -24.4% Total restricted non-current assets 177,711,474$ 170,056,603$ 7,654,871$ 4.5% Other Assets: Notes receivable 7,559,251$ 7,763,983$ (204,732)$ -2.6% Long-term investments 255,073,090 242,275,316 12,797,774 5.3% Other Receivables - Non Current (Leases)3,012,760 3,012,760 - 0.0% Total other assets 265,645,101$ 253,052,059$ 12,593,042$ 5.0% Capital Assets: Depreciable: Treatment and disposal plant and equipment 1,335,089,601$ 1,334,999,138$ 90,463$ 0.0% Collection and pumping plant 3,436,689,557 3,425,912,741 10,776,816 0.3% General plant and equipment 116,459,111 115,832,402 626,709 0.5% Lease right of use asset 43,025,927 43,025,927 - 0.0% 4,931,264,196$ 4,919,770,208$ 11,493,988$ 0.2% Less: Accumulated depreciation 1,952,088,316 1,944,046,769 8,041,547 0.4% Less: Accumulated amortization 17,933,529 17,329,275 604,254 3.5% Net Depreciable Assets 2,961,242,351$ 2,958,394,164$ 2,848,187$ 0.1% Non-depreciable: Land 83,604,309$ 83,582,964$ 21,345$ 0.0% Construction in progress 1,706,612,335 1,681,491,121 25,121,214 1.5% Net capital assets 4,751,458,995$ 4,723,468,249$ 27,990,746$ 0.6% Total non-current assets 5,194,815,570$ 5,146,576,911$ 48,238,659$ 0.9% Total Assets 5,582,055,597$ 5,541,622,513$ 40,433,084$ 0.7% Deferred Outflow of Resources: Bonds and Notes Payable-Deferred Loss 2,617,606$ 2,639,092$ (21,486)$ -0.8% Pension-related Outflows 50,084,383 50,084,383 - 0.0% OPEB-related Outflows 3,914,965 3,914,965 - 0.0% Total Deferred Outflow of Resources 56,616,954$ 56,638,440$ (21,486)$ 0.0% METROPOLITAN ST. LOUIS SEWER DISTRICT STATEMENT OF NET POSITION FOR THE PERIOD ENDING MARCH 2024 (UNAUDITED) MARCH 2024 FEBRUARY 2024 YTD YTD $ Variance % change METROPOLITAN ST. LOUIS SEWER DISTRICT STATEMENT OF NET POSITION FOR THE PERIOD ENDING MARCH 2024 (UNAUDITED) Current Liabilities: Contracts and accounts payable 54,729,541$ 56,846,053$ (2,116,512)$ -3.7% Lease liability 5,139,685 5,139,685 - 0.0% Deposits and accrued expenses 62,021,048 55,051,295 6,969,753 12.7% Retainage payable 23,818,375 23,417,945 400,430 1.7% Current portion of bonds and notes payable 71,212,000 71,212,000 - 0.0% 216,920,649$ 211,666,978$ 5,253,671$ 2.5% Current Liabilities-Payable From Restricted Assets Contracts and accounts payable 80,475$ 91,588$ (11,113)$ -12.1% Retainage 638,229 631,849 6,380 1.0% 718,704$ 723,437$ (4,733)$ -0.7% Total current liabilities 217,639,353$ 212,390,415$ 5,248,938$ 2.5% Non-current Liabilities: Deposits and accrued expenses 9,487,831$ 9,502,262$ (14,431)$ -0.2% Net pension liability 97,264,333 97,264,333 - 0.0% Lease liability 13,532,086 13,532,086 - 0.0% Total OPEB Liability 26,108,766 26,108,766 - 0.0% Bonds and notes payable 1,911,202,922 1,894,405,462 16,797,460 0.9% 2,057,595,938$ 2,040,812,909$ 16,783,029$ 0.8% Total Liabilities 2,275,235,291$ 2,253,203,324$ 22,031,967$ 1.0% Deferred Inflow of Resources: Bonds and Notes Payable - Deferred Gain 11,568,166$ 11,639,063$ (70,897)$ -0.6% Pension-related Inflows 1,418,903 1,418,903 - 0.0% OPEB-related Inflows 4,498,508 4,498,508 - 0.0% Lease Inflows 3,078,176 3,078,176 - 0.0% Total Deferred Inflow of Resources 20,563,753$ 20,634,650$ (70,897)$ -0.3% Net Position: Net Investment in Capital Assets 2,682,095,569$ 2,674,933,931$ 7,161,638$ 0.3% Restricted for: Debt Service 64,088,145 60,534,153 3,553,992 5.9% Subdistrict construction and improvement 104,027,571 107,064,662 (3,037,091) -2.8% Unrestricted 492,662,222 481,890,233 10,771,989 2.2% Total Net Position 3,342,873,507$ 3,324,422,979$ 18,450,528$ 0.6%