Loading...
HomeMy Public PortalAbout16) 10C Proposed Master Fee and Fine Schedule for FY 2015-16AGE .NDA ITEM 10.C. ADMINISTRATIVE SERVICES DEPARTMENT MEMORANDUM DATE: June 2 , 2015 TO: The Honorable City Council FROM: Bryan Cook, City Manager By: Cathy Burroughs , Parks and Recreation Director A.A"L Michael D. Forbes, Community Development D irector ~ Tracey L. Hause, Administrative Services Director SUBJECT: PROPOSED MASTER FEE AND FINE SCHEDULE FOR FISCAL YEAR 2015-16 RECOMMENDATION: The City Council is requested to: a) Review the proposed Master Fee and Fine Schedule for Fiscal Year 2015-16 (Attachment "A "); and b) Prov ide any direction to staff regarding the proposed fees in preparation for the public hearing scheduled for June 16 , 2015 . BACKGROUND: 1. From 1960 to 2003 , the City Council adopted various resolutions over the years establishing and amending fees and fines . 2 . On June 3, 2003 , the City Council adopted Resolution No . 03-4185 amending existing fees and adopting new fees relat ing to business lice nses and business permits . 3 . On September 6, 2005 , the City Council adopted Resolution No . 05-437 4 amending the sewer reconstruction development fee for multifamily residential projects . 4 . On February 16 , 2010, the City Council authorized the Cit y Manage r to enter into an agreement with Revenue and Cost Specialists (RCS) to prepare a Cost Allocation Plan and Comprehensive User Fee Study. City Council June 2 , 2015 Page 2 of 5 5 . On June 28 , 2011, the City Council adopted Resolution No . 11-4757 establishing the Temple City Master Fee Schedule to modify existing fees and establish new fees to defray the costs of providing certain services including but not limited to business licenses and permits, parking permits , planning services , community preservation , animal control , and some parks and recreation services based on the findings of the Cost Allocation Plan and Comprehensive User Fee Study. The City Council was advised that the second phase of implementing the Study (mainly additional park and recreation program fees) would be completed w ithin six to eight months . 6 . On May 1, 2012, the City Council adopted Resolution No . 12-4814 amending the Master Fee Schedule to establish fees and charges to defray costs for various parks and recreation serv ices and programs . 7 . On October 16, 2012 , the City Council adopted Resolution No. 12-4863 amending the Master Fee Schedule to modify existing fees and establish new fees to defray the costs of providing certain services . 8. On April 2, 2013, the C ity Council adopted Resolution No . 13-4897 amending the administrative fine schedule for violations of the Temple City Municipal Code . ANALYSIS: Temple City currently imposes various service fees to defray the costs of providing certain services , development fees , business license and permit fees, and parking and administrative fines . Staff has periodically brought forward resolutions to adopt new fees and fines and revise existing fees and fines as needed . This has resulted in the most recently adopted fees and fines being located in multiple City Council resolutions that have been adopted over the past 12 years . Starting with Fiscal Year 2015-16 , staff is consolidating all fees and fines for all programs and services Citywide into a single Master Fee and Fine Schedule document. The intent is that this document will be updated as necessary and re-adopted annually with the budget. In addition to the format change , staff has reviewed the current fees to determine where fees are not adequately defraying the cost of the provid ing the service , as well as services that are currently being provided without fees. As a result of this review, staff is propos ing increases to existing fees and/or establishment of new fees in the following areas : planning application and processing fees ; building plan check and permit fees ; public works and engineering fees ; and parks and recreation fees . The proposed changes in each of these areas are discussed below. Planning Application and Processing Fees Staff has reevaluated every planning application and processing fee to account for the full number of staff hours and contract hours that are requ ired to process each type of City Council June 2, 2015 Page 3 of 5 application, with the intent of setting the fees to fully recover the cost of processing the application . In addition to accounting for the staff time, each of the proposed fees includes an overhead of 21 .3 percent to account for use of City facilities , equ ipment, vehicles , energy, and supplies associated with processing an application. This overhead percentage was established by the 2010 Cost Allocation Plan and Comprehensive User Fee Study. Staff has completed a full accounting of hours for each application type and prepared a summary comparing existing fees , proposed fees , and the average of the fee charged by nearby cities (Attachment "B"). For some application types , the proposed fees are lower than the existing fees due to the reevaluation of actual staff time required . In many cases , the proposed fees are higher than existing fees because the current fee is not adequate to recover the full cost of processing the application. Staff is also proposing several new fees for some appl ication types that are not currently charged, including Certificates of Compliance and Development Agreements . Most notably, staff is proposing a new fee for over-the-counter Zoning Clearances , which is planning review and approval of bu ilding permits for projects that do not otherwise require a planning application but must still comply with the Zoning Code . Planners spend a substantial amount of time performing this service , but there is currently no cost recovery. All other area cities surveyed charge for this service . Building Plan Check and Perm it Fees Temple C ity previously utilized the County of Los Angeles Department of Public Works to provide permit and plan check services . The City now contracts with Transtech to provide p lan check services and relies on City staff to issue permits , but has continued to use the County's permitting system and the County's plan check and perm it fees . Staff has estimated the cost to the City of providing building plan check and permit services based upon the time spent by various employees and contract staff to implement and administer the program (Attachment "C"). Based on the salaries and benefits of employees , the actual cost of contract services , and 21 .3 percent overhead costs , staff estimates that the cost to the City to administer the building plan check and permit program is about $1 ,001 ,700 (including a five percent contingency to account for variations in costs from year to year). The average plan check and permit revenue collected by the City over the past three years is $825 ,237 .39 , based on the County's fee structure . Bridging the gap between the average revenue collected and the annual cost of administering the program would require increasing the revenue by about 20 percent , which is the equivalent of a 20 percent fee increase , or 120 percent of the fees charged by the County. Staff is therefore recommending that the bu i lding plan check and permit fees be increased to the equivalent of 120 percent of the fees charged by the County. The County publishes its fee schedule and many area cities use the County fees as a benchmark for their own plan check and perm it fees . For example , Alhambra charges 185 percent of the County fee and Rosemead charges 150 percent of the County fee . City Council June 2, 2015 Page 4 of 5 Public Works and Engineering Fees Public works and engineering fees include fees for plan checks , permits , and inspections related to construction or activity in the public right-of-way . The current fees are complicated and require extensive calculations to be completed . Staff is seek ing to simplify the fees by accounting for the staff t ime required to process a permit application and conduct the associated plan checks and inspections, similar to the approach used for the planning application fees . The 21 .3 percent overhead cost has also been included . Staff has completed an accounting of hours for each application and activity type (Attachment "0 "). Because the proposed fee structure is substantially different from the existing fee structure , it is not possible to directly compare the fees . However, for most projects , the fees paid under the new fee structure will be lower than those paid under the current fee structure . Parks and Recreation Fees Staff has reviewed all fees and charges in the Parks and Recreation Department including facility rental and program fees . Several increases are being recommended to cover an increase in the cost of providing the program , or an increase in similar types of programs and rentals offered in surrounding cities . As a rem inder, the 2010 Cost Allocation Plan and Comprehensive User Fee Study did not recommend full cost recovery for recreation programs and activities . Rather the study recommended the City balance any fees with the marketplace (i.e . what other agencies are charging for s imilar programs) and how the service impacts the quality of life in the community . In addition to increases in various parks and recreation fees , staff is also recommending new fees for programs and facility rentals that currently have no fee . In particular, staff is recommending fees be established for rental of the Live Oak Park Annex as well as the follow i ng recreation programs: Summer Sports Camp , Track and Field , Pentathlon , and Volleyball. A summary and comparison of the current and recommended fees increases for recreation programs and facility rentals is attached (Attachment "E"). CONCLUSION: Approval of the proposed changes to existing fees and establishment of new fees would allow the City to defray the costs of providing various programs and serv ices , and use of City fac i lities . Staff has scheduled a publ ic hearing for June 16 , 2015 fo r the City Council to adopt the amended Master Fee and Fine Schedule in conjunction with the Fiscal Year 2015-16 City Budget. Pending City Council direction , staff will return on June 16 , 2015 with a final proposed fee and f i ne schedule and resolution for adoption. The proposed recreation program fees are recommended to take effect with the summer 2015 program reg istration since registrat ion begins before the new fiscal year, and on July 1 , 2015 for all other fees . City Council June 2 , 2015 Page 5 of 5 FISCAL IMPACT: Staff has completed an analysis of potential new revenue based on the proposed fees . If approved as recommended , staff estimates that annual revenue will increase as follows for each of the program areas (a ssuming full cost recovery as recommended for planning and building fees ): • Planning application and process fees: $11 0 ,000 ; • Bu il ding plan check and permit fees : $176,400 ; and • Parks and recreation fees : $20 ,600 . Revenue for the public works and engineering fees is expected to decrease by an unknown amount, due to the substantial changes in the fee structure . Reve nue for all other categories of fees and fines is expected to remain unchanged since no increases are proposed . Only the estimated revenue increases related to the parks and recreation fees have been i ncorporated into the proposed Fiscal Year 20 15-16 City Budget. If the proposed fees are approved , staff will revise the revenue estimates at mid-year in accordance with actual collections for the first six months of the fiscal year. ATTACHMENTS: A. Proposed Master Fee and Fine Schedule for Fiscal Year 2015-16 B. Planning appl ication and processing costs and fee compar ison C . Bu ilding plan check and permit costs D. Public works and eng i neering costs E. Parks and recreation recommended fee increases ATTACHMENT A DRAFT City of Temple City Master Fee and Fine Schedule Fiscal Year 2015-16 Adopted by City Coun ci l Res olution No . 15-xxxx Jun e 16, 2015 City of Temple City Master Fee and Fine Schedule Fiscal Year 2015-16 Table of Contents 1. General Administrative Fee s ....................................................................................................................... 1 2. Community Development Department A. Animal Contro l Fees ........................................................................................................................ 2 B. Building Plan Ch eck, Permit & Processing Fee s and Deve lopment Fees ........................................ 3 C. Business Lice n se and Perm it Fees ................................................................................................... 4 D. Community Preserva tion Fee s ........................................................................................................ 9 E. Parking Permit Fee s ...................................................................................................................... 10 F. Planning Application & Proce ssi ng Fee s ....................................................................................... 11 G. Public Safety Fee s ......................................................................................................................... 13 H. Public Works and Engineering Fees .............................................................................................. 14 3. Parks and Recreat io n Department A . Facilities Fee s ................................................................................................................................ 16 B. Program Fee s ................................................................................................................................ 18 4 . Fine s A. Temple City M uni cipal Code Violation s ........................................................................................ 19 B. Ve hi cle and Parkin g Violations ...................................................................................................... 20 Ci t y of Temple Ci t y Page 1 of 20 D RAFT Mast er Fee and Fine Sc h edul e FY 2015 -16 General Admin istra ti ve Fees Fee I Description I Fee I Notes I Additional Number Requirements G-1 Photocopy/rep rod u ctio n of paper pu bli c $0.50 for the first page - r ecords an d $0.15 fo r each additional page G-2 CD o r DVD o f d ig ital publi c r ecords o r $5 - r eco rdings G-3 Retu rned check charge $25 - G-4 Preparation and/or r ev iew of docume nts by Actua l cos t to the City - t h e City Attorney incl u ding but not limit ed to based upo n City Attorney agreements, cove na nt s, easements, and hourly b illing rate Covenants Conditio ns & Restrictions G-5 Staff services for fi lm ing, special even t s, Act ual cost* - special inspections, or other circumsta n ces w h ere authorized or r eq ui red *Actual cost of staff services is the actual cost to the City including staff time based on hourly wages (including overtim e if applicable), actual cost of services provided by the Los Angeles County Sheriff's Department, and actual cost of equipmen t purchased or re nted for the purpose of supporting the event. G-6 St reet ba nn er pe rmit $428 City of Temple City Page 2 of 20 DRAFT Master Fee and Fine Schedule FY 2015-16 Animal Control Fees Fee I Description I Fee I Notes I Additional Number Requirements A-1 Dog license, annua l for altered dog $20 - A-2 Dog license, annua l for altered dog , seniors $7 .50 Senior discount limited to aged 65 and ove r one dog per household A-3 Dog l icense , annua l for unalte r ed dog $60 - A-4 Dog li cen se delinquent penalty fee for $20 - altered dog A-5 Dog licen se de linq uent fee for altered dog, $7 .50 - seniors aged 65 and over A-6 Dog licen se delinquent fee for unaltered dog $60 - A-7 Dog lic ense tag replacement $7 - A-8 Impound redemption fee, p t offense $49 - A-9 Impound redemption fee, 2"d offense $70 - A-10 Impound redemption fee , 3rd offense $84 - A-11 In spe ction, home quarantine $138 Fee appl ies per home quarantine peri od A-12 Pick-up of deceased animal $69 Fee appl ies per animal City of Temple City Page 3 of 20 DRAFT Master Fee and Fine Sc h edule FY 2015-16 Building Plan Check, Perm it & Processing Fees and Development Fees Fee I Description I Fee I Notes I Additional Number Requirements B-1 Address assignment or change request $204 - B-2 Building pl an check, permit, and inspection 120% of fees adopted by - fees the County of Los Angeles, as may be amended from time to time B-3 Parks development fee $500 per new dwelling Per TCMC 9-5 -2 unit B-4 Sewer r econstruction fee, mu ltiple fami ly Per Resolution No . 05 -4374 residential projects 2 or 3 u nits $2,500 per unit 4 or more units $25,000 per project City of Temple City Page 4 of 20 DRAFT Master Fee and Fine Schedule FY 2015 -16 Business License and Permit Fees • Licen se fees and permit fees l isted below are annua l fees due payable when the business application is subm itted and annually thereafter, un less otherwise noted in the table . The in itia l l icense fee and permit fee payment is prorated quarterly for all li ce n se and permit types. Proration is calcu lated as a percentage of the fee based on when the business is initially licensed as follows: January 1-March 31: 100%, Apri l 1-June 30: 75 %, July 1-September 30: 50%, Octobe r 1-December 31: 25 % • Proce ss fees l isted below are one-t ime fees that are due payable when a business appl ication is submitted. Process fees are required for new b usinesses and for any change to an existing business that requires a new application to be subm itted, including but not limited to moving to a different location or a change of ownership . • Other fees listed be low are annual fees that are due payable when a business app lication is submitted and annually thereafter, unless otherwise noted. Background ch ecks, when requ i red for regulated businesses , are conducted annually by the Los Angeles County Sheriffs Department (LASD). Background checks are requ ired for every business owne r. Fees are set by the LASD and may change from time to time, and as such are not l isted below . Background check fees are collected by the City and passed through to the LASD. Fee Description I License Fee I Permit Fee I Process I Other Fees Number Fee Bl-1 Business not otherwise $75 plus $8.25 -$320 - specified herein: per empl oyee professional, retai l, and per owner service , wholesa le, or manufacturing Bl-2 Business not otherwise $75 -$28 - specified herein : ou t -of- town BL -3 Independent serv ice $37 -$229 Background check fee per provider, regula t ed, not owner otherwise specified herein Bl-4 Independent service $28 -- provider, unregul ated, not otherwise spec ified herein Bl-5 Acupressure $536 $484 $521 Background check fee per establishment owner Bl-6 Acupressurist $268 $242 $229 Background check fee per owner Bl-7 Acupuncture $75 $25 $521 Background check fee per establishment owner Bl-8 Advertis ing, billboa r d $134 -$320 Fees are per billboard Bl-9 Advertising , distri b utor $95 -$320 - Bl-1 0 Advertising , vehicle $41 -$320 - Bl-11 Auctioneer $80 -$320 - Bl-12 Auto paint or repa ir shop $110 -$320 - Bl-13 Auto wash $134 -$320 - City of Temple City Page 5 of 20 DRAFT Master Fee and Fine Sched ul e FY 2015-16 Fee I Description I license Fee I Permit Fee I Process I Other Fees Number Fee Bl-14 Auto w recking $268 $25 $521 Background check fee pe r owner Bl-15 Baths $95 $49 $521 Background check fee per owner Bl-16 Beauty salon $75 $25 $521 Backg r ound check fee per owner Bl-17 Billiard , pool, or snooke r $144 $97 $52 1 Background check fee per room owner Bl-18 Bingo, traditio nal o r $50 -$320 - remote call er Bl-19 Boarding house, day -$320 - nursery, or home for the aged 0 -3 units no fee 4 or more units $27 for 4 units plus $3.25 per additional unit Bl-20 Bowling alley $95 -$320 - Bl-21 Bridal shop $7 5 plus $8.25 $25 $521 Backgrou nd check fee per per employee own e r and per owner Bl-22 Carn ival/amuse ment ride , $27 per day $49 $28 - primary or accessory Bl-23 Chri stmas t r ee lot $7 5 $49 $28 - Bl-24 Circus , primary busines s $95 $74 $521 Background check fee per owner Bl-25 Circu s, sideshow where $134 per day $49 $52 1 Background check fee per separate admission fee is owne r charged Bl-26 Closing out sale (except $95 per month -$320 - bankruptcy) Bl-27 Coin -o perated games and $75 plus $8.25 $49 $320 - machin es, establishment: per employee i.nclude s v ideo games, and per owner gam es of skill and sc ience , mechanical r i des, amusement ma chines, and jukeboxes Bl-28 Coin -operated games and $27 $49 $28 All fee s a re per mach i ne machines, standalone bu siness se lling or renting ma chines : includes video games, games of sk ill and science , mechanica l rid es, a muse m en t machines, a nd jukeboxes City of Temple City Page 6 of 20 DRAFT Master Fee and Fine Schedule FY 2015-16 Fee I Description I License Fee I Permit Fee I Process I Other Fees Number Fee BL-29 Coin-operated games and $21 $49 $28 All fees are per machine machines; incidental to primary business: inc ludes video games, games of skill and science, mechanical rides, amusement machines, and jukeboxes BL -30 Coin -operated vending or $27 -$28 All fees are per machine service machines, standalone business selling or renting machines BL -3 1 Coin -ope rated vending or $21 -$28 All fees are per machine service machines, incidental to primary business {does not apply to washers and dryers in a Laundromat) BL -32 Co ld storage $95 -$320 - BL -33 Contracto r $86 -$28 - BL-34 Dance, annual $536 $49 per $28 - event BL-3 5 Dance , charity No fee $49 per $28 - event BL -36 Dance , sing le $68 $49 per $28 - event BL-37 Dan ce, youth No fee $49 per $28 - event BL-3 8 Daycare , comme rcial $75 plus $8.25 -$320 - per employee and per owner BL-39 Entertainment $363 $97 $521 Background check fee per owner BL-40 Escort bureau $455 $97 $521 Background check fee per owner BL-41 Exhibition or place of $134 per day $49 $521 Background check fee per amusement charging owner admission BL-42 Exhibition, small inc luding $27 per day $49 $28 - chi ldren's carnival r i des when conducted incidental to another li censed business BL-43 Explosives $202 $49 $521 Background check fee per owner City of Temple City Page 7 of 20 DRAFT Master Fee and Fine Sc hedu le FY 2015 -16 Fee I Description I License Fee I Permit Fee I Process I Other Fees Number Fee BL-44 Filming, commercia l $145 per event $168 $28 - and $107 per day BL-45 Filming, student or non----- profit BL-46 Firearms $75 plus $8.25 $49 $521 Background check fee per per employee owner and per owner BL -47 Fi r eworks -$49 $28 Background check fee per owner BL -48 Fortu n e te ll er, $536 $145 $521 Background check fee per estab lishment owner BL -49 Fortune te ll er, ind iv idua l $37 -$229 Background check fee BL -50 Handbill distributo r $86 per day -$320 - per ind ividua l BL-51 Home occupation $64 -$135 - BL-52 House mover $95 -$28 - BL-53 Ins urance company ---- BL-54 Interchangeabl e f leet $536 per -$320 - license (representing one individual company) BL-55 Li quor store $75 pl us $8 .25 $25 $521 Background check fee per per employee owner and per owner BL -56 Massage parlor $110 $137 $521 Background check fee per owner BL -57 Motel -$320 - 0-3 units no fee 4 or more units $27 for 4 u nits plus $3 .25 per additiona l un it BL -58 Motor vehicle re n ta l $95 -$320 - BL -5 9 Nail salon includ ing facials $75 plus $8.25 $25 $521 Background check fee per per emp loyee owner and per owner BL-60 Non-profit organ izat ion ---- BL-61 Outdoor display $43 -$28 - BL-62 Pawnbroker $363 $97 $521 Background check fee per owner BL-63 Pumpkin lot $75 $49 $28 - BL-64 Race track $268 $274 $521 Background check fee per owner BL-65 Rendering plant $268 -$320 - BL-66 Renta l, commercia l $52 p lus $5.25 -$320 - per unit over 4 units City of Temple City Page 8 of 20 DRAFT Master Fee and Fine Schedule FY 2015-16 Fee I Description I License Fee I Permit Fee I Process I Other Fees Number Fee Bl-67 Rental, residential -$135 $75 inspection fee 0 -3 units no fee 4 or more units $26 for 4 units plus $2.75 per additiona l un it Bl-68 Rodeo $57 per day -$28 - Bl-69 Salvage dealer $268 $49 $521 Background check fee per owner Bl-70 School, private $183 -$320 - Bl-71 Se con d business, same --$320 No license or permit fees owner and same location pursuant to TCMC 5-1B-2 as primary business Bl-72 Secondhand dealer or junk $134 $49 $521 Background check fee per dealer owner Bl-73 Shooting gallery $27 $49 $521 Background check fee per owner Bl-74 Solicitor, peddler, or $95 $25 $28 Backg r ound check fee per itinerant vendo r (per individual individual) Bl-75 Sound truck $81 -$28 - Bl-76 Swimming pool, publ ic $95 -$320 - Bl-77 Temporary business $107 one-time -$28 - fee Bl-78 Toba cco retailer $75 plus $8.25 $250 $320 - per emp loyee and per owner Bl-79 Towing service $75 plus $8.25 $25 $521 Background check fee per per employee owner and per owner Bl-80 Vehicle -base d business $75 plus $8.25 -$28 Background check fee per per veh icle driver Bl-8 1 Video games, $75 p lus $8.25 $49 $320 - establishment per empl oyee and per owner Bl-82 Wa ste co l lector $95 $49 $28 - Bl-83 Wa ste disposal facility $455 $49 $521 Background che ck fee per owner City of Temple City Page 9 of 20 DRAFT Master Fee and Fine Schedule FY 201 5-16 Community Pr eservation Fees Fee I Description I Fee I Notes I Additional Number Requirements CP-1 In spect ion, addit ional inspection s r equ ired $47 Pursua nt to TCMC 1-2-0-3 for abatement o r correction of co de violation afte r initial inspection CP -2 In spection, for co de and condition $47 - compliance where requ ired by project condit ions of approva l CP -3 In spection, after recordin g of Substandard $365 - Notice CP -4 In spection, va cant property $112 - CP -S Shopping cart containment and retrieva l p lan $384 - revi ew CP -6 Substandard Notice recordation on property $167 - and removal from property, norm al (10 business days) CP -7 Sub standard Notice recordat ion on property $447 - and r emoval from property, expe d ited (3 bu sin ess day s) CP-8 Vacant property reg istrat ion filing $35 - City of Te rn pie City Page 10 of 20 DRAFT Master Fee and Fine Sc hedul e FY 2015 -16 Parking Permit Fees Fee I Description I Fee, except for seniors I Fee for seniors aged 65 and Number aged 65 and over over PR K-1 Overnight parki ng permit, annual $83 $61 (purchased January 1-March 31) PRK -2 Overnight parking perm it, annu al pro-rated $70 $53 f o r 2"d quarter (purchased Apri l 1-Jun e 30) PR K-3 Overnight parking p erm it, annu al pro-rated $55 $44 for 3'd quarter (purchased July 1-September 30) PR K-4 Overnight parking p ermit, annual pro-rated $42 $36 fo r 41h quarter (purchased Oct o be r 1-December 3 1) PR K-5 Overnight pa r king permit, daily $3 $3 PR K-6 Overn ight parking permit, monthly or $35 $35 conditional PR K-7 Overn ight parking permi t appeal $282 $282 PRK -8 Overnight pa r ki ng permit st icker $21 $21 r ep lacement o r transfer t o anot her ve hi cle PR K-9 Oversized ve h icle permit $10 per 24-hour period $10 pe r 24-hour period (pursuant to TCMC T itle 3, Article A, Part 4) City of Templ e City Page 11 of 20 DRAFT Master Fee and Fine Schedule FY 2015-16 Planning Application & Processing Fees • All planning fees lis t ed be low are due payable in full at the time the appl ication is submitted unless otherwise noted. • An applicant-initiated modification to an approved entitlement is co n si dered a new application and shall pay the full fee applicab le to the original entitlement. • App lication fees cove r the initial application sub mittal and two res ubmit ta ls due to cha nges in project des ign or addition al informa t io n required t o deem an app li ca tion comp lete. An add itional fee equal to SO percent of the appl ica tion fee shall be due payable at the time of a third resubmitta l. Fee I Descri ption I Fee I Notes I Additional Number Requirements PL-1 Appeal of Community Deve lopme nt Director $1,437 - decision Pl-2 Appeal of Planning Commi ssion decision $1,545 - Pl-3 California Environmental Quality Act, $96 - determina t io n of exe mption PL -4 California Environmental Quality Act, $1,446 Document may be prepared Nega tive Dec laration o r Mitigated Ne ga tive by sta f f or consultan t at the Decl arat ion prepared by City staff di scre tion of the Community Development Director Pl-5 Ca lifornia Env iro nmental Quality Act, Ful l cost of consu ltant Full amount due payable Negative Declarat ion or Mitigated Nega tive contract plus 15% prior to commenceme nt of Decla r ation prepared by consultant administr ative fee wo r k by consultant Pl-6 Californ ia Env iro nmental Quality Act, Full cost of consultant Full amount due payable Environm ental Impa ct Report contr act plus 15% prior to commencement of administr ative fee wo r k by consultant PL-7 Certificate of Comp li an ce , 4 parcels o r less $692 - PL-8 Certificate of Comp lian ce, 5 parce ls or more $1,452 - Pl-9 Conditional Use Permit $2,342 - Pl-1 0 Development Ag r ee ment $7,10 1 Document preparatio n and r ev iew by City Atto rn ey included in fee PL-11 Garage/yard sa le permit No fee No fee per TC MC 4-2 D-O(A) PL-12 General Plan Amendment $4,202 - Pl-13 l ot Combination/Consolidation $2,585 - Pl-14 lot line Adjustment $2,585 - Pl-15 Map, Fina l Parce l or Tra ct $2,411 City Attorney review of CC&Rs included in fee; see Fee PW-7 for additional engineering plan check fee Pl-16 Map, Tentative Pa rce l $3,076 - PL-17 Map, Tentative Tract $3,542 - Pl-18 Map, Tentative Map M odification $1,690 - Pl-19 Parkin g Concession Agreement $5,149 - Pl-2 0 Planning Commiss ion Inte r pretation of $1,404 - Zon ing Code City of Temple City Page 12 of 20 DRAFT Master Fee and Fine Schedule FY 2015-16 Fee I Description I Fee I Notes I Additional Number Requirements PL -21 Public Convenience or Necessity Finding for $773 Fee appl i es only if finding is alcoholic beverage sa les not in conjunction with a Conditional Use Permit app lication PL -22 Sign Permit $75 - PL -23 Sign Permit, Tempo rary $28 . - PL -24 Sign Program $1,347 - PL-25 Sign Program, street banners $1,277 - PL-26 Site Plan Review, Major $1,902 - PL-27 Site Plan Review, Minor $1,101 - PL-28 Time extension for previously approved $326 - application PL-29 Variance $2,641 - PL-30 Zoning Code Amendment $5,432 - PL-31 Zoning Map Amendment $4,444 - PL-32 Zoning Clearance $342 - PL-33 Zoning Clearance, over the counter $44 - City ofTemple City Page 13 of 20 DRAFT Master Fee and Fine Sc h edule FY 2015 -16 Public Safety Fees Fee I Description I Fee I Notes I Additional Number Requirements PS -1 PS -2 PS-3 Vehicle impound fee Vehicle inspection for correctable violation Verification of d isa bl ed person placard f or correctable vio latio n $144 $20 $25 City of Temple City Page 14 of 20 DRAFT Ma ste r Fee and Fine Schedule FY 2015-16 Publ ic Works and Engineering Fees Fee I Description I Amount I Notes I Additional Number Requirements PW-1 En cro ac hment perm it , construction i n the $356 plus $116 per day of Full amount due payab le publ ic right-of-way (including but not limited construction after the first when permit is issued ba sed to trenching, uti lity cuts, pipe repai r and day* on est im ated project t ime in stal lation, manho les, curb and gutte r, curb ramps, si dewalks, driveway approaches, and stre et paving and resurfacin g) PW -2 Encroachment permit, co nstru ction $356 plus $116 per d ay of Full amount due payab le operations in the public ri ght-of-way operations after the first when perm it i s issued based (op era t ion of construction equipme nt and d ay* on est i mated pro j ect time vehicles in the pub lic right-o f -way for cons t ruction on private property, inc lud i ng but not limite d to cranes, cement mixe r s, and concret e pumps and booms) *For fees PW-1 and PW-2, the City Engineer shall be authorized to increase the required permit fee and additional daily fee if the construction o r operations will require an extraordinary amount of inspection or City oversight due to the s ize, type, or co mplexi ty of the project, as determined by the City Engineer. Such fee s hall be increased based on the hourly personnel rate of $116 per hour. PW-3 Encroachment permit, p lacement of objects $313 - or ve hicl es in the publi c ri ght-of-way for a l imited t erm (includ ing but not li m ited to temporary storage containers and construction eq uipment or ve hi cles when n ot i n use) PW-4 Encroachmen t perm it, placement of objects $313 annually - in or over t he public right-of-way with annual renewal (includ ing but not limited to n ews racks, sidewa lk dining areas, and aw nin gs or canopies extending over the public ri ght-of- way) PW-5 Encroachment pe rmit, p lan check: req uired $122 p er hour Minimum $122 deposit in additi o n to pe r mit f ee f o r any r eq ui re d prior to rev iew; e ncroa chment pe r mit requiring plan check as addition al deposit may be determined by the City Engineer required at the discretion of the City Engineer PW-6 Encroachment permit, t ransportation of $197 - oversized load PW-7 Final Parcel or Tra ct Map review Actual cost as billed by the $500 deposit r equ i red prior City's cons u ltant plus 15% to review administrative fee PW-8 Specia l curb painting app lication $19 8 - PW-9 Special curb painting initial painting $209 - PW-10 Special curb painting annua l repainting $104 - PW-11 Spec i al Even t Permit $643 - PW-12 Street Clos ure Permit $186 - ~-- City of Temp le City Page 15 of 20 DRAFT Master Fee and Fine Schedule FY 2015-16 City of Temple City Page 16 of 20 DRAFT Master Fee and Fine Sc hedule FY 2015 -16 Pa r ks and Recreation Facilities Fees Fee I Description I Amount I Security Number Depos it Required PRF -1 Athletic fields, use of soccer fie lds and No fee $500 baseba ll diamonds PRF-2 Athlet ic f ields, use of l ig hts $10 per hour - PRF-3 Community Center, meeting with less than $25 per use $100 25 persons hosted by local non-profit organization* for up to 4 hours (Came l lia, Acorn 1, 2) *Local non-profit organization must have 501 status with a permanent mailing address or permanent meeting location in Temple City, or more than half of its members must be Temple Ci t y res idents . PRF-4 Community Center, meeting/as sembly with $25 for the first hour and $200 up to SO persons {Camellia , Acorn , Live Oak $12 for each additional hour 2) PRF-5 Community Center, mee t ing/assembly with $35 for the first hour and $200 51-75 persons (Live Oak 2, Acorn 1&2) $18 for each add it i onal hour PRF-6 Community Center, meeting/assemb ly w it h $70 for the fi rs t hour and $200 76-200 persons {1/2 Auditorium , Live Oak 1, $35 for each additional hour 3, 1&2, 2&3 PRF -7 Community center, meeting/assembly wit h $125 for the first hour and $200 201 -300 persons (F u ll Auditorium, Live Oak 1, $50 for each additional hour 2&3) PRF -8 Community Cente r, dining with le ss than 125 $70 for the first ho ur and $500 persons (1 /2 Auditorium, Li ve Oak 1, 2, 1&2, $35 fo r each additional hou r 2&3) PR F-9 Community Center, dining with 125-240 $125 for the f i r st hour and $500 persons (Full Auditorium , Live Oak 1, 2&3) $50 for each additional hour PRF -10 Community Center, kitchen $50 per use - PR F-11 Community Center, PA system $25 per use - PRF -12 Community Center, staffing (fee applies if $40 per hour - staff is not otherwise ass igned to the event and for all events over 300 peop le) PR F-13 Community Center, stage $50 per use - PRF -14 Live Oak Park Annex, meeting/ass embly with $25 for the f i r st hour and $200 les s than SO persons $12 for each add i tion al hour PRF -15 Live Oak Park Annex, dining with less than 50 $70 for the first hou r and $500 person s $35 for each additional hour PRF -16 Outdoor ar ea s at Live Oak Pa r k or Temple $40 pe r h o ur $100 City Park not covered by oth er fees PRF -17 Performing Arts Pav il ion $40 pe r hour $300 PRF -18 Pi cnic shelter, small or ~ of large shelter, up $30 - to 6 hours PRF-19 Picnic shelter, sma ll or~ of large she lte r , $60 - over 6 hours PRF-20 Picnic shelter, la rge, up to 6 hours $60 - City of Temp le City Page 17 of 20 DRAFT Master Fee and Fine Sched ul e FY 2015-16 Fee I Description I Amount I Security Number Deposit Required PRF -21 Picnic shelter, large, over 6 hours $120 - PRF -22 Tenn i s court, use by Temple City organization No fee - PRF -23 Tennis court, use by non-Temple City $5 per hour per court - organization PRF -24 Tenn is court, priva t e lessons $5 per hour per court - City of Tem ple City Pa ge 18 of 20 DRAFT Master Fe e and Fine Schedule FY 2015 -16 Parks and Recreation Program Fees Fee I Description I Amount Number PRP-1 Ba sk etbal l, m i ni $75 PRP-2 Baske t ball, summer $70 PRP-3 Basketball, winter $100 PRP -4 Camp-A-Pa looza $75 per family PRP-5 Dining Under the Stars $20 per person PRP-6 Excursions, administrative fee $10 PRP-7 Fee and charge classes, administrative f ee $10 PRP-8 Flag Foot ball $65 PRP -9 Mini Sports (t-ball, h a rdb all, socce r , fl ag football) $60 PRP-10 Sports Camp, 2 weeks $20 PRP-11 Sports Camp, 8 weeks $75 PRP -12 Spring Camp $100 per week PRP -13 STARS Club, administrative fee $10 PRP -14 STARS Club , schoo l ye ar (2 -4 month sessions) $100 per month PRP -15 STARS Club , school year 2 days per week (2-4 month sessio ns) $50 per month PRP-16 STARS Club, st udent fee da ys $25 per day PRP-17 STARS Club, summer (5 wee k sess ion) $200 PRP-18 SuperSTARS dance/drill/cheer $200 PRP-19 T een Zone, administrative f ee $10 PRP-20 Teen Zone , schoo l year $75 PRP-21 Te en Zone , scho o l yea r with tra nsportation $200 PRP-22 Teen Zone , summ e r $200 PRP-23 Track & Fi eld $10 PRP-24 Volleyball $25 PRP-25 Winter Camp $30 per day PRP-26 Youth Sports, administrative fee $20 per day City of Temple City Page 19 of 20 DRAFT Master Fee and Fine Schedule FY 2015-16 Fines for Specified Violations of the Temple City Municipal Code (TCMC) Any fine that is not fully paid to the City within 60 ca lendar days of its imposition/issuance, or with in 60 calendar days of any decision of a hearing officer or judicial officer to uphold the fine if co ntested pursuant to TCM C Title 1, Chapter 4, shall be assessed interest in the amount of 10% compounded daily on the origina l fine amount. Fine I Description I Fine for first I Fine forsecond I Fine for thi rd Number offense offense within offense within 12-month period 12-month period TC-1 Any violation of the TCMC not otherwise $100 $200 $500 specified herein TC -2 Violation of TCMC 3-1-6{A) (manufacturing, $1,000 $2,500 $5,000 sale, or use of dangerous fireworks) TC -3 Violation ofTCMC 3-1-6{8) (possession of $1,000 $2 ,500 $5,000 dangerous fireworks) TC-4 Violation ofTCMC 3-1-7{A) (sale of safe and $500 $1,000 $2,500 sane fireworks without permit) TC-5 Violation ofTCMC 3-1-7{8) (sale of safe and $500 $1,000 $2 ,500 sane fireworks from unapproved lo cation) TC -6 Vio lation of TCMC 3-1-7{C) (sale of sa fe and $250 $500 $1 ,000 sane fireworks at prohibited times) TC -7 Vio lation ofTCMC 3-1-7{0) (sale of safe and $5 00 $1,000 $2,500 sane fireworks to a minor) TC-8 Violation of TCMC 3-1-8{A) {discharge of sa f e $250 $500 $1,000 and sane fireworks during prohibited times) TC-9 Violation ofTCMC 3-1-8{8) {discharge of safe $250 $500 $1,000 and sane fireworks at prohibited location) TC-10 Violation ofTCMC 3-1-8{C) {dis charge of safe $250 $500 $1,000 and sane firewo r ks by a minor) TC -11 Violation ofTCMC 3-1-9{A) {discharge of $1,000 $2,500 $5 ,000 dan gerous fireworks or spe cial effects)* TC -12 Violation of 3-1-9{8) (fai lure to comply w ith $500 $1 ,000 $2,500 permi t requirements)* *For violations of TCMC 3 -1 -9 {A} and 3-1-9{8}, the citee shall be required to pay the actual costs associated with the collection, tran sportation, and disposal of any seized fireworks in accordance with regulations duly adopted by the State Fire Marshal, in addition to the fines imposed herein. TC -13 Violation ofTCMC 3-6-3 {dog li cense required) $50 $100 $250 TC -14 Violation of any provision of TCMC Tit le 4, $1 ,000 $2 ,500 $5 ,000 Chapter 2, Article I (vacant property registration and maintenance) TC-15 Violation of any provision of TCMC Tit le 5, $500 $1 ,000 $2 ,500 Chapter 2, ArticleD (toba cco retailer permit r equirements) TC-16 Violation ofTCMC 8-2-0 (illicit connect ion to $1,000 $2 ,500 $5 ,000 storm sewer sys tem) TC-17 Violation ofTCMC 8-2-1 {i ll icit disc harge into $1,000 $2,500 $5,000 storm sewe r syste m) City of Templ e City DRAFT Master Fee and Fine Schedu le FY 2015 -16 Fines for Specified V iolations of the Temple City Municipal Code (TCMC), Los Angeles County Code (LACC), and Californi a Veh i cle Code (CVC) Pertaining t o Veh icles and Parking Page 20 of 20 All fines not paid within 21 calendar days from the date of issuance, or w i thin 14 ca lendar days from the date of ma iling of the courtesy notice , whichever is later, are doubled. Fine I Description I Amount Number V-1 Any viola tion of the TCMC , LACC, or CVC pertaining to parking or ope rati ng vehic les $55 not otherwise specified herein (no t including moving viola tions) V-2 Vi o lation of TCMC 3-3A-11 (vehicle left on tru ck route) $85 V-3 Viola t ion ofTCM C 3-3A-13 (overwe ight vehicle on restricted street) $85 V-4 Violat ion of any provision of TCMC Title 3, Chapter 3, Art icle A, Part 4 (ov ersized $85 ve h icle parki ng regulations) V-5 Vio lation ofTCMC 9-1M-ll(A)(4) (com mercia l vehicle on re sid entially zoned property) $85 V-6 Violation of LACC 15.64 .100 (parking of trail e rs and semitrailers) $85 V-7 Violation of LACC 15.64.110 (parking in bu s loading zone) $27 5 V -8 Violation of LACC 15.64.3 00 (blocking highway or private street) $85 V -9 Violation of LACC 15 .64 .3 10 (parking of vehicle tran sport ing ha zardous waste) $85 V -10 Viol ati on of LACC 15.64.370 (blo cking fire hydrant on private street) $85 V -11 Violation of 15.64.400 (parkin g in on -stree t h an di cappe d spac e) $355 V-12 Violation of CVC 4000(a) (vehicle registration r eq uired) $75 V-13 Violation of CVC 22500(d) (parking within 15 feet of a fire station driveway) $85 V-14 V iolatio n of CVC 22500(i) (parking in bu s zone) $275 V-15 Vi o lation of eve 22500(1) or 22522 (b lockin g or parking within 3 feet of curb $280 wheelchair ra mp) V-1 6 Vi o lation of CVC 22500.1 (parking in f ir e lane) $85 V-1 7 Violation of CVC 22507 .8 (parking in di sa bled space) $355 V-18 Violation of CVC 22514 (parking within 15 f ee t of a fire hy dran t ) $85 V-19 Vi o lat ion of CVC 22515 (unattended vehicle) $85 V-20 Violation of CVC 22516 (person in locked vehicle) $85 V-2 1 Violation of CVC 22519 (parking in a Ci ty parkin g lot w here proh i bited) $8 5 V-22 Vio lation of eve 22521 (parking o n o r near r ai l roa d track) $85 Summary of Planning Fees: Existing, Proposed, and Average of Other Ci t ies Fee Ra nee Pro posed Fu Exist~n& Fee 50% CoSt Roeovory 75% Cost Recovery 85% Cost Recovery (Full CoSt Recovery) Addre-ss O.an1e s 50000 s 102.40 s 153.60 s 174.07 s 204 79 Appeal of Staff/O.rector Decision s 961 .00 s 718.79 s 1,078 18 s 1,221.94 s 1,437 58 Appeal of Plann in& Commlss10n D•c•sion s 961 .00 s 772.90 $ 1,159.35 $ 1,313.93 $ 1,545 80 Cart Containment & Retrieval Plan $ $ 192.08 s 288.12 $ 326.54 s 384.16 CEQA • Notice of Exemption s 130.00 s 48.15 $ 72.23 $ 81.86 s 96.31 CEQA ·Not. Dec./MND Staff Prepared $ 389.00 s 723.34 s 1,085.02 s 1,229.69 s 1,446.69 CEQA ·Neg. Dec/MND Consult ant Preparod Deposit Deposit+ 7.5% Deposit + 11.25% Deposit+ 12.75% Oepos•t • 15% CEQA · EIR Depo sit Oeposft + 7.5% De posi t + 11.25% Deposit+ 12.75% Deposit+ 15% Certifica te of Compliance (4 parcels of less) N/A s 346.10 s 519.15 s 588.36 s 692.19 Certificate of Compliance '5+ parcels) N/A s 726.38 s 1,089.58 s 1,234.85 s 1,452.77 Conditio~! Use Permit s 1,442.00 s 1,171.41 s 1,75 7 12 s 1,991.40 s 2,342 .83 Development Aareement $ s 3,550.94 s 5,326 41 s 6,036.60 s 7,101.89 General Plan Amendment s 5,589.00 s 2,101 .11 s 3,15167 s 3,571.89 s 4,202 22 lot line Adjustment & Lot Combination s 1,521.00 $ 1,292.68 s 1,939.02 s 2,197.56 s 2,585.37 Map, Final· Tr;1ct or Pucel s 44500 s 1,205.76 $ 1,808.64 $ 2,049.80 $ 2,411.53 Map, Tentative Parcel s 4,357.00 $ 1,538.37 s 2,307.56 s 2,615.23 s 3,076.74 Map, Tentative Tn~ct s 4518 + $161 per lot s 1,77 1.30 s 2,656.95 s 3,011.21 s 3,542.60 Map, Modification of Tract or Parce l s 1,001.00 $ 845.29 s 1,267.94 s 1,436.99 $ 1,690.58 Parkine: Concession Acreement s 1,740.00 $ 2,574.71 s 3,862.0 7 s 4,377.01 s 5,149 .43 Plannin& Comm•sslon Interpretation N/A s 702.41 s 1,053.61 s 1,194.09 s 1,404 .81 Public Convenience & NeceSSity s 773.00 s 386.92 s 580 .38 s 657.76 $ 773 .84 ResidentiAl Planned Development s 3,880.00 s 3,057.83 s 4,586 75 $ 5,198.31 s 6,115.66 S11n Permit $ 130.00 s 37.97 s 5696 s 64.56 s 75 95 S~tn Permit· Tempor1ry $ 115.00 s 14.13 s 21.20 s 24.03 s 28 27 S11n Procram s 510.00 s 673.50 s 1,010 26 $ 1,144.96 s 1,347 01 Sicn ·Street Banner Procram s s 638.72 $ 958 .08 s 1,085.83 $ 1,277 .44 Site Plan· Major s 389.00 s 951.22 s 1.426.83 s 1,617.07 s 1,902.44 Site Plan· Minor $ 82.00 s 550.73 s 826.10 s 936.24 $ 1,10 1.46 Ti me Uctension s 445.00 $ 163.49 s 245.24 s 277.93 s 326.98 Variance $ 1,740.00 s 1,320.63 s 1,980.95 s 2,245.07 s 2,641.26 Zonine M1p Amendment s 5,589.00 s 2,222.41 s 3,333.62 s 3,778.10 s 4,444.83 Zoning Code Amendment N/A s 2,716.12 s 4,074.18 s 4,617.40 s 5,432.23 Zoninc Clearance N/A s 171.31 s 256 96 s 291.23 s 342 .62 Zoninc Clearance· Over the Counter N/A s 22.08 s 3312 s 37.54 s 44 16 •The above fees include review of three iter.~tions of plans 1nd two comment letters. Apphcants shall be chara;ed SO percent of the oricinal fee for additiOnal submittals. Page 1 of 37 Difference between Average of other h fsUnc and Proposed cities (Fu ll Cost Recovery) s 491.37 s (295.21) s 861 .00 s 476.58 $ 849.00 s 584.80 N/A $ 384.16 $ 25.00 s (33.69) s 871 .67 $ 1,057.69 Deposit + 8% 15% of Contr.Jct Deposit + 8% 15% of Contract s 395.00 N/A $ 395.00 N/A $ 1,607.86 $ 900.83 N/A N/A $ 2,871.32 s (1,386.78) s 928.75 s 1,064.37 s 682.50 s 1,966.53 s 1,697.00 $ {1,280.26) s 2,423.66 s (1,780.40) s 669.86 s 689.58 N/A s 3,409.43 N/A N/A N/A s 0.84 N/A s 2,235.66 $ 182.66 s (5 4.05) s 31.50 s {86.73) s 800.00 s 837.01 N/A N/A $ 1,349.00 $ 1,513.44 s 859.00 $ 1,019.46 s 348.27 s (11 8.02) s 1,723.48 s 901.26 $ 2,890 .40 s (1,144.17) s 4,594.86 N/A s 504.81 N/A $ 279.81 N/A Fee Decreasinc Fee tncreas•nc Pe rcent Chanc e between Existlnc and Proposed (Fu ll Cost Re covery) -59% SO% 61% N/A ·26% 272% 15% 15% N/A N/A 62% N/A -25% 70% 442% ·29% ·39% 69% 196% N/A 0% 58% -42% -75% 164% N/A 389% 1243% ·27% 52% -20% N/A N/A N/A I I I I )> -1 );! (') :I: s: m z -1 txl Plan ning Application: Address Ass ignment & Cha nge Date: May 20, 2015 Accou n t No.: 0 1·820 ·33·3303 Description of Service I Other Comments: Address assignment and change Person nel Costs· Pos ition Community DeveloPment Director Plan nin g Manager Associa t e Planner Plann ing M anagement Analyst (Part -Time) Planning Secretary Planning Office Assistant (Part-Time) Rece ptionist (Part-Time) Building Official Building Inspector Building/Housing Assistant City Engineer Assis t an t City Engineer PW Se n ior Engineer· Plan Checke r PW Pro·ect Engineer PW Pla n Checker PW Inspector Pu blic Services and Safety Division Manager Public Safety Supervisor Senior Community Preservation Officer Community Preservation Officer Community Preservatoon Officer (Part-Time) PSSD Secret ary PSSD Office Assistant PSSD Man agement Analyst PSSD Management Analyst (Part-Tim e) City Manager Execu tive Assistant to the Citv M anager City Attorney Administrative Services Director City Clerk Deputy Citv Clerk Planning Commission Other Co st s I Description I News paper Advertisement I Fee Comp_arison Jurisdict ion Fee Tem p le City Existing $ soo.oo Arca dia $ soo.oo San Gabriel $ 1 180.00 Rosemead $ 126.47 M onrovia $ 159.00 El M o nt e Fee Ran ge Average o t he r Existing Fee I SO% Partial Cost I Full Cost Citi es $ soo.oo I s 1o2.40 I s 204 .79 $ 491.37 Ty pical Type(s) of Dev elopment: New housing units, new non-residential structures, and applicants wishing t o change their house number. To t al Cost/ Total cost I hour Hours Position $ 7S.92 0.00 $ $ 67.12 0.00 $ $ S2.4 1 0 .50 $ 26.20 $ 26.68 $ s 40.81 0 .00 $ $ 22.41 $ s 20.72 s $ 122.00 o.so s 61.00 $ 48.39 s s 40.81 2.00 s 81.62 s 122.00 s s 122.00 s $ 122.00 s $ 122.00 s $ 101.00 $ $ 96.00 $ $ 60.18 s $ 54.49 $ $ 47.98 s s 39.07 s $ 30.6S s s 39.40 $ $ 32 .16 s s 38.4 0 s s 26.30 s s 102 .71 s s 33.67 s $ 230.00 s $ 85.44 $ $ ss.os $ $ 40.49 $ $ $ Total Hours and Pe rsonnel Cost : 3.00 $ 168.83 I Cost eac h I Quan tity Total Cost I S 1so.oo I 0 s I I s Total Other Co sts: $ Co st Su mmary Total Direct Service Costs : $ 168.83 City Overhead: 21.30% Tota l Costs : S 204.79 Recomm ended Fee: $ 204.79 Page 2 of 37 Plann i ng Applicati on: Appea l of Staff/Direct or De cisio n Dat e: May 20, 2015 Account No.: 01·840 ·35·3503 $ Fee Range Existing Fee I 50% Partial Cost I 96 1.oo I s 718.79 1 $ Aver age ot her Full Cost Citi es 1,437.58 $ 861.00 Description o f Ser vice/ Other Comments: Typica l Type(s) of Devel opment: Appeal t o Planning Commission o f a st aff dec ision All types Per sonnel Co sts· Tot al Cost / Posi t ion To tal cost I hour Hours Position Community Development Director $ 75.92 2 .00 $ 151.83 Planning Manager $ 67.12 4.00 $ 268.49 Associate Planner $ 52.41 5.00 $ 262.04 Planning Management Analyst (Part -Time) $ 26.68 $ Planning Secretary $ 40.81 2.50 $ 102.03 Planning Office Assistant (Part-Time) $ 22.41 $ Receptionist _[Part-Timel $ 20.72 1.00 $ 20.72 Building Official $ 122.00 $ Build ing Inspector $ 48.39 $ Building/Housing Assistant $ 40.81 $ City Engi neer $ 122.00 $ Assistan t City Engineer $ 122.00 $ PW Senior Engineer · Plan Checker $ 122.00 $ PW Project Engineer $ 122.00 $ PW Pl an Checker $ 101.00 $ PW Inspect or $ 96.00 $ Public Services and Safety Division Manager $ 60.18 $ Public Safety Supervisor $ 54.49 $ Senior Community Preservation Officer $ 47.98 $ Community Preservation Officer $ 39.07 $ Community Preservation Officer (Part-Time) $ 30 .65 $ PSSD Secretary $ 39 .4 0 $ PSSD Office Assistant $ 32.16 $ PSSD M anagement Analvst $ 38.40 $ PSSD Management Analyst (Part-Ti me) $ 26.30 $ City Manager $ 102.71 $ Executive Assistant to t he City Manager $ 33.67 $ City Attornev $ 230.00 1 .00 $ 230.00 Administrat ive Services Director $ 85.44 $ Ci ty Clerk $ 55.05 s Deputy City Clerk $ 40.49 $ Planning Commission $ 1.00 $ To tal Ho u rs and Personnel Cost : 16.50 $ 1 035.11 Othe r Cost s I Descri ption I Cos t each I Quantity Total Cost I Newspaper Advertisement I S 15o.oo I 1 $ 150.00 I I I $ Total Other Costs : $ 150.00 Fee Compa rison Jurisdiction Fee Cos t Summary Temple City Ex isting $ 961.00 Arcadia $ 540.00 Tota l Direct Service Costs : _$,__,1:t.:,1:.:8:::5:..:.1;.o1_ San Gabrie l $ 1 26S.OO Rosemead $ 650.00 Ci t y Overhead: __ _.:2::..:1:.::.3::.:0"'%"- Monrovia $ 500.00 El Monte $ 1 350.00 Total Costs : _$.__,1._,4:..:3c:.7.:.:.5;.:8_ Recommended Fee: $ 1,437 .58 Page 3 of 37 Plann i ng Application: Appeal of Planning Commission Deci sion Date: May 20, 2015 Account No .: 01 ·840-3 5·3503 s Fee Range Existi ng Fee I 50% Partial Cos t I 961.00 I s 1n.9o I s Averace othe r Full Cost Ci t ies 1,545.80 s 849.00 Descript ion of Service I Other Comments: Typ ical Type(s) o f De velopment: Appeal of Planning Commission decision to the C1ty Council Personnel Costs· Total Cost I Posi tion Total cost I ho ur Hours Position Community Development Direct or s 75.92 2.00 s 151.83 Plann ing Manager s 67.12 2.00 s 134.24 Assoc i ate Planner s 52.41 6.00 s 3 14 .45 Planning Management Analyst (Pan-Time) s 26.68 s Planning Secretary $ 40.81 s Planning Office AsSIStant (Part -T1me) s 22.41 s . Receptionist (Pan-T1mej s 20.72 s . Building Off.:1al s 122.00 s Building Inspector s 48.39 s Building/Housing Assistant $ 40.81 s City Engineer s 122.00 s Assis tant C1tv Eng1neer s 122.00 s PW Se ni or Engineer · Plan Checker s 122.00 s PW Project En g ineer s 122.00 $ PW Pl an Chec ker $ 101.00 s - PW Inspector s 96.00 s Public Services and Sa fety Division Manager s 60.18 s Public Safety Superv1sor $ 54.49 $ Senior Community Preservat1on Officer s 47.98 s Community PreservatiOn Off.:er s 39 .07 s Communitv PreservatiOn Off.:er (Part-nme) s 30.6S s PSSD Secretary $ 39 .40 s PSSD Office Assistant $ 32 .16 s PSSD Management Analyst $ 38.40 s PSSD Management Analyst (Pan-Time) s 26.30 s City Manager s 102.71 1.00 s 102.71 Ex ecut ive Assistant t o the City Manager $ 33 .67 s City Att orney . s 230.00 1.00 s 230.00 Administrati ve Services Director s 85.44 s Ci ty Cl erk $ ss.os 2.00 $ 110.11 Deputy City Clerk s 40.49 2.00 s 80.98 Planning Commission s s Tot al Hours and Personnel Cost : 16.00 $ 1124.32 Other Costs I Description I Cost each I Quantity Total Cost I Newspaper Advertisement Is 1so.oo I 1 s 150.00 I I I s Tot al Other Co sts: $ 150.00 Fee Comporison Jurisdiction Fee Cost Su mmary Temple Ci ty Existing s 961 .00 Arcadia s 540.00 Total Direct Service Costs : _$"---'1"',2'-'7-'4.:.:.3c=2_ Sa n Gabriel $ 1 265.00 Rosemead s 750.00 City Overhead: __ __:2:..:1:..:;.3::..:0'-'%:.. Monrovia s 340.00 El Monte s 1 350.00 Total Costs . _S:t.....----!1..,1 5~4~5.:::.8~0- Recommended Fee: $ 1,545.80 Page 4 of 37 Plann ing Application: Cart Containment & Retrieval Plan Date : M ay 20, 2015 Account No.: 0 1·820·33·3313 Fee Range Existina Fee I SO% Partial Cost I l s 192.o8l s Average other Full Cost Cities 384.16 Description of Service I Other Comments: rT~yp~lc:!!a!..l T!.lJ:YP~'e:.~:(:s!C:)o~f ~D~e!.ve~I~OEP'm~e~n!;t:'-------------------, St ores w i th shopping carts and l au ndromat s w ith carts must submi t t o the City Grocery stores and l aundromats plans demonstrating how carts wi ll be contained onsite, noting what servi ce will pic k up st ray carts, and an em ployee t raining program among other t hings. Personnel Co sts · Total Cost/ Po si tion Total cost I hour Hours Position Community Development Direct or $ 7$.92 0 .50 $ 37.96 Planni ng Manager $ 67.12 1.00 $ 67.12 Associa t e Planner $ 52.41 $ PlanninR Management Analvst (Part· Time) $ 26.68 $ Planning Secret ary $ 40.81 $ Planning Office Assistant (Part-Time) $ 22.41 $ Receptionist (Part-Time) $ 20.72 $ BulldinjtOificiai $ 122.00 $ Building Ins pector $ 48.39 $ Building/Housing Assistant s 40.81 $ Ci t y Engineer $ 122.00 $ Ass ist ant Ci ty Engineer $ 122.00 $ PW Se nior En gineer · Plan Checker s 122.00 $ PW Project Engineer $ 122.00 $ PW Plan Checker $ 101.00 $ PW Insp ec t or s 96.00 $ Public Services and Safety Division M anaaer $ 60.18 $ Public Safety Supervisor $ 54.49 $ Senior Community Preserva t ion Officer $ 47 .98 4.00 $ 191.92 Comm un ity Preservat ion Officer $ 39.07 $ . CommunitY Preservation Officer (Pa rt-Time) $ 30.65 $ PSSD Secr etary $ 39.40 0.50 $ 19.70 PSSD Office Assistant $ 32.16 $ PSSD Management Analyst $ 38.40 $ PSSD Management Analyst (Part-nmel $ 26 .30 $ City M anager $ 102.71 $ Execu t ive Assistant to the City Manager $ 33.67 $ City Attorney_ $ 230 .00 $ Administrative Services Director $ 85.44 $ City Clerk Is 55.05 $ Deputy City Clerk $ 40.49 $ Pl anning Commission $ I s Total Hours and Personn el Co st : 6.00 I $ 316.69 Other Costs I Des criPtio n I Co st each I Quantity To tal Cos t !News paper Advertisement I I I s I I I s Total Other Cos ts : I s Fee Comparison Jurisd ict ion Fee Cost Su mmary Temple Citv Existing Arcadia N/A Total Direct Service Cos ts: S 316.69 San Gabriel Rosemead N/A City Ove r head: 21.30% Monrovia N/A El Monte To t al Cos ts: $ 384.16 Rec ommended Fee: $ 384 .16 Page 5 of 37 Pl anning Application: CEQA -Not ice of Exemption Date: May 20, 201 5 Account No.: 01-840-35-3503 Personnel Cost s· Posi tion Community Development Di rect o r Planning M anager As sociate Pl anner Planning Management Analyst (Pa rt-Time) Planning Secret ary Planning Off ice As si stant (Part -Time) Receptionist (Part-Time) Building Official Bui lding Inspector Building/Housi ng Ass ista nt City Engineer Ass ist ant City Engineer PW Senior Engineer-Plan Ch ec ker PW Pro ·ec t Engineer PW Plan Checker PW Inspector Publ ic Services and Safety Division Manager Pu blic Safety Supervisor Senior Communitv Preservation Officer Community Preservation Officer Commun ity Preservation Officer (Part-Time) PSSD Secretary PSSD Office Ass istant PSSD Management Analyst PSSD Management Analyst (Pa rt-Time ) City M anager Executive Assi stant to the Citv Mana•er Ci ty Atto rn ey Adm inis trative Services Dir ector Ci t y Clerk Deputy City Clerk Planning Commiss ion 130.00 35.00 90.00 Fee Range A verage othe r Exis tin• Fee 1 50% Partial Cost 1 Full Cost Ci t ies s 13o.oo I s 48.1s I s 96.31 s 25 .00 Tvoical Tvoe(s) of Develooment: Tot al Cost I Total co st I hour Hours Positi on s 75 .92 s s 67.1 2 0.25 s 16.78 $ 52.41 1 .00 $ 52.41 s 26.68 $ $ 40.81 0 .25 $ 10.20 $ 22.41 s s 20.72 $ s 122.00 s $ 48.39 s s 40.81 $ s 122.00 s s 1 22.00 s s 122 .00 s s 122.00 s s 101.00 s s 96.00 $ $ 60.18 s $ 54.49 $ $ 47.98 s $ 39.07 $ $ 30.65 s s 39.40 s s 32.16 s $ 38.40 s s 26.30 s s 102.71 s $ 33.67 $ $ 230.00 s $ 85.44 s I S 55.0 5 s s 40 .49 $ s s To t al Hours and Person nel Co st : l .SO s 79.39 Total Cost $ s Total Other Co sts: LZ-$ ____ _. Cost Su m mary Total Di re ct Service Costs : S 79.39 Cit y Overhead : ___ 2:;1~.3,0::.<%::.. Total Cos ts : --"-s __ -'9"'6"".3'-=1'- Recommen ded Fee: $ 96.31 _...!:...-_.::.=:..:::..._ Page 6 of 37 Planning Application : CEQA -Neg . Dec ./MND Staff Prepared Date: May 20, 2015 Account No .: 01·840-35-3503 $ Fee Range Existing Fee I 50% Partoal Cost I 389.oo I s 723.34 I s Average other Full Cost Ci ties 1,446.69 5 871.67 Description of Service f Other Comments: ,.;T:.u:.YP.:.:iic;;;a;..l T.:..u'fP:.::•e"'{ss;;.o.,:Jo;,;,f,;:;D.;:;e.;.ve=ol;;;op=rm:.::e"'n~t:'--------------------, Cost of staff time to analyze a project and prepare t he Notoce o f Determination Personne l Costs· Total Cost/ Position Tot al cost I hour Hours Position Community Development Dorecto r $ 75.92 $ Planning Manager $ 67.12 200 5 134.24 Associa t e Planner $ 52.41 20.00 $ 1048.17 Planning M anagement Analyst (P art-Time) $ 26.68 $ - Planning Secretary $ 40.81 0 .25 $ 10.20 Planning Office Assis t ant (Part-Time} $ 22 4 1 $ Receptionist (Part-Time) $ 20.72 $ Buildong Official $ 122.00 $ Building Inspector $ 48.39 $ Building/Housing Assistant $ 40.81 $ Cit y Engineer $ 122.00 $ Assistant Cit y Engineer $ 122.00 $ PW Senior Engineer-Plan Chec ker $ 122.00 $ PW Project Engineer $ 122.00 $ PW Plan Ch eck er $ 101.00 $ PW In sp ec t or $ 96.00 $ Public Services and Sa fe ty Divis ion Manager $ 60.1 8 $ Pu blic Saf ety Supervisor $ 54.49 $ Senior Community Preservation Officer $ 47.98 $ Community Preservation Offocer $ 39.07 $ Community Preservation Offocer (Part-Time} $ 30.65 $ PSSD Secretary $ 39.40 $ PSSD Offoce Assis t ant $ 32.16 $ PSSD Management Analyst $ 38.40 $ PSSD Management Analyst (Part-Time) $ 26.30 $ Coty Manager $ 102.71 $ Executive Assos t ant to the City Manager $ 33.67 $ City Attornev $ 230.00 $ Administ rative Services Director $ 85.44 $ - City Clerk $ ss.os $ Deputy Ci ty Clerk $ 40.49 $ Planni ng Commission $ $ Total Hours and Personnel Cos t : 22.25 $ 1 192 .62 Other Cost s I Description I Co st each I Quantoty Total Cost I Newspaper Advertisement I I $ I I I $ Total Oth er Co sts: s - Fee Co mparison Jurisdiction Fee Cost Summary Temple City Existi ng $ 389.00 Arcadia $ 1500.00 Total Direc t Servoce Costs : _Sr_.....:l:.t,l:;9:..:2:..:..6:::2:... San Gabriel $ 265.00 Rosemead DePOsit Coty Overhead: __ __:2:..:1:.:;.3:..:0%= Monrovia $ 850.00 El Monte Deposot Total Costs : ...;S<--....=.1,""4..:.46::..:..6;::.;9:... Recommen d e d Fee: $ 1,446.69 Page 7 of 37 Planni ng Applicati on : CEQA -Neg . Dec/MND Con sultant Prepa re d Date: M ay 20, 2015 Account No.: 01-8 40-35-3503 Fee Range Exist ing Fee I SO% Partial Cos t I Deposit I s 3,on.31 I s Average other Full Cost Cities 6,154 .63 10% Description of Servi ce I Other Comm ent s: Typi cal Type{s) of Development: Cos t o f st aff time to manage a CEQ!>. consultan t and ensure all CEQA requir ements are met. This does not i nc lu de t he consult ant's cos t s. Personnel Costs· Position Comm unity Development Director Planning Manager Associat e Planner Planning ManaRement Analyst (Part-Ti m e) Pla nn ing Secretary Pl ann ing Office Ass ist ant (Part-Time) Rece otionist (Part-Time) Building Official Building Inspector Building/Housing Assistant City Engineer Assis tant City Engineer PW Se ni or Engineer-Plan Checker PW Proj ec t Engineer PW Pian Checker PW lnsoect or Public Services and Sa f ety Division M anager Pu blic Safety Supervisor Senior Community Preservation Office r Community Preserva t ion Officer Communi t y Preservation Officer (Part -Tim e) PSSD Sec retary PSSD Office Assistant PSSD M anaRement Analyst PSSD M anagement Analyst (Part-Time) City M anager Exec utiv e Assis ta nt to the City Manag er Ci ty Attorney Adm in is trat ive Services Director Ci t y Clerk Deput y City Clerk Planni ng Commission Other Cos t s I Desc riptio n I Newspaper Advertisement I Fee Comparison Jurisdiction Fee Temole City Existing Deposit Arcadia 0 % San Gabr iel Rosemead 10% M onrovia 15% El M onte 15% Page 8 of 37 Total Cost I Total cost/hour Hours Positi on s 75.92 s s 67.12 16.00 s 1 073.96 s 52.41 35.00 s 1834.30 s 26.68 _$ $ 40.81 1.00 s 40.8 1 $ 22.4 1 s $ 20.72 $ $ 122.00 4.00 s 488.00 s 48.39 s $ 40.81 $ $ 122.00 4 .00 s 488.00 s 122.00 s $ 122.00 s $ 122.00 $ $ 101.00 $ s 96.00 $ s 60.18 4 .00 s 240.7 1 s 54.49 4 .00 s 217.96 s 47.98 s s 39.07 $ s 30.65 $ $ 39.40 $ $ 32.16 s $_ 38.40 s $ 26.30 s $ 102.7 1 $ $ 33.67 $ $ 230.00 3.00 s 690.00 $ 85.4 4 $ $ 55.05 $ $ 40.49 s $ s Total Hours and Personnel Cost : 71.00 $ 5 073.73 I Cos t each I Qu anti ty Total Cost I I s I I $ Total Other Costs: $ Cos t Summary Total Direct Service Costs :..;:..S _ _:5:.;,0:..:7..::3c:..:.7..::3'- City Overhead: __ __;2::.;1:.;;.3~0:..:%::. Total Costs : ....L$ --'6"', 1:..:5:...:4"'.6:.::3_ Recommended Fee: $ 6,154.63 Planning Application: CEQA -EIR Date: May 20, 2015 Account No.: 01-840-35-3503 Description of Service I Other Comments: Cost of staff time to manage a CEQA consultant and ensure all CEQA requir ements are met. This does not include t he consultant's costs. Personnel Costs· Position Community Development Director Planning Manager Assoc iate Planner Planning Management Analyst (Part-Time) Planning Secretary Planning Office Assistant (Part-Time) Receptionist (Part-Time) Building Official Building Inspector Building/Housing Assistant City Engineer Assistant City Engineer PW Senior Engineer · Plan Checker PW Project Engineer PW Plan Checker PW Inspector Public Servi ces and Safety Division Manager Public Safety Supervisor Senior Community Preservation Officer Community Preservation Officer Community Preservation Officer (Pa rt-Time) PSSD Secretarv PSSD Office Assi stant PSSD Management Analyst PSSD Manag ement Analyst (Part-Time) City Manager Execu tive Assistant to the Citv Manager City Attorney Administrative Services Director City Clerk Deput y City Clerk Planning Commission Ot her Co st s I Description I Newsoaoer Advertisement I Fe e Comparison Jurisdiction Fee Temple City Exi sting Deposit Arcadia 0% San Gabriel Rosemead 10% Monrovia 15% El M onte 15% Fee Range Average other Existing Fee I SO% Partial Cost I Full Cost Cit i es Deposit I s 8,339.93 I s 16,679.85 10% Typical Type(s) of Deve lopment: Total Cost/ To tal cost I hour Hours Position 5 75.92 $ $ 67.12 24.00 $ 1 610.93 $ 52.41 70.00 $ 3 668 .59 $ 26.68 $ $ 40.81 2.00 $ 81.62 $ 22.41 $ $ 20.72 $ $ 122.00 8.00 $ 976.00 $ 48.39 $ $ 40.81 s $ 122.00 8.00 $ 976.00 $ 122.00 $ $ 122.00 s $ 122.00 $ $ 101.00 $ $ 96.00 $ $ 60.18 8 .00 $ 481.41 $ 54.49 8 .00 $ 435.93 $ 47.98 $ $ 39.07 $ ~ 30.65 $ $ 39.40 $ $ 32 .16 $ $ 38.40 $ $ 26.30 $ $ 102.71 $ $ 33.67 $ $ 230.00 24 .00 $ 5 520.00 $ 85.44 $ $ 55.05 $ $ 40.49 $ $ . $ Tot al Hours an d Personnel Cost : 152.00 $ 13 750.49 I Cost each I Quantitv Total Co st I I $ L I $ Total Ot h er Costs: $ Co st Summary Total Direct Service Costs : 5 13,750.49 City Overhead: 21.30% Total Costs: $ 16,679.85 Recommend ed Fee: $16,679 .85 Page 9 of 37 Planning Application: Certif i cate of Compliance (4 parcels of le ss ) Date: May 20, 2015 Account No.: 01-840-35·3503 Fee Range Existing Fee I 50% Pa rtial Cos t I N/A l s 346.10 l s Average o ther Full Cost Cities 692.19 s 395.00 Descript ion of Service I Other Comments: Typical Tvpe(s) of Development: Review s t he supporting document s for completeness and accuracy. Personnel Co sts· Total Cost/ Position Total cost I hour Hours Posi t ion Community Development Direct o r s 75.92 s Planning Manager s 67.12 s Assoc iate Planner s 52.41 2.00 s 104.82 Planning Management Analyst (Part-Time) s 26.68 s Planning Secr etary s 40.81 1 .00 s 40 .81 Planning Office Assistant (P art-Time) s 22.4 1 s Receptionist (Part-Time) s 20.72 s Building Official s 122.00 s Building Inspector s 48.39 s Building/Housing Ass ista nt s 40.81 s City Engineer s 1 22.00 s Assis tant City Engineer s 122.00 1 .00 s 122.00 PW Senior Engineer-Plan Chec ker s 122.00 s PW Project Engineer s 122.00 s PW Plan Checker s 101.00 3 .00 s 303.00 PW Inspector s 96.00 s Public Servi ces and Safety Division Manager s 60.18 s Publ ic Sa fety Supervisor s 54.49 s Senior Communitv Preservation Officer s 47.98 s Community Preservation Officer s 39.07 s Com munity Preservation Officer (Part-Time) s 30.65 s PSSD Secretary $ 39.40 s PSSD Office Assistant s 32.16 s PSSD Manag ement Ana_lyst s 38.40 s PSSD Management Analyst (Part-Time) s 26.30 s City Manager s 102.71 s Executive Assistant to t he C1ty Manager s 33.67 $ City Attornev s 230.00 s Administ ra tive Services Direct or s 85.44 s Citv Clerk s 55.05 s Deputy City Clerk s 40.49 s Planning Commission s s Tot al Hours and Personnel Cost: 7.00 $ 570.63 Other Cos t s I Description I Cost each I Quantity Tot al Cost I Newspaper Ad vertisement I I s I I I s Total Other Costs: $ Fee Comp arison Jurisdiction Fee Cost Summary Temple City Existing Arcadia s 500.00 Total Direct Service Costs : S 570.63 San Gabriel Rosemead s 290.00 Ci ty Overhead: 21 .30% Monrovia El Monte Total Co sts : S 692.19 Recom m ended Fee : $ 69 2.19 Page 10 of 37 Planni n g Applicat ion: Certificate of Com p liance (5+ p arcels) Date: May 20, 2015 Accoun t No.: 01-840-35-3503 Fee Ran ge Existing Fee I 50% Panlal Cos t I N/A I s 726.38 I s Av erage other Full Cost Cities 1 ,452.77 s 395.00 Typical Type(s} of Devel opment: Personne l Co sts· Tot al Cost/ Position Total cost_Lhour Hours Position Commu nity Development Director s 75.92 s - Planning Manager s 67.12 s Associate Planner s 52.4 1 2.00 $ 104.82 Planning Management Analyst (Part-Time} s 26.68 $ Plannin~ Secretarv s 40.81 1.00 s 40.81 Planning Office Assistant (Pa n-Time) s 22.4 1 s Receptionist (Pan-Time) $ 20.72 $ Building Official s 122.00 s Buildin~ Inspector s 48.39 s - Building/Housing Assis tant s 40.81 s City En gineer s 122.00 s Assistant City Engineer s 122.00 2.00 $ 244.00 PW Sen ior EnRineer -Plan Chec ker $ 122.00 $ PW Projec t Engineer s 122.00 s PW Plan Checker s 101.00 8 .00 s 808.00 PW Inspector $ 96.00 $ Public Services and Sa fetv Division M a na ~er s 60.18 $ Public Sa f ety Supervisor s S4.49 s Senior Community Preservation Officer s 47.98 s Community Preservation Officer $ 39.07 $ Community_ Preservation Officer {Pan-Time). s 30.6S s - PSSD Sec re tary s 39.40 s PSSD Office Assistant $ 32.16 $ PSSD Management Analys t $ 38.40 $ PSSD Management Analys t (Pa n -Time) s 26.30 s - Ci ty Manager s 102.71 s Executive Assistant to t he City Manager $ 33.67 $ Ci ty Attorney $ 230.00 $ Administrative Services Direct or $ 8S .44 $ Ci tY Clerk s ss.os s Depu ty Ci ty Clerk $ 40.49 $ Plann i ng Co mmission $ $ Total Hours a n d Personnel Cos t : 13.00 $ 1197.63 Cos t each Tot al Cos t $ $ Tot al Other Costs:L..LS ____ _, Fee Cost Su m mary Arcadia $ soo.oo Total Direct Servoce Costs: ...;S::...___:1,._,1~9:..:7c:.6:::3,_ Sa n Gabriel Rosemead $ 290.00 City Overhead: ___ !:.21~."'30,_%::_ Monrovia El Monte Total Costs: ...:r.S _....:1:...,4;..;5:.:2"-'. 7..:.7_ Recommended Fee: $ 1,452.77 Page 11 of 37 PlannlngAppllcat ion : Conditional Use Pe r mit Date: May 20, 201S Acc ount No.: 01·840·3S·3S03 Personnel Costs· Position Community Development Direct or Pla nning ManaJ!er Asso ciate Planner Pla nning M anagement Analyst (Pa rt-Tim e) Pla nning Secretary Pla nn i ng Orfice Assistant {Part -Time) Recept ionist (Part-Time) Building Of ficial Building Inspector Bu i lding/Ho using Assistant City Engineer Assis tant Ci ty Engineer PW Senior Engineer· Pl an Checker PW Projec t Engineer PW Pla n Checker PW Inspec t or Publ ic Services and Safety Division M ana ger Public Sa f ety Supervisor Senior Communitv Preservation Orficer Comm unity Preservation Orficer Communit y Preservation Officer (P art-Time) PSSO Secretary PSSD Orfice Assistant PSSO Management Analyst PSSO Management Analyst (Part-Time ) City Manage r Execu tive Assistant to the City Manager Ci tv Attorney Adminis t rative Servtces Director City Cl erk Deputy City Clerk Pl an ning Commission Fee s 1442.00 Arca dia s 1 soo .oo San Gabriel s 1 7SO.OO Rosem ead s 1 320.00 M onrovi a s 1100.00 El M onte s 2 369.30 Fee Range Average other Ex ist ing Fee I SO% Partial Cost I Full Cost Ci ties s 1,442.oo I s 1,171.41 I s 2 ,342.83 s 1,607.86 Typical Type(sl of De velopment : Total Cost/ Total cost I hour Hours Position s 7S.92 2.00 s 1S1.83 s 67 .12 3.00 s 201 .37 s 52 .4 1 20.00 s 1048.17 s 26.68 s s 40.81 2.SO s 102.03 s 22.41 s s 20.72 $ s 122.00 0.00 s s 48.39 s s 40.8 1 $ s 122.00 s s 122.00 0 .00 s s 122.00 s s 122.00 s s 101.00 s s 96.00 s s 60.18 0 .00 s s 54 .49 0.00 s s 47.98 1.00 s 47.98 s 39.07 s s 30.65 s s 39.40 s s 32.16 s s 38.40 s . s 26.30 s s 102.71 s s 33.67 s s 230.00 1.00 s 230.00 s 8S.44 s s 5S .OS s s 40.49 s s 1.00 s Total Hours and Personnel Co st : 30.50 s 1 781.37 Co st Summary Total Direct Service Cos ts : ...;S::___,104,9:.;3:.;1:.:..3::.;7:.... City Ove rhead: ___ .::.2.::.1-::.3::.0%"'- Tota l Costs: -'$....___,2:.., 3:..4.:..:2:.:..8"'3'- Recommended Fee: $ 2,342.83 Page 12 of 37 Planning Application: Developm ent Agreement Date: May 20, 2015 Account No.: 01·840-35-3503 De scription of Service I Other Comments: A development agreement provides a m ethod of negotiating items bet ween the Ci ty and the applicant. This item is approved by t he City Council. Personnel Co sts· Position Community Development Director Planning Manager Associ ate Planner Planning Management Analyst (Part·Time) Planning Secretary Planning Office Assistant (Part·Time) Receptionist (Part·Timel Building Official Building Inspector Bui lding/Housing Assistant City Engineer Assis tant City Engineer PW Senior Engineer -Plan Checker PW Projec t Engineer PW Pla n Checker PW Inspector Public Services and Safety Division Manager Public Safety Supervisor Senior Communitv Preservation Officer Co mmunity Preservation Officer Communit y Preservation Officer (Part ·Time) PSSD Secretary PSSD Office Assistant PSSD Management Analvst PSSD M anagement Analyst (Part·Time) City Manager Executive Assistant to the City Manaoer City Attorney Administrative Services Director City Clerk Deputy City Clerk Planning Commission Other Costs I Description I Newspaper Advertisement I Fee Comparison Jurisdiction Fee Temple City Existing Arcadia San Gabriel Rose mead Monrovia El Monte Fe e Range Average other Existing Fee I 50% Partial Cos t I Full Cost Cities $ I s 3,sso.94 I s 7,101.89 N/A TvPical TvP elsl o f DeveloPment: Large residen t ial or commercial projects. Total Cost I Total cost I hour Hours Position s 75.92 10.00 $ 759.15 $ 67.12 15.00 $ 1006.83 s 52.41 25.00 $ 1 310.21 s 26.68 $ $ 40.81 5 .00 $ 204.06 $ 22.41 1.00 $ 22.41 s 20.72 $ s 122.00 s s 48.39 s s 40.81 s s 122.00 s s 122.00 s s 122.00 $ s 122.00 s s 101.00 s s 96.00 s s 60.18 $ s 54.49 s $ 47.98 s $ 39.07 s $ 30.65 s s 39.40 s s 32.16 s s 38.40 s s 26.30 $ $ 102.71 5 .00 s 513.53 $ 33.67 2.00 s 67.34 s 230.00 6.00 s 1 380.00 s 85.44 s rs 55.05 2.00 5 110.11 s 40.49 2.00 s 80.98 s 2 .00 s Total Hours and Personnel Cost: 75.00 s 5 454.63 I Cost each -T QuantitY Total Cost I s 2oo.oo I 2 $ 400.00 I I s Total Other Costs: $ 400.00 Cost Summary Tota l Direct Service Costs : -L-..::5:.:,8;:.:5:;::4.:.:.6:.::3;.... Ci ty Overhead : ___ 2::.;1:..:c.3::.;0:..;%~ Total Costs : ..r.S _...:7..~.;,1,_,0:..:1"'.8:.::9_ Recommended Fee : $ 7,101.89 Page 13 of 37 Planni ng Applicat i on: Gene ral Pl an Amendment Date: May 20, 2015 Acc ount No.: 01-840-35-3503 De scription of Service I Other Com m ent s: The cost t o process an amendment to t he General Plan Personnel Co sts · Po si tio n Communitv Development Director Planning Manager Associate Planner Planning Management Analyst (Part-Time) Planni nK_Secretary Planni ng Office Ass istant (Pan-Time) Receptoonost (Pan-nme) Building Offici al Building Inspector Building/Housi ng Assistant Ci t y Engineer Assis t ant City Engineer PW Senior Engineer · Plan Checker PW ProJec t Engineer PW Plan Checker PW Inspect or Public Services and Safety Division Manager Public Saf etv Supervisor Senior Communotv Preservat ion Officer Community Preservation Offocer Community PreservatiOn Officer (Part-Time) PSSD Secretary_ PSSD Office Assostant PSSD Management Analyst PSSD Management Analyst (Part-Time) Coty Manager Executive Assistant to the Citv Manager City Attor ney Administrat ive Services Direct or CitvCi erk Deput v Citv Clerk Planning Commission Other Co st s I Descr iption I Newspaper Advertisement I Fee Compa rison Jurisdictio n Fee Tem ple City Exis t ing $ 5 589 .00 Arcadia $ 1600.00 San Gabriel $ 3 640 .00 Rosemead $ 2 050.00 Monrovia $ 2 225 .00 El Monte $ 4 841 .61 Fee Range Average other Existing Fee I 50% Partial Cost I Full Cost Cit ies s s,s89.oo I s 2,101.11 I s 4,202 .22 s 2,871.32 Typical Type(s) of Developm ent : Total Co st I To t al cost I h our Hou rs Position s 75 .92 4 .00 s 303.66 s 67.12 6.00 s 402 .73 $ 52.41 2500 $ 1 310.21 s 26.68 s $ 40.81 500 $ 204 .06 s 22.41 1.00 s 22.41 $ 20.72 $ $ 122.00 $ $ 48.39 $ $ 40.81 $ $ 122.00 $ $ 122.00 $ s 122 .00 s $ 122 .00 $ $ 101.00 $ $ 96.00 $ $ 60.18 $ $ 54.49 $ $ 47.98 $ $ 39.07 $ $ 30.65 $ s 39.40 s $ 32.16 $ $ 38.40 s $ 26.30 $ $ 102.71 1.00 $ 10 2.71 $ 33.67 2.00 $ 67.34 $ 230.00 2.00 $ 460.00 $ 85.44 $ s 55.05 2.00 s 110.11 s 40.49 2.00 $ 80.98 s 1.00 $ Tot al Hours and Personnel Cost : 51 .00 $ 3 064 .21 I Cost eac h I Qu antity Total Co st I S 200.00 I 2 $ 400.00 I l $ Tot al Other Costs: $ 400.00 Cost Summary Total D~rect Serv ice Costs : $ 3,464.21 Coty Overhead : 21 .30% Total Co m : $ 4,202 .22 Recommend ed Fee : $ 4,202.22 Page 14 of 37 Planning Applica tion: Lot Li ne Adjustment & Lot Combi nation Date: May 20, 2015 Fee Range Existing Fee I 50% Partial Cos t I Average other Full Cost Cities Account No.: 0 1-840-35-3503 De sc ription of Service I Other Comments: Review of th e map by planning and engineering and a public hearing Personnel Costs· Position Community Development Director Planning ManaRer Associate Planner Planning Management Analyst (Part-Time) Planning Secretary Planning Office Assistant (Part-Tim e) Receptionist (Part-Time} Building Official Building Inspector Building/Housing Assistant City Engineer Assistant City Engineer PW Sen ior Engineer-Plan Checker PW Project Engin eer PW Plan Checker PW Inspector Public Services and Safety Division Manager Public Safety Supervisor Senior Communitv Preservation Officer Co mmunity Preservation Officer Community Preservation Officer (Part-Time) PSSD Secretary PSSD Office Assistant PSSD Management Analyst PSSD M anagement Analyst (Part-Time) City Manager Executive Assistant to the Citv ManaRer Citv Attorney Administrative ServiCes Director City Clerk Deputy City Clerk PlanninR Commission Other Costs I Description I Newspaper Advertisement I Fee Comparison Jurisdiction Fee Temple City Existing Arcadia $ 750.00 San Gabriel $ 1 975.00 Rosemead $ 290.00 Monrovia $ 700.00 El Monte $ 1 ,s21.oo I s 1,292.68 I s 2,585.37 $ 928.75 Typical Type(s} of Development : Typically connec ted to single fam ily properties, but can be associa ted w ith other developments that need to combine lo ts or move lot lines. Total Cost/ Total cost I hour Hours Position s 75 .92 1 .00 s 75.92 $ 67.12 2.00 $ 134.24 $ 52.41 15.00 $ 786.13 $ 26 .68 $ $ 40.81 2.50 $ 102.03 $ 22.4 1 s $ 20.72 $ $ 122.00 1 .00 $ 122.00 $ 48.39 s s 40.81 s $ 122.00 $ $ 122.00 0 .00 $ s 122.00 3.00 s 366.00 $ 122.00 0.00 $ s 101.00 $ $ 96.00 $ s 60.18 0.00 s $ 54.49 0 .00 s s 47.98 0 .00 s s 39.07 s s 30.6S $ s 39.40 s s 32.16 s s 38.40 $ $ 26.30 s $ 102.71 $ $ 33.67 $ $ 230.00 1 .50 s 345.00 $ 85.44 $ s S5.0S $ $ 40.49 $ s 1 .00 $ Total Hours and Personnel Cost: 27.00 s 1 93 1.32 _l_ Cos t each J Quan ltY Total Cost I S 2oo.oo I 1 $ 200.00 1 1 s Total Other Co sts: $ 200.00 Cost Summary Tot al Direct Service Costs : _Sr..........:2"',1,_,3~1.:.::.3:.::2_ Ci ty Overhead: __ ......;2::..:1:.;;.3:;.:0;.;.%::..• Total Costs · _Sr..........:2:.<.:,5:.::8:.::5.:.::.3:.:.7_ Recommended Fee : $ 2,585.37 Page 15 of 37 Plann ing Application: Final Par cel or Tra ct Map Date: May 20, 20 15 Account No.: 0 1·840·35·3503 Taking t he Onal map t o the City Council f or approval. Thos requires review of the CC&R's by the City Attorney, the prep aration & review of a subd1vision agreement, and the preparat ion of a staff report. Perso nn el Co sts· Position Comm unity Development Direc t or Planning M anager Associat e Planner PlannlnR ManaRement AnalvstiPan-nmel Planning Secretary Planning Offke AsSistant (Pan·T•me) Recep t ionist (Pan-Time) Build.ng Official Build.ng Inspect or Build.ng/Housing Assistant Ci ty En gin eer Assis tant City En gineer PW Se nior Engineer· Plan Checker PW ProJec t Engineer PW Plan Chec ker PW Inspec t or Pu blic Services and Safety Divi sion Manager Public Sa f ety Supervisor Senior Commumty Preservat ion Officer Community PreservatiOn OffiCer Community PreservatiOn OffiCer (Part-Time) PSSD Secretary PSSD Office Assistant PSSD M anagement Analyst PSSD Management Analyst (Pan-Time) C1ty Manager Executive Assistant to the City M anager C1ty Attorney Admin istrative Services Director Ci ty Cler k Deputy Ci ty Clerk Planning Commission Fee $ 180.00 $ 1 185.00 Rosemead Monrovia El Monte Fee Range Average other Existing Fee I 50% Pani al Cost I Full Cost Cities $ 44s.oo I s 1,2os.16 I s 2,411.53 $ 682.50 Typical Type(s) of Development: New multi·f am1ly structures Total Cost I Total cost I hour Hours Position $ 75.92 0.50 $ 37.96 $ 67.12 0.50 $ 33.56 $ 52.41 7.00 $ 366.86 s 26.68 $ $ 40.81 0.50 $ 20.4 1 $ 22.41 $ $ 20.72 $ $ 122.00 1.00 $ 1 22.00 $ 48 .39 $ $ 40.81 $ $ 122.00 2.00 $ 244.00 $ 122.00 1.00 $ 1 22.00 $ 122 .0 0 $ $ 122.00 $ $ 10 1.00 $ s 96.00 $ $ 60.18 s s 54.49 s $ 47.98 $ $ 39.07 s $ 30.65 $ $ 39.40 $ $ 32.16 $ $ 38 40 $ $ 26.30 $ $ 102.71 025 $ 25.68 $ 33.67 $ $ 230.00 4.00 $ 920.00 $ 85.44 $ $ 55.05 1 .00 $ 55.05 $ 40.49 1.00 $ 40.49 $ $ Tota l Hours and Pe rsonnel Co st : 18.75 $ 1 988.01 Cos t eac h Total Cost $ $ Total Other Costs:L...:.S ____ ..J Cos t Summary Tot al D~rect Service Costs: -"-$ _ _,1"',9o,:8,;8c;,.0:..:1'- C1ty Overhead ___ !:.2 ::1..::3~0%~ Total Costs . -"-5 _ _,2"-,4'-'1"'1"'.5"'3'- Recommended Fee: $ 2,411.53 Page 16 of 37 Pl anning Application: Te ntative Par cel Map Date: May 20, 20 15 A cco unt No.: 01 ·840·35·35 03 De scription o f Service I Othe r Co mments: Cost of processing a tentative parcel map Per sonnel Costs· Position Co mmunity Devel opment Dor ec to r Planning Manager Associa t e Plan ner Plannin g Managemen t Analyst (P art·Timel Planning Secretary Plann ing Office Assis t ant (Part ·Time) Receptionist (Part ·Timej Building Official Building Inspect or Building/Housin g Assosta nt City Engineer Ass ist ant City Engineer PW Sen ior Eng ineer· Pla n Checker PW Proj ect Engineer PW Pla n Ch ec ker PW lnscecto r Public Services and Safety Division Manager Public Safety Supervisor Senior Comm unity Preservation Officer Community Pr eservation Officer Community Preservation Officer (Part·Time) PSS D Secretary PSSD Of f ice Assis t ant PSSD M an ag ement An alyst PSSD Manage ment Analyst (P art· Ti me) City M anager Executive Assis t ant to t he Ci ty Manager Cit y Attorney Administrative Services Direct or City Clerk Deputy City Clerk Planning Commissoon Other Cost s I Desc r ipt ion I Newspaper Adve rtisement I Fee Com p arison Jurisdict ion Fee Temple Ci t y Exis t ing $ 4 357.00 Arcad ia $ 1 060.00 San Gabri el s 1975.00 Rosemead s 1 785 .00 Monrovia s 1 565.00 El Monte s 2 100.00 Fee Range A verage othe r Exi st i ng Fee I 50% Part ial Cost I Full Cost Ci ties s 4,3s7.oo I s 1,538 .37 I s 3,076.74 s 1 ,697.00 Tvclcal Tv c elsl of Devel o pm en t : Total Cost I Total cost I hour Hours Pos i t i o n s 75.92 2.00 $ 151.83 s 67.1 2 3.00 s 201 .37 $ 52 .41 20.00 $ 1 048.17 s 26.68 s $ 40.81 2.50 $ 102.03 s 22 .41 s s 20.72 5 5 122.00 2.00 s 244 .00 s 4 8.39 5 s 40.8 1 $ $ 122.00 5 5 1 22.00 0.00 5 $ 122.00 2.00 $ 244 .00 $ 122.00 0.00 $ $ 1 01.00 5 $ 96.00 $ $ 60 .1 8 0.00 5 $ 54 .49 0.00 5 5 47.9 8 0 .00 $ $ 39.0 7 s 5 30.65 $ $ 39 .40 $ 5 32.1 6 $ $ 38 .40 $ 5 26.30 $ 5 102.71 s $ 33.6 7 5 s 230.00 1 .SO 5 34S.OO 5 85.44 $ 5 ss.os $ $ 40 .4 9 5 . $ 1.00 5 Tot al Hours an d Per so nnel Cost: 34.00 s 2 33 6.40 I Cost ea ch I Quantity Total Cost I S 2oo.oo I 1 5 200.00 I I s Total Other Co sts : $ 200 .00 Co st Summary Total Direct Service Costs : -"---'2"',5::.;3::.;6:.:..4.;.;0:.... Cit y Overhead: ___ :.21::.;·:.3:::.0%"'- Tot al Cos t s: ...:t...-...:3'-<,0:::.;7,_,6"-. 7:..:4:.... Rec om mend ed Fee: $ 3,076.74 Pag e 17 of 37 Planni ngApplic.ati on: Tentative Tra ct M a p Date: May 20, 201S Account No.: 0 1-840-3S-3S03 Description of Service I Other Comments: Cos t of processing a t entative t ract map Personnel Co sts· Position Community Development D~rector Planning Manager Associate Planner Planning Management Analyst (Part-Time) Planning Secretary Planning OffiCe Ass•stant (Part·T•me) Recept•omst (Part-Time) Buildmg Official Building Inspector Building/Housing Assistant City Engineer Assis t ant C1 tv Engineer PW Senior Engi neer -Plan Checker PW ProJec t Engineer PW Pl an Ch ecker PW Insp ector Public Services and Safetv Division M anager Public Safetv Supervisor Senior Community Preservation Officer Community Preservation OffiCer Community Preservatoon OffiCer (Part-Time) PSSD Secretary PSSD Office Assistant PSSD Management Analyst PSSD Management Analyst{Part-Time) City Manager Executive Ass ist ant to the C•tv Manager C1ty Attorney Administrative Services Direct or CitY Clerk Deputy City Cl erk Planning Commission Othe r Cost s I Descr i p tion I Newspaper Advertisement I ee c ompa r son Jurisdiction Fee Temple Ci ty EXIsting $4S1B + $161 per lot Arcadia $1430 + $30 per lot San Gabriel s 2 37S .OO Rosemead $1385 + $100 per lot Monrovia $1S65 + $150 per lot El Monte $ 2472.31 Fee Range Average other Exis t ing Fee I SO% Part1al Cos t I Full Cost Oties $4S18 + $161 ~ $ 1.n 1.3o I s 3,S42 .60 s 2,423.66 Typical Type(s) of Development: Total Cost I Total cost / hou r Hours Position s 7S.92 2.00 $ 1S 1.83 $ 67.12 3 .00 $ 201.37 $ S2.41 2S.OO s 1 310.21 s 26.68 s s 40.81 2.SO s 102.03 s 22.41 s s 20.72 s s 122.00 200 s 244.00 s 48.39 s s 40.8 1 s s 122.00 $ s 122.00 0.00 $ s 122.00 3.00 $ 366.00 s 1 22.00 0.00 s s 10 1.00 s s 96.00 $ s 60.18 0.00 s s S4.49 0 .00 s $ 47.98 0.00 $ s 39.07 $ s 30.6S $ $ 39.40 $ s 32.16 $ s 38.40 $ s 26.30 $ s 102.71 $ s 33.67 $ $ 230.00 1 .SO $ 34S.OO $ 8S .44 $ $ ss.os $ $ 40.49 $ s 1 .00 $ To t al Hours and Per sonnel Co st : 40.00 s 2 720.44 I Cost each I Q u antity Total Cost I S 200.00 I 1 s 200.00 I I $ Total Other Co sts: s 200.00 Cost Summary Total Direct ServiCe Costs : ...;S::....___,2,._9::.;2::.:0::..4;:_4,_ C1ty Overhead: ___ "-2"'1."-3"-0%;..:.. Total Costs: ~--'3"-,S"-4.:..:2::..60=- Recommended Fee: $ 3,542.60 Page 18 of 37 Pl ann ing Appli cation: Tent ative M ap M odi fi cati o n Dat e: May 20 , 2015 Acc ou nt No.: 01·840·35·3503 Per so nnel Co sts · Po si tio n Community Development Direct o r Plann ing M anager Associat e Planner Planning Management Analyst (Pa rt· Tim e) Planning Secretary Planning Office Assistant (Part·Timel Recept ionist (Part·Time) Building Official Building Inspector Building/Housing Assistant City Engineer Ass ist ant City Engineer PW Senio r Engineer • Plan Checker PW Projec t Engineer PW Plan Checker PW Inspect or Public Ser vices and Safety Division Manager Public Saf ety Supervisor Senior Community Preservation Officer Community Preservation Officer Community Preservation Officer (Part· Time) PSSD Secretary PSSD Office Assistant PSSD M anagement Ana lyst PSSD Management Analyst (Part· Time ) City M anager Execut ive Assistant to t he City Manager City Attorney Administ r ativ e Services Director City Clerk Deputy City Clerk Planning Commission Fe e $ 1001.00 Rosemead Monrovia El Monte Fee Ran ge A verage other Exist ino Fee 1 50% Partial Cost 1 Full Cost Cities s 1,oo1.oo I s 845.29 I s 1,690.58 s 669.86 Tvoical Tvoelsl of Develooment: Total Cost I Total cost I hour Hours Position <; 75.92 2.00 s 151.83 s 67.1 2 3.00 s 201.37 s 52.41 6 .00 s 314.45 s 26.68 s $ 40.81 2.50 s 102.03 $ 22.41 s $ 20.72 s s 122.00 1 .00 s 122.00 $ 48.39 s s 40.81 s $ 122.00 s s 1 22 .00 0.00 s s 122.00 1 .00 s 122.00 s 1 22.00 0 .00 s s 1 0 1 .00 s s 96.00 s s 60.1 8 0 .00 s s 54.49 0 .00 s s 47.98 0 .00 s $ 39.07 s $ 30.65 $ s 39.40 $ $ 32.1 6 s $ 38.40 s s 26.30 s $ 102.71 s s 33.67 s s 230.00 1 .00 s 230.00 s 85.4 4 s Is 55.05 's s 40.49 s I s 1.00 $ Tota l Hours and Per sonnel Cost: 17.50 $ 1 243.68 Total Cost s 150.00 Tot al Ot her Co sts:~S _ __;l:.:S:..:Oc:..:.O:..:Oc..~ Co st Su mmary Total Direct Service Costs: ....:LS_..:.1"',3::..:9:..:3c:..:.6:..:8c.. City Overhead: ___ 2::.;1:.:;·::.;30::..:%;;... Total Costs: ....:LS_..:.1"',6,_,9:..:0::.:.5:..:8c.. Recomm end e d Fee: $ 1,690.58 Page 19 of 37 Planning Application: Minor Zoning M odi f ic ation Date: May 20, 2015 Account No.: 01·840-35-3503 Description of Service I Other Comments: Modification t o projects that did not require a public hearing. Personnel Costs· Position Community Development Director Planning Manager Associate Planner Plann i nR ManaRement Analvst (Part-Time) Planning Secretary Planning Office Assi stant (Part-Time) Receptionist {Part·Time) Building Official Building Inspector Building/Housing Assistant City Engineer Assistant City Engineer PW Senior Engineer · Plan Checker PW Project Engineer PW Plan Checker PW Inspector Pu blic Services and Safety Division Manager Public Safety Supervisor Senior Community Preserv ation Officer Com munity Preservation Offocer Community Preservation Officer (P art-Time) PSSD Secretary PSSD Office Assistan t PSSD Management Analyst PSSD Management Analyst {Part· Time) Citv Manager Executive Assi stant to the City Manager City Attorney Administrative Services Director City Cl erk Deputy City Clerk Planning Commission Other Costs !Description I Newspaper Advertisement I Fee Companson Jurisdiction Fee Temp le City Exist ing Arcadia s 195 .00 San Gab ri el $ 33S .OO Rosemead $ 800.00 Monrovia $ 340.00 El Monte $ 566.58 Fee Range Average other Existing Fee I 50% Partial Cost I Full Cost Cities s n6.Do I s 11o.3o I s 340.60 s 447.32 Typical Type(s) of Development: New commercial structures, new multi-family structures, new 2-story houses, etc. Total Cost I Total cost I hour Hours Position s 75.92 0.00 _$ $ 67.12 0.50 s 33.56 $ 52.41 2.00 s 104.82 s 26.68 $ s 40.81 0 .50 s 20.41 s 22.4 1 s s 20.72 s s 122.00 o.so s 61 .00 s 48.39 s s 40.8 1 s s 122.00 0 .50 s 61.00 s 122.00 s s 122.00 s s 12 2.00 s s 101.00 s $ 96.00 s s 60.18 $ $ 54.49 $ $ 47.98 0.00 s s 39.07 $ $ 30.65 $ $ 39.40 s s 32 .16 s $ 38.40 $ s 26.30 $ $ 102.71 s s 33.67 s $ 230.00 s s 85.44 $ - s 55 .05 s s 40.49 s s s 1.00 Total Ho urs and Personnel Cos t : 5.00 s 280.7B I Cost each I Quantity Tota l Cos t I I s - l I s Total Other Costs: S Cost Summary Total Direct Service Costs: $ 280.78 Ci ty Overh ead : 21.30% Total Cos ts: $ 340.60 Recommended Fee : $ 340.60 Page 20 of 37 Pl anning A pplicat ion: Par king Co nce ss i on Permit Date: M ay 20, 20 15 Acco unt No.: 01-840 -35-3503 heard by the Planning Commission and City Council. Pe r sonnel Co sts · Po sition Co mmunltv Develooment Direct o r Pla nning M anager Associat e Planner Planning Management Analvst IPa rt-Tim el Planning Secret arv Planni ng Office Assistant (Part-Time) Receptionist (Part-Time) Building Official Building Inspector Building/Housi ng Assis t ant City Engi neer Assist an t City Engineer PW Senior Engineer-Plan Checker PW Pro j ect Engin eer PW Pla n Checker PW Inspector Pu b lic Services and Safety Division M anaaer Public Saf elY Supervisor Senior Co mmunity Preservation Officer Com m unity Preservation Officer Community Preservation Officer (P art-Time) PSSD Secretarv PSSD Office Assistant PSSD Management Analyst PSSD M anagement Analyst (Part-Time) City Manager Executive Assis t an t to t he Citv Manager Ci t y Atto r ney Adm inist r ative Servi ces Director Ci ty Clerk Deputy Ci tv Clerk Pla nni ng Co mmission Fee Rose m ead M onrovia El Monte It is Fee Rang e Average othe r Exi stina Fee I 50% Parti al Cost I Full Cost Cities $ 1,74o .ool s 2,574.711 $ 5,149.43 None Typical Type(s) of Development: New bu si nesses with a high er parking rate than an existing business (e.g. a restaurant use replacing a retail use). Total Cost I Total cost I hour Hours Position s 75.92 6.00 $ 45S.49 $ 67.12 8.00 $ S36.98 $ 52.4 1 32 .00 $ 1 677.07 $ 26.68 $ $ 40.81 4 .00 $ 163.25 $ 22 .4 1 $ $ 20.72 $ $ 122.00 $ $ 48.39 $ s 40.81 $ $ 122.00 $ s 122.00 $ s 1 22.00 $ $ 122.00 $ $ 101.00 $ T 96.00 s $ 60.18 s $ 54 .49 $ $ 47.9 8 $ $ 39.07 $ $ 30.65 $ $ 39.40 $ $ 32.16 $ $ 38.40 $ $ 26.30 $ $ 102.71 2.00 $ 205.41 s 3 3.67 4.00 $ 134 .69 $ 230 .00 3.00 $ 690.00 $ 8 5.4 4 $ I s 55.05 4.00 $ 220.22 $ 40.49 4.00 $ 161 .97 $ 1 .00 $ To ta l Hours and Per sonnel Co st : 68.00 $ 4,245.07 To tal Cost $ $ T otal Other Co sts :~$ ____ _. Co st Summary Total Di rect Service Costs: _:_S __ 4:.;,2:;..4:.::S;:.:.O:..:c7_ Ci ty Overhead: ___ :::;21:..:.3:<;0:<:%:::.. Tot al Co sts: -<-$ _ _,5:.c;,1:..4:..:9.:..4:..:3c.. Recommended Fee : $ 5,149.43 Page 21 of 37 Plann l nc Application: P lanning Commission I nterpretation Fee Rance Averace other Date: May 20, 2015 Exist ing Fee I 50% Partial Cost I Full Cost Cities Account No.: 01-840-35-3503 N/A I s 702.41 I s 1,404.81 None Typical Type{s} of Devel opment : Commission Per sonnel Costs· Total Cost/ Posi tion Total cost I hour Hours Posi tion Community Development Directo r s 75.92 1.00 $ 75.92 Plannin g Manager $ 67.12 3 .00 s 201 .37 Associate Planner $ 52.41 11.25 $ 589.60 Plannmg Management Analyst [Pan-Time) $ 26.68 s Planning Secretary $ 40.81 1.50 s 61.22 Planning OffiCe AsSIStant {Pan-Tome) s 22 .41 s Receotoonost [Pan-Time) $ 20.72 $ Building OffiCial $ 122.00 s Building Inspector s 48.39 s Buildmg/Housong Assis tant s 40.81 $ City Engineer s 122 .00 s Assis tant City Engineer s 122.00 $ PW Senior Engineer -Plan Chec ker s 122.00 s PW Project En gi neer $ 122.00 $ PW Plan Checker $ 101.00 $ PW Inspector s 96.00 s Public Services and Sa fety Divis ion Manager $ 60.18 $ Public Safety Supervisor $ S4 .49 $ Senior Communo ty Preservation Officer $ 47.98 $ Community Preservation Officer s 39.07 s Community Preservation OffiCer [Pan-Time) s 30.65 s PSSD Secretary s 39.40 $ PSSD ornce AsSIStant s 32.16 s PSSD Management Analyst s 38.40 s PSSD Management Analyst [Part-Time) $ 26.30 s City Manager s 102.71 s Executive Assostant to the City Manager $ 33.67 s City Attorney $ 230.00 1.00 s 230.00 Administrative Services Direct or $ 85.44 $ City Cl erk $ ss .os $ Deputy City Clerk $ 40.49 $ Planning Commission $ 1 .00 s Tot al Hours and Pe rs onnel Cost: 18.75 s 1 158.09 Total Cost s s To t al Other Costs :._$=<-------' Fee Cost Summary Total Direct Service Cos t s: _S:<--___::1::.;,1:..::5:::8:::.0:.:::9_ Rosemead City Overhead: __ ___;2::..;1:..::.3~0~%"- Monrovia El Monte Total Costs: _$=<------'1"-,4:..:04:...:.:::.8:.:1_ Recommend ed Fee: $ 1,404.81 Page 22 of 37 Planning Appli cation: Pub lic Co nvenience & Necessit y Date: May 20, 2015 Account No.: 01-840-35-3503 Person nel Costs · Pos ition Com munityDevelooment Direct o r Planni ng Manager Associate Planner Planni ng Management Analyst (Part-Time) PlanningSecretarv PlanninR Office Assistant (Part -Time) Receptionist (Part-Time) Building Officia l Building Inspector BuildinR/HousinR Assistan t City Engineer Assist ant City Engineer PW Senior Engineer-Plan Checker PW Pr o ·ect EnRineer PW Plan Checker PW Insp ec t or Public Services and Safetv Division ManaRer Public Safetv Suoervisor Senior Community Preservation Officer Com munity Preservation Officer Community Preservation Officer (Part ·Time) PSSD Secretarv PSSD Office Assista nt PSSD Management Analyst PSSD Management Analyst (Part-Time) City Manager Executive Ass istant to the Citv ManaRer City Attorney Admini strative Services Director Citv Clerk Deputy Ci tv Clerk Planning Commission Fee Rosemead M onrovia El Mont e Fee Range Average othe r ExistinR Fee I 50% Partial Cost I Full Cost Ci t ies $ 7n.ool s 386.921 $ 773.84 None Typical Type(s) of Development : Business desiring to sell alcohol for erther onsite or offsite consumption Total Cost I Tot al cost I h o ur Hours Position $ 75.92 0.50 $ 37.96 $ 67.1 2 1 .00 $ 67.12 $ 52.4 1 5.00 $ 262.04 $ 26.68 $ $ 40.81 1 .00 $ 40.81 $ 22.41 $ $ 20.72 $ $ 122.00 0 .00 $ $ 48.39 $ $ 40.81 $ $ 122.00 $ $ 122 .00 0.00 $ $ 1 22.00 $ $ 122.00 $ $ 101 .00 $ $ 96.00 $ $ 60.1 8 0.00 $ $ 54.49 0.00 $ $ 47.98 0.00 $ $ 39.07 $ $ 30.65 $ $ 39.40 $ $ 32.1 6 $ s 38.40 $ $ 26 .30 $ $ 102.71 $ $ 33.67 $ $ 230.00 1.00 $ 230.00 $ 8S 44 $ $ ss .os $ $ 40.49 $ s 1.00 $ Total Hours and Personnel Cos t : 9.50 $ 637.93 $ $ Tot al Other Co sts:'-"S ____ ..J Co st Sum mary Total Direct Service Costs: _$,_ __ 6;::;;3::c7c.:c.9::c3::.... City Overhead: ___ .:2.:.1.:.:3.:0~% Total Costs : ....r.S __ :_77'-'3'-'.8:c4::.... Rec ommended Fee: $ 773.84 Page 23 of 37 Plan ning Applicati on: Resi d ential Plan ned De velopmen t Da t e: May 20, 2015 Account No .: 01·840·35·3503 Desc ription of Servi ce I Ot her Co mments: Review t he residential planned development as a zone change and review t he design of the resodential plans. The process is two steps , requi ring PC and CC review of the zone change request with a provisoonal plan Once that is approved t he Plannong Commossion review a preco se plan of development. Person nel Co su · Position Com m unity Development Director Planni ng Manager Associa t e Pl anner Planning Management Analyst (Part-Tim e) Planning Secretary Planning Office Ass i stant {Part-Tome) Receptionist {Part-Ti m e) Building Official Building Inspector Buil ding/Housi ng Assistant City Engi neer Assi stant City Engineer PW Senior Engineer· Pla n Checker PW Project Engineer PW Plan Checker PW Insp ec t or Public Services and Safetv Divi sion M anager Public Safety Supervisor Senior Community Preservation Officer Community Preservatoon Offocer Communitv Preservatoon Officer (Part-Time) PSSD Secretary PSSD Office Ass i st ant PSSD M anagement Analyst PSSD M anagement AnalystjPart-Ti m eJ Ci t y Manager Execu t ive Assistant to the Cotv Manager City Attorney Administrative Services Director Citv Cl erk Deputy City Clerk Planning Commissoon Ot h er Co st s I Desc r iption I Newspa per Advertisement I Fee c ompar1son Jurisdiction Fee Tem ple City Exist ing Ar cadia San Gabriel Rosemead M onrovia El Monte Fee Range Average other Ex ist ing Fee I 50% Part oal Cost I Full Cost Cit ies s 3,88o.oo I s 3,os7.83 I s 6,115.66 None Typ i ca l Type{s) of Deve lopment: A resodentoal development greater than an acre In size. Total Cost I To t al cost I hour Hours Position $ 75.92 6.00 s 455.49 $ 67.12 9.00 $ 604.10 $ 52.41 45.00 $ 2 358.38 $ 26.68 $ $ 40.81 7.50 $ 306.09 $ 22.41 1 .00 s 22 .41 $ 20.72 $ s 122.00 1.00 $ 1 22.00 $ 48.39 $ $ 40.8 1 $ $ 122.00 $ $ 122.00 1.00 $ 122.00 $ 122.00 $ $ 122.00 $ s 101.00 $ $ 96.00 5 $ 60.18 $ $ 54 .49 $ $ 47.98 $ $ 39.07 5 $ 30.65 5 $ 39.40 $ $ 32.16 $ s 38.40 $ $ 26.30 $ $ 102.71 1.00 $ 102.71 $ 33.67 2.00 s 67.34 s 230.00 3.00 s 690.00 $ 85.4 4 $ $ 55.05 2.00 5 110.11 5 40.49 2.00 $ 80.98 $ 2.00 $ Total Hour s and Perso nnel Cost : 8 2.50 $ 5 04 1.6 1 I Cos t each I Quantotv Total Cost I I $ I I $ Total Other Co su: $ Cost Su m mary Total Direct Service Costs : -"'S _..:s,.,,0:..;4o,:1'-'.6'-=1'- City Overhead · ---~21:.;·.:,30::,%~ Total Costs -"'$ _..:6:.<:,1:..:1:.:5"'.6'-=6'- Recommended Fee : S 6,115.66 Page 24 of 37 Planning Application: Sig n Perm it Date: May 20, 2015 Acco unt No.: 01·840·35·3503 Descri ption of Service I Other Comment s: Cost f or processing a sign permit. Personne l Costs· Position Co m munit y Development Director Plann ing M anager Assoc iat e Planner Planni ng Management Analyst (Part-Time) PlanningSecretarv Plan ning Office Ass istant (Part-Time) Recept ionist (Part-Time) Building Official Building Inspector Building/Housing Assi stant City Engineer Assis t ant City Engineer PW Senio r Engineer· Plan Checker PW Pro·ect Engineer PW Plan Checker PW Inspector Public Services and Safety Division Manager Public Safety Supervisor Senior Community Preservation Officer Community Preservation Officer Community Preservation Officer (Part-Time) PSSD Secretarv PSSD Of fice Ass istant PSSD Management Analyst PSSD M anagement Analyst (Part-Time) City M anager Execu t ive Assistant to the City Manager City Attorney Administrative Services Director City Clerk Deputy City Clerk Planning Commissi on Other Costs I Descr iption !Newspaper Advertisement I Fee Comoanson Juris diction Fee Temple Cit y Existing s Arcadia s San Gabriel s Rose m ead $ Monrovia s El M onte s 130.00 220.00 85.00 22S.OO 100.00 283.29 Fee Rang e Average other Exist ing Fee I 50% Pa rtial Cost I Full Cost Ci t ies s no.oo I s 37.97 I s 75 .95 s 182.66 Typical Typ e(s) of Develo pment: Total Cost I Total cost/hour Hours Posi tion s 75.92 s s 67.12 s $ 52.41 1.00 s 52 .41 s 26.68 s $ 40.81 0.25 s 10.20 s 22.41 s $ 20.72 s s 122.00 s s 48.39 s s 40.81 s s 122.00 $ s 122.00 $ s 122.00 s s 122 .00 s s 101.00 s s 96.00 s s 60.18 s s 54.49 s $ 47.98 s s 39.07 s $ 30.65 $ s 39.40 s $ 32 .16 s $ 38.40 s _$ 26.30 s s 102.71 s s 33.67 s s 230.00 s $ 8S.44 s s ss.os s s 40.49 s s s Total Hours and Person nel Cost : 1 .25 s 6 2.61 I Cost each I Quantity Total Cost I I s I I s Tota l Other Costs: $ Cost Summary Tota l Direct Service Costs : _S:c._ _ _.::6:.::2:.::.6:.::1_ City Overhead: __ __;2o;1;;;.3:;.;0o.:.%:;.. Total Costs : _s"-_ _..:.7.::5.:.::.9:.::S_ Recommended Fee: _$~_7.:..:5:..:·=.9::.5 _ Page 25 of 37 Planning Application: Sign Permit -Tem por ary Date: May 20, 2015 Account No.: 0 1-840-35-3503 Per sonnel Costs· Position Co mmunit y Development Direc to r Pl anning Manager Associ at e Planner Pl anning Management Analyst {Part-Tim e) Planning Secretary Planning Office Assistant (Part-Ti me) Receptionist_ (Part-Time) Building Official Building Inspector Building /Housing Assistant City Engi neer Assis tant City Engineer PW Sen ior Engineer -Plan Checker PW Project Engineer PW Pl an Ch ecker PW lnsoector Public Services and Safety Division Manager Public Safety Supervisor Senior Community Preservation Officer Communitv Preservation Officer Community Preservation Officer {Part-Time) PSSD Secretary PSSD Office Assis t ant PSSD Management Analyst PSSD Management Analyst {Part-Time) Cit y M anager Executive Assistant to the C1ty Manager City Attorney Administrat ive Services Director City Cl erk Deputy City Clerk Planni ng Commission Fee Range Average other Ex isting Fee I 50% Partial Cos t I Full Cost Citi es $ n s.oo I s 14.13 I s 28.27 $ 31.50 Tvoical Tvoe{sj of Development: Total Cost/ Total cost I hour Hours Positi on $ 75.92 $ $ 67.1 2 $ $ 52.4 1 0.25 _$ 13.10 $ 26.68 $ $ 40.81 0.2S $ 10.20 $ 22.4 1 $ s 20.72 s $ 122.00 s $ 48.39 s $ 40.81 $ $ 122.00 s s 122.00 s $ 122.00 $ $ 122.00 $ - $ 101.00 $ -s 96.00 s s 60.18 s s S4.49 s s 47.98 s s 39.07 $ $ 30.6S $ $ 39.40 $ $ 32.16 $ $ 38.40 s s 26.30 $ s 102.71 $ s 33.67 s s 230.00 $ s 85.4 4 $ $ ss.os $ $ 40.49 $ s s Total Hours and Perso nnel Cost: 0.50 $ 23 .30 Cost each Cost Summary Total Direct Serv ice Costs : 23.30 City Overhead: ___ ,:.21.:.·.:::3::.0%:.:. Total Costs :_._$ __ ...:2:=8;:.:.2:..:.7_ Recomm ended Fee: $ 28.27 -"--=~ Page 26 of 37 Plann ing Application: Sign Pr ogram Da t e: May 20, 2015 Account No.: 01·840·35-3503 $ Fee Range Existing Fee I 50% Partial Cost I s1o.oo I s 6n.so I s Average other Full Cost Ci t i es 1,347.01 $ 800.00 Description o f Service I Other Comments: Typical Type(s) of Development: Cost of processing a sign program, which provides guidelines so that signs in a complex are consistent with each other. Personnel Costs· Posi tion Community Development Direc tor Pl anning Manager Associate Planner Planning Management Analyst {Part-Time) PlanninR Secretary Plann ing Office Assistant (Part-Time) Receptionist (Part-Time) Building Official BuildinR Inspector Building/Housing Assistant City Engineer Assistan t City Engineer PW Se nior En~tineer -Plan Checker PW Project Engineer PW Plan Checker PW inspector Public Services and Safety Division M a na~ter Public Safety Supervosor Senior Community Preservation Officer Community Preservation Officer Community Preservation Officer (Pa rt-Ti me) PSSD Secretary PSSD Office Assistant PSSD Management Analyst PSSD Management Analyst_{P art-Timel Citv ManaRer Executive Assistant to the City Manager City Attorney Administrative Servi ces Di rector Citv Clerk Deputy City Clerk Planning Commission Other Costs I Description I Newspaper Advertisement I Fee Companson Jurisdiction fee Temple City Existing s 510.00 Arcadia N/A San Gabriel $960 + SSOOO deposit Rosemead s 800.00 Monrovia N/A El Monte N/A Page 27 of 37 Total Cost/ Total cost I hour Ho urs Position $ 75.92 1.00 $ 75.92 $ 67.12 2.00 s 134.24 $ 52.41 8 .00 $ 419.27 s 26.68 s - s 40.81 1.25 $ 51.01 s 22.41 s $ 20.72 s s 122.00 s s 48.39 s $ 40.81 s s 122.00 s $ 122.00 s s 122.00 s s 122.00 s s 1 01.00 s s 96.00 $ s 60.18 s s 54.49 s s 47.98 s s 39.07 $ s 30.65 s s 39.40 s s 32.16 s $ 38.40 $ $ 26.30 s s 102.71 s s 33.67 $ $ 230.00 1 .00 s 230.00 s 85.44 s s 55.05 s s 40.49 s s 1 .0 0 s Total Hours and Personnel Cost: 14.25 s 910.44 I Cost each I Qua ntity Total Cost I S 2oo.oo I 1 s 200.00 I I s Total Other Costs : S 2 00.00 Cost Summary Total Direct Service Costs : -"-S _ _,1"-'1:..:1,;:0c::.4:.::4_ City Overhead : __ _;2:..:1~.3::,:0::,:%::, Total Costs : -"-$ _ _,1,.,13:..;4:.:.7.:.:.0:.::1_ Recommended Fee: $ 1,347.01 Planni ng Application : Sig n -St reet Banne r Prog r am Date: May 20, 201S Account No.: 01-840-3S-3S 12 Desc ription of Service I Other Comments: Cost of proc essing a new street banner program. Pe r sonnel Co sts · Position Com munity Development Direct o r Planning M anager Associ at e Pl anner Planning Management Analys t (Part-Tim e) Planning Sec ret ary Plann i ng Office Assis tant (P art-Time) Rec eptionist (P art-Time) Building Officia l Building Inspec t o r BuildinR/HousinR Assis t ant City Engineer Assist ant City En gineer PW Senior En gineer -Pla n Check er PW Project Engineer PW Plan Chec ker PW In spec tor Public Services and Safety Division Manager Public Safet y Supervisor Senior Communi ty Pr es ervat ion Officer Co mmuni ty Preservat ion Officer Com muni ty Pr eservation Officer (Par t -Tim e) PSSD Sec retary PSSD Office Assis t ant PSSD M anage m ent Analyst PSSD M anagement Analyst (Part-T i me) Cit y Manager Ex ec utive Assistant to t he City Manager City Attorney Admini st rative Services Direc t or City Clerk Dep uty Ci ty Clerk Pla nning Commission Other Cost s I Desc r iption I Newsp aper Ad vertisement I Fee Comparison Jurisdiction Fee Temple Cit y Existing Arcadia N/A Sa n Gabriel N/A Ros emead N/A M onrovia N/A El Monte N/A Fe e Range Av erage other Exist ing Fee I SO% Pa rt ial Cost I Full Cos t Cities $ I s 638.72 I s 1,277.44 nDIV/01 Typical Tvpe(s ) o f Development: Total Cost I Total cost I hour Hours Position $ 7S.92 2.00 $ 1 S1 .83 $ 67.12 2.00 $ 134.24 $ S2.4 1 s.oo $ 262.04 $ 26.68 $ $ 40.81 $ $ 22.41 $ $ 20.72 $ $ 1 22.00 $ $ 48.39 $ $ 40.81 $ $ 1 22.00 $ $ 122.00 1.00 $ 122.00 $ 122.00 $ $ 122.00 $ $ 101.00 $ $ 96.00 1.00 $ 96.00 $ 60.18 $ $ S4.49 $ $ 47.98 $ $ 39.07 $ - $ 30.6S $ $ 39 .4 0 $ - $ 32 .16 $ $ 38.4 0 $ $ 26.30 $ $ 102.71 1.00 $ 102.71 $ 33.67 1.00 $ 33.67 $ 230.00 $ $ 8S.44 $ $ ss.os 2.00 $ 110.11 $ 40.4 9 1 .00 $ 40.49 $ $ Total Ho urs and Personnel Co st : 16.00 $ 1 OS 3.10 I Co st each I Qua nt ity Tot al Cost I I $ I I $ To t al Other Co sts: s Cost Summary Total Direc t Se rvice Costs : ->:._....:1:.<:,0:.:5:.::3.:..:.1:.::0_ Ci ty Overhead: __ __;2:::.;1:.:;.3:::0'-!%:._ Tot al Cos ts: -"'--'1"'2:..:7_.:.7.:..;.4c..:4_ Recommended Fe e : $ 1,277.44 Page 28 of 37 Planning Application: Site Plan-Maj or Da t e: May 20, 2015 Account No.: 0 1-840-35-3503 Description of Service I Other Comments: Cost of processing a Major Site Plan. Personnel Costs· Position Community Development Di rect or Planning Manager Assoc iate Planner PlanninR ManaRement Analyst (Pa rt-Time) Planning Secretary Planning Office Assist ant (Part -Time) Receptionist (Part-Time) Building Official Building Inspector Buil ding/Housing Assistant City Engineer Assistant Ci_t yEngineer PW Senior Engi neer -Plan Checker PW Proj ect Engineer PW Plan Checker PW ln soector Public Services and Safety Division Manager Public Safety Supervisor Senior Community Preservation Officer Community Preservation Officer Community Preservation Officer (Part -Time) PSSD Secretary PSSD Office Assistant PSSD Management Analyst PSSD Management Analyst (Part-Time) City Manager Executive Assistant t o the City Manager City Attorney Administratove Servoces Director Cit y Clerk Deputy City Clerk Planning Commission Other Costs I Description I Newspaper Advertisement I ee c ompanson Jurisdiction Fee Temple City Existing $ 389.00 Arcadia $ 1500.00 San Gabriel $ 335.00 Rosemead $ 1,540.00 Monrovia $ 720.00 El Monte $ 2 650.00 Fee Rang e Average other Existing Fee I 50% Partial Cost I Full Cost Ci ties $ 389.oo I s 951.22 I s 1,902.44 s 1,349.00 Tvo ical Tvoelsl of Develooment : Commerci al, Industrial, Multi-family projects Total Cost I Total cost I hou r Hours Position s 7S.92 1.00 $ 7S.92 s 67.12 2.00 s 134.24 $ 52 .41 15.00 $ 786.13 $ 26.68 $ s 40.81 3.00 s 122.43 $ 22.41 0.25 s 5.60 s 20.72 s s 122.00 1 .00 s 122.00 $ 48.39 s s 40.81 s $ 122.00 1.00 s 122.00 $ 122.00 s $ 122.00 $ s 122.00 s $ 101.00 s s 96.00 s s 60.18 s s 54.49 s s 47.98 0.00 s $ 39 .07 s s 30.65 s s 39.40 s s 32.16 s s 38.40 s s 26.30 s s 102.71 s s 33.67 s s 230.00 s s 85.44 $ s 55.05 $ s 40.49 s s $ Total Hours and Personnel Cost: 23.25 $ 1 368.3 2 I Cost ea ch I Qua ntity Total Cost I s 2oo.oo I 1 $ 200.00 I I s Total Other Co sts: s 200.00 Cost Summary Total Direct Servoce Costs : ...;S::__:1:.~.:,5:..:6c::8'-=.3'-"2- City Overhead: __ ___:2::..:1:.::.3::.:0:..:%::. Total Costs : _;So:_....!.1 1o.:::9~02~.4::;4~ Rec ommen d ed Fee: $ 1,902.44 Page 29 of 37 Plann i ng Application: Site Pla n-Minor Date: May 20, 201S Account No.: 01-840-3S-3S03 Personne l Costs· Position Communi!yOevelooment Director Planning Manager Associate Planner Planning Management Analyst {Part-Time) Planning Secretary Planning Off ice Assistant (Part-Time) Recept ionist (Part-nme) Building Official BuildinK Inspector Bui ldinRIHousing Assi stan t City Engineer Assistant City Engineer PW Senior Engineer-Plan Checker PW Pro·ect Engineer PW Plan Checker PW Inspector Public Services and Safety Division Manager Public Safety Supervisor Senior Community Pre servation Officer Comm unity Preservation Officer Community Preservation Officer (Part -Time) PSSD Secretarv PSSD Office Assistant PSSD Management Analyst PSSD Management Analyst (Part-Time) City Manager Execu tive Assist ant to the Citv Manager City Attorney Administrat ive Services Director City Cl erk Deput yCityCierk Planning Commission 82.00 S10.00 170.00 Rosemead 800.00 Monrovia 16S.OO El Mont e 2 6SO.OO Fee Range Av erage other Existing Fee I SO% Partial Cost I Full Cost Ci ties $ 82.oo I s sso.73 I s 1,101.46 $ 8S9.00 Typical Typ e{s) o f Development : 2 story single-family, commercial exterior improvement s (no new square footage) Total Cost I Total cost I h our Hours Position $ 7S.92 $ $ 67.12 1.00 $ 67.12 $ S2.41 11.00 $ S76.49 $ 26.68 $ $ 40.81 o.so $ 20.41 $ 22.41 $ $ 20.72 $ s 122.00 1 .00 s 122.00 s 48.39 s s 40.81 $ s 122.00 1 .00 $ 122.00 $ 122 .00 $ s 122.00 s - $ 122.00 $ s 101.00 s $ 96.00 $ s 60.18 $ s S4.49 $ s 47.98 0.00 s s 39.07 s s 30.6S s $ 39.40 $ $ 32.16 $ $ 38.40 s s 26.30 s $ 102.71 s s 33.67 s $ 230.00 $ $ 8S.44 s s ss.os s s 40.49 $ $ -s Total Hours and Personnel Cost : 14.SO $ 908.02 Total Ot h er Costs:L.Z.$ ____ _. Cos t Summary Tota l Direct Servoce Costs: _:::.S _---=9~0~8::!.0:::2_ City Overhead: ___ 2:.:1:.:..3::.;0'-'%.:.. Total Costs: _:::.$ _ _,1:..;,1:.::0:.:1.::-4'-"6'- Recommended Fee: $ 1,101 .4 6 Page 30 of 37 .----------------------- Planni n g Applicati on: Time Ext en sion Date: M ay 20, 201 5 Accou n t No.: 0 1-840-35-3503 Per so nnel Co sts· Posi tio n Commun ity Development Direct or Pl anning M anager Associat e Pl anner Planning Management Analyst (Pa rt-Tim e) Planni ng Secr etary Planning Office Assistant (Part -Time) Recept ionist (Part-Time) Building Offici al Build10g Inspec t or Bu il ding/Housing Assis t ant Ci ty Engineer As si stant Ci ty Engineer PW Senior Engineer-Plan Ch ecker PW Proj ect Engineer PW Pian Checker PW Inspec t or Public Serv ices and Safety Division Manager Pu blic Sa f ety Supervisor Senior Community Preservat iOn Officer Community Preservat ion Offteer Community Preservation Offteer (Part-Time) PSSD Secretary PSSD Ofloce Assistant PSSD M anagement Analyst PSSD M anagement Analyst (Part-Time) City M anager Exec utive Assi stant to t he City M an ager Coty Attorney Adm i nist rat ive Services Direct o r Ci ty Clerk Depu t y City Clerk Planning Commission Fee $ 44 5.00 Arcadia s 105.00 San Gabriel N A Rosemead s 400.00 M onrovia 270.00 El Mont e 618.08 Fee Rance Average other Ex ist ing Fee I 50% Partial Cost I Full Cos t Citi es $ 445.oo I s 163 .49 I s 326.98 s 348.27 Typ ical Type{sj of Dev el opment: Total Cost I To t al cost I hour Hours Position $ 75.92 0 .50 $ 37.96 $ 67.12 0 .50 $ 33.56 $ 52 .41 3.00 $ 157.23 $ 26.68 $ $ 40.81 100 $ 40.8 1 $ 22.4 1 $ $ 20.72 s $ 1 22 .00 $ $ 48.39 $ $ 40.81 $ $ 122.00 $ $ 12 2.00 $ $ 122 .00 $ $ 122 .00 $ $ 10 1.00 s $ 96.00 $ $ 60.18 $ $ 54.49 $ $ 47.98 $ $ 39.07 $ $ 30.65 s s 39.40 $ s 32.16 s $ 38.40 $ $ 26.30 s $ 102.71 s $ 33.67 $ $ 230.00 $ $ 85.44 $ $ 55.05 $ $ 40.49 s $ $ Tot al Hour s and Personn el Cos t : 5.00 $ 269.56 Cos t each Cost Sum mary Tot al Direct Servi ce Costs : $ 269.56 Coty Overhead. 21 .30% To tal Co sts : $ 326.98 Recommended Fe e: $ 3 26.98 Pa ge 31 of 37 Plann ing Application: Variance Date: May 20, 2015 Account No.: 0 1-840-35-3503 s Fee Range Ex isting Fee I 50% Partial Cos t I 1,74o .oo I s 1,320.63 I s Average other Full Cost Citie s 2,641 .26 s 1,723.48 Description of Service I Other Comment s: Typical Type(s) of Dev elopment: Cost to process a Vari ance reques t. These includes multiple variances on one si te . Perso nnel Costs· Positio n Community Development Direct or Planning Manager Assoc i ate Planner Planning Management Analyst (Part-Time) Planning Secreta ry Planning Office Assistant (Pa rt-Time) Receptionist (Part-nme) Building Official Building Inspector Bui lding/Housing Assistant City Engineer Assis t ant City Engineer PW Senior Engineer -Plan Checker PW Project Engineer PW Plan Checker PW Inspector Public Services and Safety Division Manager Public Safety Supervisor Senior Community Preservat ion Officer Community Preservation Officer Community Pre servat ion Officer (P ar t -Ti me) PSSD Secretary PSSD Office Assistant PSSD Management Analyst PSSD Management Analyst (Part-Time) Ci ty Manager Executive Assis t ant t o the Ci ty Manager City Attorney Administrative Services Director City Clerk Deputy City Clerk Planning Commission Other Co st s !Description !Newspaper Advertisement I Fee Comparison Jurisd iction Fee Temple City Existing $ 1 740 .00 Arcadia $ 1 200.00 San Gabri el $ 1955.00 Rosemead $ 1 375.00 Monrovia $ 1100.00 El Monte $ 2 987.38 Pag e 32 of 37 Total Cost I Total cost I hour Hours Position s 75.92 2 .00 s 151.83 s 67.1 2 3.00 s 201.37 s 52.4 1 20.00 s 1048.17 s 26.68 .. S s 40.8 1 2.50 s 102.03 $ 22.4 1 s s 20.72 s s 122.00 1.00 s 122.00 $ 48.39 s s 40.81 $ $ 122.00 $ $ 122.00 1.00 $ 122.00 s 122.00 $ s 122.00 s s 101.00 s $ 96.00 $ $ 60.18 0 .00 s - s 54.49 0 .00 $ $ 47.98 $ $ 39.07 0 .00 $ s 30.65 s - $ 39.40 $ s 32.16 s s 38.40 s - s 26.30 s s 102.71 s s 33.67 s s 230.00 1.00 $ 230.00 $ 85.44 s $ 55.05 $ s 40.49 s s 1.00 s Total Ho urs and Personnel Cos t: 31.50 s 1 977.40 I Co st eac h I Quantity Total Cos t I s 2oo.oo I 1 s 200.00 J I $ - Total Other Costs: $ 200.00 Cost Summary Total Direct Service Costs : _.r,S _ _,2:~,;,1,_;7c.:.7.::.4,_,0'- City Overhead: ___ ;:.2 1::.;·:::.3.::.0%"'- T ota I Costs: -LS _ _,2:.<:,6:;:4:..:1.:.:.2:.:::6'- Recommended Fee: $ 2,641.26 Planning Application: Zoning Map Ame ndment Date: May 20 , 2015 Account No.: 01 ·840-35·3503 Desc ription of Service I Other Comments: The Cos t of processing a zone cha nge ap plicat ion . Personnel Cost s· Position Community Development Director Planning Manager Associat e Planner Planning Management Analyst (Part-Tim e) Planning Secret ary Plann ing Office Assi stant (Part -Time) Receptionist (Part-Time) Bu ilding Official Building Inspector Building/Housing Ass istant City EnRineer Assis t ant City Engineer PW Senior Eng ineer· Plan Checker PW Project Engineer PW Plan Checker PW Inspector Public Services and Safety Division Manager Public Safety Supervisor Senior Com munity Preservation Officer Com munity Preservation Officer Community Preservation Officer (Part-Time) PSSD Sec r etary PSSD Office Assistant PSSD ManaRement Analyst PSSD Management Analyst (Part-Time) City Ma nager Executive Assistant to the City Manager City Attorney Adminis trative Services Director City Clerk Deputy City Clerk Planning Commission Other Costs I Descri ption I Newspa per Advertisement I Fee Com parison Jurisdiction Fee Temple City Exis t inR s 5 589 .00 Arcadia s 2 000.00 San Gabriel s 2 495 .00 Rosemead $1700 + $150 per parcel Monrovia s 2 225 .00 El Monte $ 4 841.61 Fee Range Average other Existino Fee 1 SO% Partial Costl Full Cost Cities s s.s89.oo I s 2,222.4 1 I s 4,444.83 s 2,890 .40 Tvpi<al Tvpe(s) of Development: Total Cost I Total cost I hour Hours Position 5 75.92 4 .00 s 303 .66 $ 67.12 6.00 $ 402.73 $ 52.41 25 .00 $ 1,310.21 $ 26.68 $ s 40.81 5.00 $ 204.06 $ 22.4 1 1.00 $ 22.41 s 20.72 $ $ 122 .00 $ $ 48.39 $ 5 40.81 $ $ 122.00 $ $ 122.00 $ 5 122.00 $ $ 122.00 $ $ 101.00 $ s 96.00 s $ 60.18 $ $ 54.49 $ s 47.98 $ $ 39.0 7 $ $ 30.65 $ s 39.40 $ $ 32 .16 $ $ 38.40 $ $ 26.30 $ $ 102.71 1.00 $ 102.71 s 33 .67 2.00 $ 67.34 $ 230.00 2.00 $ 460.00 $ 85.44 s I s S5.05 2.00 I s 110.11 s 40.49 2.00 s 80.98 $ 1.00 $ Total Hou rs and Personnel Cost : 51 .00 $ 3 064.21 I Cost ea ch I Quantitv Total Cost I s 2oo .oo I 3 s 600.00 I I s Total Other Co sts: s 600.00 Cost Summary Total Direc t Service Costs : $ 3,664.21 City Overhead: 21 .30% Total Costs : $ 4 444 .83 Recommended Fee : $ 4,444.83 Page 33 of 37 Plann ing Application: Zoning Code Ame nd ment Date: M ay 20, 2015 Acc ount No.: 0 1-84 0-35-3503 Description of Service j_ Other Comments: The cos t t o process an amendment t o the Zoning Code Personne l Costs· Position Communi ty Development Director Planning M anager Assoc iate Planner Planning Management Analyst (Part-Ti me) Planning Secretary Plann ing Office Assis t ant (Part-Time) Recep t ionist (Part-Time) Buil ding Official Buil ding Inspector Building/Housing Assistant City Engineer Ass istant City Engineer PW Se nior Engineer· Plan Checker PW Proj ec t Engineer PW Pl an Checker PW Inspector Public Services and Safety Division M anager Pu blic Safety Supervisor Senior Community Preservat ion Officer Comm unity Preservation Offocer Communi ty Preservation Officer (Part-Time) PSSD Sec retary PSSD Offi ce Assistant PSSD Management Analyst PSSD M anagement Analyst (P art-Ti me) Cit y Man ager Executive Assistant to t he City Manager City Attorney Administrative Services Director City Clerk Deput y City Clerk Planning Commission Other Co sts I Desc ription !Newspa per Advertisement I Fee c ompanson Ju risdiction Fee Temple Cit y Existing N/A Arc adia s 1700.00 Sa n Ga brie l s 2 495.00 Rose m ead $ 2 750 .00 Monrovi a N/A El M onte s 11434.44 Fee Rang e Averaae other Exi st ing Fee I 50% Partial Cost I Full Cos t Cities N/A I s 2.n6.12 I s 5,432.23 s 4,594.86 Typical Tvpe(s) of Devel opment: Total Cost/ Total cost I hour Hours Position s 75 .92 6.00 s 455.49 s 67.12 8.00 s 536.98 s 52.41 25.00 s 1 3 10.21 s 26.68 s s 40.81 4.00 s 163.25 s 22.41 s s 20.72 s s 122.00 s s 48.39 s s 40.81 s s 122.00 s s 122.00 s s 122.00 s s 122 .00 s s 101.00 s s 96.00 s s 60.18 $ s S4.49 $ s 47.98 s s 39.07 s s 30.65 s s 39.40 s $ 32.16 $ s 38.40 s $ 26.30 s s 102.71 2.00 s 205.41 s 33.67 4.00 s 134.69 s 230.00 3.00 s 690.00 s 85.44 s $ 55.05 4.00 $ 220.22 $ 40.49 4.00 s 161.97 s 1.00 s Total Hou rs and Per sonnel Cost : 61.00 s 3 878.21 I Cost each I Quantity To t al Cos t I S 2oo.oo I 3 s 600.00 I I s Total Other Co sts: s 600.00 Cost Summary Total Direct Serv ice Costs : S 4 4 78 .21 City Overhead : 21.30% Total Costs : S 5,432.23 Recommend ed Fee : $ 5,432.23 Page 34 of 37 Pl anning Applica t ion: Zon i ng Cl earan ce Date: May 20, 2015 A ccount No.: 01·840·35·3S03 Description of Service I Other Comments: Cost pf processing a zoning clearance application Personne l Costs· Position Communi ty Development D~rector Planning M anager Assoc i ate Planner Planning Management Analyst (Part-Time) Planning Secretary Planning Office Asmtant (Part-Time) Reception is t (Part·Time) Building Official Building Inspector Building/Housing Assistant City Engineer Assistant City Engineer PW Senior Engineer· Plan Checke r PW Project Engin eer PW Plan Checker PW Inspector Publ ic Services and Safety Division Manager Public Safety Supervisor Senior Community Preservation Officer Community Preservation Officer Community Preservation Officer (Part·Time) PSSD Secretary PSSD Office Assi stant PSSD M anagement Analyst PSSD M anagement Analyst (Part · Time) City Manager Executive Assistant to the City Manager City Attorney Administrative Services Director Ci ty Clerk Depu t v City Clerk Planning Commission Other Co sts I Desc ription I Newspaper Advertisement I Fe e Comparison Jurisdict ion Fee Temple City Existing NI A Arca dia s 1,SOO.OO Sa n Gabriel s 33S.OO Rosemead s 22S.OO Monrovia s 1SS .OO El Monte $ 309.04 Fee Range Ave r age other Existing Fee I 50% Partial Cost I Full Cost Cities NIA I s m .31 I s 342 .62 s S04.81 Typical Type(s) of Development: new one-story house, minor additions Total Cost I Total cost I hou r Hours Position $ 75.92 s s 67.12 s s 52.41 s.oo s 262.04 s 26.68 s s 40.81 o.so $ 20.41 $ 22.41 s s 20 .72 s s 122.00 s s 48.39 s s 40.81 $ s 122.00 s s 122.00 s s 122.00 $ $ 122.00 $ s 101.00 s $ 96.00 s $ 60.18 s s S4.49 s $ 47.98 s s 39.07 s $ 30.6S s $ 39.40 $ s 32.16 $ $ 38.40 s s 26.30 s s 102.71 s $ 33.67 s s 230.00 s s 8 S.44 s $ ss.os $ s 40.49 $ s s Total Hours and Person n el Cost: s.so s 282.4S I Cost each I Quani ty Tota l Cost I I $ I I s Total Other Co sts: s Co st Summary Total Direct Se rv ice Costs: $ 282.4S City Overhead: 21.30% Total Costs: S 342.62 Recommended Fee: $ 342.62 Page 35 of 37 Planning Application: Zoning Cl earance-Over t he Counter Date: May 20, 2015 Account No.: 0 1-840-35-3 503 Fee Range Existing Fee I 50% Partial Cos t I N/A I s 22.o8 I s Average other Full Cost Cities 44.16 $ 279.81 De scription of Service/ Other Comment s: Typical Type(s) of Development: Cost of processing a zoning clearance that can be approved over t he counter. fences, walls, pa tio covers . Personnel Costs· To tal Cost I Position Total cost/ hour Hours Position Community Development Director $ 75.92 $ - Pl anning Manager $ 67.12 $ - Associate Planner $ 52 .41 0.50 s 26.20 Planning Management Analyst (Part-Time) s 26.68 $ Planning Secretary s 40.81 0.25 s 10.20 Planning Office Assis t ant (Part-Ti me) s 22.41 s Recep t ionist (Part-Time) s 20.72 $ Building Official $ 122.00 $ Building Inspector $ 48.39 $ Building/Housing Assistant $ 40.81 $ City Engineer s 122.00 $ Assistan t City Engineer $ 122.00 s PW Senior Engineer -Plan Chec ker $ 122.00 _$_ PW Project Engineer $ 122.00 s PW Plan Checker $ 101 .00 $ PW Inspector s 96.00 $ Public Services and Safety Division Manager s 60.18 $ Public Safety Supervisor $ 54.49 $ Senior Community Preservation Officer s 47.98 $ Comm unity Preservation Officer $ 39.07 s Com munity Preservat ion Officer (Part -Time) s 30.65 s PSSD Secretary $ 39.40 $ PSSD Office Assistant $ 32.16 $ PSSD Management Analyst s 38.40 $ PSSD Management Analyst {Part-Time) $ 26.30 $ City M anager $ 102.71 $ Execu tive Assistant to the Ci ty Manager $ 33.67 $ City Attorney $ 230.00 $ Adminis t rative Services Director $ 85.44 $ City Cl erk s 55.05 _$_ Deputy City Clerk $ 40.49 $ Planning Commission $ $ Total Hours a n d Personnel Cost: 0 .75 $ 36.41 Other Co st s I Description I Cost each I Quantity Total Co st I Newspaper Advertisemen t I I $ I I I $ Total Other Costs: s Fe e Companson Jurisdiction Fee Cost Summary Temple Ci ty Exi sting N/A Arcadia s 510.00 Total Direct service Cost s: --'$<-------=3:..:6:.:..4.:.;1:._ San G abriel $ 170.00 Rosemead $ 225.00 City Overhead: ___ 2::.:1:.:..3::.:0:.:%=- M onrovia $ 185.00 El Monte $ 309.04 Total Costs :...:L$ __ ..;4:.::4~.1~6~ Recommended Fee: --"-$----'-44-'-.-"1..;;.6 _ Page 36 of 37 Personnel Co st s Hourly Rates• St raight Tim e Disability PE RS Medocare Total Labor & Position Labor Medical Dental Vi sion (2%) s 11.61 (10.612) (1.45%) Bene fi t Co sts Planning Divisio n Communltv Development Director s 63.05 s 3.73 s 0.14 s 0.13 s 1.26 s -s 6.68 s 0 .91 s 75.92 Planning Manager Is 55.34 s 3.73 s 0 .14 s 0.13 s 1.11 s s 5.87 s 0 .80 s 6 7.12 Associate Pl,nner s 42.o7 s 3.73 s 0 .14 s 0.13 s 0.84 s 4 .88 s s 0 .61 s 52.41 Planning Management Analyst (Part-Tim e ) s 26.30 s 0 .38 s 26.68 Planning Secre tarv s 31.99 s 3.73 $ 0 .14 s 0.13 $ 0 .64 $ 3 .7 1 s $ 0.4 6 s 40.81 Planning Offic e Assist ant (Part-Time ) s 22.09 s 0 .32 s 22.41 Receptionist (Part-Time s 20.42 s 0 .30 s 20.72 Building Division Building Offoco a l s 122.00 I I I s 122.00 Build ing Ins pector I s 38.58 s 3.73 I s 0 .14 s o.13 I s 0.77 s 4.48 s s 0 .56 1 s 48.39 Building/Housong Assostant s 31.99 s 3.73 ' s 0 .14 $ 0 .13 $ 0 .64 s 3.71 $ $ 0.46 s 40.8 1 Land Development / En clneer lnc Divi sion City Engineer s 122.00 $ 122.00 Assistant City Engineer $ 122.00 $ 122.00 PW Senior Eng ineer -Plan Checker $ 122.00 s 122.00 PW Project Engineer $ 122.00 s 122.00 PW Plan Checker s 101.00 s 101.00 PW lnspe_ctor $ 96.00 s 96.00 Public Service s and Sa fety Di visio n (PSSD) Public Services a nd Safety Divis ion Manager s 49.25 s 3 .7 3 1 s 0.14 s 0.13 s 0.99 s $ 5.22 s 0 .7 1 s 60.18 Public Sa fe ty Supervosor LS 43.88 $ 3 .73 1 s 0.14 $ 0 .13 $ 0 .88 $ 5 .09 $ $ 0.64 s 54.49 Senior Comm unity Preservation Officer s 38.22 s 3 .73 $ 0.14 $ 0 .13 $ 0.76 $ 4 .43 s $ 0 .55 $ 47.98 Communi tv Pre se rvitiOn Offk:er $ 30 .48 $ 3 .73 $ 0.14 $ 0 .13 $ 0.61 s 3.5 4 $ -s 0 .44 s 39.07 Com m u nity Preservatio n Officer (Pa rt-Time) s 30.21 $ -$ $ 0.44 $ 30.65 PSSD Secreta rv $ 30.76 $ 3 .73 s 0.14 $ 0.13 s 0 .62 s 3.57 s s 0 .45 s 39 .40 PSSD Office Assista nt s 24 .4 7 $ 3 .73 $ 0.14 $ 0 .13 $ 0 .49 $ 2.84 $ $ 0.35 $ 32.16 PSSD Management Analyst s 30.16 $ 3 .73 $ 0.14 s 0.13 s 0 .60 s $ 3.20 s 0.44 s 38.40 PSSD Management Ana lyst Pa rt-Time s 26.30 $ 26.30 Other Staff I j_ Otv Manager $ 86.54 $ 3 .73 $ 0.14 s 0 .13 $ 1.73 $ $ 9.17 $ 125 $ 102.71 Executive Assistant to the Co ty Mana«er $ 26.01 $ 3.7 3 s 0.14 s 0.13 $ 0 .52 $ $ 2.76 $ 0 .38 s 33.67 Oty Anorney s 230.00 $ 230.00 Adminis tra trve Services Director s 71.40 s 3 .73 $ 0.14 s 0.13 $ 1.4 3 $ -s 7.57 $ 1.04 s 85.44 City Clerk ·s 44.37 s 3 .73 s 0.14 s 0.13 s 0.89 $_ 5 .15 s $ 0.64 s 5 5 .05 De putyCityCierk IS 3 1.99 s 3 .7 3 s 0.14 I s 0 .13 s 0 .64 s s 3.39 s 0 .46 s 40.49 2 842 356.89 $ 13 34 2,055.00 21.30% Page 37 of 37 1. Hrty Labor Pty Roto Cost fb Htd on tttp S 2. Fringe Benefits Cott "'" Position HrtyPr(Rate Base 'II ----..... -TotS Tot 'II 12"1 ... .., (1 .... Commurnty Oovt!lopmenl s 63.05 Dlrec:k:lt 100.00'11 • >n I ~ ,, ' I.U I 12t I ti.M I '" $ 21.06 33.3914 f'IIMI1111 M.,_ s 55.34 100.00'11 • "'. "'. ,,, ' 111 I 1\& I or: s 11.97 34.2B'II c A..,..... Pl...,.. s •3.07 100.00'11 • '" . f l( I 0 I ~ I .... 1014 I u; s 15.65 36,30'11 i 0 PIIMIIfll "'"'''1""""'1 s 26.30 100.00'11 • • • • I • '" $ 0.38 1.45'11 :!' Aflliyst (PIOI·Tmo) c i Ptam119S1C1111lvy s 31.99 100.00'11 S 1..1" I Dlt I 01, I .... r.~ s "' s 12.65 39.55'11 0:: P1ami11!1 Otfrce Ass.sool I 22.09 100.00'11 • • • (Pori-TillO) • • • "' s 0.32 1.45'11 Recop-(Ptot-Tmo) s 2G.42 100.00'11 • • • • • • '" s 0.30 1.45'11 Bf.tld.n9 Ol!laol-ll&S s CClJI"'II!f lnd PC SeMee 122.00 IOO.OO't I • • • s 000" BLOidn9 Of'ldoj.COO. s mro IOI).Ofl'o • AdoploM. lll1d t.Wc s..wor1 • • • l 0~ Plan Cho<t (55'111 s 195.383.10 100.00'4-• . • s 0001' PlilnC.\-Silllt\nl I -I I I I I I I '""' c ?WI Ched -~ I ....... I I I I I I I -· 0 1i ~ PWCII«l ·~NJA. I "'"" • I I I I I I trAvO "' t.POES.M: c '§ 3 -""' I -I I I I I I I •rov• CD B11kin9 1nspocto< s 38.58 100.00!1 • ·~ . 1 14 I "' ' 077 I '" . ... s 14.44 37 •• 2'11 B111d<nQI""*1"' s 7S.OO v~eabonf.':w-:k CNeraoe 10000'!1 ' • 1 • • • s 0~ B~A.,.,OOI s 31,99 100.00!1 • 11'. ll• ' .. , ' u•' "" . ... s 12.65 39.56'11 e .. ~AK<ltw I 55.00 100.00'11 I I • • • • s O.IIO'h V~~:aboniSIC~c-age ~ Ctye:r-v-s 122.00 IOO.DO'II • s 000 ~ Ata~taoiC1ty s 122.0. IOO.DO'II I • • • . s 0.00'/> 0 EM.-II1ollc [f19 :!' PW Seni:w E•~--Plan i s 122.00 100.00'11 • • . I • . s OIIO'h .E Cho<IM :!' w PW Projecl"-s 1()().00'11 • • • I I • s 1100//01 c ~ ~ PW PIMCho<ker s 100.00'11 I • I 1 I • s IJOIV/01 l PWin<pectc< s 96.00 10000'11 • • • • • • s OIXW ! PW "-"" VoclltfOro/S.:t Ca.e!age s 100.00'11 1 • • 1 • s JDIVIOt Total Hrty PlY Roto + FrlngoBonoflt Cl ty.wldo OH Total Fu lly Lolldlld Coot TotS Tot 'II 'II s TotS Tot% $ 84.11 133.39'11 21.30'11 s 17.91 s 102.02 154.69'11 s 7•.31 130.26'11 21.30'11 s 15.83 s 90.1. 155.58'11 I 58.n 136.30'11 21 .30'11 s 12.51 s 71.23 157.84'11 s 26.68 101.05'11 21.30'11 s 5.68 s 32.36 122.75'11 s 44 .64 139.55 '11 21.30'11 s 9.51 s 54.15 160.85'11 s 22.41 101.05'11 21.30'11 s 4.n $ 27.1 8 122.75'11 s 20.n 101.05'11 21 .30'11 s 4.41 s 25.13 122.7S'II IZ< It 2UO" s 25.99 s 14 .. 9 12 1.30'11 1 1' 21 "' s 25.99 ~ 1(7'1' J21 'f"'% . 21.'"l"' s .,,6 16.60 l l-6""" 11. 121.30'11 • ·~1.: """' I I -·· . :'1-»"' I I -· 1 1'1 :1)0"11. I I ,.,.., " """ I I -· s 53.02 137.42'11 21 .30'11 s 11.29 s 6431 158.n'll I 21.'Vl'll s 15.911 s '10.911 121.30'11 s .. 64 139.55'11 21.30'11 s 9.51 $ 5415 160.85'11 ~ 5: ~ 100 ' 21.JI)l(. s 11 .n s 68.n 121.30'11 21l"''t. s 25.99 s 1(7!1' 121.30'11 21.JIJI' s 25.99 s 14"" 121.!0" ' lr. 10 21 ·~ s 25.99 s 1(799 121.30% s IJOIV.()t 21.30'11 s s 1100110' s IJOIVIOt 21.30'11 $ s IJOIV/01 " 21.-s 2005 s 11 45 121.30'11 I tll!l 21.3011 s s trOIVIt) Paae 1 of 2 Annual Cost Tot 'II Amual TotAMul!ICost -Hrs - 2,010 s 212.200.34 211.00!1 2.010 s 187 -ss.n :10.00!1 2.010 $ 146,154 01 211.00!1 2.010 $ 67.318.11 0.110'11 2.010 s 112,636.82 10.00!1 2.080 s 56,542.10 211.00!1 2.010 s 52.267.52 211.00!1 41u s 61 56218 .. ''"- 108 s 30.711.09 '''C"' 0 s 23(; !!'>9.70 : ·:<!~ ' I ,..,.. ' I '"""' ' 1 ""' ' I ,.,... 2.010 s 133.761 .21 100.00!1 166 s 15,138.24 PC~ 2.01!0 s 112.636.82 100.00!1 166 s 11.101.36 e.c;: ... 206 s 30.781.09 ~~ 104 s 15,3'!054 ':11'11 104 s 15.390.54 '('()II 2.010 s 0.00!1 2.010 $ 0.00!1 104 s 12,110.59 ~ 1,( ... 0 s [('()II -Cell--------... CCiot ... 2.0111 '11 • '2.oM0.07 2,011 ~ s 56.245.71 2.011 '" s 2U30JC 2.0111 I • 2.011 211 s 11.283.11 2,010 '" • II,:IOUl 2.01C "I s 10.s3.51 2.001: " ' 61 ;:,08( ~ I 'I"· I '"" I "" I ,,. • I 2.1* 2.011 s 1ll111.21 2,(161 •tt s ,, 2.1* 2.0111 s 112.83Ul i:l'O II); s ,.1(''1(1 :'i'i. 1'J! I .,., 2.0« 10< s ·s-o 2.CSCI :J4 s ~ 2.0111 I s 2.0111 I ' :vac 1(\( s •· "OS.o 2.0l't 0 I Annual Cost wo City- wld e OH s 34,9117.69 I 46,369, II s 24.427.70 s s 9 285.81 s 9.322.69 s 8.617.89 s 50.7~2 00 s :>!' 37~ 00 s 195~1 10 I I I • s 110,273.05 s 12,46000 s 92,85805 s 9 152.00 s 25.37&.00 s 12611•.00 s 12.SJ•.oo $ s s 9.984.00 s ------------- )> -t -t )> 0 :I: 3: m z -t 0 2. Frtnge Benttitt Coal Tot S Tot'll To..,Hr1yPoyRoltt FringoBenofit TotS Cll)'-wldo OH ~&e 2o(2 To"" Fully l.oodod Coot Annu• Co st Tot TotS Tot 'll Amual -Cool-- Annu• Cost wo City· wldoOH PW Application : Encroachme nt Perm it Date: May 21, 201 5 Per sonnel Costs· Posit i on Community Developmen t Director Plann i ng Manager Associ at e Planner Plann i ng Management Analyst (Part-Tim e) Plann ing Secret ary Planning Office Assis t ant (Part-Time) Recept ionist (Part·Time) Building Official Building Inspector Building/Housing Assistant City Engineer Assi stan t City Engineer PW Senior Engineer -Pla n Ch ec ker PW Pro ·ect En gineer PW Plan Checker PW Inspector Pu blic Services and Safety Division Ma nager Public Safety Supervisor Senior Community Preservation Officer Community Preservation Officer Community Preservation Officer (Part-Ti me) PSSD Secretary PS SD Of fice Assis t ant PSSD Mana_&ement An alvs t PSSD Management Analyst (Part-Time) City Manager Execu tive Assi st an t to th e City Manage r City Attorney 0 City Cle rk Deputy City Clerk Other Co st s I Description I Newspaper Adverti sement I Page 1 of 10 ATTACHMENT D Fe e Range Existing Fee I 50% Partial Cos t I Fu ll Cost NA I s 11s.2o I s 356.40 Total Cost I Total cost I h our Hou rs Position s 75.92 s s 67.12 s s 52.41 s s 26.68 s s 40 .81 s s 22 .41 $ $ 20.72 $ s 122.00 0.50 s 61.00 s 48.39 s s 40.81 1.00 $ 40.81 s 122.00 s s 122.00 s s 122.00 s s 122.00 s s 101.00 s s 96.00 2.00 $ 192.00 s 60.18 s s 54 .49 s s 47.98 s s 39.07 $ s 30.65 s s 39.40 s s 32.16 s s 38.40 $ $ 26.30 s s 102.71 s s 33.67 s s 230.00 s $ s $ 55.05 $ s 40.49 $ Tot al Hours and Personnel Cost : 3.50 s 293.81 I Co st each I Quantity To tal Co st I S 1 5o.oo I s I I $ Total Other Costs: s Co st Summary Total Direct Service Costs: $ 293 .81 Ci ty Overhead: 21 .30% Tot al Cos t s: S 356.40 Recommended Fee : $ 356 .40 PW Application: Encroa chment Per m it, St o rage Date: May 21, 2015 Per so nnel Costs· Position Community Development Director Planni ng Manager Assoc iat e Planner Plan ning M anagement Analyst (Part-Ti m e) Planni ng Secretary Planni ng Office As sistant (Part-Time) Receptionist (Part-Time) Building Offici al Building Inspector Building/Housing Assistant City Engi neer Assist an t City Engineer PW Sen ior Engineer -Plan Checker PW Proj ect Engin eer PW Plan Checker PW Inspector Pu blic Services and Saf ety Di vision M an ager Public Safety Supervisor Senior Community Preservation Officer Community Preservati on Officer Community Preservation Officer (Part-Time) PSSD Secret ary PSSD Of fice Assis t ant PSSD Management Analyst PSSD Management Analyst (Part-Time) City Manager Exec utive Assistant to t he City M anager City Attorney 0 City Cl erk Deputy City Clerk Other Co st s I Descrioti o n I Newspaper Advertisement I Page 2 of 10 Fee Range Exi st ing Fee I 50% Partial Cost I Full Cost NA l s 156.97 l s 313.95 Total Cost I Total cost I hour Hou rs Po si tion s 75 .92 s $ 67.12 s s 52.4 1 $ s 26 .68 $ $ 40.81 s s 22.41 $ s 20.72 $ s 122.00 1.00 s 122.00 s 48.39 $ s 40.81 1.00 $ 40 .81 $ 122.00 $ s 122.00 $ $ 122 .00 $ s 122.00 $ s 101.00 $ $ 96.00 1.00 s 96 .00 s 60.18 s $ 54 .49 $ $ 47.98 $ $ 39.07 $ s 30.6S s s 39.40 $ s 32 .16 $ $ 38.40 $ $ 26.30 $ $ 102.71 s $ 33.67 $ $ 230.00 $ $ $ s 55.05 $ $ 40.49 $ Total Hou rs and Per sonnel Cost : 3.00 $ 258 .81 I Cost eac h I Quant it y _ To tal Cost I S 150.oo I $ I I $ Total Other Co sts: $ Cost Su mmary To tal Direct Service Cost s: $ 25 8.81 City Overhead: 21 .30% Tot al Costs : S 313 .95 Recommend ed Fee : $ 313.95 ------------------------- PW A pplication: Encroa chm ent Pe rmit, Addi tio nal Day Date: May 21, 2015 Personn el Cost s· Posi t ion Community Development Director Plann i ng Manager Associ at e Planner Plann ing Management Analyst (Part -Time) Planning Secretary Planning Office Ass istant (Part-Time) Recep tionist (Part-Time) Bu ilding Official Building Inspector Building/Housing Assistant City Engineer Assis t an t City Engineer PW Se ni or Engineer -Plan Checker PW Project Engineer PW Plan Checker PW Inspector Public Services and Safety Division Manager Public Saf et y Supervisor Senior Community Preservation Officer Comm unity Pre.servation Officer Comm unity Preservation Officer (Part-Time) PSSD Secretary PSSD Off ice Assistant PSSD Management Analvst PSSD Management Analyst (Part-Time) City Manager Executive Assistant to the City Manager Cit y Attorney 0 City Clerk Deputy City Clerk Other Costs I Descri ption [Newspaper Advert is ement I Page 3 of 10 Fee Range Exist ing Fee I 50% Partial Cost I Fu ll Cost NA I s s8.23 Is 116.45 Total Co st I Total cost I hour Hours Position $ 75.92 $ $ 67.12 $ $ 52.41 $ $ 26.68 $ $ 40.81 $ $ 22.41 $ $ 20.72 $ $ 122.00 $ $ 48.39 $ $ 40.81 $ $ 122.00 $ $ 122.00 $ $ 122.00 $ $ 122.00 s $ 101.00 $ $ 96.00 1.00 $ 96.00 $ 60.18 $ $ 54 .49 $ $ 47 .98 s - $ 39 .07 $ $ 30.65 $ $ 39.40 s $ 32 .16 $ $ 38 .40 $ s 26 .30 $ $ 102.71 $ - $ 33.67 $ $ 230.00 $ - $ $ - $ 5S .05 $ $ 40.49 $ - Total Hours and Personnel Co st : 1.00 $ 96.00 I Cost each I Quan t it y Total Cost I S 15o.oo I $ I l $ Total Other Cos ts: $ Cost Summary Tota l Di rect Service Cos t s: $ 96.00 Cit y Overhead: 21.30% Total Cos ts: $ 116.45 Recomm ended Fee : $ 116.45 PW Application : Enc roachm ent Permit , Hou r ly St aff Ra t e Date: May 21, 201S Per sonnel Co st s· Posi tion Comm unity Development Director Pl anning M anager Assoc i ate Plan ner Planning Management Analyst (Part-Ti me) Planning Secretary PlanningOffice Assi stant (Part-Time) Receptionist (Part-Time) Building Official Bui lding Inspector Buildins/Housi ng Assistant City Engineer Assis t ant Cit y Engineer PW Sen ior Engineer· Plan Checker PW Pr oject Engineer PW Pl an Checker PW Inspect or Public Se rvices and Safet y Divisio n Manager Public Sa f ety Supervisor Senior Community Preservation Officer Community Preservation Officer Communit y Preservat ion Officer (Part-T im e) PSSD Secretary PSSD Office Assistant PSSD M anagement Analyst PSSD M anagement Analyst (Part-Time) City Manager Executive Assistant t o t he Citv Ma n ager City Atto rney 0 City Clerk Deput y City Clerk Other Co st s I Description )Newspaper Advertisement I Page 4 of 10 Fee Range Existing Fee I SO% Partial Cost I Full Cost NA I s s8.23 1 s 116.4S Tot al Co st I To t al co st I hour Hour s Posit ion s 7S.92 s s 67.12 s $ S2 .41 s s 26.68 s s 40.81 s s 22 .41 s s 20.72 s s 122.00 s - s 48 .39 $ s 40.81 s s 122.00 $ $ 122.00 s - $ 122.00 $ $ 122.00 s $ 101.00 s $ 96.00 1.00 $ 96.00 $ 60.18 s $ S4.49 s s 47.98 s s 39.07 s s 30.6S s $ 39.40 $ s 32.16 s s 38.40 s s 26.30 s s 102.71 s s 33.67 s s 230.00 s s s s ss.os s $ 40.49 s To ta l Hours and Per sonnel Cost : 1.00 s 96.00 I Cost each I Quant ity Tot al Cost I S 1SO.OO J s I I s Total Other Costs: S Co st Summary Tot al Direc t Service Costs: S 96.00 C1t y Overhead: 21 .30% Total Cos t s: S 116.45 Recommended Fee: $ 116.45 PW Appl ication: Pl a n Check Ho url y Ra t e Date: May 21, 2015 Per sonnel Cost s· Posi tion Community Development Director Planning Manager Associ ate Planner Planning Management Analyst (Part-Tim e) Planning Secretary Planning Offtee As sistant [Part-Time) Receptionis t [Part-Time) Building Official Building Inspect or Building/Housing Assistant City Engineer Assistan t City Engineer PW Senior Engineer -Pl an Chec ker PW Project Engine er PW Plan Checker PW Inspector Pub l ic Services and Safety Division Ma nager Public Safety Su pervisor Senior Community Preservation Officer Community Preservation Officer Community Preservat ion Officer [P art-Time) PSSD Secretary PSSD Office Assis t ant PSSD Management Analyst PSSD Management Analyst (Part-Time) City Manager Execu tive Assist an t to the City Manager City Attor ney 0 City Clerk Deputy City Cle rk Other Co st s I Descri ption (Newspaper Advertisemen t I Page 5 of 10 Fee Ran ge ExistinR Fee I SO% Partial Cos t I Full Cost NA I s 6 1.261 $ 122.52 Total Co st I To tal cost I h ou r Hours Position s 75.92 $ s 67.12 $ $ 52.4 1 $ $ 26 .68 $ s 40.8 1 $ $ 22.41 s $ 20.72 $ $ 122.00 $ s 48.39 $ $ 40.81 s s 122.00 s s 122 .00 $ $ 122.00 $ s 122.00 s s 101.00 1.00 s 10 1.00 $ 96.00 $ s 60.18 s s S4.49 s $ 47.98 $ s 39.07 s $ 30 .6S s $ 39.40 s $ 32 .16 s $ 38.40 $ s 26.30 s s 102.71 s s 33.67 s $ 230 .00 $ $ s s 55.05 s $ 40.49 $ Total Hours and Personnel Co st : 1.0 0 s 101.00 I Cost eac h I Qua ntity Total Cost I S 150.oo I $ 1 -1 $ To t al Oth er Cos t s: s Cost Summa ry Total Direct Service Cost s: S 101.00 City Overhead : 21 .30% Total Costs: S 1 22.S2 Recommended Fee : $ 122.52 PW Applicatoin: Oversize Load Permit Date: May 21, 2015 Personnel Cost s· Position Community Develooment Director Planning Manager Associa t e Planner Planning Management Analvst (Part-Time) Planning Secretary Planni ng Office Assistant (Part-Time) Recep tionist {Part-nme) Building Official Building l nsoector Building/Housing Ass ist ant City Engineer Assista nt City Engineer PW Se nio r Engineer -Plan Checker PW Project Engineer PW Plan Checker PW l nsoect or Public Services and Safety Division M anager Public Safety Supervisor Se nior Community Preservation Officer Community Preservation Officer Comm unity Preservation Officer (Part-Ti me) PSSD Secr etary PSSD Office Assis t ant PSSD Management Analvst PSSD Management Analyst (Pan-nm e) City Manager Executive Assis tant to t he City Ma n age r City Attorney 0 City Clerk De p uty Cit y Clerk Page 6 of 10 Fee Range Exi sting Fee I 50% Partial Cost I Full Cost NA 1 s 98.751 $ 197.50 Total Cost I Total cost I hour Hours Position $ 75 .92 $ $ 67.12 $ $ 52 .41 s s 26 .68 $ $ 40.81 s $ 22.41 $ $ 20.72 $ $ 122.DO 1.00 $ 122.00 $ 48.39 $ s 40.81 1.00 $ 40.81 $ 122.00 $ - $ 122.00 s $ 122.00 s $ 122.00 s $ 101.00 $ $ 96.00 $ $ 60.18 $ $ 54.49 $ $ 47.98 $ $ 39.07 $ $ 30.65 $ $ 39.40 $ $ 32.16 s s 38.40 $ $ 26.30 s $ 102.71 $ $ 33.67 $ $ 230.00 s $ s $ 55.05 s $ 40.49 $ Total Ho urs and Personnel Co st : 2.00 s 162.81 Tot al Cost s s Total Other Cost s: c.:::$ ____ _ Co st Summary Total Dir ect Service Costs : S 162.81 City Overhead: 21.30% Tota l Costs : $ 197.50 Recommended Fee : $ 197.50 PW Applica t i on: Spe cial Event Pe rmit Date: May 21, 2015 Personnel Costs· Position Communi ty Development Direct or Planning Manager Associate Planner Planning Management Analyst (Pa rt-nme) Planning Secretary Planning Office Assi stant (Part-Time) Receptionist (Pa rt-Time) Bu i lding Official Building Inspector Building/Housing Assist an t Citv EnRinee r Ass istant Cit y Engineer PW Senior Engineer-Plan Chec ker PW Project Engineer PW Plan Checker PW Inspect or Pub lic Se rvices and Safety Divi si on Manag er Public Saf ety Supervisor Senior Community Preservation Of fice r Community Preservation Officer Co mmunity Preservat ion Officer (Part-Time) PSSD Sec r eta ry PSSD Office Assistant PSSD M anagement Analyst PSSD Management Analyst (Part-Time) City Manager Executive Assistant to the Ci ty Mana~er City Attorney 0 City Clerk Deputy Ci ty Cl erk Other Costs !De scription !Newspaper Adverttsement I Page 7 of 10 Fee Range ExistinR Fee I 50% Partial Cost I Full Cost NA l s 321.651 s 643 .30 Total Cost/ To tal cost I hour Hours Posi t ion s 75 .92 1.00 s 75 .92 s 67.12 1.00 s 67 .12 $ 52.41 s s 26.68 s s 40.81 1.00 s 40.81 s 22 .41 s - s 20 .72 s s 122.00 1.00 s 122.00 s 48 .39 s - $ 40.81 s s 122 .00 s - $ 122.00 1.00 $ 122.00 $ 122.00 s - s 122.00 s s 101.00 s s 96.00 s - s 60.18 s s 54.49 1.00 $ 54.49 s 47 .98 1.00 s 47.98 s 39 .07 s s 30.65 s s 39 .40 s - $ 32 .16 $ s 38 .40 s s 26.30 $ - s 102.71 s - s 33 .67 s - $ 230.00 s - $ $ - $ 55 .05 $ s 40.49 $ - Tota l Hours and Personnel Cost: 7.00 s 530.32 I Cost each I Quantitv Total Cost I s 1so.oo I s I I $ Tota l Other Costs: $ Cost Summary Tot al Dir ect Service Costs : $ 530.32 City Overhead: 21 .30% Total Costs: 643.30 Recommen ded Fee: $ 643.30 PW Applicat i on : Street Closure Per mit Date: May 21, 2015 Perso nn el Co st s· Position Community Developmen t Dorector Pl anninR M anaRer Assoc i at e Planner Pl anni ng Management Analyst (Part-Time) Pl anning Secretary PlanninR Offoce Ass istant (Part-Time) Recep tionist (Part-Time) Building Offoc ial Building Inspector BuoldonRIHousing Assostant Coty Engineer Assistan t Coty Engoneer PW Se nior EnRineer-Plan Checker PW Project Engineer PW Pl an Checker PW Inspector Pubhc Services and Safety Oovision Manager Public Safet ySupervisor Senior Community Preserva t ion Officer Community Preservation Officer Comm u nity Pr eservation Of ficer (Pa rt-Time) PSSD Sec r eta ry PSSD Office Ass ist ant PSSD Ma nagement Analyst PSSD Management Analyst (Part-Time) Coty M anaRer Exec utive Assis t an t t o t he City Manager Cit y Attorney 0 CityCierk Deputy City Clerk Other Costs )Description )Ne w spaper Advertosement I Page 8 of 10 Fe e Range Existing Fee I SO% Pa rtoal Cos t I Fu ll Cost NA I s 93.34 I s 186.68 To tal Cost I Total cost I h o ur Ho u rs Position s 75.92 s s 67.12 s s 52.41 s s 26.68 s s 40.8 1 s s 22 .41 s s 20.72 s s 122.00 s s 48.39 s s 40.81 s s 122.00 s s 122.00 050 s 61 .00 s 122.00 s s 122.00 $ s 101.00 $ s 96.00 s s 60.18 s s 54 .49 1.00 s 54.49 s 47.98 s s 39.07 $ s 30.65 $ s 39 .40 $ s 32.16 $ $ 38.40 1.00 $ 38.40 $ 26.30 s s 102.71 s s 33 .67 s s 230.00 $ s s s S505 s s 40.49 s To t al Hours and Personnel Co st : 2.50 s 153-90 I Cost each I Quantotv Total Cost I s 150.oo I s I I s Total Other Costs : s Co st Sum m ary Tot al Direct Service Cos t s: S 153.90 City Over head-21 .30% Total Cos t s: S 186.68 Recommended Fee: $ 186-68 PWApplication: Right-of-Wa y Vacat ion Date: May 21, 2015 Per sonnel Cost s· Po sition Community Development Direct or Plann ing M anager Associat e Pl anner Planning Management Analyst (Part· Time) Planning Secretary Planning Office Assistant (Part-Time ) Recep tio n ist (Part-Time) Build ing Official Building In spector Building/Housing Ass istant Ci ty Engi n eer Assis t ant City Engineer PW Senior Engineer • Plan Checker PW Project Engineer PW Plan Ch ecker PW Inspector Public Services and Sa fety Division M an ager Public Safety Su pervisor Senior Community Preserva t ion Officer Comm unitv Preservation Officer Co mmunity Preservation Officer (Part-Time) PSSD Secretary PSS D Office Assi st ant PSSD Managem ent Analyst PSSD Management Analyst (Pa rt-Ti me) City Manager Executive Assi stant t o t he City Manager Cit y Attorney 0 C1ty Cl erk Deputy City Cl er k Other Costs I De scription I Newsp aper Advertisement [ Page 9 of 10 Fee Range Exist ing Fee I 50% Partial Cost I Full Cost NA I s 3,685.07 I s 7,370.14 Total Cost I Total cost I hour Hours Po~ition $ 75 .92 10.00 $ 759.1 5 $ 67.12 5.00 $ 335.61 $ 52.41 $ $ 26.68 $ s 40.81 2.00 s 81.62 s 22 .41 s s 20.72 $ $ 122.00 $ $ 48.39 $ $ 40.81 $ $ 122.00 5.00 $ 610.00 $ 122 .00 5.00 $ 610.00 $ 122.00 $ $ 122.00 $ $ 101.00 $ $ 96.00 2.00 $ 192.00 $ 60.18 $ $ 54 .49 2.00 $ 108.98 $ 47.98 $ $ 39 .07 $ $ 30.65 $ $ 39.40 $ . $ 32.16 $ $ 38.40 25.00 $ 960.11 $ 26.30 s $ 102.71 5.00 $ 513.53 $ 33.67 1.00 $ 33.67 $ 230.00 6.00 $ 1,380.00 $ $ $ 55.05 2.00 $ 110.11 $ 40.49 2.00 s 80.98 Total Hour s and Personnel Cost: 72.00 $ 5,775.77 I Co st ea ch I Quantity Tota l Co st [$ 150.00 [ 2 $ 300.00 [ [ $ Tota l Ot her Costs: $ 300.00 Cost Summary Total Direct Service Costs : $ 6,0 75 .77 City Overhead : 21.30% Total Cos t s: S 7,370.14 Reco mmended Fee: $ 7,370 .14 Personnel Costs 1 Hourly Rates • I Stra oaht nme Disobil tty PERS Med1a re Total Labor & Positio n Labor Medoc.ol Dental Vision (2%) $ 11.61 (1 0.6121. _{1.45"1 BenefltCoru ~&Division Communtty Development Dorector s 63.05 s 3.73 s 0.14 $ 0.13 $ 1.26 $ $ 6.68 $ 0.91 i $ 75.92 Planning Manoaer $ 55.34 $ 3.73 $ 0.14 $ 0 .13 $ 1.11 $ $ 5 .87 $ 0.80 $ 67.12 ~ocoa te Planner $ 42.07 r-L 373 r~ 0.14 $ 0.13 $ 0.84 J $ 4.88 $ $ 0.61 $ 52.41 I I Planning Management Analyst (Part-Time) I s 26.30 I I I $ 0.38 1 $ 26.68 Plannlna Secretary $ 31.99 $ 3.73 $ 0.14 s 0.13 $ 0.64 $ 3.71 s -s 0.46 $ 40.81 Plannln& Offoce Assls~nt (Part-Time} l S 22 .09 L I I $ 0.32 1 s 22.4 1 Receptionist (Part-Time) $ 20.42 I I I $ 0.30 s 20.72 ~&Division ~din& OffiCial s 122.00 I $ 122.00 Buildona lnspectO< s 38.58 $ 3.731.$ 0.14 s 0 .13]$ 0 .77 s 4.48 s s D56 l $ 48.39 8uildtna/Houson& AsstsUnt s 31.99 I s 3.73 s 0.14 s 0.13 1 s 0.64 s 3.71 $ -s 0.46 s 40.81 Land Development I Engineering Division Oty Enaineer s 122.00 s 122.00 Assi stant Oty Enameer s 122.00 I s 122.00 PW Sen tor En&•neer-Plan Checker s 122.00 s 12200 PW Pro'ect Ena ineer I s 122 .00 I S 122.00 PW Plan Checker s 101 .00 s 101.00 PW Inspector s 96.00 s 96.00 Publi c Services and Safety Division (PSSD) Publoc Servtees and Safety DIVisoon Manager s 49.25 $ 3.73 s 0.14 s 0.13 s 0.99 s s 5.22 s 0 .71 s 60.18 Publte SafetY Supervisor s 43.88 $ 3.73 s 0.14 $ 0.13 $ 0.88 s 5 .09 $ $ 0.64 $ 54.49 Senior Communtty Preservat.Jon Officer $ 38.22 $ 3.73 $ 0.14 s 0.13 s 0.76 s 4.43 $ $ 0.55 $ 47.98 Community Preservot.Jon Officer I s 30.48 $ 3.73 $ 0.14 s 0.13 $ 0.61 s 3.54 $ $ 0 .44 1 $ 39.07 Communtty Preservation Offoc:er (Part-Time) s 30.21 s $ $ 0.44 $ 30.65 PSSD Secretary s 30.76 $ 3.73 $ 0.14 s 0.13 $ 0.62 s 357 $ $ 0.45 $ 39.40 PSSO Office Assistant I s 24 .4 7 $ 3.73 $ 0 .14 $ 0.13 $ 0.49 s 2.84 $ s 0.35 $ 32.16 PSSO Management Analyst I s 30.16 $ 3.73 $ 0.14 s 0.13 s 0.60 $ $ 3.20 $ 0 .44 $ 38.40 PSSO Manaaement Analyst Part· Time $ 26.30 $ 26.30 Other Staff Oty Manaeer $ 86.54 $ 3.73 $ 0.14 s 0.13 $ 1.73 s $ 9.17 s 1.25 s 102.71 Exec utive Asslsunt to the Oty Manager I s 26.01 $ 3.73 $ 0.14 $ 0.13 s 0.52 s s 2.76 s 0.38 1 $ 33.67 City Attorney_ s 230.00 s 230.00 I I C:.tyOerk $ 44.37 $ 3.73 $ 0.14 s 0.13 I $ 0.89 s 5 .15 $ $ 0.64 $ 55.05 DePUtY Qty Oe rk I s 31 .99 I s 3.73 $ 0.14 1 $ 0.13 I s 0.64 1 s $ 3.39 $ 0.46 1 $ 40.49 Otywlde Overhead I 2 842 356.89 201Q-11 Overheod Total Cost $ Actual 201Q-11 Bud~teted Expe nditure s $ 13 342 055.00 Overhead Percenta&e 21.30% Page 10 of 10 ATTACHMENT E Recommended Parks and Recreation Fee Increases SERVICE/PROGRAM EXISTING FEE PROPOSED FEE COMMENTS PROGRAMS Program is approximately 40 Teen Zone School Year $25 $50 weeks Teen Zone School Year-Program is approximately 40 With Transportation $150 $200 weeks $150 $200 10 weeks -field trips are an Teen Zone Summer additional fee based on City's cost $100/wk $20/day Holiday Cam p N/A $20 One 2-week session Summer Sports Camp N/A $75 Four 2-wee k ses si ons Volleyball N/A $30 Basketball-Summer $55 $70 Basketball-Winter $85 $100 Basketball-Mini $55 $75 T-Ball, Hardba ll , Soccer, Flag Min i Sports $55 $60 Football Trac k & Field N/A $10 Pentathlon N/A $2 Cam p -A-Pa looza $50 $75 FACILITI Y RENTALS LOP Anne x N/A $25 P 1 hr Meetin gs under 50; $200 security $12 ea add deposit LOP Annex N/A $70 1st hr Dining under 50; $500 secu r ity $35 ea add deposit LOP Picnic Shelter-Small or ~ $25 $30 Up to 6 hours; $100 depos it Large $50 $60 Over 6 hours; $100 deposit LOP Picn ic Shelter-Large $50 $6 0 Up to 6 hours; $100 deposit $100 $120 Over 6 hours; $100 deposit Tennis Courts $3/hr/court $5/hr/court Non -res ident organization