Loading...
HomeMy Public PortalAboutMinutes_CCMeeting_07192016CITY COUNCIL MEETING IONA COMMUNITY CENTER JULY 19, 2016 — 7:00 P.M. PRESENT: Mayor Brad Andersen, Council Member Rob Geray, Council President Dan Gubler, Council Member Dan Garren, Treasurer/Deputy Clerk Amy Sullivan, Attorney Dale Storer, Chief of Police Karl Bowcutt, and City Clerk Shara Roberts. ABSENT: Public Works Director Zech Prouse and Council Member McNamara. VISITORS: Thomas Moore, Evan Mann, Betty McKinlay, Ron Roberts, and Kamron Outcelt. Mayor Andersen welcomed everyone and Council President Gubler led with the Pledge of Allegiance. A roll call was taken to open the meeting. Consent Agenda: City Council Minutes of June 21, 2016 and Special City Council Minutes of June 28, 2016 had been reviewed. Council reviewed the finance reports for the period ending June 30, 2016 (75% of the fiscal year elapsed). The City had $979,429.32 in the bank and routine bills had been paid. Mayor Andersen entertained a motion. Council Member Geray moved to approve the consent agenda as presented. Council Member Garren seconded the motion. All in favor, motion carried. Items of Business: Approval of Purchase for City Council Microphones: Mayor Andersen reported this was discussed in detail during Clerk Robert's June report. However, official approval was needed for her to move forward with the purchase. Council President Gubler reported he looked into a second price quote with Teton Communications and discovered they wouldn't be able to offer the product at a lower price. Mayor Andersen entertained a motion. Council President Gubler moved to approve Clerk Roberts to purchase seven (7) fifteen (15) inch microphones for the City Council Chambers. Council Member Garren seconded the motion. All in favor, motion carries. Direct Deposit Discussion: Treasurer Sullivan reported the City employees asked her to look into the possibility of offering direct deposit for their paychecks. The Bank of Commerce informed her there would be a twenty five dollar ($25.00) initial set up fee and would cost approximately thirty six dollars ($36.00) depending on the number of employees enrolled. It would be approximately forty dollars ($40.00) if the City Council participated as well. Mayor Andersen explained it would be a nice convenience for the employees and the treasurer if someone is out of town there is no need to cut a check early or for an employee to have to put stuff on credit cards. 1 Council Member Geray inquired if it was related to the City being able to accept electronic payments for water utility bills. Treasurer Sullivan explained that was two separate systems but she had been looking into the details and costs of the City accepting electronic payments. After further discussion, it was decided it was a convenient and nice service to the City employees. However, to lower the costs, the City Council would not participate at this time. Mayor Andersen entertained a motion. Council Member Garren moved to approve direct deposit for City employees. Council Member Geray seconded the motion. All in favor, motion carried. Approval of City Attorney Retainer Agreement: Mayor Andersen presented the City Attorney Retainer Agreement for fiscal year 2016/2017. The agreement outlines the cost of legal services at an hourly rate of $210 per hour. Mayor Andersen entertained a motion. Council Member Garren made a motion to approve the City Attorney Retainer Agreement for fiscal year 2016/2017. Council President Gubler seconded the motion. The Retainer Agreement was approved by a roll call vote, "Exhibit A": Council Member Geray: Yes Council Member Gubler: Yes Council Member Garren: Yes Council Member McNamara: Absent Water Connection Fee Discussion: Mayor Andersen reported this was discussed during the work meeting and the purpose of the discussion was to try and figure out if what the City charges for a water connection fee is reasonable. He reported the City Attorney and City Engineer were going to go back to the drawing board and put their heads together to see if the City is covering costs for now and the future. Planning and Zoning Commission Discussion: Mayor Andersen reported this was discussed during the work meeting and the purpose of the discussion was to determine if the Chairman of the Planning and Zoning Commission should be appointed for another three (3) year term. He opened it up for further discussion for the City Council to make a decision. Council President Gubler voiced he was against someone being on the Planning and Zoning Commission that didn't reside in the City regardless if Iona's City Code allowed for a representative to reside in Bonneville County. Council Member Garren commented if Chairman Shirling was willing to take on another term since it's not a paid position he would lean towards making an exception for her to continue her service because of her history and experience with Iona. However, moving forward he wouldn't support another individual who didn't reside within the City limits or the Area of Impact being appointed to the Commission as he doesn't feel they would have the investment she does. Mayor Andersen reported he met with her and the County Commissioners on the Area of Impact Agreement, she attends all the meetings, and does a good job as a Chairman. 2 After further discussion, it was determined Mayor Andersen would discuss with Chairman Shirling the possibility of serving another three (3) year term on the Commission and it would be listed as an agenda item for approval for the August City Council meeting. Iona Days Discussion: Mayor Andersen discussed individuals who would be present to help pull off the Iona Day Celebration. He reported his wife and daughter would help with the Fun Run. Dennis McArthur, Council President Gubler, Council Member McNamara, Council Member Geray, and Citizen Steve Elg will be helping the Mayor's Youth Advisory Council with the breakfast. All the City employees will be present to help throughout the day. Additionally, the Foothills 4H group will be volunteering at the water stations. Jeannie Moore — Mailbox Ordinance Discussion: Thomas Moore located at 5278 Buchanan Avenue explained he moved into his current residence approximately three (3) years ago. He explained at that time as a responsible homeowner he checked with the United States Postal Service (USPS) and followed the guidelines regarding installation of his mailbox. They placed it away from the road service and met with the mail carrier at the time who acknowledged she was okay with the placement. He explained they also came to the City, and at that time regulations regarding mailbox installation didn't exist. Mr. Moore explained his mailbox sits on a corner lot, is well-built, and is constructed of steel. He asked the City Council to consider a variance or to grandfather the mailbox in relation to the materials it is constructed of. Mr. Moore expressed he would rather leave it in its current location, but didn't have a problem relocating the mailbox if it was necessary. Mayor Andersen explained looking back on the minutes from previous city council meetings the two major points of discussion were the possibility of mailboxes being hit during snow removal and the importance of a 6 inch post containing drilled holes for breakaway purposes to make it less of a potential issue. Additionally, Mayor Andersen specifically referenced January 2016's City Council minutes, and outlined there is not a grandfather clause in the newly approved ordinance. Attorney Storer noted the reason why a grandfather clause was not included in the newly approved ordinance was because of potential safety or snow removal issues. Mr. Moore expressed he didn't have a problem drilling holes in his current mailbox to address those concerns. Council Member Geray explained the purpose of the ordinance was as long as mailboxes aren't a safety hazard and constructed of reasonable materials it shouldn't be an issue. Council Member Garren inquired how Mr. Moore's mailbox was inconsistent with the newly approved city ordinance. Mr. Moore explained the size of the post, the material it is constructed of is seen as potential safety issue because it's metal and not wood, and the placement. However, Mr. Moore expressed he didn't have an issue moving it to be consistent with the city code in that regard. Council Member Geray expressed he supported leaving the mailbox in its current location pending any feedback from Public Works Director Prouse. 3 After further discussion, it was determined Mayor Andersen would discuss it more specifically with Public Works Director Zech Prouse to see if he had any concerns regarding the placement in relation to snow removal. Preliminary Budget Approval: Council reviewed the proposed budget for Fiscal Year 2017, "Exhibit B. Council Member Geray explained during the review of the budget with Mayor Andersen overall it was reduced. He further explained from a budgeting perspective it is better to low ball revenues instead of assuming you are going to receive additional dollars. Mayor Andersen agreed, but noted sometimes it's better to work in a cushion in case the City has unplanned expenses instead of opening up the budget. Council President Gubler expressed he didn't have an issue opening up the budget if necessary. The Council discussed the reduction of the State Liquor Tax, State Revenue Sharing, and State Highway Users based on the actuals of FY2014, FY2015, and FY2016. Council Member Geray discussed with Chief Bowcutt the reduction of Police Payroll from $104,000 to $97,000 based on the review of expenses from May and June of 2016. The Council discussed making an additional line item called police grants to capture funds received from state grants separate from Police Revenue for $17,000. The Council discussed the possibility of leasing a second police vehicle for $7,000 per year for three (3) years and at the 4th year the City would purchase the vehicle for $1.00. Any costs for equipment for that vehicle would come from Police General. Council Member Geray noted even with the consideration of leasing a second police vehicle, overall the Police Department's budget was decreased by over $10,000 dollars. After further discussion, it was determined a second police vehicle and further details would be added to the August City Council agenda for further discussion and approval. The Building Inspection line item was discussed in further detail. Treasurer Sullivan explained currently the budget is over for the year and there are still homes being finished in the Country Haven Subdivision. She recommended raising it from the proposed $30,000 to $35,000. Mayor Andersen entertained a motion. Council President Gubler moved to accept The City of Iona's Fiscal Year 2017 Proposed Budget of $1,734,900. Council Member Geray seconded the motion. The budget was approved by a roll call vote: Council Member Geray: Yes Council Member Gubler: Yes Council Member Garren: Yes Council Member McNamara: Absent Reports: No reports were given at this time. Meeting adjourned at 8:43 p.m. COUNCIL APPROVED: August 16th, 2016 Brad Andersen, Mayor ATTEST: 'Tiara Roberts, City Clerk 4 City of lona Finance Worksheet - Banks Page: 1 Period: 06/16 Jul 18, 2016 03:30PM Report Criteria: Print Source Titles Total by Source Print Department Titles Total by Department All Segments Tested for Total Breaks [Report]Account Number ="011050","101175',"101221","101231","511200","511222","511232","511252","101242","511211" Prior month 2 Prior month 2015-16 Current year Account Number Account Title Actual 01-1050 CHECKING - COMMERCE BANK 10-1175 INVESTMENTS -COMMERCE -GENERA 10-1221 ZIONS - GENERAL INVESTMENTS 10-1231 KEY BANK GENERAL INVESTMENTS 10-1242 WESTMARK CD --GENERAL 51-1200 INVESTMENTS -COMMERCE WATER 51-1211 WESTMARK CD -WATER 51-1222 ZIONS - WATER INVESTMENTS 51-1232 KEY BANK WATER INVESTMENTS 51-1252 ZIONS BANK --WATER INVESTMENTS Net Grand Totals: 93,825.60 52,906.17 33,011.66 128,658.25 128,666.97 128,675.41 58,404.78 58,426.81 58,447.47 157, 944.76 157, 947.43 157, 950.02 51,239.77 51,239.77 51,239.77 247,814.02 247,830.81 247,847.06 53,207.28 53,207.28 53,207.28 44,054.95 44,070.27 44,084.64 52,648.25 52,649.14 52,650.00 152, 208.50 152, 263.98 152, 316.01 1,040,006.16 999,208.63 979,429.32 City of Iona Check Register- Iona Page: 1 Check Issue Dates: 6/1/2016 - 6/30/2016 Jul 05, 2016 12:17PM Report Criteria: Report type: Summary GL Period Check Issue Date Check Number Payee Description GL Account Amount 06/16 06/01/2016 14143 C-A-L-RANCH STORES i MISC. MAINT. 104710 117.48 06/16 06/01/2016 14144 FALLS PLUMBING SUPPLY, INC. SpfinkleY I Splash Pad maintenance 104710 446.26 06/16 06/02/2016 14145 USPS "r61.,Pt5 MAILING WATER STATEMENTS 514150 362.84 M 06/16 06/06/2016 14159 ALLEN ELDRIDGE Building inspections 104720 50.00 oe/16 06/06/2016 14160 BRENT PURCELL ELECTRICAL INSPECTIONS 104720 650.00 06/16 06/06/2016 14161 GREG MCBRIDE Mechanical Inspections 104720 .00 06/16 06/08/2016 14164 AMERICAN CONSTRUCTION SUPPLY & REN Park materials 104710 210210.30 06/16 06/08/2016 14165 ASSOCIATION OF IDAHO CITIES AIC June Conf.- Clerk, & 5 MYAC 104165 1,770.00 06/16 06/08/2016 14166 BMC New Stage -roofing materials 104820 .39 06/16 06/08/2016 14167 CASELLE, INC. CONTRACT SUPPORT 514150 788798.39 06/16 06/08/2016 14168 DIGLINE, INC. UTILITY LOCATOR 514710 45.08 06/16 06/08/2016 14169 FRED & WAYNES TIRES & SERVICE Flat repair 104710 14.00 06/16 06/08/2016 14170 GREG ORAM Reimburse credit on acct. 011075 59.32 06/16 06/08/2016 14171 H.D. FOWLER CO. Parks 104710 207.68 06/16 06/08/2016 14172 HOLDEN KIDWELL HAHN & CRAPO P.L.L.C. City Attomey Retainer fees 104160 4,851.00 06/16 06/08/2016 14173 IONA FOOD MART Misc. supplies 104710 16.12 06/16 06/08/2016 14174 MARSHA KOFOED GREEN Reimbursing customer water acct. 011075 140.00 06/16 06/08/2016 14175 MEL'S LOCK & KEY Check Stage door & fix Kitchen de 104710 50.00 06/16 06/08/2016 14176 NETBACK, LLC Office PC's backup 104150 75.00 06/16 06/08/2016 14177 POST REGISTER PH -Rockwell Thomasville Estates 104155 303.44 06/16 06/08/2016 14178 PSI ENVIRONMENTAL Garbage pick up 104710 173.13 06/16 06/08/2016 14179 RENTAL POOL 2016 Private lease IWRB Fees 20 514720 213.50 06/16 06/08/2016 14180 RESPOND FIRST AID SYSTEMS First Aid Kits refilled 104150 72.23 06/16 06/08/2016 14181 SCHIESS & ASSOCIATES Water system -calculating supply n 104163 3,250.00 06/16 06/08/2016 14182 STATE INSURANCE FUND Audit premium adjustment 104170 1,868.00 06/16 06/08/2016 14183 TETON COMMUNICATIONS, INC. SCADA-Dialer on Tank service ca 514710 40.00 06/16 06/08/2016 14184 TETON EXCAVATING 250 Sm. asphalt patces & 712 Lg. 104710 6,272.00 06/16 06/08/2016 14185 THE PIN CENTER Iona Day Celebration Pins 104770 467.00 06/16 06/08/2016 14186 VERIZON WIRELESS Cell phones 104720 .57 06/16 06/08/2016 14187 WAXIE SANITARY SUPPLY CLEANING SUPPLIES 514710 23939.57 62 96 06/16 06/08/2016 14188 YELLOWSTONE LUMBER LLC New Stage 104820 D ..4 06/16 06/08/2016 14189 USPS 2 - roll of stamps 514150 1,184840 06/16 06/14/2016 14190 ALL AMERICAN SPORTS T-shirts & Hats 104960 7,659.50 06/16 06/14/2016 14191 AMERICAN PUMP Troubleshoot & replace coil pump 514710 130.00 06/16 06/14/2016 14192 BONNEVILLE COUNTY PROSECUTOR'S OFF QRTLY RETAINER SERVICES 104680 300.00 06/10 06/14/2016 14193 CONRAD & BISCHOFF INC. DIESEL FUEL DELIVERED 514710 1,019.40 06/16 06/14/2016 14194 DUMP - IT, INC. DUMPSTERS 104710 350.00 175 06/16 06/14/2016 14195 INTERMOUNTAIN GAS CO. Natural gas 104710 .96 06/16 06/15/2016 14196 GREG MCBRIDE Mechanical Inspections 104720 77676.96 06/16 06/15/2016 14197 TRENTON OR MYRNA GUTHRIE Reimburse credt on acct. 011075 22.00 06/16 06/15/2016 14198 DAN OR KARIE KING Reimburse credit on water acct. 011075 36.00 06/16 06/20/2016 14199 ALLEN ELDRIDGE Building inspections 104720 1,142.00 06/16 06/21/2016 14212 BEN STORER Reimburse credit on Water cust. a 011075 30.00 06/16 06/21/2016 14213 CABLE ONE Internet 104150 119,00 06/16 06/21/2016 14214 EAGLE ROCK HYDRAULIC SERVICE 2-12vdc coils 104710 96.20 06/16 06/21/2016 14215 FREMONT COMMUNICATIONS TELEPHONE 514150 223.49 06/16 06/21/2016 14216 HOME DEPOT CREDIT SERVICES Stage Renovation 104820 1,460.03 06/16 06/21/2016 14217 IDAHO TRAFFIC SAFETY, INC. Recreation Dept. Only signage 104970 80.00 06/16 06/21/2016 14218 KELLER ASSOCIATES Bidding Services-50% 514180 3,581.00 06/16 06/21/2016 14219 RISE BROADBAND Domain Service 104150 12.00 06/16 06/21/2016 14220 ROCKY MTN. POWER Street Lights tt I i 130LJer- 104175 5,831.37 06/16 06/21/2016 14221 SIGNATURE PARTY & EVENT Wet/dry Slide for July 23rd Iona D 104770 265.00 06/16 06/21/2016 14222 UNITED MAILING DIRECT Preparing Water statements 514150 381.53 06/16 06/24/2016 14223 B.S.A. 5 X 8 Flag 104710 64.99 M = Manual Check, V = Void Check City of Iona Check Register - Iona Check Issue Dates: 6/1/2016 - 6/30/2016 Page: 2 Jul 05, 2016 12:17PM GL Period Check Issue Date Check Number Payee Description GL Account Amount 06/16 06/16 06/16 06/16 06/16 06/16 06/16 06/16 06/16 06/24/2016 06/27/2016 06/28/2016 06/28/2016 06/28/2016 06/28/2016 06/28/2016 06/29/2016 06/29/2016 Grand Totals: 14224 FERGUSON WATERWORKS #1701 14225 GREG MCBRIDE 14226 ELECTRICAL SUPPORT SERVICES, LW 14227 FALLS PLUMBING SUPPLY, INC. 14228 PRO EQUIPMENT SALES, LLC 14229 RMT 14230 WEX BANK -3?okke_ 3R7. I q 14231 ALLEN ELDRIDGE 14246 CUSTOM DETAIL Summary by General Ledger Account Number GL Account Debit Credit Proof Grand Totals: 01-1075 287.32 .00 287.32 01-2010 .00 287.32- 287.32- 10-2010 200.00 41,261.53- 41,061.53- 10-41-50 430.40 .00 430.40 10-41-55 86.93 .00 86.93 10-41-60 3,066.00 .00 3,066.00 10-41-63 520.00 .00 520.00 10-41-65 1,770.00 .00 1,770.00 10-41-70 1,868.00 .00 1,868.00 10-41-75 1,121.29 .00 1,121.29 10-46-80 300.00 .00 300.00 10-46-90 690.83 200.00- 490.83 10-47-10 10, 093.33 .00 10, 093.33 10-47-20 7,206.79 .00 7,206.79 10-47-70 732.00 .00 732.00 10-48-20 5,592.82 .00 5,592.82 10-49-60 7,703.14 .00 7,703.14 10-49-70 80.00 .00 80.00 51-2010 .00 15,700.20- 15,700.20- 51-41-50 3,137.28 .00 3,137.28 51-41-75 4,787.04 .00 4,787.04 51-41-80 6,311.00 .00 6,311.00 51-47-10 1,251.38 .00 1,251.38 51-47-20 213.50 .00 213.50 57,449.05 57,449.05- .00 Meter parts Mechanical Inspections Stage Renovation new lights & 4 r City Park -Sprinkler maint. Stihl power equip. part mower belt Public Works -Fuel tZS-3.a4- Building inspections Police vehicle full interior cleaned 514710 306.28 104720 1,676.88 104820 2,150.00 104710 1,111.00 104710 2.10 104710 49.39 514710 641.13 104720 2,251.00 104690 .00 V 57,049.05 M = Manual Check, V = Void Check City of Iona Check Register - Iona Check Issue Dates: 6/1/2016 - 6/30/2016 Page: 3 Jul 05, 2016 12:17PM Dated: Mayor: c City COuncil: 61z4y Report Criteria: Report type: Summary M = Manual Check, V = Void Check Credit Card Purchases Joumal Inquiry Detail Information Page: 1 Jul 18, 2016 04:27PM Reference Account Date Number Account Title Description Amount Comment 1.0001 6/1/2016 12 10-47-10 2.0001 6/1/2016 12 10-47-10 3.0001 6/14/2016 1 10-49-50 4.0001 6/15/2016 1 10-41-50 5.0001 6/ 16/2016 1 10-47-10 6.0001 6/20/2016 1 10-47-10 7.0001 6/20/2016 1 10-47-10 8.0001 6/20/2016 1 10-47-10 9.0001 6/22/2016 1 10-46-70 11.0001 6/30/2016 1 10-41-50 11.0002 6/30/20161 51-41-50 12.0001 6/30/2016 1 10-46-70 13.0001 6/30/2016 1 10-41-65 14.0001 6/30/2016 1 10-41-65 15.0001 6/30/2016 1 10-41-65 16.0001 6/30/2016 1 10-41-65 17.0001 6/30/2016 1 10-41-65 18.0001 6/30/2016 1 10-41-65 19.0001 6/30/2016 1 10-41-65 20.0001 6/30/2016 1 10-47-10 21.0001 6/30/2016 1 10-41-50 21.0002 6/30/2016 1 51-41-50 22.0001 6/30/2016 1 10-41-50 23.0001 6/30/2016 1 10-41-50 24.0001 6/30/2016 1 10-41-50 25.0001 6/30/2016 1 10-4 6-70 99001.0001 6/1/2016 12 01-1050 99002.0001 6/ 14/2016 1 01-1050 99003.0001 6/ 15/2016 1 01-1050 99004.0001 6/20/2016 1 01-1050 99005.0001 6/22/2016 1 01-1050 99006.0001 6/30/2016 1 01-1050 99007.0001 6/30/2016 1 01-1050 99008.0001 6/30/2016 1 01-1050 99009.0001 6/30/2016 1 01-1050 99010.0001 6/30/2016 1 01-1050 99011.0001 6/30/2016 1 01-1050 MAINTENANCE MAINTENANCE RECREATION SUPPLIES OFFICE EXPENSE MAINTENANCE MAINTENANCE MAINTENANCE MAINTENANCE POLICE -TRAINING OFFICE EXPENSE OFFICE EXPENSE & LEG POLICE -TRAINING TRAINING/TRAVEL TRAINING/TRAVEL TRAINING/TRAVEL TRAINING/TRAVEL TRAINING/TRAVEL TRAINING/TRAVEL TRAINING/TRAVEL MAINTENANCE OFFICE EXPENSE OFFICE EXPENSE & LEG OFFICE EXPENSE OFFICE EXPENSE OFFICE EXPENSE POLICE -TRAINING CHECKING - COMMERCE CHECKING -COMMERCE CHECKING -COMMERCE CHECKING -COMMERCE CHECKING -COMMERCE CHECKING -COMMERCE CHECKING -COMMERCE CHECKING -COMMERCE CHECKING -COMMERCE CHECKING - COMMERCE CHECKING -COMMERCE Clerk -City Flower Planters Clerk -City Flower Planters Advice of Charge -Recreation Dept. to p Clerk -Laminating contact cards Public Works -Water barrel for fitter at S Public Works -maintenance oil Public Works -Renting and parts for roa Public Works -Renting and parts for roa Police -Training Lodging Clerk -Email management Clerk -Email management Police-Priceline Motel Rental then cane Clerk-AIC Conf. fuel Clerk-AIC Conf. MYAC meals Clerk-AIC Conf. MYAC fuel Clerk-AIC Conf. MYAC parking Clerk-AIC Conf. MYAC fuel Clerk-AIC Conf. MYAC fuel Clerk-AIC Conf. MYAC rental car Public Works-2213 Resources mainten IC SEC Printing box of checks IC SEC Printing box of checks Clerk -Employee birthday Clerk -Council mist. Clerk -Office supplies Police -Training car rental TOTAL CHECKS & OTHER CHARGES TOTAL CHECKS & OTHER CHARGES TOTAL CHECKS & OTHER CHARGES TOTAL CHECKS & OTHER CHARGES TOTAL CHECKS & OTHER CHARGES TOTAL CHECKS & OTHER CHARGES TOTAL CHECKS & OTHER CHARGES TOTAL CHECKS & OTHER CHARGES TOTAL CHECKS & OTHER CHARGES TOTAL CHECKS & OTHER CHARGES TOTAL CHECKS & OTHER CHARGES 61.86 101.06 148.00 bursements 15.77 54.99 47.88 226.33 1.49 214.92 27.50 27.50 145.77 26.65 93.22 35.18 10.00 24.07 43.35 413.43 238.97 84.52 84.52 2.91 12.99 9.86 274.32 162.92) 148.00) 15.77) 330.69) 214.92) 205.65) 1,066.78) 12.99) 274.32) .10 4.88 c TAX REVENUE 10-31-10 PROPERTY TAX REVENUE TOTAL TAX REVENUE LICENSES & PERMITS 10-32-20 BEER & DOG LICENSES TOTAL LICENSES & PERMITS INTERGOVERNMENTAL REVENUE CITY OF IONA REVENUES WITH COMPARISON TO BUDGET FOR THE 9 MONTHS ENDING JUNE 30, 2016 GENERAL FUND PERIOD ACTUAL YTD ACTUAL BUDGET UNEARNED PCNT 7,421.53 156,078.59 244,000.00 87,921.41 64.0 7,421.53 156,078.59 244,000.00 87,921.41 64.0 15.00 469.00 700.00 231.00 67.0 15.00 469.00 700.00 231.00 67.0 10-33-10 STATE LIQUOR TAX 13,454.00 53,816.00 78,213.00 24,397.00 68.8 10-33-20 STATE REVENUE SHARING .00 74,094.00 93,557.00 19,463.00 79.2 10-33-30 STATE HIGHWAY USERS .00 64,709.63 79,705.00 14,995.37 81.2 10-33-40 POLICE REVENUE 1,567.80 4,904.95 9,660.00 4,755.05 50.8 TOTAL INTERGOVERNMENTAL REVENUE 15,021.80 197,524.58 261,135.00 63,610.42 75.6 CHARGES FOR SERVICE 10-34-10 BUILDING INSPECTION FEES 11,574.60 54,367.10 74,000.00 19,632.90 73.5 10-34-20 CABLE TV FRANCHISE 00 4,318.00 8,700.00 4,382.00 49.6 10-34-30 NATURAL GAS FRANCHISE .00 8,863.24 13,000.00 4,136.76 68.2 10-34-40 POWER FRANCHISE .00 18,117.27 27,000.00 8,882.73 67.1 TOTAL CHARGES FOR SERVICE 11,574.60 85,665.61 122,700.00 37,034.39 69.8 OTHER REVENUE 10-36-10 INTEREST 31.69 634.00 1,300.00 666.00 48.8 10-36-50 BUILDING RENT 1,522.50 9,507.50 13,500.00 3,992.50 70.4 10-36-60 MYAC REVENUE 250.00 278.00 1,000.00 722.00 27.8 10-36-70 IONA DAY REVENUE 120.00 120.00 2,000.00 1,880.00 6.0 10-36-80 MUSEUM .00 .00 1,000.00 1,000.00 .0 10-36-90 MISCELLANEOUS REVENUE 25.00 5,869.00 8,000.00 2,131.00 73.4 TOTAL OTHER REVENUE 1,949.19 16,408.50 26,800.00 10,391.50 61.2 RECREATION REVENUE 10-37-50 RECREATION FEES 3,378.00 71,558.03 73,600.00 2,041.97 97.2 10-37-60 SHELTER RENTAL 251.00 491.00 1,600.00 1,109.00 30.7 TOTAL RECREATION REVENUE 3,629.00 72,049.03 75,200.00 3,150.97 95.8 FOR ADMINISTRATION USE ONLY 75 % OF THE FISCAL YEAR HAS ELAPSED 07/18/2016 03:37PM PAGE: 1 CITY OF IONA REVENUES WITH COMPARISON TO BUDGET FOR THE 9 MONTHS ENDING JUNE 30, 2016 GENERAL FUND PERIOD ACTUAL YTD ACTUAL BUDGET UNEARNED PCNT EQUIPMENT REPLACEMENT 10-38-20 EQUIPMENT REPLACEMENT .00 .00 45,000.00 45,000.00 .0 TOTAL EQUIPMENT REPLACEMENT .00 .00 45,000.00 45,000.00 .0 RESERVES 10-39-50 RESERVES .00 .00 163,043.00 163,043.00 .0 TOTAL RESERVES .00 .00 163,043.00 163,043.00 .0 TOTAL FUND REVENUE 39,611.12 528,195.31 938,578.00 410,382.69 56.3 FOR ADMINISTRATION USE ONLY 75 % OF THE FISCAL YEAR HAS ELAPSED 07/18/2016 03:37PM PAGE: 2 CITY OF IONA EXPENDITURES WITH COMPARISON TO BUDGET FOR THE 9 MONTHS ENDING JUNE 30, 2016 GENERAL FUND PERIOD ACTUAL YTD ACTUAL BUDGET UNEXPENDED PCNT ADMINISTRATION 10-41-10 PAYROLL 9,121.55 91,336.64 157,220.00 65,883.36 58.1 10-41-20 PAYROLL TAXES 914.67 9,521.46 17,750.00 8,228.54 53.6 1041-30 RETIREMENT 1,074.94 10,646.93 18,742.00 8,095.07 56.8 10-41-40 HEALTH INSURANCE 2,209.34 19,922.36 30,000.00 10,077.64 66.4 10-41-50 OFFICE EXPENSE 583.95 9,575.98 15,800.00 6,224.02 60.6 1041-55 PUBLISHING 86.93 807.43 1,500.00 692.57 53.8 10-41-60 LEGAL & AUDIT FEES 3,066.00 12,126.97 38,500.00 26,373.03 31.5 10.41-63 ENGINEERING 520.00 7,407.00 14,500.00 7,093.00 51.1 10-41-65 TRAINING/TRAVEL 2,397.68 4,131.52 4,500.00 368.48 91.8 10-41-70 INSURANCE LIABILITY 1,868.00 11,353.50 15,286.00 3,932.50 74.3 10-41-75 ELECTRICITY- NATURAL GAS 1,121.29 11,342.03 20,500.00 9,157.97 55.3 TOTAL ADMINISTRATION 22,964.35 188,171.82 334.298.00 146,126.18 56.3 POLICE DEPARTMENT 10-46-10 POLICE -PAYROLL 1046-20 PAYROLL TAXES 10-48-30 POLICE -RETIREMENT 10.46-40 POLICE -HEALTH INSURANCE 10-46-70 POLICE -TRAINING 10-46-80 POLICE-COUNTY/DISPATCH 10-46-90 POLICE -GENERAL 7,031.10 65,153.92 100,000.00 34,846.08 65.2 636.99 5,910.81 15,000.00 9,089.19 39.4 919.83 8,008.21 15,000.00 6,991.79 53.4 1,451.80 14,651.90 30,000.00 15,348.10 48.8 489.24 3,378.83 10,000.00 6,621.17 33.8 300.00 26,002.95 39,000.00 12,997.05 66.7 501.09 16,571.65 21,300.00 4,728.35 77.8 TOTAL POLICE DEPARTMENT 11,330.05 MISCELLANEOUS DEPT 139,678.27 230,300.00 90,621.73 60.7 10-47-10 MAINTENANCE 10,825.91 54,095.33 94,000.00 39,904.67 57.6 10-47-20 BUILDING INSPECTIONS 7,206.79 26,130.48 26,000.00 ( 130.48) 100.5 10-47-30 EQUIPMENT EXPENSE .00 4,738.91 5,000.00 261.09 94.8 10-47-50 GIVIL DEFENSE .00 895.00 1,000.00 105.00 89.5 10-47-60 MYAC EXPENSE .00 1,168.00 1,000.00 ( 168.00) 116.8 10-47-70 IONA DAY EXPENSE 732.00 2,111.81 5,000.00 2,888.19 42.2 10-47-80 MUSEUM EXPENSE .00 607.21 1,000.00 392.79 60.7 10-47-90 MISCELLANEOUS EXPENSE .00 5,041.31 10,000.00 4,958.69 50.4 TOTAL MISCELLANEOUS DEPT CAPITAL OUTLAY 18,764.70 94,788.05 143,000.00 48,211.95 66.3 10-48-10 LIBRARY .00 .00 3,000.00 3,000.00 .0 10.48-20 CAPITAL IMPROVEMENTS 5,592.82 17,375.08 102,300.00 84,924.92 17.0 10-48-50 LAND ACQUISITION .00 .00 10,000.00 10,000.00 .0 TOTAL CAPITAL OUTLAY 5,592.82 17,375.08 115,300.00 97,924.92 15.1 FOR ADMINISTRATION USE ONLY 75 % OF THE FISCAL YEAR HAS ELAPSED 07/18/2016 03:37PM PAGE: 3 RECREATION EXPENDITURES 10-49-10 RECREATION LABOR 10-49-20 PAYROLL TAXES 10-49-50 RECREATION SUPPLIES 10-49-60 RECREATION EQUIPMENT 10-49-70 RECREATION MAINTENANCE CITY OF IONA EXPENDITURES WITH COMPARISON TO BUDGET FOR THE 9 MONTHS ENDING JUNE 30, 2016 GENERAL FUND PERIOD ACTUAL YTD ACTUAL BUDGET UNEXPENDED PCNT 1,779.63 207.15 148.00 7,703.14 103.09 30,933.52 3,190.90 8,395.33 9,255.15 1,463.09 31,680.00 4,500.00 21,000.00 10,500.00 3,000.00 746.48 97.6 1,309.10 70.9 12,604.67 40.0 1,244.85 88.1 1,536.91 48.8 TOTAL RECREATION EXPENDITURES 9,941.01 EQUIPMENT REPLACEMENT 53,237.99 70,680.00 17,442.01 75.3 10-50-10 EQUIPMENT REPLACEMENT .00 23,062.50 45,000.00 21,937.50 51.3 TOTAL EQUIPMENT REPLACEMENT .00 23,062.50 45,000.00 21,937.50 51.3 TOTAL FUND EXPENDITURES 68,592.93 516,313.71 938,578.00 422,264.29 55.0 NET REVENUE OVER EXPENDITURES ( 28,981.81) 11,881.6o .o0 ( 11,881.60) 0 FOR ADMINISTRATION USE ONLY 75 % OF THE FISCAL YEAR HAS ELAPSED 07/18/2016 03:37PM PAGE: 4 CITY OF IONA REVENUES WITH COMPARISON TO BUDGET FOR THE 9 MONTHS ENDING JUNE 30, 2016 WATER FUND PERIOD ACTUAL YTD ACTUAL BUDGET UNEXPENDED PCNT OPERATING REVENUE 51-31-10 COLLECTIONS 24,226.03 192,562.70 251,161.00 58,598,30 76.7 51-31-30 HOOK UP FEES 18,000.00 75,000.00 81,000.00 6,000.00 92.6 TOTAL OPERATING REVENUE 42,226.03 267,562.70 332,161.00 64,598.30 80.6 INTERGOVERNMENTAL REVENUE 51-33-80 GRANTS .00 .00 253,000.00 253,000.00 .0 TOTAL INTERGOVERNMENTAL REVENUE .00 .00 253,000.00 253,000.00 .0 WATER 51-35-10 WATER SYSTEM .00 .00 280,000.00 280,000.00 .0 TOTAL WATER 00 .00 280,000.00 280,000.00 .0 MISCELANEOUS REVENUE 51-36-10 INTEREST 83.51 1,142.86 2,000.00 857.14 57.1 51-36-20 MISC REVENUE 351.45 351.45 500.00 148,55 70.3 TOTAL MISCELANEOUS REVENUE 434.96 1,494.31 2,500.00 1,005.69 59.8 EQUIPMENT REPLACEMENT 51-38-60 EQUIPMENT RESERVES .00 .00 40,000.00 40,000.00 .0 TOTAL EQUIPMENT REPLACEMENT .00 .00 40,000.00 40,000.00 .0 RESERVES 51-39-50 RESERVES .00 .00 50,000.00 50,000.00 .0 TOTAL RESERVES .00 .00 50,000.00 50,000.00 .0 TOTAL FUND REVENUE 42,660.99 269,057.01 957,661.00 688,603.99 28.1 FOR ADMINISTRATION USE ONLY 75 % OF THE FISCAL YEAR HAS ELAPSED 07/18/2016 03:37PM PAGE: 5 CITY OF IONA EXPENDITURES WITH COMPARISON TO BUDGET FOR THE 9 MONTHS ENDING JUNE 30, 2016 WATER FUND PERIOD ACTUAL YTD ACTUAL BUDGET UNEXPENDED PCNT ADMINISTRATION 51-41-10 PAYROLL 4,609.01 64,385.74 94.710.00 30,324.26 68.0 51-41-20 PAYROLL TAXES 481.01 6,979.46 11,700.00 4,720.54 59.7 51-41-30 RETIREMENT 566.20 7,679.62 12,500.00 4,820.38 61.4 51-41-40 HEALTH INSURANCE 1,380.71 16,443.87 19,540.00 3,096.13 84.2 51-41-50 OFFICE EXPENSE & LEGAL 3,249.30 32,648.83 23,990.00 ( 8,858.83) 136.1 51-41-70 INSURANCE LIABILITY .00 5,768.50 .00 ( 5,768.50) .0 51-41-75 ELECTRICITY & NATURAL GAS 4,787.04 28,615.97 47,400.00 18,784.03 60.4 51-41-80 ENGINEERING 6,311.00 23,403.00 50,000.00 26,597.00 46.8 TOTAL ADMINISTRATION MISCELLANEOUS 21,384.27 185,924.99 259,840.00 73,915.01 71.6 51-47-10 MAINTENANCE & REPAIRS 1,251.38 16,180.80 46,021.00 29,840.20 35.2 51-47-20 MISCELLANEOUS EXPENSE 213.50 5,762.70 200.00 ( 5,562.70) 2881.4 51-47-30 EQUIPMENT EXPENSE 00 91.49 3,000.00 2,908.51 3.1 51-47-35 EQUIPMENT RENT .00 .00 4,000.00 4,000.00 .0 TOTAL MISCELLANEOUS CAPITAL IMPROVEMENTS 51-48-20 CAPITAL IMPROVEMENTS 51-48-30 LAND ACQUISITION TOTAL CAPITAL IMPROVEMENTS EQUIPMENT REPLACEMENT 51-50-10 EQUIPMENT REPLACEMENT 1,464.88 22,034.99 53,221.00 31,186.01 41.4 .00 25,972.91 570,000.00 544,027.09 4.6 .00 38,500.00 35,000.00 ( 3,500.00) 110.0 .00 84,472.91 605,000.00 540,527.09 10.7 .00 23,062.50 39,600.00 16.537.50 58.2 TOTAL EQUIPMENT REPLACEMENT .00 23,062.50 39,600.00 16,537.50 58.2 TOTAL FUND EXPENDITURES 22,849.15 295,495.39 957,661.00 662,165.61 30.9 NET REVENUE OVER EXPENDITURES 19,811.84 ( 26,438.38) .00 26,438.38 .0 FOR ADMINISTRATION USE ONLY 75 % OF THE FISCAL YEAR HAS ELAPSED 07/18/2016 03:37PM PAGE: 6 Holden Kidwell Hahn & Crapo P.L.L.c. LAW OFFICES July 11, 2016 Mayor Brad Andersen City of Iona P.O. Box 400 Iona, ID 83427 Re: 2016/2017 Legal Services Retainer Dear Mayor Andersen: 1000 Riverwalk Drive, Suite 200 PO Box 50130 Idaho Falls, Idaho 83405 Tel: (208) 523-0620 Fax: (208) 523-9518 www.holdenlegal.com B-MAIL: dstorer@holdenlegal.com Enclosed please find a Retainer Agreement for the 2016/20167 fiscal year. We are proposing to provide legal services at an hourly rate of $210 per hour. This hourly rate represents a 15% discount from my normal billing rate. As a matter of professional courtesy, I will also continue to attend regular City Council meeting on a once a month basis without charge. This professional courtesy commitment represents a savings of approximately $500 per month. If this proposal is acceptable, please sign the enclosed copy of the retainer and return it to me at your earliest convenience. As always, it is indeed a pleasure to work with you and the Council in providing your legal services. I have a great affinity for the City of Iona and deem it a great pleasure and honor to serve you. 0Ve truly yours, �� Dale W. Storer Attorney at Law Enclosure GAWPDATA\DWS\2708 City of lona\RETAINER \Mayor Andersen 2016.07.1 I.Itcwpd:sm Established in 1896 Exhibit "A" Holden Kidwell Hahn & Crapo P.L.L.C. LAW OFFICES July 11, 2016 Mayor Brad Andersen City of Iona PO Box 400 Iona, Idaho 83427 Re: Legal Services Proposal - Fiscal Year 2016/2017 Dear Mayor Andersen: 1000 Riverwalk Drive, Suite 200 PO Box 50130 Idaho Falls, Idaho 83405 Tel: (208) 523-0620 Fax: (208) 523-9518 www.holdenlegal.com E-MAIL: datorer@holdenlegal.00m Pursuant to your request, we are pleased to submit the following proposal for legal services to the City of Iona. We propose to provide legal services to the City of Iona on an hourly basis, as outlined below, for the 2016/2017 fiscal year. The retainer includes the following services as specifically requested by the Mayor and/or City Council: 1. Advice and consultation for all routine legal matters involving the administration of the City. 2. Preparation and review of contracts, deeds, leases or other routine items pertaining to the administration of the City. 3. Preparation of ordinances, City Code revisions (excluding codification services) and resolutions. 4. Consultation and advice regarding conduct of general, referendum, initiative and recall elections. 5. Advice and consultation regarding planning and zoning issues. 6. Consultation and advice regarding public employee human resource issues. _Established in 1896 Mayor Brad Andersen July 11, 2016 Page 2 of 3 7. Consultation and advice regarding budgeting process, including review and preparation of annual appropriation ordinance. 8. Review and preparation of bid specifications and contracts for public works. 9. Representation at Planning and Zoning Commission hearings. Prosecution or defense of criminal actions for violations of City ordinances or state criminal laws is not included within the retainer. Legal services for the above services will be provided by Dale W. Storer and will be billed at a rate of $210 per hour. This hourly rate is discounted approximately 15% from Mr. Storer's normal billing rate and will be fixed for the entire fiscal year. Litigation or other services not specifically covered by the retainer set forth above or provided by other members of the firm will be provided upon request at regular firm hourly rates. Legal services will be provided in accordance with the enclosed Billing Policy. This retainer may be terminated at any time by either party upon delivery of a written notice of termination, not less than thirty (30) days prior to the termination date. Delivery shall be complete upon deposit of such notice in the United States mail, postage pre -paid, and addressed to the receiving parry's last known address. As you may be aware, our firm represents many municipalities and counties within the area. We have a substantial library of municipal la.v treatises, encyclopedias and ordinance law books, including a computerized legal research service which allows us access to all reported court decisions throughout the nation in both state and federal courts and administrative agencies. We also utilize computerized word processing equipment which enables us to generate and revise legal documents virtually instantaneously. We also have high speed internet and scanning services available which allow instantaneous transmission of legal documents to your offices or other selected destinations. Except as noted in the Billing Policy, all of these services will be available to you as part of the retainer, without additional charge. We certainly appreciate your consideration of our firm and we look forward to working with you. If the foregoing is acceptable, please acknowledge your acceptance of Mayor Brad Andersen July 11, 2016 Page 3 of 3 this proposal by signing in the space set forth below. Ve ly yours, •0,1t Dale W. Storer Attorney at Law ACCEPTED this day of July, 2016. CITY OF IONA By: Brad Andersen Mayor Enclosure - Billing Policy GAWPDATA\DWS2708 City of lona\RETAINER URETAINER 16.wpd:sm HOLDEN, KIDWELL, HAHN & CRAPO, P.L.L.C. SERVICE AND BILLING POLICY Holden, Kidwell, IIahn & Crapo, P.L.L.C. is pleased to have you as a client of our firm. Throughout our relationship, you should have a clear understanding of the legal services we will provide. Any questions that you have will be dealt with promptly. THE ATTORNEY -CLIENT RELATIONSHIP The person or entity we represent is the person or entity identified in our engagement letter sent with this Service and Billing Policy and does not include any affiliates of that person or entity (i.c., if you are a corporation or partnership, any parents, subsidiaries, employees, officers, directors, shareholders, or partners of the corporation or partnership or commonly owned corporations or partnerships; or, if you are a trade association, any members of the trade association). In proceeding with this relationship, you agree that our relationship is with you and not your affiliates, and that, as a result, it will not be necessary for us to obtain the consent of you or your affiliates in order for us to represent another client in a matter adverse to your affiliates. Furthermore, to the extent that our representation of others adverse to any of your affiliates may be deemed to require your consent, you give that consent. The attorney -client relationship will end at our completion of the services you have retained us to perform. If you later retain us to perform additional services, our attorney -client relationship will be reactivated. SCOPE OF RETAINER AND DUTIES The scope and nature of the legal services we undertake to provide to you is set forth in the engagement letter sent with this Service and Billing Policy. We do not undertake the duty to provide legal services for any matter or undertaking except as may be expressly set forth in such engagement letter and as may be reasonably inferred as part of the representation described in that letter. In particular, if as a result of our representation in such matter we are successful in obtaining a judgment against any third party, we assume no responsibility for renewing the judgment or judgment lien arising therefrom, unless such duty is expressly set forth in the engagement letter or in a subsequent letter signed by one of the members. We also do not provide accounting or financial advice, securities law advice or advice regarding any matter involving business judgment or discretion. We will provide advice concerning the legal implications of any particular matter, however, we assume no responsibility for the consequences that may flow from your reliance upon such legal advice, except to the extent such advice is inconsistent with federal, state or local law, or regulations issued pursuant thereto, or well -established common law. Subject to the foregoing provisions, we assume no responsibility for business or financial decisions made by you even though such decisions may in part be premised upon or related to legal advice provided by members of the firm. WHO WILL PROVIDE THE LEGAL SERVICES At the beginning of our relationship, where appropriate, we will establish a team of firm members to serve you. This Client Service Team will be led by one attorney who will serve as your Client Service Manager and primary contact at the firm. This attorney should be someone in whom you have confidence and with whom you enjoy working. Client Service Teams include attorneys and legal assistants in different practice areas who, under the supervision of the Client Service Manager, may perform work on behalf of the client. Delegation of assignments may be made in order to take advantage of special expertise, cost -efficiency, or time deadlines. When applicable, we will advise you of the names of the attorneys and legal assistants who serve on your Client Service Team. You are free to request a change in the Client Service Manager or Client Service Team members at any time. If a change in the Client Service Manager is desired, please contact any other member of the Firm. For questions concerning team members, please contact your Client Service Manager. COMMUNICATION AND RESPONSIVENESS We strive to return all telephone calls on the day received or by the following morning, if received late in the day. You will have 24/7 access to each attorney's voice mail system on which confidential, detailed messages may be left. Where appropriate, you will be provided with the home telephone numbers and the cell telephone numbers of the attorneys working with you. The names of secretaries and staff supporting your Client Service Team can also be provided. Communication by e-mail is now common, although it maybe subject to unauthorized interception (as are cell phone communications). We may also use the interne to transmit digital dictation or other data concerning your case in an unencrypted form. Although we believe the risk of a loss of confidentiality of such information is small, nevertheless there is a slight possibility that a hacker or other unauthorized person may intercept such transmission. We will consider ourselves authorized to transmit such data over the internet and to communicate with you by e-mail or cell phone, where available, unless you instruct us otherwise in writing. EXPRESSIONS OF PROFESSIONAL JUDGMENT Any statements on our part concerning the outcome of your legal matters are expressions of our professional judgment, but are not guarantees. Our opinions are necessarily limited by our knowledge of the facts and are based on the applicable state or federal law at the time they are given. HOW FEES WILL BE SET Attorneys may be compensated under a variety of fee arrangements, including hourly, fixed rate or contingency fee arrangements. In determining the amount to be charged for the legal services we provide, we generally consider the following factors unless described otherwise in the engagement letter sent with this Memorandum: The time and effort required, the novelty and complexity of the issues presented, and the skill required to perform the legal services promptly, including but not limited to the following factors: 1. The fees customarily charged in the community for similar services and the value of the services to you; 2. The amount of money or value or property involved and the results obtained; 3. The time constraints imposed by you, as our client, and other circumstances, such as an emergency closing, the need for injunctive relief from court or substantial disruption of other office business; 4. The nature and longevity of our professional relationship with you; 5. The experience, reputation, and expertise of the lawyers performing the services; 6. The extent to which office procedures and systems have produced a high -quality product efficiently. Occasionally clients will request the performance of legal services on a rush basis. In that event, we reserve the right to add a reasonable premium to the hourly rates or other methods for charging for legal services for all work performed to satisfy the rush request. We may also bill you for any overtime compensation paid to the members of our staff which is necessitated by the rush request. We will not bill you for the "rush" premium nor charge you for such additional overtime costs if the rush is precipitated by our own failure to perform legal services on a timely basis once the matter was given to us with adequate time to perform the work in the ordinary course of business. The determination of whether the rush was a necessitated by your needs or was caused by our own neglect or failure to plan, will be made in good faith, but otherwise at our sole discretion. Among these factors, the time and effort required are typically weighted most heavily. We keep records of the time we devote to your work, including conferences (both in person and over the telephone), negotiations, factual and legal research and analysis, document preparation and revision, travel on your behalf, and other related matters. We record our time in increments of one -tenth of an hour. The hourly rates of our lawyers and legal assistants have an important bearing on the fees we charge. The firm establishes a range of hourly rates of each attorney and legal assistant. These rates may be adjusted from time to time to reflect current levels of legal experience, changes in our costs, and other factors. Typically, rates are adjusted on an annual basis, although we reserve the right to adjust our rates at other intervals if the circumstances warrant. We will endeavor to give you advance notice of any rate adjustments prior to the effective date of any rate adjustments. We are often requested to estimate the amount of fees and costs likely to be incurred in connection with a particular matter. When requested, we will furnish such an estimate based upon our professional judgment, but always with a clear understanding that it is not a maximum or fixed -fee quotation. The ultimate cost frequently is more or less than the amount estimated. For certain well-defined services (for example, a simple business incorporation), we will quote a fixed fee. It is our policy not to accept representation on a fixed fee basis except in such defined service areas or pursuant to a special arrangement tailored to the needs of a particular client. In those situations, the fixed fee arrangement will be expressed in a letter, setting forth both the amount of the fee and the scope of the services to be provided. 2 — Revised December 17, 2015 et, Holden, Kidwell, Hahn & Crapo encourages discussion with our clients about legal fees and billing arrangements. Unnecessary misunderstandings can result from a lack of clear communication on these sensitive matters. We would expect to have candid discussions regarding fees and billing arrangements with you at the beginning of our relationship and throughout the representation. OTHER CHARGES Typically, we will charge our clients not only for legal services, but also for other ancillary services which we provide and which are directly related to your case or matter. Examples of ancillary charges include: computerized research services and the use of our photocopy and facsimile machines. While our charges for these services are measured by use, they do not, in all instances, reflect our actual out-of-pocket costs. For photocopying, for example, the true cost of providing the service is difficult to establish. While we strive to maintain these charges at rates which are lower than those maintained by other firms, in some instances, the amounts charges may exceed the actual costs to the firm. We would be pleased to discuss the specific schedule of charges for these additional services with you and to answer any questions that you may have. If you would prefer, in some situations we can arrange for these ancillary services to be provided by third parties with direct billing to you. In the event your files have been archived or stored at an off -premises location and you request copies of all or a portion of such files, or if you make any other request which requires retrieval of such files, we may also charge a reasonable retrieval fee and copying expenses necessitated by such request. DISBURSEMENTS In addition to our fees and other charges, we will bill you, without any mark-up, for any out-of-pocket expenses which we incur on your behalf. Examples of costs in this category include filing fees, court costs, mileage, expert witness fees, service of process fees, travel expenses, printing expenses, third -party carrier and overnight delivery services or other costs incurred directly in conjunction with your case. We may ask that you pay any sizeable third -party costs or expenses directly or that you deposit a certain amount with the firm in advance of the incurrence of these costs. ANCILLARY PROCEEDINGS Occasionally we may become involved in another lawsuit, administrative proceeding or investigation that arises from or is in some way related to the legal services provided to you under this Billing Policy. We will endeavor to notify you as soon as is reasonably possible if such proceedings are commenced. In that event, you agree to pay for any legal services or administrative staff time expended by firm attorneys or staff members in responding to such proceedings. Such legal services will be billed at the rates generally established by the firm at the time such services are provided. We will also bill you for any fees, disbursements or other out-of-pocket expenses reasonably and necessarily expended by the firm in such proceedings. You will be obligated to pay for such legal services and expenses, regardless of whether you are a party to such other proceedings. You will also be obligated to reimburse the firm for any attorneys fees or costs incurred by the firm for outside legal services which are necessary to respond to such unrelated lawsuits, administrative proceedings or investigations, except to the extent that such services are covered and paid by the firm's malpractice insurance policy. However, nothing in this paragraph obligates you to pay for such legal services or costs if a firm lawyer or employee was negligent or intentionally committed a wrongful act that caused such other lawsuit, proceeding or investigation. BILLING ARRANGEMENTS AND TERMS OF PAYMENTS We will bill you, normally each month, for fees, other charges and disbursements. You are expected to make payment upon receipt of our invoice. Unpaid fees and disbursements accrue interest at the maximum rate permitted under the laws of the State of Idaho, but not exceeding one percent (1 %) per month from the beginning of the month in which they became overdue. If your account becomes past due, you are expected to bring the account or the retainer deposit current. If the delinquency continues and you do not arrange satisfactory payment terms, we may withdraw from the representation and pursue collection of your account. You agree to be responsible for paying the costs of collecting the debt, including court costs, filing fees, and reasonable attorney fees, regardless of whether Holden, Kidwell, Hahn & Crapo, P.L.L.C. or outside counsel is used. Invoices are typically sent monthly unless there is a project to be billed in a different fashion. At times, 3 — Revised December 17, 2015 (IN when there is low activity, an invoice may be sent less frequently than monthly. Generally, one person acts as the billing attorney for each client in order to coordinate the billing process. Billing can be done on a composite basis or broken down by subject matter. If you want particular invoices sent to specific individuals for approval in your company, that can be done. Under normal circumstances, we submit regular monthly invoices to clients listing in a narrative fashion the particular work performed by date and the exact amounts of other charges and disbursements for all client matters. .RETAINERS New clients of the firm may be asked to pay the firm a retainer as security for attorneys fees and costs incurred in your behalf. We reserve the right to request a reasonable retainer from you, either prior to commencing work for you or at any time during the course of our relationship. Typically, the retainer is equal to the amount of fees and costs expected for a required task or an amount equal to the fees and costs likely to be incurred during a two -month period. If you pay us a retainer, you grant us a security interest in those funds. Unless otherwise agreed, the retainer will be credited toward the final invoice generated on the account. The retainer will be deposited into the firm trust account and will be kept in such account until the due date of the final invoice, at which time it will be credited against the remaining balance on the account. If you dispute any amount charged against the retainer, you may notify us promptly and we will return the disputed amount to a trust account pending resolution of this dispute. You are expected to pay our invoices in full upon receipt, even though you may have a positive balance of the retainer on deposit with the firm. At the conclusion of our representation or at such time as the retainer is unnecessary or is appropriately reduced, the remaining balance or an appropriate part of it will be returned to you. If the retainer proves insufficient to cover current expenses and fees for the required task or for services rendered to you on a two - month basis, an additional retainer may be necessary. We will notify you in such event and request an increase in the amount of the retainer. In the event you fail to promptly pay such increase or fail to provide or maintain the retainer at the agreed amount, we reserve the right to withdraw from representing you, in a manner consistent with the Idaho Rules of Professional Conduct. Alternatively, and in our sole discretion, we may add a premium of ten percent (10%) to all hourly rates billed to you or any fixed fee quoted to you, as a penalty for your failure to provide or maintain the required retainer. Deposits received to cover specific cost items will be disbursed as provided in our agreement with you, and you will be notified from time to time of the amounts disbursed. Any amount remaining after disbursement will be returned to you. By court rule, most retainers will be placed in a pooled account and interest earned on the pooled account is payable to a charitable foundation established in accordance with the court rule. If you request, your retainer will be placed in a separate trust account for your benefit and account. SAFE KEEPING OF CLIENT FUNDS We will keep any amounts paid to us as a retainer and any other monetary amounts owned by you and paid to us in a bank account separate from the firm general account maintained in the State of Idaho. We will keep, disburse, handle and otherwise maintain such funds in accordance with Rule 1.15 of the Idaho Rules of Professional Conduct. You agree to grant us a security interest in such funds to secure payment of statements rendered to you by any member of the firm with respect to any matter for which we provide legal services to you, and irrespective of whether we have another fee arrangement in such other matter which does not provide for such security interest. This security interest will also secure your obligation to pay interest on your account and attorneys fees and costs incurred in collecting such account. We will deposit and keep your funds in an account that is insured by the Federal Deposit Insurance Corporation (the "FDIC"), however we assume no obligation to monitor or keep you apprised of the financial solvency of the financial institution where such account is kept, nor do we assume any obligation to ensure the aggregate amount of client funds kept within such account is kept or maintained within the limits of the insurance provided by the FDIC. TERMINATION You may terminate our representation at any time by notifying us. Your termination of our services will not affect your responsibility for payment of legal services rendered, additional charges and disbursements incurred before termination and in connection with an orderly transition of the matter. We may also withdraw from providing services to you. The ethics riles for the jurisdictions in which we practice list several types of conduct or circumstances 4 — Revised December 17, 2015 AUDIT LETTER RESPONSES At times, you may request that we provide your auditors certain information in connection with such auditors' examination of your financial statements. Of course, we will charge for our services in doing so. In addition, for your benefit and in order to protect the attorney - client privilege, our responses will only be made in accordance with the ABA Statement of Policy Regarding Lawyers' Responses to Auditors' Requests for Information (December 1975), including all of the limitations contained therein. You agree not to request information in addition to that provided for in the ABA Statement of Policy and consent to our providing responses only in accordance with the ABA Statement of Policy. OPINIONS TO OTHERS As a general matter, any third party opinions will be based on your representations and warranties that the facts on which the opinion is based are true, complete and accurate and upon the assumption that such representations and warranties do not omit any facts necessary to make such representations and warranties not misleading. You acknowledge and agree that we undertake no duty to investigate such representations and warranties, or verify any matters that you represent and warrant to us as true, complete and accurate. SECURITIES LAW ADVICE Unless specifically requested and agreed by us in writing, we will not provide any advice with respect to the securities laws of the United States or any other jurisdiction or any related rules or regulations and we will not provide any advice as to whether any information, statement, opinion, or other writing is required to be filed with, incorporated into, submitted to, or furnished to the United States Securities and Exchange Commission or any state securities regulators. You will not, without our prior written consent, include documents or information we provide to you in any filings with federal or state securities regulators, including the SEC. ARBITRATION OF FEE DISPUTES Other than a complaint to a disciplinary authority, any fee or cost dispute arising out of, in connection with, or relating to the engagement agreement including, any dispute concerning the security interest granted herein or by common law shall be determined by binding arbitration in accordance with Section V II of the Idaho Bar Commission Rules. You agree to execute a consent to a binding fee arbitration, as provided by such Rules within twenty- one (21) days after receipt of an arbitration request under such Rules. The decision rendered by the arbitrator shall be final and binding upon the parties, to the extent provided by Idaho Code § 7-901 et seq. and may be enforced by any court of competent jurisdiction within the State of Idaho. Any other matter involving a dispute arising out of or in connection with or relating to this Policy shall be determined by any court of competent jurisdiction within the State of Idaho. KEEPING YOUR CONTACT INFORMATION CURRENT You must keep us informed as to your current mailing address, physical address (if different), and phone numbers (also e-mail address if that is used). You will keep this information accurate and up to date, because of our need to be able to contact you with respect to the subject of the representation and other aspects of our relationship with you as described above. We will rely upon the last contact information you provide to us. You agree that we can do so with respect to any need we may have to communicate with you (during the existence of the attomey-client relationship or after conclusion of that relationship) relating in any way to our representation of you, including in connection with commencing any arbitration as described. MISCELLANEOUS This Billing Policy should be construed consistently with the Idaho Rules of Professional Conduct, however in the event of any irreconcilable inconsistencies, then the Idaho Rules of Professional Conduct shall prevail. The provisions of this Billing Policy are severable. In the event any part of this Policy is determined to be unlawful or unenforceable for any reason, then such unenforceability shall not affect the enforceability of the remaining provisions. The provisions of this Billing Policy and any supplemental retainer letter shall comprise all terms and conditions of our agreement with you. No prior statement, representation or understanding will be binding unless contained within such written agreement or unless contained in another written agreement signed by both parties. This Policy is to be construed in accordance with the laws of the State of Idaho and the venue for any action arising therefrom shall be in the state of Idaho. Holden, Kidwell, Hahn & Crapo, P.L.L.C. GAW PUATATW S\HKHOService & Billing Policy\Scrvicc & Billing Policy.v5,wpd:sm 6 — Revised December 17, 2015 GENERAL REVENUE thru May 31 Property Tax Revenue 232000.00 235000.22 235480.00 257792.55 244000.00 148657.06 270000.00 Beer & Dog Licenses 400.00 655.00 1200.00 639.00 700.00 454.00 600.00 State Liquor Tax 60000.00 70624.00 63000.00 72041.00 78213.00 40362.00 75000.00 State Rev. Sharing 70000.00 85689.74 88355.00 64678.13 93557.00 74094.00 80000.00 State Hwy Users 60000.00 60821.93 63000.00 63615.07 79705.00 64709.63 70000.00 Police Revenue 9000.00 2524.05 7200.00 6158.49 9660.00 3337.15 5000.00 Police Grants 10000.00 54844.00 300.00 0.00 0.00 17000.00 Grants 0.00 Building Inspection Fees 45000.00 71816.61 72000.00 67916.00 74000.00 42792.50 75000.00 Cable TV Franchise 6000.00 8671.00 8300.00 5513.38 8700.00 4318.00 5000.00 Natural Gas Franchise 10000.00 11269.11 13000.00 10683.92 13000.00 8863.24 13000.00 Power Franchise 22000.00 23061.31 27000.00 22326.23 27000.00 18117.27 25000.00 Interest 500.00 379.66 1000.00 1203.59 1300.00 602.31 500.00 Building Rent 9000.00 7768.00 12600.00 11635.00 13500.00 7985.00 12000.00 MYAC Revenue 1000.00 1000.00 28.00 400.00 Iona Day 1512.73 2000.00 1574.60 2000.00 0.00 1500.00 Museum 1000.00 1000.00 0.00 0.00 Misc. Revenue 4000.00 6064.62 8000.00 7511.01 8000.00 5844.00 7000.00 Recreation Fees 50000.00 60890.75 65000.00 72729.43 73600.00 68180.03 73000.00 Shelter Rental 1000.00 1370.00 1250.00 715.00 1600.00 240.00 1000.00 Equip. Reserves 45000.00 0.00 45000.00 45000.00 0.00 45000.00 Reserves 70000.00 0.00 102395.00 163043.00 0.00 127700.00 Total General Revenue 703900.00 702962.73 817780.00 667032.40 938578.00 488584.19 903700.00 Exhibit "B" FY14 Budget FY14 Actuals FY15 Budget FY15 Actuals FY16 Budget FY16 Actuals FY17 Proposed GENERAL EXPENSE thru May 31 Payroll 109000.00 98997.67 116000.00 112820.49 157220.00 82215.09 120000.00 Payroll Taxes 15000.00 4166.65 15000.00 9908.66 17750.00 8606.79 13000.00 Retirement 12000.00 12041.13 12000.00 12995.37 18742.00 9571.99 14000.00 Health Insurance 30000.00 26831.54 30000.00 25889.56 30000.00 17713.02 35000.00 Office Supplies & Admin. 9000.00 11297.68 11000.00 13586.88 15800.00 8992.03 16000.00 Publishing 1000.00 1912.60 1500.00 1164.10 1500.00 720.50 1500.00 Legal & Audit Fees 20000.00 19690.00 40000.00 28049.00 38500.00 9060.97 30000.00 Engineering 15000.00 12680.00 15000.00 6307.50 14500.00 6887.00 14000.00 Travel 5000.00 3965.66 5000.00 5182.55 4500.00 1733.84 4500.00 Insurance Liability 12300.00 13858.00 18500.00 9579.00 15286.00 9485.50 15000.00 Electricity -Natural Gas 17000.00 16597.44 18000.00 13592.08 20500.00 10220.74 17000.00 Police Payroll 62000.00 61664.17 85000.00 57455.94 100000.00 58122.82 97000.00 Police Payroll Taxes 6600.00 6497.96 9000.00 5762.61 15000.00 5273.82 11000.00 Police Retirement 7000.00 6973.89 8800.00 5496.99 15000.00 7088.38 13000.00 Police Health Ins. 15000.00 14559.20 30000.00 14234.23 30000.00 13200.10 26000.00 Police Training 3000.00 675.55 7500.00 923.24 10000.00 2889.59 5000.00 Police-Co./Dispatch 28000.00 31693.83 39000.00 27507.08 39000.00 25702.95 40000.00 Police General 13000.00 16549.68 15000.00 16058.28 21300.00 16070.56 20000.00 Police Vehicle 0.00 0.00 7000.00 10-46-75 New acct. Maintenance 94000.00 84753.16 94000.00 90578.73 94000.00 43269.42 110000.00 Building Insp. 15000.00 27519.21 26000.00 25422.04 26000.00 18923.69 35000.00 Equipment Expense 5000.00 5391.56 5000.00 1690.82 5000.00 4738.91 6000.00 Civil Defense 1000.00 895.00 1000.00 895.00 1000.00 895.00 900.00 MYAC Expense 1000.00 38.60 1000.00 1168.00 1500.00 Iona Day 4979.80 2000.00 5301.82 5000.00 1379.81 5300.00 Museum 1000.00 867.26 1000.00 607.21 1000.00 Misc. Expense 7000.00 8242.83 10000.00 5637.26 10000.00 5041.31 10000.00 Library 2000.00 1046.95 3000.00 1812.50 3000.00 0.00 2000.00 Capital Improvements 90000.00 116217.31 83480.00 90357.59 102300.00 11782.26 105000.00 Land Acquisition 10000.00 374.12 10000.00 10000.00 0.00 0.00 Recreation Labor 27000.00 31080.68 27000.00 36310.80 31680.00 29153.89 40000.00 Payroll Taxes 4500.00 3090.51 4500.00 3431.84 4500.00 2983.75 4000.00 Recreation Supplies 16000.00 21199.41 21000.00 14482.86 21000.00 8247.33 16000.00 Recreation Equipment 4500.00 904.00 4500.00 11918.24 10500.00 1552.01 12000.00 Recreation Maint. 3000.00 1238.50 3000.00 50.00 3000.00 1360.00 2000.00 Equipment Replacement 45000.00 8350.00 45000.00 41352.58 45000.00 23062.50 54000.00 Total Gen. Emigre 703900.00 675935.69 817780.00 696661.E 938578.00 447720.78 903700.00'" FY17 Budget FY14 Budget FY14 Actuals FY15 Budget FY15 Actuals FY16 Budget FY16 Actuals FY17 Proposed WATER REVENUE thru May 31 Collections 195000.00 207240.86 198000.00 217006.47 251161.00 168336.67 288000.00 Hook-up Fees 75000.00 105000.00 81000.00 105000.00 81000.00 57000.00 102000.00 Grants 3000.00 0.00 3000.00 0.00 253000.00 0.00 0.00 Water System Fund 50000.00 0.00 66150.00 0.00 280000.00 0.00 339700.00 Interest 1000.00 777.59 1200.00 1790.14 2000.00 1059.35 1000.00 Misc. Revenue 200.00 497.68 200.00 0.00 500.00 0.00 500.00 Equipment Reserves 45000.00 0.00 45000.00 0.00 40000.00 0.00 50000.00 Reserves 50000.00 0.00 70500.00 0.00 50000.00 0.00 50000.00 Total Water Revenue 419200.00 313516.13 465050.00 323796.61 957661.00 226396.02 831200.00 WATER EXPENSE Payroll 65000.00 69870.70 69500.00 73575.83 94710 59776.73 90000.00 Payroll Taxes 8000.00 2882.37 8000.00 6676.37 11700 6498.45 10000.00 Retirement 8000.00 8944.98 8200.00 8705.75 12500 7113.42 11000.00 Health Ins. 16000.00 16754.16 18500.00 17841.14 19540 15063.16 19000.00 Office Supplies & Admin. 9000.00 15317.18 15250.00 24569.62 23990 29399.53 15000.00 Legal 30000.00 Insurance Liability 5768.50 6200.00 Electricity 29000.00 43354.01 41400.00 46518.77 47400 23828.93 50000.00 Engineering 10000.00 5302.75 15000.00 6790.00 50000 17092.00 26000.00 Maint. & Repairs 50000.00 30194.62 50000.00 27787.65 46021 14929.42 50000.00 Misc. Expense 200.00 62.04 200.00 229.84 200 5549.20 1000.00 Equipment Expense 3000.00 0.00 3000.00 0.00 3000 91.49 1000.00 Equipment Rent 4000.00 40.80 4000.00 0.00 4000 2000.00 Capital Improvements 70000.00 681.40 70000.00 3123.56 570000 25972.91 480000.00 Land Acquisition 15000.00 0.00 35000 38500.00 0.00 System Upgrade 102000.00 0.00 102000.00 0.00 0.00 0.00 Equipment Replacement 45000.00 0.00 45000.00 0.00 39600 23062.50 40000.00 Total Water Expense 419200.00 193405.01 465050.00 215818.53 957661 272646.24 831200.00 FY17 Budget is an decrease of $ 161,339 Fiscal Year 2017 Budget of $1,734,900 tentatively approved by the Mayor & City Council on this 19th day of July, 2017.