HomeMy Public PortalAbout08 August 22, 2016 Special Budget & implementationComments are welcomed by the Committee. If you wish to provide comments to the Committee, please
complete and submit a Speaker Card to the Clerk of the Board.
RIVERSIDE COUNTY TRANSPORTATION COMMISSION
BUDGET AND IMPLEMENTATION COMMITTEE
MEETING AGENDA
SPECIAL MEETING
TIME: 9:30 a.m.
DATE: Monday, August 22, 2016
LOCATION: CONFERENCE ROOM A
County of Riverside Administrative Center
4080 Lemon Street, Third Floor, Riverside
COMMITTEE MEMBERS
Bob Magee, Chair / Natasha Johnson, City of Lake Elsinore
Jan Harnik, Vice Chair / Susan Marie Weber, City of Palm Desert
Lloyd White / Mike Lara, City of Beaumont
Ella Zanowic / Joyce McIntire, City of Calimesa
Dawn Haggerty / Jordan Ehrenkranz, City of Canyon Lake
Greg Pettis / Shelley Kaplan, City of Cathedral City
Steven Hernandez / To Be Appointed, City of Coachella
Scott Matas / Russell Betts, City of Desert Hot Springs
Linda Krupa / Paul Raver, City of Hemet
Dana Reed / Douglas Hanson, City of Indian Wells
Rick Gibbs / Jonathan Ingram, City of Murrieta
Rusty Bailey / Andy Melendrez, City of Riverside
Michael Naggar / Michael McCracken, City of Temecula
John F. Tavaglione, County of Riverside, District II
Chuck Washington, County of Riverside, District III
STAFF
Anne Mayer, Executive Director
Theresia Trevino, Chief Financial Officer
AREAS OF RESPONSIBILITY
Annual Budget Development and Oversight
Competitive Federal and State Grant Programs
Countywide Communications and Outreach Programs
Countywide Strategic Plan
Legislation
Public Communications and Outreach Programs
Short Range Transit Plans
COMM-BI-00035
Tara Byerly
From: Tara Byerly
Sent: Wednesday, August 17, 2016 1:09 PM
To: Tara Byerly
Cc: Jennifer Harmon
Subject: RCTC: Budget and Implementation Committee Agenda - 08.22.2016
Importance: High
Good afternoon Budget and Implementation Committee Members:
Attached is the link to the Budget and Implementation Committee Agenda for the meeting scheduled @ 9:30 a.m. in
RCTC's Conference Room A on Monday, August 22.
http://www.rctc.org/uploads/media items/budget-and-implementation-committee-august-22-2016.original.pdf
Also, attached for your review and information is the conflict of interest memo and form. Please let me know if you
have any questions. Thank you.
%I
Conflict of Conflict of
Interest Form.prif Interest Memo.p...
Respectfully,
Tara S. Byert-y
Deputy Clerk of the Board
Riverside County Transportation Commission
4080 Lemon Street, 3rd Floor
Riverside, CA 92501
(951)787-7141
1
TO: Riverside County Transportation Commission
FROM: Jennifer Harmon, Clerk of the Board
DATE: August 17, 2016
SUBJECT: Possible Conflicts of Interest Issues – Budget and Implementation Committee
Agenda of August 22, 2016
The August 22, 2016 agenda of the Budget and Implementation Committee includes items
which may raise possible conflicts of interest. A RCTC member may not participate in any
discussion or action concerning a contract or amendment if a campaign contribution of more
than $250 is received in the past 12 months or 3 months following the conclusion from any
entity or individual listed.
Agenda Item No. 8 – Termination of Swap and Refunding of 2009 Series A Sales Tax Revenue
Bonds
Consultant(s): Fieldman, Rolapp & Associates, Inc.
Anna V. Sarabian, Principal
Daniel L. Wiles, Principal & General Counsel
19900 MacArthur Blvd., Suite 1100
Irvine, CA 92612
Norton Rose Fulbright US LLP
Victor Hsu, Partner
555 S. Flower Street, 41st Floor
Los Angeles, CA 90071
Orrick, Herrington & Sutcliffe LLP
Mary A. Collins, Partner
405 Howard Street
San Francisco, CA 94105
RIVERSIDE COUNTY TRANSPORTATION COMMISSION
BUDGET AND IMPLEMENTATION COMMITTEE
www.rctc.org
SPECIAL MEETING AGENDA*
*Actions may be taken on any item listed on the agenda
9:30 a.m.
Monday, August 22, 2016
CONFERENCE ROOM A
County of Riverside Administrative Center
4080 Lemon Street, Third Floor
Riverside, California
In compliance with the Brown Act and Government Code Section 54957.5, agenda materials distributed
72 hours prior to the meeting, which are public records relating to open session agenda items, will be
available for inspection by members of the public prior to the meeting at the Commission office,
4080 Lemon Street, Third Floor, Riverside, CA, and on the Commission’s website, www.rctc.org.
In compliance with the Americans with Disabilities Act, Government Code Section 54954.2, and the Federal
Transit Administration Title VI, please contact the Clerk of the Board at (951) 787-7141 if special assistance
is needed to participate in a Commission meeting, including accessibility and translation services.
Assistance is provided free of charge. Notification of at least 48 hours prior to the meeting time will assist
staff in assuring reasonable arrangements can be made to provide assistance at the meeting.
1. CALL TO ORDER
2. PLEDGE OF ALLEGIANCE
3. ATTENDANCE / ROLL CALL
4. PUBLIC COMMENTS – Each individual speaker is limited to speak three (3) continuous
minutes or less. The Committee may, either at the direction of the Chair or by majority
vote of the Committee, waive this three minute time limitation. Depending on the number
of items on the Agenda and the number of speakers, the Chair may, at his/her discretion,
reduce the time of each speaker to two (2) continuous minutes. Also, the Committee may
terminate public comments if such comments become repetitious. In addition, the
maximum time for public comment for any individual item or topic is thirty (30) minutes.
Speakers may not yield their time to others without the consent of the Chair. Any written
documents to be distributed or presented to the Committee shall be submitted to the Clerk
of the Board. This policy applies to Public Comments and comments on Agenda Items.
Under the Brown Act, the Board should not take action on or discuss matters raised during
public comment portion of the agenda which are not listed on the agenda. Board members
may refer such matters to staff for factual information or to be placed on the subsequent
agenda for consideration.
Budget and Implementation Committee
August 22, 2016
Page 2
5. APPROVAL OF MINUTES – JUNE 27, 2016
6. ADDITIONS/REVISIONS (The Committee may add an item to the Agenda after making a
finding that there is a need to take immediate action on the item and that the item came
to the attention of the Committee subsequent to the posting of the agenda. An action
adding an item to the agenda requires 2/3 vote of the Committee. If there are less than
2/3 of the Committee members present, adding an item to the agenda requires a
unanimous vote. Added items will be placed for discussion at the end of the agenda.)
7. CONSENT CALENDAR - All matters on the Consent Calendar will be approved in a single
motion unless a Commissioner(s) requests separate action on specific item(s). Items pulled
from the Consent Calendar will be placed for discussion at the end of the agenda.
7A. QUARTERLY FINANCIAL STATEMENTS
Page 1
Overview
This item is for the Committee to:
1) Receive and file the Quarterly Financial Statements for the period ended
June 30, 2016; and
2) Forward to the Commission for final action.
7B. SINGLE SIGNATURE AUTHORITY REPORT
Page 9
Overview
This item is for the Committee to:
1) Receive and file the Single Signature Authority report for the fourth quarter
ended June 30, 2016; and
2) Forward to the Commission for final action.
7C. QUARTERLY SALES TAX ANALYSIS
Page 11
Overview
This item is for the Committee to:
1) Receive and file the sales tax analysis for Quarter 1, 2016 (1Q 2016); and
2) Forward to the Commission for final action.
Budget and Implementation Committee
August 22, 2016
Page 3
7D. QUARTERLY INVESTMENT REPORT
Page 20
Overview
This item is for the Committee to:
1) Receive and file the Quarterly Investment Report for the quarter ended
June 30, 2016; and
2) Forward to the Commission for final action.
8. TERMINATION OF SWAP AND REFUNDING OF 2009 SERIES A SALES TAX REVENUE BONDS
Page 82
Overview
This item is for the Committee to:
1) Receive and file the presentation regarding the termination of the Deutsche Bank
(DB) swap and related issuance of the 2016 Series A Sales Tax Revenue Refunding
Bonds (2016 Refunding Bonds);
2) Approve the termination of the forward interest rate swap with DB in the currently
outstanding notional amount of $63.9 million and at an estimated termination cost
of $10.7 million;
3) Approve the refunding of the 2009 Series A Sales Tax Revenue Variable Rate
Demand Bonds (2009 Bonds), currently outstanding in the amount of $63.9 million
and integrated with the DB swap;
4) Adopt Resolution No. 16-015, “Resolution Authorizing the Issuance and Sale of Not
to Exceed $85,000,000 Aggregate Principal Amount of Riverside County
Transportation Commission Sales Tax Revenue Refunding Bonds (Limited Tax
Bonds), the Refunding of Outstanding Bonds and Commercial Paper, the Execution
and Delivery of a Sixth Supplemental Indenture, a Notice of Sale Pursuant to Which
Such Bonds Are to Be Sold, an Official Statement and a Continuing Disclosure
Agreement, the Publication of a Notice of Intention to Sell, and the Taking of All
Other Actions Necessary in Connection Therewith”;
5) Approve the draft Official Statement for the issuance of not to exceed $85 million in
2016 Refunding Bonds and authorize the Executive Director to approve and execute
the printing and distribution of the final Official Statement;
6) Approve the draft Continuing Disclosure Agreement related to the 2016 Refunding
Bonds between the Riverside County Transportation Commission and Digital
Assurance Certification, L.L.C., as dissemination agent, and authorize the Executive
Director to approve and execute the final Continuing Disclosure Agreement;
7) Approve the draft Sixth Supplemental Indenture for the 2016 Refunding Bonds
between the Riverside County Transportation Commission and U.S. Bank National
Association (US Bank), as Trustee, and authorize the Executive Director to approve
and execute the final Sixth Supplemental Indenture;
Budget and Implementation Committee
August 22, 2016
Page 4
8) Approve the draft Official Notice of Sale for the 2016 Refunding Bonds and
authorize the Chief Financial Officer to approve and execute the final Official Notice
of Sale;
9) Authorize the Chief Financial Officer to receive bids for the 2016 Refunding Bonds
and award such bonds to the highest responsible bidder resulting in the lowest true
interest cost;
10) Approve the estimated costs of issuance of $375,000 to be paid from the bond
proceeds;
11) Award Agreement No. 17-19-006-00 with Riverside Risk Advisors LLC (Riverside
Risk) for specialized swap advisory services related to the termination of the DB
swap through October 31, 2016, in the amount of $11,000, plus a contingency
amount of $4,000, for a total amount not to exceed $15,000;
12) Approve Agreement No. 04-19-029-10, Amendment No. 10 to Agreement No.
04-19-029-00, with Fieldman Rolapp & Associates, Inc. (Fieldman) for financial
advisory services related to the termination of the DB swap and issuance of the
2016 Refunding Bonds for an additional amount not to exceed $70,000;
13) Approve Agreement No. 05-19-510-11, Amendment No. 11 to Agreement No.
07-31-14-00, with Orrick, Herrington, & Sutcliffe LLP (Orrick) for bond counsel
services related to the termination of the DB swap and issuance of the 2016
Refunding Bonds for an additional amount of $115,000 and a total amount not to
exceed $1,975,000;
14) Approve Agreement No. 09-19-072-10, Amendment No. 10 to Agreement No.
09-19-072-00, with Norton Rose Fulbright US LLP (Norton Rose) for disclosure
counsel services related to the termination of the DB swap and issuance of the 2016
Refunding Bonds for an additional amount of $57,500 and a total amount not to
exceed $637,600;
15) Approve the revised Debt Management Policy; and
16) Forward to the Commission for final action.
9. 2016 EARMARK REPURPOSING OF FEDERAL FUNDS UPDATE
Page 147
Overview
This item is for the Committee to:
1) Receive and file a report on the status of the 2016 Earmark Repurposing of Federal
Funds;
2) Approve the replacement of the earmark balance for the State Route 60/Potrero
Boulevard interchange with federal funds, in the amount of $1,439,840, at such
time when the project is deemed by Caltrans to be ready to list; and
3) Forward to the Commission for final action.
Budget and Implementation Committee
August 22, 2016
Page 5
10. FISCAL YEAR 2016/17 ANNUAL LOCAL TRANSPORTATION FUND PLANNING ALLOCATIONS
TO WESTERN RIVERSIDE COUNCIL OF GOVERNMENTS AND COACHELLA VALLEY
ASSOCIATION OF GOVERNMENTS
Page 150
Overview
This item is for the Committee to:
1) Approve an allocation of Local Transportation Fund (LTF) planning funds in the
amount of $701,250 for Western Riverside Council of Governments (WRCOG) and
$382,500 for the Coachella Valley Association of Governments (CVAG) for efforts
identified in each agency’s Fiscal Year 2016/17 LTF Program Objectives/Work Plan
(Work Plan) that supports transportation planning programs and functions
consistent with regional and subregional plans, programs, and requirements; and
2) Forward to the Commission for final action.
11. STATE AND FEDERAL LEGISLATIVE UPDATE
Page 159
Overview
This item is for the Committee to:
1) Receive and file an update on state and federal legislation;
2) Adopt the following bill positions:
a) AB 626 (Chiu and Low) – Oppose;
b) AB 1889 (Mullin) – Support; and
3) Oppose Proposition 53; and
4) Forward to the Commission for final action.
12. COMMISSIONERS / STAFF REPORT
Overview
This item provides the opportunity for the Commissioners and staff to report on attended
and upcoming meeting/conferences and issues related to Commission activities.
13. ADJOURNMENT AND THE NEXT MEETING
The next Budget and Implementation Committee meeting is scheduled to be held at
9:30 a.m., Monday, September 26, 2016, Board Chambers, First Floor, County
Administrative Center, 4080 Lemon Street, Riverside.
RIVERSIDE COUNTY TRANSPORTATION COMMISSION
BUDGET AND IMPLEMENTATION COMMITTEE
ROLL CALL
AUG UST 22, 2016
County of Riverside, District II
County of Riverside, District Ill
City of Beaumont
City of Calimesa
City of Canyon Lake
City of Cathedral City
City of Coachella
City of Desert Hot Springs
City of Hemet
Present
D
------D
<~
~
,a---
~
~
D
?
$ z
J!f
Absent
~ ..er-
a
D
D
D ".2-
0 0f f'~ ~ 1 '· :;J~
f!(' f
D
D
D
D
City of Indian Wells
City of Lake Elsinore
City of Murrieta
City of Palm Desert
City of Riverside
City of Temecula
f!f __ gGf {' ~ l)-e.d C1 ; ~L\'<t-1
D
RIVERSIDE COUNTY TRANSPORTATION COMMISSION
BUDGET AND IMPLEMENTATION COMMITTEE SIGN -IN SHEET
AUGUST 22, 2016
NAME
AGENCY
EMAIL ADDRESS
6- /47tae
Z4 & _(,(-/ /v9-e.__
),N
A
f/a>y
H-/,75-
�;�►� o �
/may(/'2,;e..-----(c-,,
‘e,e}
"-r- -
r'f' .4-'4--
',,,4! r
$ r
ii,
ct.7ff-e
Cs l,b.
'lam - - ----?.
E'< <A z
e
�-< <
�-5
�'' r` v77�
i-iee2 i
nu c, c
F_ie 4 c Oaf 4
AGENDA ITEM 5
MINUTES
RIVERSIDE COUNTY TRANSPORTATION COMMISSION
BUDGET AND IMPLEMENTATION COMMITTEE
Monday, June 27, 2016
MINUTES
1. CALL TO ORDER
The meeting of the Budget and Implementation Committee was called to order by
Chair Bob Magee at 9:30 a.m., in the Board Room at the County of Riverside
Administrative Center, 4080 Lemon Street, First Floor, Riverside, California, 92501.
2. PLEDGE OF ALLEGIANCE
At this time, Chair Magee led the Budget and Implementation Committee in a flag
salute.
3. ROLL CALL
Chair Magee expressed strong concern for the repeated technical issues with the Board
Room audio/visual system.
Members/Alternates Present Members Absent
Rusty Bailey Greg Pettis
Rick Gibbs Steven Hernandez
Dawn Haggerty Linda Krupa
Jan Harnik Dana Reed
Bob Magee Lloyd White
Scott Matas
Michael Naggar
John Tavaglione*
Chuck Washington
Ella Zanowic
*Arrived after the meeting was called to order
4. PUBLIC COMMENTS
There were no requests to speak from the public.
RCTC Budget and Implementation Committee Minutes
June 27, 2016
Page 2
5. APPROVAL OF MINUTES – MAY 23, 2016
M/S/C (Haggerty/Matas) to approve the minutes of May 23, 2016 meeting as
submitted.
Abstain: Harnik
6. ADDITIONS / REVISIONS
There were no additions or revisions to the agenda.
7. STATUS OF INTEREST RATE SWAPS INTEGRATED WITH 2009 VARIABLE RATE DEMAND
BONDS
Theresia Trevino, Chief Financial Officer, presented the status of the interest rate swaps
and variable rate debt, highlighting the following areas:
• Early Measure A activities of the financing program;
• 2006 interest rate swap considerations;
• 2009 issuance of variable rate debt;
• 2009 – 2016 synthetic fixed interest rate debt;
• Integrated swap performance;
• June 2016 swap status;
• July 2016 – Deutsche Bank swap options; and
• Next steps.
At this time, Commissioner John Tavaglione joined the meeting.
Commissioner Rick Gibbs stated a decade ago he asked if the Commission considered itself
a savvy investor when it initially considered entering into interest rate swaps. He then
asked if the Commission learned from this experience.
Theresia Trevino confirmed valuable knowledge was gained through this experience.
Commissioner Gibbs expressed appreciation for an excellent, technical presentation and
the Commission’s achievement of meeting its objectives from a decade ago.
At Commissioner Gibbs’ request for clarification, Ms. Trevino explained the trigger event
with Lehman Brothers was it resulted in a mandatory termination this is an additional
termination event with some options. Also, staff will look into the London Interbank Offer
Rate (LIBOR) and return with additional information in the August/September meeting
cycle.
RCTC Budget and Implementation Committee Minutes
June 27, 2016
Page 3
Commissioner Gibbs stated he recommends considering all options to determine the best
option for the Commission.
M/S/C (Gibbs/Bailey) to:
1) Receive and file a status report on the two interest rate swaps that are
integrated with the 2009 Sales Tax Variable Rate Demand Bonds (2009
Bonds);
2) Direct staff to continue to evaluate financing options related to interest
rate swaps integrated with the 2009 Bonds; and
3) Forward to the Commission for final action.
8. MEMORANDUM OF UNDERSTANDING WITH THE CITY OF BLYTHE FOR TRADING 2012
AND 2014 STATE TRANSPORTATION IMPROVEMENT PROGRAM FUNDS FOR 2009
MEASURE A WESTERN RIVERSIDE COUNTY HIGHWAY FUNDS
Grace Alvarez, Planning and Programming Manager, presented the amendment to the
memorandum of understanding (MOU) with the city of Blythe for trading 2012 and 2014
State Transportation Improvement Programs funds for 2009 Measure A Western
Riverside County Highway funds.
M/S/C (Harnik/Matas) to:
1) Approve Memorandum of Understanding (MOU) No. 07-71-028-01,
Amendment No. 1 to MOU No. 07-71-028-00 with the city of Blythe
(Blythe) to trade Palo Verde Valley 2012 and 2014 State Transportation
Improvement Program (STIP) funds with 2009 Measure A Western
Riverside County Highway funds in the amount of $1,106,410;
2) Authorize the Executive Director, pursuant to legal counsel review, to
execute the MOU on behalf of the Commission;
3) Approve an increase of $1,106,410 in the Fiscal Year 2016/17 budgeted
expenditures for construction; and
4) Forward to the Commission for final action.
9. FISCAL YEARS 2017-21 MEASURE A FIVE-YEAR CAPITAL IMPROVEMENT PLANS FOR
LOCAL STREETS AND ROADS
Eric DeHate, Management Analyst, provided an overview for the Fiscal Years 2017-21
Measure A Five-Year Capital Improvement Plans (CIPs) for Local Streets and Roads. He
expressed gratitude to all of the respective city engineers, public works directors, and
staff involved in this year’s local streets and roads submittal to the Commission.
Anne Mayer concurred.
RCTC Budget and Implementation Committee Minutes
June 27, 2016
Page 4
M/S/C (Matas/Harnik) to:
1) Approve the Fiscal Years 2017-21 Measure A Five-Year Capital
Improvement Plans (CIPs) for Local Streets and Roads (LSR) as
submitted; and
2) Forward to the Commission for final action.
10. PROGRAMMING OF ADDITIONAL FEDERAL FUNDS FOR UNION PACIFIC PACHAPPA
UNDERPASS PROJECT AND 2016 EARMARK REPURPOSING FUNDS
Aaron Hake, Government Relations Manager, presented the earmark repurposing,
highlighting the following areas:
• Consolidated Appropriations Act of 2016 – Earmarks can be repurposed if:
o 10 years or older;
o 50-mile radius;
o funds must be obligated by September 30, 2019;
o projects must meet federal requirements; and
o the state decides;
• Timeline:
o August 1 – Regions must submit repurposing request to Caltrans;
o August 31 – Caltrans submits repurposing list to Federal Highway
Administration; and
o September 12 – Deadline for repurposing;
• The Commission’s approach – Earmark recipients, policies, and objectives; and
• Earmarks available for Measure A regional projects by recipient, project, and
balance.
Commissioner Gibbs noted the chart in staff’s recommendation had a typo for the city
of Murrieta’s (Murrieta) Interstate 15/California Oaks as it is incorrectly listed as
I-215/California Oaks. He discussed how Murrieta has been working with Caltrans and
Commission staff on this project. He stated Murrieta can meet the repurposing
obligation date for this project.
Anne Mayer discussed the Riverside County’s repurposing proposal to Caltrans and
stated the priority projects need to be of statewide significance to retain the funding in
this region. She then explained staff is working to re-designate the repurposing funds to
a high priority project that will be accepted and find other funding to backfill into local
projects.
RCTC Budget and Implementation Committee Minutes
June 27, 2016
Page 5
In response to Commissioner Naggar’s question as to how this relates to future funding
for the I-15/French Valley Parkway interchange project, Anne Mayer replied it does not
relate at all and discussed the reasons. Ms. Mayer explained the goal is to put the
repurposed funding on high priority, shovel-ready projects in order to keep the funds in
Riverside County, such as the Pachappa Underpass project.
M/S/C (Bailey/Gibbs) to:
1) Rescind previous programming for the Pachappa Underpass project
(Pachappa project) including up to $13 million of federal Congestion
Mitigation and Air Quality (CMAQ) funds and 1989 Measure A Western
Riverside County highway funds;
2) Approve programming $847,552 of available 2016 federal earmark
repurposing funds from prior Commission projects and additional
federal Surface Transportation Program (STP) and/or CMAQ funds to
the Pachappa project to complete the State Route 91 High Occupancy
Vehicle (HOV) Lane project for a total amount of $12 million;
3) Approve programming available federal repurposed earmark balances
that cannot be used by other local agencies to the Pachappa project in
place of federal STP and/or CMAQ funds so funds stay within Riverside
County and do not lapse;
4) Approve an increase of $2,261,700 in Fiscal Year 2016/17 Budget
federal revenues;
5) Direct staff to continue working with the cities and county to review
eligible projects for repurposing and provide assistance with the federal
repurposing process; and
6) Forward to the Commission for final action.
11. RIVERSIDE COUNTY TRANSIT SERVICES FUNDING ALLOCATION FOR FISCAL YEAR
2016/17
Fina Clemente, Transit Manager, presented the FY 2016/17 funding allocation for
Riverside County transit services, highlighting the following areas:
• Short Range Transit Plans (SRTP) for FY 2016/17 – FY 2018/19;
• Riverside County FY 2016/17 transit funding request;
• FY 2016/17 vs. FY 2015/16 operating and capital costs;
• FY 2016/17 transit financial plan by revenue source; and
• FY 2016/17 transit revenue outlook: Local Transportation Fund (LTF),
Measure A, Section 5307, and State Transit Assistance Fund (STA) funds.
At this time, Commissioner Naggar left the meeting.
RCTC Budget and Implementation Committee Minutes
June 27, 2016
Page 6
M/S/C (Gibbs/Zanowic) to:
1) Conduct a public hearing at its July Commission meeting on the
proposed Section 5307 Program of Projects (POP);
2) Approve the Fiscal Year 2016/17 Federal Transit Administration’s (FTA)
Section 5307 and 5311 POP for Riverside County;
3) Approve the FY 2016/17 Local Transportation Fund (LTF) and State
Transit Assistance (STA) fund allocations for transit;
4) Direct staff to add projects into the Federal Transportation
Improvement Program (FTIP);
5) Adopt Resolution No. 16-014, “Resolution of the Riverside County
Transportation Commission to Allocate State Transit Assistance Funds”;
and
6) Forward to the Commission for final action.
12. RIVERSIDE COUNTY PUBLIC TRANSPORTATION: ANNUAL COUNTYWIDE
PERFORMANCE REPORT FOR FISCAL YEAR 2014/15
Martha Durbin, Management Analyst, presented the Riverside County Public
Transportation Annual Countywide Performance Report (Countywide Report) for
FY 2014/15, highlighting the following areas:
• Farebox recovery ratio, trips per capita, and resources; and
• Riverside County ridership across each mode of transportation.
M/S/C (Gibbs/Zanowic) to:
1) Receive and file the Riverside County Public Transportation Annual
Countywide Performance Report (Countywide Report) for Fiscal Year
2014/15; and
2) Forward to the Commission for final action.
13. STATE AND FEDERAL LEGISLATION UPDATE
Aaron Hake provided an update on state and federal legislative activities.
M/S/C (Harnik/Zanowic) to:
1) Receive and file an update on state and federal legislation;
2) Adopt the following bill position – AB 2452 (Gatto) – Oppose; and
3) Forward to the Commission for final action.
RCTC Budget and Implementation Committee Minutes
June 27, 2016
Page 7
14. COMMISSIONERS / EXECUTIVE DIRECTOR REPORT
There were no Commissioner or Executive Director comments.
15. ADJOURNMENT
There being no further business for consideration by the Budget and Implementation
Committee, the meeting was adjourned at 10:30 a.m.
Respectfully submitted,
Jennifer Harmon
Clerk of the Board
AGENDA ITEM 7A
BLANK
Agenda Item 7A
RIVERSIDE COUNTY TRANSPORTATION COMMISSION
DATE: August 22, 2016
TO: Budget and Implementation Committee
FROM: Michele Cisneros, Deputy Director of Finance
THROUGH: Theresia Trevino, Chief Financial Officer
SUBJECT: Quarterly Financial Statements
STAFF RECOMMENDATION:
This item is for the Committee to:
1) Receive and file the Quarterly Financial Statements for the period ended June 30, 2016;
and
2) Forward to the Commission for final action.
BACKGROUND INFORMATION:
During the past fiscal year, staff monitored the revenues and expenditures for the Commission.
The attached financial statements present the revenues and expenditures for the 12 months of
Fiscal Year 2015/16. Many accrual adjustments for revenues and expenditures have been made
for June 30, 2016, and are reflected in these financial statements; however, staff will continue
to make year-end accrual adjustments depending upon materiality through the completion of
the audit in October.
The operating statement shows sales tax revenues through the fourth quarter at 85 percent of
the budget. This is a result of the Governmental Accounting Standards Board (GASB) Statement
No. 33. GASB 33 requires sales tax revenue to be accrued for the period in which it is collected
at point of sale. The State Board of Equalization collects the Measure A funds and remits these
funds to the Commission after the reporting period for the business. This creates a two-month
lag in the receipt of revenues by the Commission. Accordingly, these financial statements
reflect the revenues related to collections through May 2016.
On a cash basis through June 30, 2016, the Measure A and Local Transportation Fund (LTF) sales
tax receipts are 2.96 percent higher than the same period last fiscal year. At the January 13
Commission meeting, staff presented the FY 2015/16 mid-year revenue projections and
recommended that the Commission maintain the current year revenue projections for Measure
A and LTF revenues at $170 million and $83 million, respectively. State Transit Assistance Fund
revenues, which are included in sales tax revenues, represent receipts through the second
quarter. Staff will continue to monitor the trends in sales tax receipts and report to the
Commission any necessary adjustments, if material.
1
Agenda Item 7A
Federal, state, and local revenues are on a reimbursement basis. The Commission will receive
these revenues as eligible project costs are incurred and invoiced to the respective agencies.
Significant federal and state reimbursements are related to the Perris Valley Line (PVL),
Interstate 215 corridors improvement, and 71/91 connector projects. The following is an
analysis of federal and state reimbursement revenues reflected in this quarterly financial
report:
Budget Actual Budget Actual
Highways
91/71 Connector $ 2,134,700 $ 135,870 $ - $ -
I-215 - - 19,150,000 10,310,907
Other 4,753,300 (1,935) - -
Total 6,888,000 133,935 19,150,000 10,310,907
Rail
Perris Valley Line 27,035,324 3,784,906 28,096,890 36,987,517
Other 16,509,000 533,271 4,068,700 1,102,291
Total 43,544,324 4,318,177 32,165,590 38,089,808
Other 382,500 2,879,262 4,406,000 4,404,605
Total $ 50,814,824 $ 7,331,374 $ 55,721,590 $ 52,805,320
Federal Reimbursement State Reimbursement Revenues
Staff will continue to prepare year-end reimbursement accrual adjustments in connection with
the year-end closing and audit process.
During the FY 2015/16 budget process, the Commission took a conservative approach to
estimate the Transportation Uniform Mitigation Fee (TUMF) revenues of $12 million passed
through the Western Riverside Council of Governments (WRCOG). At the January 13
Commission meeting, staff presented the revised FY 2015/16 revenue projections and
increased the TUMF revenues to $18 million. The Commission received TUMF revenues
through April 2016. The budgeted balance of $53,800 relates to TUMF zone reimbursements
from WRCOG for the 74/215 interchange project.
Other revenues include property management generated from properties acquired in
connection with the State Route 91 Corridor Improvement Project (91 Project) and various rail
properties, as well as $3.9 million from the proceeds related to the sale of excess land related
to rail properties.
The Commission took a conservative approach in estimating investment income for FY 2015/16,
as a result of flat interest rate yields on investment balances. Investment income is higher
primarily as a result of the investment of sales tax and toll revenue bond proceeds.
2
Agenda Item 7A
The expenditure and other financing sources/uses categories are in line overall with the
expectations of the budget with the following exceptions.
• Salaries and benefits expenditures are under budget due to unused full-time equivalents
budget authority;
• Professional services expenditures are under budget due to unused budget authority for
rail and station development planning, financial advisory management, property
management, and various projects’ legal services;
• Support costs are under budget due to unused budget authority for the marketing of
new rail service, rail safety, 91 Project, and rideshare advertisements; rail operations
and station maintenance; and motorist assistance call box upgrades;
• Program operations are under budget due to unused budget authority for 91 Project
permit activities, Freeway Service Patrol, Motorist and Commuter Assistance program
operations; and rail program management and operations related to the PVL;
• Engineering, construction, design-build, and right of way/land expenditures relate to
various capital projects. The status of significant capital projects with budget exceeding
$5 million is discussed in the attachment;
• Operating and capital disbursements are made as claims are submitted to the
Commission by transit operators;
• Special studies are under budget due to unused budget authority for strategic
assessment and other studies;
• Local streets and roads are related to the timing of Measure A sales tax revenue accrual
adjustment for June and the cleanup, which will be determined in late August and
September. This will have a direct effect on the local streets and roads turn-back
expenditures to local jurisdictions;
• Regional arterial expenditures primarily represent expenditures for highways and
regional arterial program administered by the Coachella Valley Association of
Governments (CVAG). CVAG requests reimbursements from the Commission based on
available funds and sufficient budget authority;
• Debt service principal payments are made annually on June 1, while interest payments
are made semiannually on December 1 and June 1, except for the 2009 Sales Tax
Revenue Bonds (variable rate) as those interest payments are monthly;
• Capital outlay expenditures are under budget due to unused budget authority for
station security improvements and Commission network, hardware, and software
improvements;
• Operating transfers are over budget due to reimbursement of 91 Project expenditures
from the sales tax and toll revenue bond proceeds and reimbursement of Mid County
Parkway project expenditures from the 2009 Western County Measure A New Corridors
fund;
• The Commission entered into a loan agreement with the U.S. Department of
Transportation for a $421,054,409 Transportation Infrastructure Finance and Innovation
Act (TIFIA) loan to pay eligible 91 Project costs. The loan is a toll revenue bond (TIFIA
bond) that is subordinate to the 2013 Toll Bonds. Proceeds of the TIFIA bond may be
3
Agenda Item 7A
drawn upon after certain conditions have been met. During the fourth quarter, the
Commission drew down $20.6 million for a cumulative inception to date total in TIFIA
loan proceeds of $228.8 million. During construction of the 91 Project and for a period
of up to five years following substantial completion, interest is compounded and added
to the initial TIFIA loan. TIFIA debt service payments are expected to commence on
December 1, 2021, which is approximately five years after substantial completion of the
91 Project, through June 1, 2051; and
• The Commission issued $20 million in commercial paper notes during the third quarter
for the I-15 Express Lanes project.
Attachments:
1) Quarterly Project Status – June 2016
2) Quarterly Financial Statements – June 2016
4
Revenues
Sales tax 266,372,400$ 226,618,400$ (39,754,000)$ 85%
Federal reimbursements 50,814,800 7,331,374 (43,483,426)14%
State reimbursements 55,721,600 52,805,320 (2,916,280)95%
Local reimbursements 4,636,300 3,262,889 (1,373,411)70%
Transportation Uniform Mitigation Fee 18,053,800 16,706,096 (1,347,704)93%
Other revenues 235,000 4,475,396 4,240,396 1904%
Investment income 2,456,300 7,802,141 5,345,841 318%
Total revenues 398,290,200 319,001,616 (79,288,584)80%
Expenditures
Salaries and benefits 9,514,800 8,182,532 1,332,268 86%
Professional and support
Professional services 18,735,500 12,633,552 6,101,948 67%
Support costs 7,650,700 3,949,555 3,701,145 52%
Total Professional and support costs 26,386,200 16,583,107 9,803,093 63%
Projects and operations
Program operations - general 20,760,700 14,902,119 5,858,581 72%
Engineering 20,260,900 3,275,181 16,985,719 16%
Construction 161,902,400 93,422,705 68,479,695 58%
Design Build 283,685,700 259,710,685 23,975,015 92%
Right of way/land 104,692,900 44,155,813 60,537,087 42%
Operating and capital disbursements 148,472,800 93,227,421 55,245,379 63%
Special studies 1,844,000 830,022 1,013,978 45%
Local streets and roads 50,679,000 43,803,218 6,875,782 86%
Regional arterials 30,600,000 11,894,201 18,705,799 39%
Total projects and operations 822,898,400 565,221,365 257,677,035 69%
Debt service
Principal 7,800,000 7,800,000 - 100%
Interest 46,119,900 45,610,240 509,660 99%
Total debt service 53,919,900 53,410,240 509,660 99%
Capital outlay 3,738,500 1,177,045 2,561,455 31%
Total Expenditures 916,457,800 644,574,289 271,883,511 70%
Excess revenues over (under) expenditures (518,167,600) (325,572,673) 288,869,230 63%
Other financing sources/(uses)
Operating transfer in 136,735,500 185,208,059 48,472,559 135%
Operating transfer out (136,735,500) (185,208,059) (48,472,559) 135%
TIFIA loan proceeds 261,277,900 228,792,225 (32,485,675) 88%
Debt proceeds - 20,000,000 20,000,000 N/A
Total financing sources/(uses)261,277,900 248,792,225 12,485,675 95%
Net change in fund balances (256,889,700) (76,780,448) 301,354,905 30%
Fund balance July 1, 2015 831,809,600 803,802,444 (28,007,156) 97%
Fund balance June 30, 2016 574,919,900$ 727,021,996$ 273,347,749$ 126%
QUARTERLY BUDGET TO ACTUAL
RIVERSIDE COUNTY TRANPORTATION COMMISSION
4TH QUARTER
FOR TWELVE MONTHS ENDED 6/30/2016
FY 2015/16
BUDGET
4TH QUARTER
ACTUAL
PERCENT
UTILIZATION
REMAINING
BALANCE
ATTACHMENT 1
5
BLANK
TRANSPORTATION DEVELOPMENT ACT
AGENCY FUND
Revenues
Sales tax 3,000,000$ -$ 110,954,000$ 32,793,327$ 981,531$ 73,899,771$ 4,989,771$ -$ -$ -$ -$ -$ -$ -$ 226,618,400$
Federal reimbursements - - 4,552,045 - - - - - - - - - - 2,779,329 7,331,374
State reimbursements 985,806 3,418,798 48,400,716 - - - - - - - - - - - 52,805,320
Local reimbursements 945,902 1,009,214 1,316,484 - - - - - - (8,711) - - - - 3,262,889
Transportation Uniform Mitigation Fee - - 42,118 - - - - 16,663,978 - - - - - - 16,706,096
Other revenues - - 4,468,396 - - - - 7,000 - - - - - - 4,475,396
Investment income 58,280 37,628 1,183,160 223,103 - 418,802 390,744 414,107 20,226 2,412 1,652,955 1,143,490 231,344 2,025,890 7,802,141
Total revenues 4,989,988 4,465,640 170,916,919 33,016,430 981,531 74,318,573 5,380,515 17,085,085 20,226 (6,299) 1,652,955 1,143,490 231,344 4,805,219 319,001,616
Expenditures
Salaries and benefits 4,867,408 78,788 2,944,691 3,483 - - - 211,835 35,935 40,392 - - - - 8,182,532
Professional and support
Professional services 1,908,122 439,129 9,443,466 830 - - 1,152 168,980 670,968 905 - - - - 12,633,552
Support costs 3,066,297 232,867 648,056 131 - - - 1,198 99 907 - - - - 3,949,555
Total Professional and support costs 4,974,419 671,996 10,091,522 961 - - 1,152 170,178 671,067 1,812 - - - - 16,583,107
Projects and operations
Program operations - general 1,852,444 3,289,072 9,314,728 15,977 - - - 397,861 - 32,037 - - - - 14,902,119
Engineering - - 1,146,803 - - - - 2,128,378 - - - - - - 3,275,181
Construction - - 89,930,131 - - - - 3,492,574 - - - - - - 93,422,705
Design Build - - 259,710,685 - - - - - - - - - - - 259,710,685
Right of way/land - - 40,756,918 - - - - 3,398,895 - - - - - - 44,155,813
Operating and capital disbursements 15,766,269 - 11,852,782 6,492,099 - 56,497,159 2,619,112 - - - - - - - 93,227,421
Special studies 782,864 - 47,158 - - - - - - - - - - - 830,022
Local streets and roads - - 31,344,023 11,477,664 981,531 - - - - - - - - - 43,803,218
Regional arterials - - - 10,994,201 - - - 900,000 - - - - - - 11,894,201
Total projects and operations 18,401,577 3,289,072 444,103,228 28,979,941 981,531 56,497,159 2,619,112 10,317,708 - 32,037 - - - - 565,221,365
Debt service
Principal - - - - - - - - - - - - - 7,800,000 7,800,000
Interest - - - - - - - - - - 10,221 - - 45,600,019 45,610,240
Total debt service - - - - - - - - - - 10,221 - - 53,400,019 53,410,240
Capital outlay 178,577 - 998,468 - - - - - - - - - - - 1,177,045
Total Expenditures 28,421,981 4,039,856 458,137,909 28,984,385 981,531 56,497,159 2,620,264 10,699,721 707,002 74,241 10,221 - - 53,400,019 644,574,289
Excess revenues over (under) expenditures (23,431,993) 425,784 (287,220,990) 4,032,045 - 17,821,414 2,760,251 6,385,364 (686,776) (80,540) 1,642,734 1,143,490 231,344 (48,594,800) (325,572,673)
Other financing sources/(uses)
Operating transfer in 22,962,039 571,200 102,701,665 - - - - - 189,439 - 71,157 34,983,199 - 23,729,360 185,208,059
Operating transfer out - (571,200) (91,027,166) - - (22,962,039) (189,439) - - - (6,718,876) (51,774,721) (9,114,132) (2,850,486) (185,208,059)
TIFIA loan proceeds - - 228,792,225 - - - - - - - - - - - 228,792,225
Debt proceeds - - - - - - - - - - 20,000,000 - - - 20,000,000
Total financing sources/(uses)22,962,039 - 240,466,724 - - (22,962,039) (189,439) - 189,439 - 13,352,281 (16,791,522) (9,114,132) 20,878,874 248,792,225
Net change in fund balances (469,954) 425,784 (46,754,266) 4,032,045 - (5,140,625) 2,570,812 6,385,364 (497,337) (80,540) 14,995,015 (15,648,032) (8,882,788) (27,715,926) (76,780,448)
Fund balance July 1, 2015 10,182,797 7,988,086 248,871,517 35,713,138 556 112,103,274 60,580,753 61,486,038 4,054,106 500,041 26,830,382 87,921,226 41,370,827 106,199,703 803,802,444
Fund balance June 30, 2016 9,712,843$ 8,413,870$ 202,117,251$ 39,745,183$ 556$ 106,962,649$ 63,151,565$ 67,871,402$ 3,556,769$ 419,501$ 41,825,397$ 72,273,194$ 32,488,039$ 78,483,777$ 727,021,996$
CAPITAL PROJECTS FUNDS
GENERAL FUND FSP/
SAFE
WESTERN
COUNTY
PALO VERDE
VALLEY
COACHELLA
VALLEY
LOCAL TRANSPORTATION
FUND
MEASURE A SALES TAX
SPECIAL REVENUE FUNDS
RIVERSIDE COUNTY TRANSPORTATION COMMISSION
QUARTERLY BUDGET TO ACTUAL BY FUND
4TH QUARTER
FOR TWELVE MONTHS ENDED 6/30/2016
SALES TAX
BONDS DEBT SERVICE COMBINED TOTALCOMMERCIAL
PAPER
STATE TRANSIT
ASSISTANCE
TRANSPORTATION
UNIFORM MITIGATION FEE
(TUMF)
TOLL REVENUE
BONDS
COACHELLA
VALLEY RAIL
6
BLANK
RIVERSIDE COUNTY TRANSPORTATION COMMISSION
QUARTERLY PROJECT STATUS
4TH QUARTER
FOR TWELVE MONTHS ENDED 6/30/2016
FY 2015/16 BUDGET
4TH QUARTER
EXPENDITURES
Project Description Project Status
91 Project (Design-Build) $369,290,600 $310,392,734 The Design-Build contract is on schedule with actual reported
progress of 82 percent as of June 30, 2016. The Commission
has acquired and delivered all 197 Caltrans Parcel Numbers to
the Design-Builder. Construction has begun on all 32 bridges
(19 bridges are complete) and 86 walls (of 93, 37 walls are
complete), while 86 utility relocations (of 90) are complete. The
under run of the FY 2015/16 budget at fourth quarter is due to
under runs in right of way, including anticipated goodwill and
negotiated settlement costs later in the fiscal year ($35.4M), the
Design-Build contract ($13.9M), the project and construction
management (PCM) contract ($4.5M), the systems integration
and installation contract ($2.3M), and the Caltrans Cooperative
Agreement ($2.6M).
The project will connect with Orange County
Transportation Authority’s tolled express lanes at the
Orange County/Riverside County line and continue
approximately eight miles to the Interstate (I)-
15/State Route (SR)-91 interchange. The project
involves widening pavement on the outside of the
existing highway to reposition general purpose lanes
and repurposing the existing High Occupancy Vehicle
(HOV) lanes to accommodate two-tolled express
lanes in the median in each direction. The SR-91
CIP also involves constructing one new general
purpose lane in each direction from SR-71 to I-15,
ultimately providing two-tolled express lanes and five
general purpose lanes in each direction. SR-91 CIP
development activities began in September 2007,
construction work related to roadway and structures
began in July 2014, and the toll lanes are expected to
open in early 2017. The total acquisition and
construction cost of the SR-91 CIP is estimated at
$1.4 billion, including capitalized interest, debt
service reserves, contingency, and cost of issuance.
I-15 Express Lanes Project 17,319,200 10,847,150 Staff completed the project report and environmental document
phase of work in May 2016. Staff is currently conducting two
procurements for toll system and operations and design-build
civil work. Procurement shortlists for both toll services and
design-build were announced in the first quarter of 2016. The
budget variance at the end of the fourth quarter is due to under
runs in the PCM contract ($3.5M), the preliminary engineering
contract ($2.0M), interagency support from Caltrans ($0.5M),
and RCTC/Bechtel labor ($0.4M).
The project will generally add two tolled express
lanes in each direction from SR-60 to Cajalco Road
in Corona. Project development activities began in
April 2008, and lanes are expected to open to traffic
in 2020. The 2016 capital expenditures forecast
estimates the total project cost at $486 million, which
includes $46 million of contingency.
ATTACHMENT 2
7
FY 2015/16 BUDGET 4TH QUARTER
EXPENDITURES
Project Description Project Status
I-215 Corridor Improvements/Scott Road to Nuevo
Road 19,593,811 12,603,853
The notice to proceed for construction was issued in December
2012 and construction started in January 2013; construction
work is substantially complete with all lanes opened to traffic in
October 2015. Aesthetic work alongside the freeway is
underway and is approximately 34.5% percent complete. This
work will extend the contract time to October 2016. The budget
variance at the end of the fourth quarter is due to slow submittal
of progress payments by the contractor.
The project will add one mixed flow lane in each
direction. Preliminary engineering began in 2007 and
was completed in 2011. Final design began in 2011
and was completed in December 2012; construction
began in 2013 and is expected to be completed in
2016. The estimated project cost is $120 million.
Mid County Parkway 21,192,300 4,347,137 Staff completed the work on the Environmental Impact Report
(EIR)/Environmental Impact Study (EIS). Major milestones
have been met and the project’s Record Of Decision was
published in the Federal register in August 2015. A budget
amendment was approved by the Commission in April 2014 to
allocate additional funding for the completion of Phase II Final
EIR/Supplemental EIS. In April 2015 the Commission
approved the EIR. Staff is conducting the procurement for final
design of the I-215 Placentia Interchange. Staff has also been
working with the Federal Highway Administration on approval of
the New Connection Report, approval of the Habitat Mitigation
and Monitoring Plan with the U.S. Army Corps of Engineers,
and purchasing of the required land mitigations.
A recirculated project report and environmental
document is under development for a new corridor
from I-215 to SR-79. The environmental phase is
anticipated to be completed in FY 2014/15.
Construction of this new facility will be completed
over many years as funding becomes available; the
project cost is estimated at $1.3 to $1.6 billion.
Perris Valley Line and other rail projects 65,328,914 55,141,537 Final design is complete and the FTA awarded the Small Starts
Grant Agreement funds. ROW acquisition activities for the
station and layover facility at south Perris have been
completed. Following the settlement of a lawsuit challenging
elements of the California Environmental Quality Act document
in July 2013, the construction contract was given full notice to
proceed in October 2013 following FTA approval of the Small
Starts Grant Agreement. Active construction commenced in
January 2014; and Metrolink operations commenced in June
2016. Final completion date is expected in September 2016.
The project is in the construction phase with the
extension of commuter rail services to the city of
Perris. The project commenced in December 2007
when the Commission received approval from the
Federal Transit Administration (FTA) to move into
project development. Expected completion date is
December 2015 for an estimated project cost of
$248.3 million. Other rail projects include adding a
fourth main track between the Riverside Downtown
station to the connector to the San Jacinto Branch
Line at Highgrove.
This list discusses the significant capital projects (i.e., total budgeted costs in excess of $5 million) and related status. Capital project expenditures are generally affected by lags in
invoices submitted by contractors and consultants, as well as issues encountered during certain phases of the projects. The capital projects budgets tend to be based on aggressive
project schedules.
8
AGENDA ITEM 7B
BLANK
Agenda item 7B
RIVERSIDE COUNTY TRANSPORTATION COMMISSION
DATE: August 22, 2016
TO: Budget and Implementation Committee
FROM: Matt Wallace, Procurement Manager
THROUGH: Theresia Trevino, Chief Financial Officer
SUBJECT: Single Signature Authority Report
STAFF RECOMMENDATION:
This item is for the Committee to:
1) Receive and file the Single Signature Authority report for the fourth quarter ended
June 30, 2016; and
2) Forward to the Commission for final action.
BACKGROUND INFORMATION:
Certain contracts are executed under single signature authority as permitted in the
Commission’s Procurement Policy Manual adopted in September 2015. The Executive Director
is authorized to sign services contracts that are less than $150,000 individually and in an
aggregate amount not to exceed $1 million in any given fiscal year. Additionally, in accordance
with Public Utilities Code Section 130323(c), the Executive Director is authorized to sign
contracts for supplies, equipment, materials, and construction of all facilities and works under
$50,000 individually.
The attached report details all contracts that have been executed for the fourth quarter ended
June 30, 2016, under the single signature authority granted to the Executive Director. The
unused capacity of single signature authority for services at June 30, 2016 is $196,000.
Attachment: Single Signature Authority Report as of June 30, 2016
9
BLANK
CONSULTANT DESCRIPTION OF SERVICES ORIGINAL CONTRACT
AMOUNT PAID AMOUNT REMAINING
CONTRACT AMOUNT
AMOUNT AVAILABLE July 1, 2015 $1,000,000.00
The Alberts Firm Client Trust Settlement Agreement 35,000.00 0.00 35,000.00
TSC2 Group Integrated Communications Strategies 150,000.00 124,000.00 26,000.00
Connected Consulting Enhanced Public Communications Support to 91 Project Team 150,000.00 63,851.64 86,148.36
OCTA Interagency Agreement for Subrecipient Monitoring of SCRRA for
Compliance with FTA Requirements 150,000.00 0.00 150,000.00
Engineering Resources La Sierra Parking Lot Expansion PS&E 150,000.00 35,963.75 114,036.25
Pepe's Towing Services I-215 Construction FSP 11,000.00 0.00 11,000.00
Mathis Group Management Consulting 50,000.00 9,760.00 40,240.00
OCTA Interagency Agreement for 91 Corridor Improvement Project FSP Services 10,000.00 3,561.08 6,438.92
Amtech Replace Elevator Cylinder at the West Corona Station 70,000.00 0.00 70,000.00
CornerStone Right of Way Relocation Appeal Hearing Services for the 91 CIP 10,000.00 0.00 10,000.00
Lucky's Two-Way Radios, Inc.FSP Digital Radio Frequencies Services 10,000.00 0.00 10,000.00
CHP Call Box and Motorist Aid Coordinator 8,000.00 0.00 8,000.00
AMOUNT USED 804,000.00
804,000.00
$196,000.00
None N/A $- $- $-
Marla Dye Theresia Trevino
Prepared by Reviewed by
AMOUNT USED
SINGLE SIGNATURE AUTHORITY
AS OF June 30, 2016
Note: Shaded area represents new contracts listed in the fourth quarter.
AMOUNT REMAINING through June 30, 2016
Agreements that fall under Public Utilities Code 130323 (C)
10
BLANK
AGENDA ITEM 7C
BLANK
Agenda Item 7C
RIVERSIDE COUNTY TRANSPORTATION COMMISSION
DATE: August 22, 2016
TO: Budget and Implementation Committee
FROM: Michele Cisneros, Deputy Director of Finance
THROUGH: Theresia Trevino, Chief Financial Officer
SUBJECT: Quarterly Sales Tax Analysis
STAFF RECOMMENDATION:
This item is for the Committee to:
1) Receive and file the sales tax analysis for Quarter 1, 2016 (1Q 2016); and
2) Forward to the Commission for final action.
BACKGROUND INFORMATION:
At its December 2007 meeting, the Commission awarded an agreement with MuniServices, LLC
(MuniServices) for quarterly sales tax reporting services plus additional fees contingent on
additional sales tax revenue generated from the transactions and use tax (sales tax) audit
services. As part of the recurring contracts process, the Commission approved a five-year
extension through June 30, 2018. The services performed under this agreement pertain to only
the Measure A sales tax revenues.
Since the commencement of these services, MuniServices submitted an audit, which reported
findings generated and submitted to the State Board of Equalization (SBOE) for review and
determination of errors in sales tax reporting related to 547 businesses. Through 4Q 2015, the
SBOE approved corrections for 385 of these accounts for a total sales tax recovery of
$6,532,025. Updated amounts for 1Q 2016 will be provided once received from MuniServices.
If the SBOE concurs with the error(s) for the remaining claims, the Commission will receive
additional revenues; however, the magnitude of the value of the remaining findings was not
available. It is important to note that while the recoveries of additional revenues will be
tangible, it will not be sufficient to alter the overall trend of sales tax revenues.
Additionally, MuniServices provided the Commission with the quarterly sales tax summary
report for 1Q 2016. Most of the 1Q 2016 Measure A sales tax revenues were received in the
second quarter of calendar year 2016, during April through June 2016, due to a lag in the sales
tax calendar. The summary section of 1Q 2016 report is attached and includes an overview of
California’s economic outlook, local results, historical cash collections analysis by quarter, top
25 sales/use tax contributions, historical sales tax amounts, annual sales tax by business
11
Agenda Item 7C
category, five-year economic trend for significant business category (construction), and final
results.
Taxable transactions for the top 25 tax contributors in Riverside County generated 23.2 percent
of taxable sales for the benchmark year ended 1Q 2016, slightly lower than the 23.4 percent for
the benchmark year ended 1Q 2015. The top 100 tax contributors generated 38.3 percent of
taxable sales for the benchmark year ended 1Q 2016, compared to 39.2 percent for the
benchmark year ended 1Q 2015. Interestingly, the 2.2 percent growth in taxable sales for the
benchmark year ended 1Q 2016 was not driven by the top 100 tax contributors, who
experienced a 0.9 percent decrease, but by all the other tax contributors, who had a
0.9 percent increase.
In the Economic Category Analysis below, five of the six categories (general retail, food
products, transportation, construction, and miscellaneous) experienced new highs in the
1Q 2016 benchmark year compared to the prior eight benchmark year quarters. Business to
business was below the 1Q 2015 benchmark year by 3.1 percent due to completion of
renewable energy developments in Riverside County.
An analysis of sales tax performance by quarter through 1Q 2016 is attached, and illustrates
fairly consistent cycles for sales tax performance for most of the economic categories since the
economic recession in 2009.
For 7 of the top 10 segments (auto sales-new, restaurants, departments stores, miscellaneous
retail, building materials-wholesale, food markets, and building materials-retail) during the past
eight benchmark year quarters, sales tax receipts reached a new high point. The 7 segments
represent 56.5 percent of the total sales tax receipts. Light industry, one of the top 10
segments representing 4.9 percent of the total sales tax receipts for benchmark year 1Q 2016,
was slightly higher than the low point in the 4Q 2015 benchmark year, and apparel stores
remained relatively unchanged representing 5.5 percent of the total sales tax receipts. Service
stations reached a new low point in 1Q 2016. These top 10 segments represent 75.1 percent of
the total sales tax receipts. For the other 19 segments representing 24.9 percent of the total
% of Total / % Change
RCTC State Wide Inland
Empire
Riverside
Countywide
San
Bernardino
Countywide
South Coast S.F. Bay Area Sacramento
Valley
Central
Valley
General Retail 28.7 / 2.6 28.3 / 3.1 26.6 / 5.3 28.5 / 3.4 25.0 / 7.4 29.2 / 3.2 26.7 / 1.3 27.8 / 4.0 30.7 / 3.2
Food Products 17.5 / 6.5 20.4 / 5.1 17.0 / 5.5 19.6 / 5.3 14.6 / 5.8 21.5 / 5.1 21.8 / 5.6 16.8 / 3.9 16.5 / 4.0
Transportation 25.8 / 0.8 24.0 / 0.8 27.5 / 2.3 27.3 / 1.2 27.7 / 3.4 23.8 / 1.1 20.8 / -1.0 28.1 / 2.9 26.4 / -0.4
Construction 10.9 / 4.8 9.6 / 7.8 12.2 / 18.0 13.0 / 0.3 11.5 / 44.6 8.3 / 5.9 9.5 / 6.4 11.2 / 6.9 12.1 / 5.5
Business to Business 15.0 / -3.1 16.4 / -0.6 15.4 / 1.0 10.6 / 2.0 19.7 / 0.6 16.0 / -3.0 20.0 / 4.1 14.3 / 5.7 12.9 / -9.0
Miscellaneous 2.1 / 7.6 1.2 / 6.4 1.3 / 22.2 1.1 / 15.4 1.5 / 27.2 1.1 / 9.4 1.2 / -3.7 1.7 / 5.1 1.4 / 4.1
Total 100.0 / 2.2 100.0 / 2.8 100.0 / 5.4 100.0 / 2.7 100.0 / 8.0 100.0 / 2.3 100.0 / 2.7 100.0 / 4.2 100.0 / 0.9
General Retail: Apparel Stores, Department Stores, Furniture/Appliances, Drug Stores, Recreation Products, Florist/Nursery, and Misc. Retail
Food Products: Restaurants, Food Markets, Liquor Stores, and Food Processing Equipment
Construction: Building Materials Retail and Building Materials Wholesale
Transportation: Auto Parts/Repair, Auto Sales - New, Auto Sales - Used, Service Stations, and Misc. Vehicle Sales
Business to Business: Office Equip., Electronic Equip., Business Services, Energy Sales, Chemical Products, Heavy Industry, Light Industry, and Leasing
Miscellaneous: Health & Government, Miscellaneous Other, and Closed Account Adjustments
ECONOMIC CATEGORY ANALYSIS
12
Agenda Item 7C
sales tax receipts, 8 segments representing 14.8 percent of the total sales tax receipts reached
new high points in the benchmark year 1Q 2016.
In the Economic Segment Analysis below, auto sales-new, restaurants, and departments stores
represent the three largest segments for Riverside County, or 33.1 percent of total sales tax
receipts. This is the fourteenth consecutive quarter since 3Q 2008, that department stores and
auto sales-new have been in the top three economic segments. Growth seen in previous
quarters for the service stations segment has been declining continuously from the high in the
last five years due to lower fuel prices, and this segment reached a new low point in 1Q 2016.
Restaurants replaced service stations in the top three economic segments beginning in 4Q 2014
and resulted from continued steady growth in restaurant prices with no decline in restaurant
use.
During the review of the 1Q 2016 detailed report with MuniServices, information regarding
sales tax comparison by city and change in economic segments (two highest gains and two
highest losses) from 1Q 2016 to 1Q 2015 was provided.
Staff continues to monitor monthly sales tax receipts and other available economic data to
determine the need for any adjustment to the revenue projections. Staff will utilize the
forecast scenarios included with the complete report and receipt trends in assessing such
projections.
Attachments:
1) Sales Tax Digest Summary 1Q 2016
2) Sales Tax Performance Analysis by Quarter
3) Quarterly Sales Tax Change Comparison by City for 1Q 2016 to 1Q 2015
RCTC State Wide Inland
Empire
Riverside
Countywide
San
Bernardino
Countywide
South Coast S.F. Bay Area Sacramento
Valley
Central
Valley
Largest Segment Auto Sales -
New Restaurants Restaurants Restaurants
Department
Stores
Service
Stations Restaurants Restaurants
Department
Stores
% of Total / % Change 11.7 / 8.4 14.4 / 6.5 11.1 / 6.9 12.5 / 6.7 10.4 / 7.1 26.6 / -2.2 15.5 / 6.6 15.7 / 6.5 13.6 / 1.5
2nd Largest Segment Restaurants Auto Sales -
New
Auto Sales -
New
Auto Sales -
New Restaurants Restaurants
Auto Sales -
New
Auto Sales -
New
Auto Sales -
New
% of Total / % Change 11.1 / 6.4 11.1 / 7.2 11.0 / 10.1 12.4 / 9.2 9.8 / 7.2 12.9 / 4.1 10.7 / 6.2 11.3 / 6.7 10.8 / 7.8
3rd Largest Segment Department
Stores
Department
Stores
Department
Stores
Department
Stores
Auto Sales -
New
Food
Markets
Department
Stores
Department
Stores Restaurants
% of Total / % Change 10.3 / 2.0 9.5 / 0.5 10.6 / 3.3 10.7 / -0.5 9.6 / 11.3 8.4 / 0.3 7.9 / -1.5 9.3 / 0.3 10.7 / 6.8
ECONOMIC SEGMENT ANALYSIS
13
BLANK
RCTC
Sales Tax Digest Summary
Collections through June 2016
Sales through March 2016 (2016Q1)
www.MuniServices.com (800) 800-8181 Page 1
CALIFORNIA’S ECONOMIC OUTLOOK
California sales tax receipts increased by 2.7% over the same quarter from the previous year, with
Northern California reporting a 3.0% increase compared to 2.4% for Southern California. Receipts for the
RCTC changed by 4.8% over the same periods.
Will the positive trend in statewide employment continue? The number of people employed is
now at a record 18.1 million, which is 6.2% above its previous peak. Employment growth in California is
currently forecasted to be 2.0% for 2016, 1.6% for 2017 and 0.8% for 2018. (UCLA Andersen)
Will the growth of taxable sales in restaurants continue? Visits to fast-food restaurants had been
growing at a quarterly clip of 2% since September 2015, but they have not grown at all in March, April or
May, according to as-yet-unpublished data from NPD Group, a market research firm. Recent higher
prices for fast-food compared to lower prices for groceries are a factor. (Wall Street Journal)
Will the positive trend in the California Housing Market continue? While April saw a year-over-
year decrease, the number of single-family homes sold in California year-to-date is still 3% higher than in
2015. Declines in growth are anticipated to accompany increases in fixed rate mortgage rates later this
year. (firsttuesday Journal)
LOCAL RESULTS
Net Cash Receipts Analysis
Local Collections $41,506,331
Less: Cost of Administration (528,660)
Net 1Q2016 Receipts 40,977,671
Net 1Q2015 Receipts 39,111,661
Actual Percentage Change 4.8%
Business Activity Performance Analysis
Local Collections $41,506,331
Less: Payments for Prior Periods (2,012,309)
Preliminary 1Q2016 Collections 39,494,022
Projected 1Q2016 Late Payments 1,573,865
Projected 1Q2016 Final Results 41,067,887
Actual 1Q2015 Results 40,008,915
Projected Percentage Change 2.6%
ATTACHMENT 1
14
RCTC
www.MuniServices.com (800) 800-8181 Page 2
HISTORICAL CASH COLLECTIONS ANALYSIS BY QUARTER
TOP 25 SALES/USE TAX CONTRIBUTORS
The following list identifies RCTC’s Top 25 Sales/Use Tax contributors. The list is in alphabetical order
and represents sales from April 2015 to March 2016. The Top 25 Sales/Use Tax contributors generate
23.2% of RCTC’s total sales and use tax revenue.
AMAZON.COM MACY'S DEPARTMENT STORE
ARCO AM/PM MCDONALD’S RESTAURANTS
BEST BUY STORES RALPH'S GROCERY
CARMAX THE AUTO SUPERSTORE ROSS STORES
CHEVRON SERVICE STATIONS SAM'S CLUB
CIRCLE K FOOD STORES SHELL SERVICE STATIONS
COSTCO WHOLESALE STATER BROS MARKETS
DEPT OF MOTOR VEHICLES TARGET STORES
EXXON SERVICE STATIONS USA SERVICE STATIONS
HOME DEPOT VERIZON WIRELESS
JACK IN THE BOX RESTAURANTS WAL MART STORES
KOHL'S DEPARTMENT STORES WALGREEN'S DRUG STORES
LOWE'S HOME CENTERS
15
RCTC
www.MuniServices.com (800) 800-8181 Page 3
HISTORICAL SALES TAX AMOUNTS
The following chart shows the sales tax level from sales through March 2016, the highs, and the lows for
each segment over the last two years.
ANNUAL SALES TAX BY BUSINESS CATEGORY
16
RCTC
www.MuniServices.com (800) 800-8181 Page 4
FIVE-YEAR ECONOMIC TREND: Construction
FINAL RESULTS: October-December 2015 Sales
Local Net Cash Collections $44,107,625
Less: Pool Amounts ($-496,230)
Less: Prior Quarter Payments ($1,737,297)
Add: Late Payments $1,347,241
Local Net Economic Collections after Adjustments $44,213,799
Percent Change from October-December 2014 Sales UP BY 1.7%
MUNISERVICES’ ON-GOING AUDIT RESULTS
This Quarter $282,843
Total to Date $6,661,741
17
RCTC 1/2%: Sales Tax Performance Analysis by Quarter
TOTAL
Confidential Economic
TOTAL
2016Q1 QoQ %∆QoQ $∆YoY %∆YoY $∆
$41,067,493 2.6%$1,058,939 2.2%$3,610,580
GENERAL RETAIL
2016Q1 QoQ %∆QoQ $∆YoY %∆YoY $∆
$11,531,615 1.2%$139,365 2.6%$1,208,847
28.1%
FOOD PRODUCTS
2016Q1 QoQ %∆QoQ $∆YoY %∆YoY $∆
$7,844,165 5.8%$426,971 6.5%$1,787,699
% of Total:19.1%
TRANSPORTATION
2016Q1 QoQ %∆QoQ $∆YoY %∆YoY $∆
$10,318,320 0.4%$41,901 0.8%$346,183
% of Total:25.1%
CONSTRUCTION
2016Q1 QoQ %∆QoQ $∆YoY %∆YoY $∆
$4,332,894 2.0%$84,936 4.8%$826,188
% of Total:10.6%
BUSINESS TO BUSINESS
2016Q1 QoQ %∆QoQ $∆YoY %∆YoY $∆
$6,210,463 5.3%$313,601 -3.1%-$808,546
% of Total:15.1%
Q2 Q3 Q4 Q1
TOTAL CATEGORY
QoQ = 16Q1 / 15Q1 YoY = YE 16Q1 / YE 15Q1
% of 2016Q1 Total:
$0
$2,000,000
$4,000,000
$6,000,000
$8,000,000
$10,000,000
$12,000,000
$14,000,000
$16,000,000
$0
$5,000,000
$10,000,000
$15,000,000
$20,000,000
$25,000,000
$30,000,000
$35,000,000
$40,000,000
$45,000,000
$50,000,000
2011Q12011Q22011Q32011Q42012Q12012Q22012Q32012Q42013Q12013Q22013Q32013Q42014Q12014Q22014Q32014Q42015Q12015Q22015Q32015Q42016Q1ATTACHMENT 2
18
BLANK
INLAND EMPIRE: Quarterly Comparison of 2015Q1 and 2016Q1 ( January thru March Sales )General RetailFood ProductsTransportationConstructionB2BMisc.Jan - Mar
2016
(2016Q1)
Jan - Mar
2015
(2015Q1)% Chg Gain Gain Decline Decline
RIVERSIDE COUNTY
RCTC 1.2%5.8%0.4%2.0%5.3%6.7%41,067,477 40,008,420 2.6%Restaurants Auto Sales - New Service Stations Office Equipment
BANNING 0.2%3.8%6.2%14.1%12.1%-14.5%453,707 430,490 5.4%Misc. Vehicle Sales Bldg.Matls-Whsle Service Stations Auto Sales - New
BEAUMONT 1.6%6.0%4.8%-5.2%45.0%18.2%985,112 916,792 7.5%Light Industry Office Equipment Bldg.Matls-Retail Electronic Equipment
BLYTHE 2.1%3.6%-4.5%-0.8%-6.7%72.5%395,725 400,188 -1.1%Light Industry Food Markets Energy Sales Service Stations
CORONA 3.6%7.4%-2.4%-1.4%-9.9%7.8%7,812,652 7,883,304 -0.9%Electronic Equipment Food Processing Eqp Office Equipment Service Stations
LAKE ELSINORE 6.0%-8.5%6.8%3.9%25.2%-38.6%1,874,370 1,806,000 3.8%Auto Sales - New Heavy Industry Food Markets Service Stations
HEMET 4.3%4.1%-3.3%-3.4%1.0%45.5%2,473,992 2,474,253 0.0%Restaurants Leasing Service Stations Light Industry
INDIO -2.8%-3.4%5.7%-2.0%9.8%-12.2%2,421,062 2,394,511 1.1%Auto Sales - New Misc. Vehicle Sales Food Markets Furniture/Appliance
PERRIS 42.9%-1.7%-16.8%-3.1%13.6%17.4%1,993,695 1,949,317 2.3%Miscellaneous Retail Electronic Equipment Service Stations Bldg.Matls-Whsle
SAN JACINTO 2.6%10.1%7.2%-7.5%-4.9%-2.3%549,046 521,616 5.3%Food Markets Service Stations Drug Stores Auto Parts/Repair
RIVERSIDE 2.5%5.0%1.5%-6.7%10.1%-5.1%12,970,606 12,674,365 2.3%Restaurants Heavy Industry Bldg.Matls-Retail Department Stores
COACHELLA 5.0%3.4%-1.0%-29.4%53.5%-36.1%806,692 801,410 0.7%Heavy Industry Apparel Stores Bldg.Matls-Whsle Auto Sales - Used
PALM SPRINGS -1.9%8.3%-4.0%-6.6%-7.7%6.0%3,002,134 3,007,655 -0.2%Restaurants Auto Sales - New Energy Sales Service Stations
DESERT HOT SPRINGS 4.9%2.8%-3.7%19.1%-3.6%-7.4%327,078 324,987 0.6%Department Stores Food Processing Eqp Service Stations Heavy Industry
NORCO 0.2%0.9%1.5%5.8%9.5%15.8%1,305,679 1,280,203 2.0%Auto Sales - Used Heavy Industry Service Stations Misc. Vehicle Sales
INDIAN WELLS -55.4%0.8%-100.0%-100.0%49.3%19.1%394,495 475,441 -17.0%Business Services Food Markets Miscellaneous Retail Recreation Products
RANCHO MIRAGE 0.0%-1.8%10.5%-0.3%26.9%1.0%1,262,585 1,233,860 2.3%Auto Sales - New Department Stores Furniture/Appliance Restaurants
PALM DESERT -3.5%-2.7%13.2%7.7%-17.1%293.8%4,624,179 4,625,478 0.0%Miscellaneous Other Furniture/Appliance Apparel Stores Food Markets
CATHEDRAL CITY -3.7%-1.7%-5.7%-1.7%14.7%25.7%1,996,223 2,062,525 -3.2%Leasing Heavy Industry Auto Sales - New Service Stations
LA QUINTA -1.5%3.1%-6.8%-9.4%-9.1%-17.2%2,096,831 2,139,590 -2.0%Restaurants Furniture/Appliance Auto Sales - New Bldg.Matls-Retail
MORENO VALLEY 4.9%3.1%0.2%20.1%11.1%14.8%3,780,560 3,606,273 4.8%Bldg.Matls-Whsle Furniture/Appliance Service Stations Department Stores
TEMECULA 23.8%1.2%6.1%-6.8%10.3%3.1%7,610,023 6,846,776 11.1%Miscellaneous Retail Auto Sales - New Department Stores Food Markets
CANYON LAKE 10.8%-13.8%-5.4%9.4%214.5%34.7%46,329 46,386 -0.1%Heavy Industry Miscellaneous Retail Food Markets Service Stations
CALIMESA 2.0%0.9%1.3%7.5%-23.2%9.2%150,226 151,313 -0.7%Misc. Vehicle Sales Department Stores Light Industry Service Stations
MURRIETA 5.1%-3.9%3.9%1.7%-2.0%51.0%3,021,812 2,958,569 2.1%Department Stores Auto Sales - New Food Markets Service Stations
WILDOMAR -10.0%11.4%-5.5%-0.8%35.6%68.5%332,486 321,481 3.4%Restaurants Misc. Vehicle Sales Service Stations Miscellaneous Retail
MENIFEE 4.1%0.3%3.9%9.3%3.1%0.8%1,406,690 1,357,491 3.6%Auto Parts/Repair Furniture/Appliance Food Markets Recreation Products
EASTVALE -0.2%10.1%-19.1%11.6%-44.4%-62.0%1,318,362 1,443,862 -8.7%Restaurants Bldg.Matls-Whsle Electronic Equipment Service Stations
JURUPA VALLEY 11.9%-1.5%-9.7%-8.0%4.2%7.3%1,963,496 1,971,623 -0.4%Furniture/Appliance Restaurants Service Stations Department Stores
RIVERSIDE COUNTY -3.7%1.0%-5.4%15.5%-4.8%64.7%5,675,827 5,660,346 0.3%Bldg.Matls-Whsle Heavy Industry Service Stations Leasing
Non-Confidential MuniServices
ATTACHMENT 3
19
BLANK
AGENDA ITEM 7D
BLANK
Agenda Item 7D
RIVERSIDE COUNTY TRANSPORTATION COMMISSION
DATE: August 22, 2016
TO: Budget and Implementation Committee
FROM: Megan Kavand, Accountant
Michele Cisneros, Deputy Finance Director
THROUGH: Theresia Trevino, Chief Financial Officer
SUBJECT: Quarterly Investment Report
STAFF RECOMMENDATION:
This item is for the Committee to:
1) Receive and file the Quarterly Investment Report for the quarter ended June 30, 2016;
and
2) Forward to the Commission for final action.
BACKGROUND INFORMATION:
For many years and as a result of a low interest rate environment, the Commission’s quarterly
investment reports reflected investments primarily concentrated in the Riverside County
Pooled Investment Fund (RCPIF). Other investments included the state Local Agency
Investment Fund and mutual funds.
In connection with the issuance of sales tax revenue bonds and toll revenue bonds and the
execution of Transportation Infrastructure Finance and Innovation Act (TIFIA) loan for the State
Route 91 Corridor Improvement Project (SR-91 CIP), the Commission anticipated the need to
engage an investment manager for the bond proceeds and other required funds. Additionally,
the Commission desired to engage an investment manager to provide investment advisory and
management services related to the Commission’s operating funds. Accordingly, at its May
2013 meeting, the Commission awarded two investment management services agreements to
Logan Circle Partners, L.P. (Logan) for SR-91 CIP funds and to Payden & Rygel Investment
Management (Payden & Rygel) for Commission operating funds.
Logan invested the SR-91 CIP debt proceeds during the first quarter of Fiscal Year 2013/14 in
the Short-Term Actively Managed Program (STAMP). Payden & Rygel was authorized to make
specific investments for the Commission’s operating funds beginning with the third quarter of
FY 2014/15. Commencing June 2015, the Commission has funded its annual SR-91 CIP equity
contributions; the funds were invested by Logan in a separate STAMP account.
20
Agenda Item 7D
The quarterly investment report for the fourth quarter of FY 2015/16 as required by state law
and Commission policy reflects the increased investment activities resulting from the SR-91 CIP
and available operating cash. The quarterly investment report includes the following
information:
• Investment Portfolio Report;
• STAMP Portfolio by Investment Category;
• STAMP Portfolio by Account;
• STAMP Portfolio Transaction Report by Account;
• STAMP Portfolio Summary of investments by credit rating, industry group, asset class,
security type and market sector;
• STAMP Portfolio Toll Revenue Project Senior Lien Fund Summary of investments by
credit rating, industry group, asset class, security type and market sector;
• STAMP Portfolio Toll Revenue Project Sales Tax Revenue Fund Summary of investments
by credit rating, industry group, asset class, security type and market sector;
• STAMP Portfolio Toll Revenue Series A & Series B Reserve Fund Summary of investments
by credit rating, industry group, asset class, security type and market sector;
• STAMP Portfolio Toll Revenue Project Capitalized Interest Fund Summary of investments
by credit rating, industry group, asset class, security type and market sector;
• STAMP Portfolio Sales Tax Revenue Capitalized Interest Fund Summary of investment by
credit rating, industry group, asset class, security type and market sector;
• STAMP Portfolio Sales Tax Equity Fund Summary of investment by credit rating, industry
group, asset class, security type and market sector;
• Logan Circle Partners, L.P. Short Duration Second Quarter 2016 Review;
• Payden & Rygel Operating Portfolio by Investment Category;
• Payden & Rygel Operating Portfolio Transaction Report;
• Payden & Rygel Operating Portfolio Second Quarter 2016 Review; and
• County of Riverside Investment Report for the Quarter Ended June 30, 2016.
The Commission’s investments were in full compliance with the Commission’s investment
policy adopted on April 13, 2016, and investments securities permitted under the Indenture for
the Commission’s Sales Tax Revenue Bonds and the Master Indenture for the Commission’s Toll
Revenue Bonds. Additionally, the Commission has adequate cash flows for the next six months.
Attachments:
1) Investment Portfolio Report
2) STAMP Portfolio by Investment Category
3) STAMP Portfolio by Account
4) STAMP Portfolio Transaction Report by Account
5) STAMP Portfolio Summary of Investments
6) STAMP Portfolio Toll Revenue Project Senior Lien Fund Summary of Investments
7) STAMP Portfolio Toll Revenue Project Sales Tax Revenue Fund Summary of Investments
21
Agenda Item 7D
8) STAMP Portfolio Toll Revenue Series A & Series B Reserve Fund Summary of
Investments
9) STAMP Portfolio Toll Revenue Project Capitalized Interest Fund Summary of Investments
10) STAMP Portfolio Sales Tax Revenue Capitalized Interest Fund Summary of Investments
11) STAMP Portfolio Sales Tax Equity Fund Summary of Investments
12) Payden & Rygel Operating Portfolio by Investment Category
13) Payden & Rygel Operating Portfolio Transaction Report
14) Logan Circle Partners, L.P. Short Duration Quarterly Review
15) Payden & Rygel Operating Portfolio Quarterly Review
16) County of Riverside Investment Report
22
BLANK
Riverside County Transportation CommissionInvestment Portfolio ReportPeriod Ended: June 30, 2016FAIR VALUERATINGMOODYS/FITCH/S&PCOUPON RATEPAR VALUEPURCHASE DATEMATURITY DATEYIELD TO MATURITYPURCHASE COSTMARKET VALUEUNREALIZED GAIN (LOSS)OPERATING FUNDSCity National Bank Deposits24,637,885 A3/BBB+N/AN/ACounty Treasurer's Pooled Investment Fund316,552,748 Aaa-bf/AAA/V1N/A0.67%Local Agency Investment Fund (LAIF)3,649,202 Not RatedN/AN/A Subtotal Operating Funds344,839,834 FUNDS HELD IN TRUSTCounty Treasurer's Pooled Investment Fund: Local Transportation Fund101,027,729 Aaa-bf/AAA/V1N/A0.67% Subtotal Funds Held in Trust101,027,729 COMMISSION MANAGED PORTFOLIOUS Bank Payden & Rygel Operating50,669,457 First American Government Obligation Fund21,938,266 Aaa-mf/-/AAAmN/AN/A Subtotal Commission Managed Portfolio72,607,723 STAMP PORTFOLIO for 91 CIP Toll Revenue Project Senior Lien Fund35,484,552 Toll Revenue Project Sales Tax Revenue Fund5,226,632 Series A & Series B Reserve Fund19,515,395 Toll Revenue Project Capitalized Interest Fund11,650,222 Sales Tax Revenue Capitalized Interest Fund36,631,929 Sales Tax Revenue Equity Fund68,420,954 Subtotal STAMP Portfolio176,929,685 TOTAL All Cash and Investments695,404,970$ See attached report for detailsSee attached report for detailsSee attached report for detailsSee attached report for detailsSee attached report for detailsSee attached report for detailsSee attached report for details2.81%5.85%6.94%9.84%10.44%14.53%49.59%$‐$50,000,000 $100,000,000 $150,000,000 $200,000,000 $250,000,000 $300,000,000 $350,000,000 $400,000,000 STAMP Portfolio for 91 CIP ReserveSTAMP Portfolio for 91 CIP Project FundSTAMP Portfolio for 91 CIP Capitalized InterestSTAMP Portfolio for 91 CIP EquityCommission Managed Portfolio Trust FundsOperating FundsNature of Investments3.15% Mutual Funds63.60% County Pool/Cash0.52% LAIF31.71% Fixed Income0.92% Money Market Funds0.10% CashATTACHMENT 123
BLANK
Source AccountAccountIdentifierSecurity Type CategoryIssuerFinal Maturity Trade Date Current Face Value Original CostNext Call Date Base Market ValueBase Net Total Unrealized Gain/Loss Coupon YieldSummarized Credit Rating256350023 LC-Sr Lien Reserve Fund-13135G0D75 Agency Federal National Mortgage Association Fannie Mae 06/22/2020 05/06/2015 600,000.00 593,490.00 --- 611,526.00 16,627.39 1.500 1.006 AAA256350005 LC-Project Fund-Toll 23133EECD0 AgencyFederal Farm Credit Banks Consolidated Systemwide Bonds 06/20/2017 06/15/2015 500,000.00 500,308.15 --- 499,865.00 (283.42) 0.478 0.524 AAA256350023 LC-Sr Lien Reserve Fund-13137EADR7 Agency Federal Home Loan Mortgage Corporation 05/01/2020 05/15/2015 475,000.00 471,527.75 --- 482,163.00 9,872.69 1.375 0.973 AAA256350023 LC-Sr Lien Reserve Fund-13137EACA5 Agency Federal Home Loan Mortgage Corporation 03/27/2019 07/05/2013 800,000.00 875,900.00 --- 863,744.00 26,322.22 3.750 0.805 AAA256350023 LC-Sr Lien Reserve Fund-13137EADB2 Agency Federal Home Loan Mortgage Corporation 01/13/2022 --- 750,000.00 737,385.50 --- 794,362.50 50,637.59 2.375 1.265 AAA256350023 LC-Sr Lien Reserve Fund-13136G3JZ9 Agency Federal National Mortgage Association Fannie Mae 04/26/2019 05/31/2016 200,000.00 200,960.00 10/26/2016 200,918.00 121.40 2.000 0.571 AAA205091001 LC-2013 A Capitalized Interest 31392HWL3 Agency CMO Federal National Mortgage Association Fannie Mae 02/25/2018 07/12/2013 19,251.5020,322.37---19,603.0336.08 5.000 0.782AAA256350023 LC-Sr Lien Reserve Fund-13137AEV77 Agency CMO Federal Home Loan Mortgage Corporation05/25/2018 07/03/2013250,252.11 257,544.62---256,268.17 3,464.26 2.699 1.252AAA256350023 LC-Sr Lien Reserve Fund-13137AJMF8 Agency CMO Federal Home Loan Mortgage Corporation10/25/2021 08/05/201530,000.0031,038.28---31,911.00 1,028.19 2.968 1.627AAA205091001 LC-2013 A Capitalized Interest 31392F6C6 Agency CMO Federal National Mortgage Association Fannie Mae 12/25/2017 07/09/2013117,242.71 124,368.87---119,061.14(101.77) 5.000 0.762AAA256350023 LC-Sr Lien Reserve Fund-138377JZ89 Agency CMOThe Government National Mortgage Association Guaranteed REMIC Pass-Through Securities10/20/2039 07/05/2013119,825.26 123,490.22---125,250.94 2,357.78 3.500 1.722AAA205091001 LC-2013 A Capitalized Interest 31393EXC8 Agency CMO Federal National Mortgage Association Fannie Mae 09/25/2018 07/24/2013180,932.92 191,280.03---185,662.52675.02 4.500 0.987AAA256350022 LC-Sr Lien Ob Fund-1 Interest31393EXC8 Agency CMO Federal National Mortgage Association Fannie Mae 09/25/2018 07/24/201320,103.6621,253.34---20,629.1775.00 4.5000.987AAA256350005 LC-Project Fund-Toll 23137AH6Q6 Agency CMO Federal Home Loan Mortgage Corporation08/25/2018 06/24/2016472,775.78 484,521.31---484,571.5464.79 2.412 1.050AAA256350023 LC-Sr Lien Reserve Fund-131392JJ83 Agency CMO Federal National Mortgage Association Fannie Mae 03/25/2018 07/08/201314,354.5615,144.06---14,622.8539.65 5.0000.733AAA256350023 LC-Sr Lien Reserve Fund-138376GB33 Agency CMOThe Government National Mortgage Association Guaranteed REMIC Pass-Through Securities10/16/2044 01/23/2015334,698.07 343,555.95---340,123.53 (2,665.67) 3.500 2.125AAA256350005 LC-Project Fund-Toll 23137A2AZ4 Agency CMO Federal Home Loan Mortgage Corporation05/25/2020 07/01/2015343,016.95 353,361.05---349,403.9293.61 2.757 1.075AAA256350023 LC-Sr Lien Reserve Fund-13137AUPE3 Agency CMO Federal Home Loan Mortgage Corporation06/25/2022 07/03/2013235,000.00 220,358.40---244,012.25 19,307.78 2.396 1.685AAA205091001 LC-2013 A Capitalized Interest 31392BVM5 Agency CMO Federal National Mortgage Association Fannie Mae 02/25/2017 07/11/20137,479.847,895.91---7,524.05(9.12) 5.500 0.137AAA256350005 LC-Project Fund-Toll 238378BR35 Agency CMO Government National Mortgage Association11/16/2042 07/10/2015338,065.78 330,459.30---332,298.38 1,789.91 1.333 1.775AAA256350023 LC-Sr Lien Reserve Fund-138378CRT6 Agency CMOThe Government National Mortgage Association Guaranteed REMIC Pass-Through Securities10/20/2040 05/22/2014101,565.8098,074.48---101,596.27 3,128.60 2.000 1.966AAA256350023 LC-Sr Lien Reserve Fund-13137A7E22 Agency CMO Federal Home Loan Mortgage Corporation04/15/2028 07/08/2013146,796.34 151,980.08---150,316.52 2,267.20 3.500 0.990AAA256350023 LC-Sr Lien Reserve Fund-13137B03W2 Agency CMO Federal Home Loan Mortgage Corporation08/25/2017 07/31/201334,731.8934,704.75---34,841.29143.53 1.426 0.889AAA256350023 LC-Sr Lien Reserve Fund-138376T5Z1 Agency CMOThe Government National Mortgage Association Guaranteed REMIC Pass-Through Securities01/16/2039 01/26/2015141,520.50 147,853.54---147,859.20631.69 3.000 1.649AAA256350023 LC-Sr Lien Reserve Fund-138377RSZ9 Agency CMOThe Government National Mortgage Association Guaranteed REMIC Pass-Through Securities06/16/2039 01/21/201549,322.6052,272.53---51,557.90(448.68) 4.500 1.702AAA256350005 LC-Project Fund-Toll 23136A8G38 Agency CMO Federal National Mortgage Association Fannie Mae 08/25/2017---184,363.67 184,934.01---184,695.5399.85 1.246 1.368AAASTAMP Portfolio by Investment Category for quarter ended June 30, 2016256350005 LC-Project Fund-Toll 23137A85H7 Agency CMO Federal Home Loan Mortgage Corporation 12/15/2039 07/13/2015 135,046.99 140,786.49 --- 141,761.53 1,366.90 3.500 1.104 AAA256350005 LC-Project Fund-Toll 23137A1LC5 Agency CMO Federal Home Loan Mortgage Corporation 08/15/2020 08/31/2015 80,727.07 82,013.66 --- 81,779.75 57.62 2.000 0.793 AAA256350022 LC-Sr Lien Ob Fund-1 Interest3136A4M89 Agency CMO Federal National Mortgage Association Fannie Mae 01/25/2019 07/05/2013 160,863.65 161,887.90 --- 163,226.73 1,992.35 1.934 1.359AAA256350023 LC-Sr Lien Reserve Fund-138378BX20 Agency CMO Government National Mortgage Association06/16/2051 03/17/201564,677.0763,238.48---63,141.64(41.94) 1.240 1.750AAA256350023 LC-Sr Lien Reserve Fund-138378B7E3 Agency CMO Government National Mortgage Association05/16/2046 05/22/2015225,752.57 216,987.02---219,729.49 2,558.75 1.744 2.177AAA256350005 LC-Project Fund-Toll 23137AQT24 Agency CMO Federal Home Loan Mortgage Corporation01/25/2019---340,000.00 347,162.50---348,180.40 1,427.26 2.130 1.082AAA256350005 LC-Project Fund-Toll 23133XY2H7 Agency CMO FHLBanks Office of Finance04/20/2017 07/13/2015252,119.58 258,974.08---255,971.96266.16 2.900 1.249AA256350023 LC-Sr Lien Reserve Fund-138377RVK8 Agency CMOThe Government National Mortgage Association Guaranteed REMIC Pass-Through Securities04/20/2039---163,213.80 167,816.93---170,478.44 3,528.55 3.000 1.398AAA256350023 LC-Sr Lien Reserve Fund-13136A7MJ8 Agency CMO Federal National Mortgage Association Fannie Mae 12/25/2019 08/20/2013125,176.71 123,318.61---125,947.80 1,555.79 1.520 1.269AAA256350023 LC-Sr Lien Reserve Fund-13137ASNH3 Agency CMO Federal Home Loan Mortgage Corporation09/25/2021 07/03/2013315,228.17 308,049.34---316,854.74 6,195.55 1.459 1.213AAA256350023 LC-Sr Lien Reserve Fund-13136A72D3 Agency CMO Federal National Mortgage Association Fannie Mae 04/25/2022 07/03/2013395,000.00 375,250.00---412,518.25 31,314.26 2.482 1.625AAA256350022 LC-Sr Lien Ob Fund-1 Interest3137ASNH3 Agency CMO Federal Home Loan Mortgage Corporation09/25/2021 08/15/2013315,228.17 306,953.43---316,854.74 6,975.62 1.459 1.213AAA205091001 LC-2013 A Capitalized Interest 31392FPP6 Agency CMO Federal National Mortgage Association Fannie Mae 11/25/2017 07/15/201370,519.3074,684.35---71,493.17(126.25) 5.000 0.959AAA205091001 LC-2013 A Capitalized Interest 3136A8G38 Agency CMO Federal National Mortgage Association Fannie Mae 08/25/2017 07/08/2013 1,825,795.16 1,798,836.15---1,829,081.59 12,230.67 1.246 1.368AAA256350022 LC-Sr Lien Ob Fund-1 Interest3136A8G38 Agency CMO Federal National Mortgage Association Fannie Mae 08/25/2017 07/08/2013553,091.04 544,924.31---554,086.61 3,705.06 1.246 1.368AAA256350005 LC-Project Fund-Toll 231394GH22 Agency CMO Federal Home Loan Mortgage Corporation07/15/2018 07/20/201585,281.3688,399.47---87,433.87497.23 4.500 1.105AAA256350005 LC-Project Fund-Toll 23137AQVV7 Agency CMO Federal Home Loan Mortgage Corporation10/25/2018 06/06/2016166,613.60 167,290.47---167,576.63300.47 1.560 0.969AAA256350005 LC-Project Fund-Toll 23137ANLP8 Agency CMO Federal Home Loan Mortgage Corporation11/25/2016---97,246.5598,042.10---97,264.05(101.26) 1.655 1.144AAA256350023 LC-Sr Lien Reserve Fund-138378B7F0 Agency CMO Government National Mortgage Association12/16/2042---450,000.00 427,324.22---440,928.00 12,888.85 2.273 2.912AAA256350023 LC-Sr Lien Reserve Fund-13137AQT24 Agency CMO Federal Home Loan Mortgage Corporation01/25/2019 10/21/2013170,000.00 171,195.31---174,090.20 3,635.36 2.130 1.082AAA256350023 LC-Sr Lien Reserve Fund-138376WA62 Agency CMOThe Government National Mortgage Association Guaranteed REMIC Pass-Through Securities10/20/2039 01/21/2015113,725.93 119,399.59---120,908.86 1,101.46 4.000 1.556AAA256350023 LC-Sr Lien Reserve Fund-138378TAF7 Agency CMOThe Government National Mortgage Association Guaranteed REMIC Pass-Through Securities07/20/2041 07/05/2013209,675.02 209,706.63---217,147.84 7,591.63 2.500 1.474AAA256350022 LC-Sr Lien Ob Fund-1 Interest31393V2T7 Agency CMO Federal Home Loan Mortgage Corporation06/15/2018 07/08/2013102,542.54 108,454.75---104,725.67198.38 4.500 0.336AAA205091001 LC-2013 A Capitalized Interest 31393V2T7 Agency CMO Federal Home Loan Mortgage Corporation06/15/2018 07/08/2013337,615.81 357,081.47---344,803.65653.16 4.500 0.336AAA256350005 LC-Project Fund-Toll 23137AH6B9 Agency CMO Federal Home Loan Mortgage Corporation10/25/2020---191,888.69 195,813.80---195,219.87174.17 2.257 1.074AAA256350023 LC-Sr Lien Reserve Fund-138377DPX8 Agency CMOThe Government National Mortgage Association Guaranteed REMIC Pass-Through Securities11/20/2036 12/31/20137,915.268,297.74---7,931.80(29.13) 2.500 0.695AAA256350023 LC-Sr Lien Reserve Fund-131395EZP5 Agency CMO Federal Home Loan Mortgage Corporation08/15/2019 07/09/201363,266.7466,934.23---64,758.56(165.36) 4.500 1.276AAA256350023 LC-Sr Lien Reserve Fund-131394DVM9 Agency CMO Federal National Mortgage Association Fannie Mae 02/25/2034 06/19/2014127,749.55 135,075.19---133,253.00803.47 5.000 1.474AAA256350023 LC-Sr Lien Reserve Fund-138378KXW4 Agency MBSThe Government National Mortgage Association Guaranteed REMIC Pass-Through Securities02/16/2037 12/11/2014192,110.79 191,180.26---191,019.60(210.29) 1.705 2.047AAA256350005 LC-Project Fund-Toll 236225FGM5 Agency MBS Ginnie Mae II08/20/2041 08/06/2015102,804.70 106,402.87---105,974.17(309.81) 1.875 1.117AAA256350023 LC-Sr Lien Reserve Fund-131413XVG5 Agency MBS Federal National Mortgage Association Fannie Mae 06/01/2019 08/04/2014200,000.00 218,500.00---208,638.00(906.66) 4.506 2.111AAA256350023 LC-Sr Lien Reserve Fund-138379KDN5 Agency MBS Government National Mortgage Association09/16/2055 08/05/2015191,434.20 186,543.65---192,961.84 6,168.33 2.100 2.391AAA256350023 LC-Sr Lien Reserve Fund-13136A4M48 Agency MBS Federal National Mortgage Association Fannie Mae 01/25/2022 07/05/2013329,463.64 330,390.25---337,202.74 7,373.23 2.098 1.393AAA256350005 LC-Project Fund-Toll 238378NNA7 Agency MBSThe Government National Mortgage Association Guaranteed REMIC Pass-Through Securities05/16/2038 06/26/2015572,901.01 576,817.33---579,059.70 2,444.72 2.250 1.945AAAPage 2 of 34ATTACHMENT 224
Source AccountAccountIdentifierSecurity Type CategoryIssuerFinal Maturity Trade Date Current Face Value Original CostNext Call Date Base Market ValueBase Net Total Unrealized Gain/Loss Coupon YieldSummarized Credit RatingSTAMP Portfolio by Investment Category for quarter ended June 30, 2016256350023 LC-Sr Lien Reserve Fund-131381PEB0 Agency MBS Federal National Mortgage Association Fannie Mae 11/01/2020 09/26/2014 262,482.35 276,385.71 --- 284,053.15 13,471.25 3.370 1.626 AAA256350023 LC-Sr Lien Reserve Fund-13137A7JU5 Agency MBS Federal Home Loan Mortgage Corporation 11/25/2017 07/03/2013 325,000.00 351,203.13 --- 334,925.50 2,533.05 3.882 1.235 AAA256350023 LC-Sr Lien Reserve Fund-138378KRS0 Agency MBSThe Government National Mortgage Association Guaranteed REMIC Pass-Through Securities 07/16/2043 05/08/2015 450,000.00 434,460.94 --- 452,385.00 17,400.79 2.389 2.418 AAA256350005 LC-Project Fund-Toll 23136AEYG6 Agency MBS Federal National Mortgage Association Fannie Mae 06/25/2018 07/02/2015 209,392.08 212,009.49 --- 212,133.02 1,048.88 1.825 1.203 AAA256350023 LC-Sr Lien Reserve Fund-138378KWU9 Agency MBSThe Government National Mortgage Association Guaranteed REMIC Pass-Through Securities 11/16/2041 05/22/2015 65,668.74 64,021.89 --- 64,055.26 (30.14) 1.400 2.245 AAA256350005 LC-Project Fund-Toll 236225FLU1 Agency MBS Ginnie Mae II 02/20/2042 08/06/2015 214,445.88 221,750.44 --- 222,487.61 983.42 2.000 0.879 AAA256350023 LC-Sr Lien Reserve Fund-138378XP62 Agency MBSThe Government National Mortgage Association Guaranteed REMIC Pass-Through Securities 05/16/2055 05/14/2015 453,306.38 458,901.88 --- 469,348.89 10,678.25 2.500 1.785 AAA256350005 LC-Project Fund-Toll 23138EKUP8 Agency MBS Federal National Mortgage Association Fannie Mae 03/01/2025 09/21/2015 191,726.62 202,046.91 --- 198,254.91 (2,746.59) 5.000 2.161 AAA256350023 LC-Sr Lien Reserve Fund-131404WTT3 Agency MBS Federal National Mortgage Association Fannie Mae 05/01/2019 12/31/2013 56,032.10 62,461.36 --- 57,622.85 (1,736.73)4.500 1.857 AAA256350023 LC-Sr Lien Reserve Fund-131417YKF3 Agency MBS Federal National Mortgage Association Fannie Mae 01/01/2030 07/10/2013 123,703.37 130,507.06 --- 134,943.06 4,654.42 4.500 1.796 AAA256350023 LC-Sr Lien Reserve Fund-131385XBG1 Agency MBS Federal National Mortgage Association Fannie Mae 03/01/2018 09/13/2013 6,794.87 7,236.53 --- 6,907.12 (18.50) 6.000 1.539 AAA256350023 LC-Sr Lien Reserve Fund-131416YXJ2 Agency MBS Federal National Mortgage Association Fannie Mae 08/01/2026 07/03/2013 53,504.04 56,020.40 --- 56,804.70 1,416.78 3.500 1.277 AAA256350022 LC-Sr Lien Ob Fund-1 Interest31402RBG3 Agency MBS Federal National Mortgage Association Fannie Mae 09/01/2019 --- 33,099.48 35,504.08 --- 34,101.40 (145.97) 6.000 1.590 AAA205091001 LC-2013 A Capitalized Interest 31402RBG3 Agency MBS Federal National Mortgage Association Fannie Mae 09/01/2019 --- 113,195.43 121,407.13 --- 116,621.85 (495.39) 6.000 1.590 AAA256350005 LC-Project Fund-Toll 23138L1TX7 Agency MBS Federal National Mortgage Association Fannie Mae 11/01/2017 06/18/2015 306,430.02 307,818.54 --- 306,417.76 (659.93) 1.660 1.643 AAA256350022 LC-Sr Lien Ob Fund-1 Interest31385JLF3 Agency MBS Federal National Mortgage Association Fannie Mae 08/01/2017 09/18/2013 56,426.00 60,234.76 --- 57,365.49 (221.47) 6.000 1.511 AAA256350023 LC-Sr Lien Reserve Fund-138378KSL4 Agency MBSThe Government National Mortgage Association Guaranteed REMIC Pass-Through Securities 12/16/2046 --- 425,000.00 415,829.11 --- 436,122.25 20,131.89 2.785 2.763 AAA256350023 LC-Sr Lien Reserve Fund-13137B6ZL8 Agency MBS Federal Home Loan Mortgage Corporation 12/25/2019 01/07/2014 31,744.71 32,379.24 --- 32,196.44 133.33 2.075 1.010 AAA256350005 LC-Project Fund-Toll 236225EUY6 Agency MBS Ginnie Mae II 09/20/2039 09/17/2015 94,723.57 97,417.29 --- 96,777.18 (551.43) 1.875 1.476 AAA256350023 LC-Sr Lien Reserve Fund-131418AFW3 Agency MBS Federal National Mortgage Association Fannie Mae 06/01/2022 07/10/2013 177,128.47 182,940.50 --- 185,914.04 4,868.71 3.000 0.513 AAA256350023 LC-Sr Lien Reserve Fund-13138L33G8 Agency MBS Federal National Mortgage Association Fannie Mae 06/01/2020 11/12/2015 100,000.00 99,875.00 --- 102,806.00 2,950.062.010 1.143 AAA205091001 LC-2013 A Capitalized Interest 31410GSQ7 Agency MBS Federal National Mortgage Association Fannie Mae 12/01/2017 07/05/2013 53,000.28 56,909.05 --- 53,941.03 (316.55) 6.000 1.918 AAA256350023 LC-Sr Lien Reserve Fund-138378B6A2 Agency MBS Government National Mortgage Association 11/16/2052 01/22/2015 134,496.46 130,256.67 --- 133,138.05 2,926.21 1.826 1.992 AAA205091001 LC-2013 A Capitalized Interest 31294LPZ0 Agency MBS Federal Home Loan Mortgage Corporation 12/01/2016 07/05/2013 20,776.59 21,964.75 --- 20,862.81 (62.69) 6.000 2.032 AAA205091001 LC-2013 A Capitalized Interest 36200AFG9 Agency MBS Government National Mortgage Association 11/15/2017 07/09/2013 15,087.6116,077.73 --- 15,327.50 (127.76) 5.500 2.164 AAA205091001 LC-2013 A Capitalized Interest 3128MBTH0 Agency MBS Federal Home Loan Mortgage Corporation 03/01/2019 07/26/2013 62,840.31 66,610.72 --- 64,504.95 (114.87) 5.000 1.762 AAA205091001 LC-2013 A Capitalized Interest 36290WH47 Agency MBS Government National Mortgage Association 09/15/2018 07/18/2013 522,933.97 555,617.34 --- 532,587.33 (6,677.11) 4.500 2.211 AAA205091001 LC-2013 A Capitalized Interest 3128H4NR6 Agency MBS Federal Home Loan Mortgage Corporation05/01/2018 07/16/201345,329.2248,020.64---46,519.5727.25 5.000 1.233AAA205091001 LC-2013 A Capitalized Interest 31402QT68 Agency MBS Federal National Mortgage Association Fannie Mae 10/01/2019 07/11/2013132,836.20 143,504.61---138,242.63(452.93) 6.000 1.406AAA205091001 LC-2013 A Capitalized Interest 3128PGLY7 Agency MBS Federal Home Loan Mortgage Corporation05/01/2017 07/17/201364,333.8867,791.83---65,964.10788.51 5.000 -1.838AAA205091001 LC-2013 A Capitalized Interest 3128GNR59 Agency MBS Federal Home Loan Mortgage Corporation10/01/2016 07/05/201319,928.0821,111.31---19,995.84(43.05) 6.000 2.494AAA256350023 LC-Sr Lien Reserve Fund-13128MMAK9 Agency MBS Federal Home Loan Mortgage Corporation09/01/2019 07/08/2013101,430.16 107,832.94---105,310.88179.50 5.000 1.750AAA205091001 LC-2013 A Capitalized Interest 31401MWC1 Agency MBS Federal National Mortgage Association Fannie Mae 06/01/2018 07/12/2013429,056.27 457,481.25---440,353.32355.52 4.500 1.041AAA205091001 LC-2013 A Capitalized Interest 3128PHVS7 Agency MBS Federal Home Loan Mortgage Corporation11/01/2019 07/16/201332,387.6434,128.47---33,230.3796.82 5.000 0.685AAA205091001 LC-2013 A Capitalized Interest 3132FEAK7 Agency MBS Federal Home Loan Mortgage Corporation12/01/2017 07/03/201372,305.6076,621.35---74,148.67211.62 5.000 0.260AAA256350023 LC-Sr Lien Reserve Fund-13136AEYG6 Agency MBS Federal National Mortgage Association Fannie Mae 06/25/2018 11/20/2013134,327.00 135,386.93---136,085.34 1,357.57 1.825 1.203AAA256350005 LC-Project Fund-Toll 23137A7JU5 Agency MBS Federal Home Loan Mortgage Corporation11/25/2017 06/03/2016430,000.00 442,345.70---443,132.20 1,430.95 3.882 1.235AAA256350005 LC-Project Fund-Toll 255315FAB6 Asset Backed MMAF EQUIP FIN LLC 2016-A12/17/2018 05/03/2016275,000.00 274,996.84---275,269.50272.51 1.390 1.285AAA256350005 LC-Project Fund-Toll 247787UAD5 Asset Backed John Deere Owner Trust 201506/17/2019---600,000.00 600,819.73---602,184.00 1,577.27 1.320 0.964AAA256350005 LC-Project Fund-Toll 2161571FK5 Asset Backed Chase Issuance Trust08/16/2021 12/10/2015150,000.00 148,359.38---151,951.50 3,355.65 1.580 1.159AAA256350005 LC-Project Fund-Toll 258768WAD1 Asset Backed Mercedes-Benz Auto Receivables Trust 2013-111/15/2019 06/16/2015350,000.00 351,066.41---350,227.50(261.87) 1.130 1.081AAA256350005 LC-Project Fund-Toll 202582JGG9 Asset Backed American Express Credit Account Master Trust05/17/2021 02/26/2016300,000.00 300,468.75---300,219.00(197.21) 0.862 0.854AAA256350005 LC-Project Fund-Toll 236159LBW5 Asset Backed GE Dealer Floorplan Master Not04/22/2019 05/03/2016300,000.00 300,656.25---300,714.00163.05 1.198 0.941AAA256350005 LC-Project Fund-Toll 265478QAD0 Asset Backed Nissan Auto Lease Trust 2016-A03/15/2019 05/17/2016155,000.00 154,992.99---155,469.65476.45 1.490 1.331AAA256350005 LC-Project Fund-Toll 258769AAD8 Asset Backed Mercedes-Benz Auto Lease Trust 2015-B07/16/2018---600,000.00 600,906.74---601,518.00619.60 1.340 1.103AAA256350005 LC-Project Fund-Toll 290290KAD7 Asset Backed USAA Auto Owner Trust 2014-105/15/2019 06/12/2015445,000.00 443,991.80---445,102.35560.91 0.940 0.914AAA256350005 LC-Project Fund-Toll 243814KAC5 Asset Backed Honda Auto Receivables 2015-1 Owner Trust10/15/2018 06/02/2016600,000.00 600,093.75---600,948.00861.68 1.050 0.866AAA256350005 LC-Project Fund-Toll 2161571HB3 Asset Backed Chase Issuance Trust05/17/2021 06/07/2016500,000.00 500,878.91---500,145.00(718.43) 0.852 0.868AAA256350005 LC-Project Fund-Toll 2161571GJ7 Asset Backed Chase Issuance Trust01/15/2019---500,000.00 500,726.56---501,000.00536.83 1.150 0.785AAA256350005 LC-Project Fund-Toll 258772PAC2 Asset Backed Mercedes-Benz Auto Receivables Trust 2015-106/15/2018 08/04/2015268,704.57 268,736.06---268,822.80(2.46) 0.712 0.640AAA256350005 LC-Project Fund-Toll 2161571GQ1 Asset Backed Chase Issuance Trust11/15/2019 10/28/2015120,000.00 120,510.94---120,622.80277.13 1.380 1.002AAA256350005 LC-Project Fund-Toll 236159LCR5 Asset Backed GE Dealer Floorplan Master Not01/20/2020 06/07/2016110,000.00 109,759.38---109,654.60(113.55) 0.948 1.172AAA256350005 LC-Project Fund-Toll 2477877AD6 Asset Backed John Deere Owner Trust 2014-B11/15/2018---452,257.61 452,225.81---452,447.56221.18 1.070 1.012AAA256350005 LC-Project Fund-Toll 260689LAC9 Asset Backed MMAF EQUIP FIN LLC 2013-A12/11/2017 08/05/201560,724.5060,752.96---60,722.07(13.82) 1.030 1.049AAA256350001 LC-Project Fund-2 Senior Lien55314MAD8 Asset Backed MMAF Equipment Finance LLC 2011-A07/15/2017 11/04/20153,623.173,631.67---3,625.090.75 2.100 0.828AAA256350005 LC-Project Fund-Toll 255315GAC2 Asset Backed MMAF EQUIP FIN LLC 2015-A10/16/2019---282,000.00 281,080.94---282,349.68904.50 1.390 1.277AAA256350005 LC-Project Fund-Toll 2161571BQ6 Asset Backed Chase Issuance Trust04/15/2019 04/27/2016300,000.00 299,730.47---299,793.0047.53 0.492 0.623AAA256350005 LC-Project Fund-Toll 202582JGS3 Asset Backed American Express Credit Account Master Trust01/15/2020 07/13/2015500,000.00 500,859.38---502,030.00 1,618.29 1.260 0.836AAA256350005LC-Project Fund-Toll 262888WAA4 CMONCUA GTD NTS TR 2010-R312/08/2020---516,472.13 518,518.78---517,406.94 (1,079.60) 0.996 1.062AAA256350005 LC-Project Fund-Toll 262888YAA0 CMONCUA Guaranteed Notes Trust 2011-R101/08/2020 07/14/2015203,199.18 204,183.43---203,611.67(360.93) 0.915 1.062AAA256350001 LC-Project Fund-2 Senior Lien69350AGD4 CPPpg Industries, Inc.07/13/2016 05/19/2016 1,500,000.00 1,498,120.83---1,499,715.00125.00 0.000 0.571AA256350005 LC-Project Fund-Toll 244890MG14 CPHyundai Capital America07/01/2016 06/07/2016 1,200,000.00 1,199,432.00---1,200,000.000.00 0.000 0.000AA256350001 LC-Project Fund-2 Senior Lien05333TG80 CPAutoZone, Inc.07/08/2016 06/14/2016 1,600,000.00 1,599,285.33---1,599,824.0032.45 0.000 0.567AA256350005 LC-Project Fund-Toll 278513KG70 CPS&P Global Inc.07/07/2016 06/07/2016 1,200,000.00 1,199,150.00---1,199,892.0062.00 0.000 0.541AA256350001 LC-Project Fund-2 Senior Lien6116M2G52 CPMonsanto Company07/05/2016 05/31/2016700,000.00 699,421.53---699,958.0024.11 0.000 0.541AA256350001 LC-Project Fund-2 Senior Lien07588LGC6 CPBecton, Dickinson and Company07/12/2016 06/07/2016 1,600,000.00 1,598,896.90---1,599,728.0084.89 0.000 0.557AA256350001 LC-Project Fund-2 Senior Lien78513KG62 CPS&P Global Inc.07/06/2016 06/06/2016 1,600,000.00 1,598,942.22---1,599,872.0060.89 0.000 0.577AA256350001 LC-Project Fund-2 Senior Lien28103AGJ7 CPEdison International07/18/2016 06/28/2016 1,600,000.00 1,599,404.45---1,599,584.0090.22 0.000 0.551AAPage 3 of 3425
Source AccountAccountIdentifierSecurity Type CategoryIssuerFinal Maturity Trade Date Current Face Value Original CostNext Call Date Base Market ValueBase Net Total Unrealized Gain/Loss Coupon YieldSummarized Credit RatingSTAMP Portfolio by Investment Category for quarter ended June 30, 2016256350001 LC-Project Fund-2 Senior Lien0255E2GF1 CP American Electric Power Company, Inc. 07/15/2016 06/20/2016 1,600,000.00 1,599,122.22 --- 1,599,648.00 139.56 0.000 0.567 AA256350001 LC-Project Fund-2 Senior Lien41282JH20 CP Harley-Davidson Financial Services, Inc. 08/02/2016 06/21/2016 1,600,000.00 1,598,674.67 --- 1,599,120.00 129.78 0.000 0.620 AA256350022 LC-Sr Lien Ob Fund-1 Interest92780JH20 CP Virginia Electric and Power Company 08/02/2016 06/23/2016 150,000.00 149,881.67 --- 149,917.50 12.16 0.000 0.620 AAA256350001 LC-Project Fund-2 Senior Lien92780JH20 CP Virginia Electric and Power Company 08/02/2016 06/28/2016 1,350,000.00 1,349,109.00 --- 1,349,257.50 121.50 0.000 0.620 AAA256350005 LC-Project Fund-Toll 244331BG56 CP HP Inc. 07/05/2016 06/23/2016 2,000,000.00 1,999,473.34 --- 1,999,880.00 55.55 0.000 0.541 AA256350001 LC-Project Fund-2 Senior Lien27743JGC1 CP Eastman Chemical Company 07/12/2016 06/21/2016 1,600,000.00 1,599,328.00 --- 1,599,728.00 80.00 0.000 0.557 AA256350001 LC-Project Fund-2 Senior Lien07787PGN2 CP The Bell Telephone Company of Canada Or Bell Canada 07/22/2016 06/23/2016 1,700,000.00 1,698,945.52 --- 1,699,439.00 202.59 0.000 0.567 AA256350001 LC-Project Fund-2 Senior Lien6362P2GR1 CP National Grid USA 07/25/2016 06/20/2016 1,600,000.00 1,598,957.78 --- 1,599,408.00 122.67 0.000 0.556 AA256350005 LC-Project Fund-Toll 243357LG71 CP Hitachi Capital America Corp. 07/07/2016 06/07/2016 1,200,000.00 1,199,100.00 --- 1,199,892.00 72.00 0.000 0.541 AA256350001 LC-Project Fund-2 Senior Lien25737LGK0 CP Dominion Gas Holdings, LLC 07/19/2016 06/08/2016 1,600,000.00 1,598,737.78 --- 1,599,552.00 120.00 0.000 0.561 AAA256350001 LC-Project Fund-2 Senior Lien83700EGT9 CP South Carolina Electric & Gas Company 07/27/2016 06/29/2016 1,700,000.00 1,698,876.11 --- 1,699,320.00 363.61 0.000 0.555 AA256350005 LC-Project Fund-Toll 269430LGJ1 CP Pacific Gas and Electric Company 07/18/2016 06/30/2016 900,000.00 899,685.00 --- 899,766.00 63.50 0.000 0.551 AA256350001 LC-Project Fund-2 Senior Lien43357LG71 CP Hitachi Capital America Corp. 07/07/2016 06/07/2016 1,500,000.00 1,498,912.50 --- 1,499,865.00 90.00 0.000 0.541 AA256350001 LC-Project Fund-2 Senior Lien44890MGN6 CP Hyundai Capital America 07/22/2016 06/28/2016 1,600,000.00 1,599,233.33 --- 1,599,472.00 172.00 0.000 0.567 AA256350001 LC-Project Fund-2 Senior Lien66765EG82 CP Northwest Natural Gas Company 07/08/2016 06/02/2016 1,485,000.00 1,484,019.90 --- 1,484,836.65 27.23 0.000 0.567 AA256350005 LC-Project Fund-Toll 283701LGU9 CP South Carolina Fuel Company, Inc. 07/28/2016 06/30/2016 1,500,000.00 1,498,903.34 --- 1,499,370.00 427.49 0.000 0.561 AA256350001 LC-Project Fund-2 Senior Lien05635MGD9 CP Bacardi Corporation 07/13/2016 06/16/2016 1,600,000.00 1,599,136.00 --- 1,599,696.00 80.00 0.000 0.571 AA256350001 LC-Project Fund-2 Senior Lien83701LGD7 CP South Carolina Fuel Company, Inc. 07/13/2016 06/16/2016 1,600,000.00 1,599,112.00 --- 1,599,696.00 90.67 0.000 0.571 AA256350005 LC-Project Fund-Toll 207787PG51 CP The Bell Telephone Company of Canada Or Bell Canada 07/05/2016 06/07/2016 1,200,000.00 1,199,281.33 --- 1,199,928.00 30.67 0.000 0.541 AA256350001 LC-Project Fund-2 Senior Lien69430LGJ1 CP Pacific Gas and Electric Company 07/18/2016 06/14/2016 1,600,000.00 1,598,942.22 --- 1,599,584.00 112.89 0.000 0.551 AA256350005 LC-Project Fund-Toll 216677AG66 CP Chevron Phillips Chemical Company LLC 07/06/2016 06/29/2016 700,000.00 699,918.33 --- 699,944.00 2.34 0.000 0.577 AAA256350001 LC-Project Fund-2 Senior Lien60920VGU0 CP Mondelez International, Inc. 07/28/2016 06/23/2016 1,700,000.00 1,698,810.00 --- 1,699,286.00 204.00 0.000 0.561 AA256350001 LC-Project Fund-2 Senior Lien47836JGV5 CP Johnson Controls, Inc. 07/29/2016 06/30/2016 1,000,000.00 999,395.83 --- 1,000,000.00 583.34 0.000 0.000 AA256350005 LC-Project Fund-Toll 205634BG69 CP Bacardi U.S.A., Inc. 07/06/2016 06/08/2016 1,000,000.00 999,385.56 --- 999,920.00 29.72 0.000 0.577 AA256350001 LC-Project Fund-2 Senior Lien04635PG60 CP AstraZeneca PLC 07/06/2016 06/03/2016 1,600,000.00 1,599,002.67 --- 1,599,872.00 23.11 0.000 0.577 AA205091001 LC-2013 A Capitalized Interest 037833AJ9 Corporate Apple Inc. 05/03/2018 06/17/2015 3,000,000.00 2,960,430.00 --- 3,007,380.00 32,976.52 1.000 0.865AA256350005 LC-Project Fund-Toll 200138CAA6 CorporateAIG GLOBAL FDG SR SECD MEDIUMTERM NTS BOOK ENTRY 144A12/15/2017---700,000.00 702,068.00---703,052.00 1,322.69 1.650 1.347A256350022 LC-Sr Lien Ob Fund-1 Interest38144LAB6 CorporateThe Goldman Sachs Group, Inc.09/01/2017 07/03/2013300,000.00 322,515.00---316,863.00 10,113.27 6.250 1.386A256350005 LC-Project Fund-Toll 2553794AA6 CorporateMUFG Americas Holdings Corporation02/09/2018---350,000.00 348,334.50 01/09/2018350,332.50 1,442.27 1.625 1.562A256350005 LC-Project Fund-Toll 2865622CB8 Corporate Sumitomo Mitsui Banking Corporation 01/18/2019 01/13/2016 250,000.00 250,000.00 --- 251,742.50 1,742.50 1.573 1.296 A256350005 LC-Project Fund-Toll 2166754AK7 CorporateCHEVRON PHILLIPS CHEM CO LLC / CHEVRON PHILLIPS CHEM CO LP 05/01/2018 06/11/2015 300,000.00 299,631.00 --- 299,310.00 (453.20) 1.700 1.827 A256350005 LC-Project Fund-Toll 222546QAM9 Corporate Credit Suisse AG 05/26/2017 --- 555,000.00 554,149.80 --- 554,661.45 258.45 1.155 1.208 A256350022 LC-Sr Lien Ob Fund-1 Interest05565QCC0 Corporate BP Capital Markets P.L.C. 11/06/2017 07/03/2013 300,000.00 292,194.00 --- 301,047.00 3,550.57 1.375 1.114 A256350005 LC-Project Fund-Toll 226442CAD6 Corporate Duke Energy Carolinas, LLC 04/15/2018 06/11/2015 116,000.00 127,422.52 --- 124,203.52 924.67 5.100 1.102 AA256350005 LC-Project Fund-Toll 225152RVQ3 Corporate Deutsche Bank Aktiengesellschaft 02/13/2017 01/25/2016 15,000.00 14,971.05 --- 14,984.70 1.90 1.237 1.425 BBB256350022 LC-Sr Lien Ob Fund-1 Interest166764AE0 Corporate Chevron Corporation 06/24/2018 06/17/2015 300,000.00 301,848.00 05/24/2018 303,504.00 2,294.34 1.718 1.095 AA256350005 LC-Project Fund-Toll 289352HAP4 Corporate TransCanada PipeLines Limited 01/12/2018 02/03/2016 150,000.00 146,716.50 --- 149,365.50 1,981.09 1.421 1.697 A256350005 LC-Project Fund-Toll 2828807CM7 Corporate Simon Property Group, L.P. 02/01/2018 --- 540,000.00 540,516.00 11/01/2017 542,311.20 1,704.13 1.500 1.176 A256350022 LC-Sr Lien Ob Fund-1 Interest891145TN4 Corporate The Toronto-Dominion Bank 03/13/2017 05/21/2015 700,000.00 707,168.00 --- 702,786.00 (28.68) 1.500 0.930 AAA205091001 LC-2013 A Capitalized Interest 084664BE0 Corporate Berkshire Hathaway Finance Corporation 05/15/2018 06/17/2015 800,000.00 890,632.00 --- 865,248.00 6,264.17 5.400 0.998 AA256350005 LC-Project Fund-Toll 205531FAP8 Corporate BB&T Corporation 06/15/2018 --- 380,000.00 381,823.60 05/15/2018 382,025.40 264.17 1.513 1.212 A256350022 LC-Sr Lien Ob Fund-1 Interest48121CYK6 Corporate JPMorgan Chase Bank, National Association 10/01/2017 07/03/2013 300,000.00 341,424.00 --- 316,863.00 4,142.88 6.000 1.454 A256350005 LC-Project Fund-Toll 2446438RR6 Corporate The Huntington National Bank 11/06/2018 --- 550,000.00 553,005.00 10/06/2018 556,732.00 3,725.57 2.200 1.647 A256350005 LC-Project Fund-Toll 290261XHJ4 Corporate UBS AG 03/26/2018 01/12/2016 250,000.00 249,745.00 --- 250,215.00 416.52 1.340 1.280 A256350005 LC-Project Fund-Toll 274153WCE7 Corporate Pricoa Global Funding I 08/18/2017 06/10/2015 300,000.00 299,511.00 --- 301,020.00 1,275.43 1.350 1.047 AA256350022 LC-Sr Lien Ob Fund-1 Interest89236TAY1 Corporate Toyota Motor Credit Corporation 10/24/2018 06/17/2015 500,000.00 505,870.00 --- 509,715.00 5,610.32 2.000 1.147 AA205091001 LC-2013 A Capitalized Interest 89236TAY1 Corporate Toyota Motor Credit Corporation 10/24/2018 06/17/2015 2,000,000.00 2,023,480.00 --- 2,038,860.00 22,441.27 2.000 1.147 AA256350005 LC-Project Fund-Toll 259562VAT4 Corporate Berkshire Hathaway Energy Company 04/01/2018 10/15/2015 150,000.00 165,180.00 --- 161,623.50 704.54 5.750 1.265 A256350005 LC-Project Fund-Toll 2928668AF9 Corporate Volkswagen Group of America Finance, LLC 11/20/2017 06/11/2015 300,000.00 300,525.00 --- 300,126.00 (176.64) 1.600 1.569 A256350005 LC-Project Fund-Toll 206050TLY6 Corporate Bank of America, National Association 03/26/2018 06/10/2015 300,000.00 298,968.00 --- 301,800.00 2,448.51 1.650 1.300 A256350001 LC-Project Fund-2 Senior Lien91324PCJ9 Corporate UnitedHealth Group Incorporated 01/17/2017 08/03/2015 290,000.00 290,222.43 --- 290,368.30 284.36 1.083 0.865 A256350005 LC-Project Fund-Toll 269353RET1 Corporate PNC Realty Investors, Inc. 11/05/2018 --- 550,000.00 553,280.50 10/06/2018 556,671.50 3,444.44 1.800 1.255 A256350005 LC-Project Fund-Toll 202665WBB6 Corporate American Honda Finance Corporation 02/22/2019 --- 420,000.00 424,065.30 --- 424,649.40 658.39 1.479 1.041 A205091001 LC-2013 A Capitalized Interest 89114QAE8 Corporate The Toronto-Dominion Bank 10/19/2016 07/08/2013 750,000.00 776,452.50 --- 753,510.00 1,036.87 2.375 0.822 AA256350005 LC-Project Fund-Toll 2037833BR0 Corporate Apple Inc. 02/22/2019 --- 450,000.00 454,432.50 --- 456,439.50 2,114.45 1.474 0.915 AA205091001 LC-2013 A Capitalized Interest 459200GX3 Corporate International Business Machines Corporation 07/22/2016 07/10/2013 465,000.00 477,936.30---465,274.3524.01 1.950 0.976AA256350005 LC-Project Fund-Toll 217401QAC5 CorporateCitizens Bank, National Association12/03/2018---550,000.00 553,356.00 11/03/2018557,199.50 3,869.21 2.300 1.727A256350022 LC-Sr Lien Ob Fund-1 Interest02580ECC5 CorporateAmerican Express Bank, FSB.09/13/2017 07/08/2013250,000.00 287,890.00---263,375.00 2,117.25 6.000 1.493A256350005 LC-Project Fund-Toll 291159HHD5CorporateU.S. Bancorp05/15/2017---550,000.00 554,566.00 04/15/2017552,634.5022.99 1.650 1.041A256350005 LC-Project Fund-Toll 246623EKD0 CorporateJPMorgan Chase & Co.03/01/2018---730,000.00 729,894.80 02/01/2018734,044.20 3,879.97 1.700 1.346A256350005 LC-Project Fund-Toll 289837LAA3 CorporateThe Trustees of Princeton University03/01/2019 06/26/2015175,000.00 194,153.75---192,514.00 3,436.46 4.950 1.133AAA256350005 LC-Project Fund-Toll 240428HPQ9 CorporateHSBC USA Inc.03/05/2018---395,000.00 394,330.60---395,248.85689.31 1.700 1.661A256350005 LC-Project Fund-Toll 261747YDT9 CorporateMorgan Stanley03/22/2017 06/08/2016300,000.00 308,265.00---307,440.00(304.44) 4.750 1.312A256350005 LC-Project Fund-Toll 238141GRC0 CorporateThe Goldman Sachs Group, Inc.01/22/2018---580,000.00 586,667.20---587,795.20 1,760.38 2.375 1.500A256350005 LC-Project Fund-Toll 206050TKX9 CorporateBank of America, National Association06/15/2017---505,000.00 501,876.55---503,348.65704.22 0.953 1.280A256350005 LC-Project Fund-Toll 289114QBF4 CorporateThe Toronto-Dominion Bank01/22/2019---525,000.00 528,126.80---528,533.25484.70 1.475 1.208AA205091001 LC-2013 A Capitalized Interest 30231GAL6 CorporateExxon Mobil Corporation03/06/2018 06/10/2015580,000.00 579,344.60---584,524.00 4,929.34 1.305 0.837AAA256350022 LC-Sr Lien Ob Fund-1 Interest30231GAL6 CorporateExxon Mobil Corporation03/06/2018 06/10/2015420,000.00 419,525.40---423,276.00 3,569.52 1.305 0.837AAAPage 4 of 3426
Source AccountAccountIdentifierSecurity Type CategoryIssuerFinal Maturity Trade Date Current Face Value Original CostNext Call Date Base Market ValueBase Net Total Unrealized Gain/Loss Coupon YieldSummarized Credit RatingSTAMP Portfolio by Investment Category for quarter ended June 30, 2016256350005 LC-Project Fund-Toll 255279HAH3 Corporate Manufacturers and Traders Trust Company 07/25/2017 --- 550,000.00 549,163.10 --- 549,043.00 (439.78) 0.938 1.101 A256350005 LC-Project Fund-Toll 209062XAB9 Corporate Biogen Inc. 03/01/2018 03/03/2016 55,000.00 60,217.85 --- 59,862.00 454.51 6.875 1.492 A256350022 LC-Sr Lien Ob Fund-1 Interest94974BGF1 Corporate Wells Fargo & Company 01/30/2020 06/03/2015 600,000.00 594,924.00 --- 610,176.00 14,130.08 2.150 1.660 A256350005 LC-Project Fund-Toll 294988J5B9 Corporate Wells Fargo Bank, National Association 01/22/2018 --- 500,000.00 501,314.25 --- 502,205.00 942.48 1.375 1.093 AA256350005 LC-Project Fund-Toll 249327M2H6 Corporate KeyBank National Association 06/01/2018 --- 650,000.00 650,060.00 --- 653,094.00 2,765.39 1.700 1.447 A256350005 LC-Project Fund-Toll 294974BFK1 Corporate Wells Fargo & Company 04/23/2018 --- 440,000.00 440,084.80 --- 441,012.00 944.69 1.268 1.138 A205091001 LC-2013 A Capitalized Interest 89153VAC3 Corporate Total Capital International 06/28/2017 07/08/2013 160,000.00 157,765.60 ---160,832.00 1,406.90 1.550 1.023 AA256350022 LC-Sr Lien Ob Fund-1 Interest46625HJL5 Corporate JPMorgan Chase & Co. 05/15/2018 06/03/2015 500,000.00 497,550.00 --- 501,955.00 3,530.48 1.625 1.413 A205091001 LC-2013 A Capitalized Interest 90327QCW7 Corporate USAA Capital Corporation 12/13/2016 07/11/2013 4,000,000.00 4,145,440.00 --- 4,025,400.00 5,799.13 2.250 0.842 AA256350022 LC-Sr Lien Ob Fund-1 Interest63307EAB3 Corporate National Bank of Canada 10/19/2016 05/21/2015 900,000.00 918,414.00 --- 902,934.00 (1,048.24) 2.200 1.115 AAA256350005 LC-Project Fund-Toll 238147MAA3 Corporate The Goldman Sachs Group, Inc. 07/19/2018 12/02/2015 100,000.00 102,578.00 --- 102,617.00 586.38 2.900 1.599 A256350005 LC-Project Fund-Toll 246849LSL6 Corporate Jackson National Life Global Funding 10/15/2018 --- 450,000.00 452,757.00 --- 455,278.50 2,561.90 1.875 1.353 AA256350005 LC-Project Fund-Toll 2209111ET6 Corporate Consolidated Edison Company of New York, Inc. 04/01/2018 06/22/2015 220,000.00 245,828.00 --- 237,912.40 1,439.29 5.850 1.144 A256350005 LC-Project Fund-Toll 231677QAV1 Corporate Fifth Third Bank 02/28/2018 06/08/2016 400,000.00 400,544.00 01/28/2018 401,984.00 1,455.82 1.450 1.132 A256350005 LC-Project Fund-Toll 2063679ZT4 Corporate Bank of Montreal 01/30/2017 06/12/2015 300,000.00 304,620.00 --- 301,905.00 242.81 1.950 0.856 AAA256350005 LC-Project Fund-Toll 20258M0DZ9 Corporate American Express Credit Corporation 11/05/2018 --- 450,000.00 453,007.50 10/05/2018 454,788.00 1,850.82 1.875 1.396 A256350005 LC-Project Fund-Toll 255279HAA8 Corporate Manufacturers and Traders Trust Company 03/07/2018 06/06/2016 400,000.00 400,012.00 02/05/2018 400,908.00 895.83 1.450 1.306A256350005 LC-Project Fund-Toll 259217GAY5 CorporateMetropolitan Life Global Funding I01/10/2018---550,000.00 550,406.00---553,168.00 2,650.51 1.500 1.119AA256350005 LC-Project Fund-Toll 280851QDA9 CorporateThe Charles Schwab Corporation09/01/2017 10/27/201565,000.0071,075.55---68,916.9035.16 6.375 1.170A256350022 LC-Sr Lien Ob Fund-1 Interest78011DAC8 CorporateRoyal Bank of Canada09/19/2017 05/21/2015700,000.00 700,763.00---701,519.00 1,113.18 1.200 1.020AAA205091001 LC-2013 A Capitalized Interest 822582AC6 CorporateShell International Finance B.V.03/22/2017 07/08/2013400,000.00 449,936.00---412,488.00 2,445.47 5.200 0.885AA256350005 LC-Project Fund-Toll 2780082AA1 CorporateRoyal Bank of Canada02/05/2020 06/24/2016990,000.00 1,002,941.55---1,002,998.7075.79 1.875 1.499AAA256350005 LC-Project Fund-Toll 2842434CN0 CorporateSouthern California Gas Company06/15/2018 06/15/2015250,000.00 249,992.50---252,417.50 2,422.52 1.550 1.050AA256350005 LC-Project Fund-Toll 248121CYK6 CorporateJPMorgan Chase Bank, National Association10/01/2017 03/09/2016250,000.00 265,022.50---264,052.50 1,869.75 6.000 1.454A256350005 LC-Project Fund-Toll 259217GAZ2 CorporateMetropolitan Life Global Funding I06/22/2018 11/10/2015150,000.00 150,199.50---151,486.50 1,333.30 1.875 1.365AA256350005 LC-Project Fund-Toll 26174467V5 CorporateMorgan Stanley04/25/2018---311,000.00 314,084.33---314,004.2679.33 1.918 1.383A256350005 LC-Project Fund-Toll 2CCYUSD CurrencyUNITED STATES OF AMERICA06/30/2016---0.00 551,160.50---551,160.500.00 0.000 0.000AAA256350005 LC-Project Fund-Toll 24581X0CJ5 Non-US Gov Inter-American Development Bank09/12/2016 04/20/2016100,000.00 100,012.10---100,043.0036.69 0.625 0.409AAA256350005 LC-Project Fund-Toll 262944BBC7 Non-US Gov N.V. Bank Nederlandse Gemeenten07/14/2017---575,000.00 574,335.00---574,430.75(90.15) 0.700 0.799AAA256350005 LC-Project Fund-Toll 2748148RV7 Non-US Gov Gouvernement de la Province de Quebec09/04/2018---375,000.00 374,252.10---374,115.00(237.05) 0.910 0.975AA256350005 LC-Project Fund-Toll 2500769FZ2 Non-US Gov KfW12/15/2016---540,000.00 539,671.10---539,989.20255.73 0.625 0.629AAA256350005 LC-Project Fund-Toll 2298785GK6 Non-US Gov Banque Europeenne D'investissement (BEI)04/18/2017---575,000.00 575,503.50---575,575.00148.92 0.875 0.749AAA256350005 LC-Project Fund-Toll 2302154BL2 Non-US Gov The Export-Import Bank of Korea 01/14/2017 02/04/2016 200,000.00 200,380.00 --- 200,276.00 55.82 1.380 1.137 AA256350005 LC-Project Fund-Toll 245818WAN6 Non-US Gov Inter-American Development Bank 12/12/2016 05/12/2016 250,000.00 250,025.00 --- 249,985.00 (33.86) 0.646 0.666 AAA256350005 LC-Project Fund-Toll 245950KBY5 Non-US Gov International Finance Corporation 08/01/2016 --- 600,000.00 599,964.00 --- 599,964.00 (24.79) 0.477 0.549 AAA256350005 LC-Project Fund-Toll 2500769GE8 Non-US Gov KfW 07/15/2016 04/26/2016 325,000.00 325,000.00 --- 325,009.75 9.75 0.500 0.427 AAA256350023 LC-Sr Lien Reserve Fund-1 9AMMF05B2 MM Fund U.S. Bank Money Market Account Fund 06/30/2016 --- 0.00 145,788.27 --- 145,788.27 0.00 0.000 0.000 NA256350022 LC-Sr Lien Ob Fund-1 Interest 9AMMF05B2 MM Fund U.S. Bank Money Market Account Fund 06/30/2016 --- 0.00 75,774.61 --- 75,774.61 0.00 0.000 0.000 NA205091001 LC-2013 A Capitalized Interest 9AMMF05B2 MM Fund U.S. Bank Money Market Account Fund 06/30/2016 --- 0.00 390,539.82 --- 390,539.82 0.00 0.000 0.000 NA256350001 LC-Project Fund-2 Senior Lien 9AMMF05B2 MM Fund U.S. Bank Money Market Account Fund 06/30/2016 --- 0.00 164,097.76 --- 164,097.76 0.00 0.000 0.000 NA256350004 LC-PF-2 Sales Tax Revenue Bond 9AMMF05B2 MM Fund U.S. Bank Money Market Account Fund 06/30/2016 --- 0.00 5,226,632.41 --- 5,226,632.41 0.00 0.000 0.000 NA256350005 LC-Project Fund-Toll 2 9AMMF05B2 MM Fund U.S. Bank Money Market Account Fund 06/30/2016 06/30/2016 0.00 419,117.65 --- 419,117.65 0.00 0.000 0.000 NA205091001 LC-2013 A Capitalized Interest 184126YS3 Muni Clayton County Water Authority 05/01/2017 07/11/2013 770,000.00 755,939.80 --- 775,351.50 8,526.24 1.300 0.466 AA205091001 LC-2013 A Capitalized Interest 64966H4E7 Muni New York, City of 10/01/2017 07/12/2013 1,170,000.00 1,238,222.70 --- 1,205,825.40 15,019.52 3.140 0.681 AA256350005 LC-Project Fund-Toll 265819WAC7 Muni North Carolina Eastern Municipal Power Agency 07/01/2018 --- 190,000.00 190,625.40 --- 192,141.30 1,644.88 2.003 1.430 A256350005 LC-Project Fund-Toll 2544587B98 Muni Municipal Improvement Corporation of Los Angeles 11/01/2018 11/04/2015 160,000.00 160,000.00 --- 163,928.00 3,928.00 2.3441.274 A256350005 LC-Project Fund-Toll 2180848HP1 Muni Clark, County of 07/01/2017 07/06/2015 120,000.00 126,764.40 --- 124,039.20 595.48 4.300 0.920 AA256350005 LC-Project Fund-Toll 220772JL59 Muni Connecticut, State of 08/01/2020 03/03/2016 130,000.00 132,577.90 --- 135,848.70 3,445.96 2.500 1.364 AA256350005 LC-Project Fund-Toll 213063BFU1 Muni California, State Of 03/01/2019 --- 140,000.00 158,412.45 --- 158,020.80 1,184.30 6.200 1.279 AA256350005 LC-Project Fund-Toll 2937308AZ7 Muni WBRP 3.2 WASHINGTON BIOMED RES 03/01/2018 09/25/2015 95,000.00 95,000.00 --- 95,666.90 666.90 1.485 1.059 AA256350022 LC-Sr Lien Ob Fund-1 Interest235219JS2 Muni Dallas, City of 02/15/2017 07/10/2013 650,000.00 650,000.00 --- 654,511.00 4,511.00 1.589 0.475 AA205091001 LC-2013 A Capitalized Interest 235219JS2 Muni Dallas, City of 02/15/2017 07/10/2013 2,135,000.00 2,135,000.00 --- 2,149,816.90 14,816.90 1.589 0.475 AA256350005 LC-Project Fund-Toll 249130TRY4 Muni Kentucky Housing Corporation 01/01/2017 06/17/2015 275,000.00 274,634.25 --- 275,382.25 502.75 0.937 0.660 AAA256350005 LC-Project Fund-Toll 291476PPG7 Muni University of Oklahoma 07/01/2020 11/17/2015 80,000.00 79,544.00 --- 82,361.60 2,760.41 2.349 1.585 A256350023 LC-Sr Lien Reserve Fund-1912828WU0 TIPS Treasury, United States Department of 07/15/2024 02/05/2016 604,494.00 588,253.10 --- 610,569.16 21,577.86 0.125 0.000 AAA256350005 LC-Project Fund-Toll 2912828K33 TIPS Treasury, United States Department of 04/15/2020 --- 2,145,213.00 2,161,905.95 --- 2,194,424.19 33,016.55 0.125 -0.474 AAA256350023 LC-Sr Lien Reserve Fund-1912828B58 US Gov Treasury, United States Department of 01/31/2021 --- 1,540,000.00 1,573,283.21 --- 1,619,279.20 50,758.34 2.125 0.974 AAA256350005 LC-Project Fund-Toll 2912828TG5 US Gov Treasury, United States Department of 07/31/2017 --- 1,600,000.00 1,592,193.36 --- 1,599,504.00 5,468.27 0.500 0.529 AAA205091001 LC-2013 A Capitalized Interest 912828M23 US Gov Treasury, United States Department of 10/31/2017 12/28/2015 800,000.00 798,262.41 --- 800,536.00 1,789.41 0.428 0.385 AAA205091001 LC-2013 A Capitalized Interest 912828UB4 US Gov Treasury, United States Department of 11/30/2019 06/17/2015 2,500,000.00 2,433,398.44 --- 2,516,300.00 67,823.43 1.000 0.806 AAA256350023 LC-Sr Lien Reserve Fund-1912828UF5 US Gov Treasury, United States Department of 12/31/2019 --- 1,250,000.00 1,231,787.31 --- 1,263,425.00 28,276.03 1.125 0.813 AAA256350005 LC-Project Fund-Toll 2912828KD1 US Gov Treasury, United States Department of 02/15/2019 --- 1,935,000.00 2,027,131.64 --- 2,039,606.10 26,994.50 2.750 0.670 AAA256350023 LC-Sr Lien Reserve Fund-1912828VV9 US Gov Treasury, United States Department of 08/31/2020 --- 235,000.00 241,525.78 --- 246,475.05 5,561.29 2.125 0.928 AAA256350022 LC-Sr Lien Ob Fund-1 Interest912828RX0 US Gov Treasury, United States Department of 12/31/2016 09/13/2013 950,000.00 945,212.89 --- 952,194.50 2,928.52 0.875 0.412 AAA256350005 LC-Project Fund-Toll 2912828UA6 US Gov Treasury, United States Department of 11/30/2017 --- 3,465,000.00 3,454,861.14 --- 3,467,841.30 11,170.75 0.625 0.567 AAA256350005 LC-Project Fund-Toll 2912828B58 US GovTreasury, United States Department of01/31/2021--- 1,125,000.00 1,160,760.74---1,182,915.00 23,184.58 2.125 0.974AAA205091001LC-2013 A Capitalized Interest 912828J84 US GovTreasury, United States Department of03/31/2020 06/03/2015 3,700,000.00 3,650,945.31---3,769,967.00 108,440.89 1.375 0.862AAA256350022 LC-Sr Lien Ob Fund-1 Interest912828J84 US GovTreasury, United States Department of03/31/2020---600,000.00 591,146.48---611,346.00 18,336.24 1.375 0.862AAA256350023 LC-Sr Lien Reserve Fund-1912828VB3 US GovTreasury, United States Department of05/15/2023 07/05/2013 1,600,000.00 1,487,125.00---1,650,560.00 132,203.76 1.750 1.268AAA256350005 LC-Project Fund-Toll 2912828UF5 US GovTreasury, United States Department of12/31/2019--- 3,775,000.00 3,776,018.56---3,815,543.50 39,603.55 1.125 0.813AAA256350005 LC-Project Fund-Toll 2912828UR9 US GovTreasury, United States Department of02/28/2018--- 2,750,000.00 2,747,428.71---2,757,507.50 10,268.94 0.750 0.585AAA256350022 LC-Sr Lien Ob Fund-1 Interest912828UA6 US GovTreasury, United States Department of11/30/2017 07/05/2013 1,200,000.00 1,166,062.50---1,200,984.00 12,117.27 0.625 0.567AAAPage 5 of 3427
Source AccountAccountIdentifierSecurity Type CategoryIssuerFinal Maturity Trade Date Current Face Value Original CostNext Call Date Base Market ValueBase Net Total Unrealized Gain/Loss Coupon YieldSummarized Credit RatingSTAMP Portfolio by Investment Category for quarter ended June 30, 2016205091001 LC-2013 A Capitalized Interest 912828UA6 US GovTreasury, United States Department of11/30/2017 07/05/2013 1,750,000.00 1,700,507.81---1,751,435.00 17,671.02 0.625 0.567AAA256350023 LC-Sr Lien Reserve Fund-1912828XB1 US GovTreasury, United States Department of05/15/2025 05/24/2016 1,200,000.00 1,228,546.88---1,267,548.00 39,296.15 2.125 1.447AAA256350022 LC-Sr Lien Ob Fund-1 Interest912828K41 US GovTreasury, United States Department of04/30/2017 07/30/2015200,000.00 200,001.77---200,030.0029.16 0.334 0.320AAA205091001 LC-2013 A Capitalized Interest 912828RU6 US GovTreasury, United States Department of11/30/2016 07/05/2013 3,350,000.00 3,346,990.23---3,356,867.50 7,239.69 0.875 0.384AAA256350023 LC-Sr Lien Reserve Fund-1912828RC6 US GovTreasury, United States Department of08/15/2021--- 1,775,000.00 1,804,427.73---1,870,548.25 67,819.50 2.125 1.044AAA256350005 LC-Project Fund-Toll 2912828VK3 US GovTreasury, United States Department of06/30/2018--- 3,475,000.00 3,511,639.86---3,527,820.00 22,372.76 1.375 0.609AAA205091001 LC-2013 A Capitalized Interest 912828UZ1 US GovTreasury, United States Department of04/30/2018 06/03/2015 3,400,000.00 3,360,421.88---3,402,244.00 27,329.03 0.625 0.589AAA256350022 LC-Sr Lien Ob Fund-1 Interest912828UZ1 US GovTreasury, United States Department of04/30/2018 07/14/2015700,000.00 693,656.25---700,462.00 4,638.82 0.625 0.589AAA168,210,536.13 175,978,019.93176,929,685.28 1,367,066.86Page 6 of 3428
Source Account Account IdentifierSecurity Type Category Issuer Final Maturity Trade DateCurrent Face Value Original CostNext Call Date Base Market ValueBase Net Total Unrealized Gain/Loss Coupon YieldSummarized Credit Rating205091001 LC-2013 A Capitalized Interest 31392HWL3 Agency CMO Federal National Mortgage Association Fannie Mae02/25/2018 07/12/2013 19,251.5020,322.37---19,603.0336.08 5.000 0.782AAA205091001 LC-2013 A Capitalized Interest 31392F6C6 Agency CMO Federal National Mortgage Association Fannie Mae12/25/2017 07/09/2013 117,242.71 124,368.87---119,061.14(101.77) 5.000 0.762AAA205091001 LC-2013 A Capitalized Interest 31393EXC8 Agency CMO Federal National Mortgage Association Fannie Mae09/25/2018 07/24/2013 180,932.92 191,280.03---185,662.52675.02 4.500 0.987AAA205091001 LC-2013 A Capitalized Interest 31392BVM5 Agency CMO Federal National Mortgage Association Fannie Mae02/25/2017 07/11/2013 7,479.847,895.91---7,524.05(9.12) 5.500 0.137AAA205091001 LC-2013 A Capitalized Interest 31392FPP6 Agency CMO Federal National Mortgage Association Fannie Mae11/25/2017 07/15/2013 70,519.3074,684.35---71,493.17(126.25) 5.000 0.959AAA205091001 LC-2013 A Capitalized Interest 3136A8G38 Agency CMO Federal National Mortgage Association Fannie Mae08/25/2017 07/08/2013 1,825,795.16 1,798,836.15---1,829,081.5912,230.67 1.246 1.368AAA205091001 LC-2013 A Capitalized Interest 31393V2T7 Agency CMO Federal Home Loan Mortgage Corporation06/15/2018 07/08/2013 337,615.81 357,081.47---344,803.65653.16 4.500 0.336AAA205091001 LC-2013 A Capitalized Interest 31402RBG3 Agency MBS Federal National Mortgage Association Fannie Mae09/01/2019--- 113,195.43 121,407.13---116,621.85(495.39) 6.000 1.590AAA205091001 LC-2013 A Capitalized Interest 31410GSQ7 Agency MBS Federal National Mortgage Association Fannie Mae12/01/2017 07/05/2013 53,000.2856,909.05---53,941.03(316.55) 6.000 1.918AAA205091001 LC-2013 A Capitalized Interest 31294LPZ0 Agency MBS Federal Home Loan Mortgage Corporation12/01/2016 07/05/2013 20,776.5921,964.75---20,862.81(62.69) 6.000 2.032AAA205091001 LC-2013 A Capitalized Interest 36200AFG9 Agency MBS Government National Mortgage Association11/15/2017 07/09/2013 15,087.6116,077.73---15,327.50(127.76) 5.500 2.164AAA205091001 LC-2013 A Capitalized Interest 3128MBTH0 Agency MBS Federal Home Loan Mortgage Corporation03/01/2019 07/26/2013 62,840.3166,610.72---64,504.95(114.87) 5.000 1.762AAA205091001 LC-2013 A Capitalized Interest 36290WH47 Agency MBS Government National Mortgage Association09/15/2018 07/18/2013 522,933.97 555,617.34---532,587.33(6,677.11) 4.500 2.211AAA205091001 LC-2013 A Capitalized Interest 3128H4NR6 Agency MBS Federal Home Loan Mortgage Corporation05/01/2018 07/16/2013 45,329.2248,020.64---46,519.5727.25 5.000 1.233AAA205091001 LC-2013 A Capitalized Interest 31402QT68 Agency MBS Federal National Mortgage Association Fannie Mae10/01/2019 07/11/2013 132,836.20 143,504.61---138,242.63(452.93) 6.000 1.406AAA205091001 LC-2013 A Capitalized Interest 3128PGLY7 Agency MBS Federal Home Loan Mortgage Corporation05/01/2017 07/17/2013 64,333.8867,791.83---65,964.10788.51 5.000 -1.838AAA205091001 LC-2013 A Capitalized Interest 3128GNR59 Agency MBS Federal Home Loan Mortgage Corporation10/01/2016 07/05/2013 19,928.0821,111.31---19,995.84(43.05) 6.000 2.494AAA205091001 LC-2013 A Capitalized Interest 31401MWC1 Agency MBS Federal National Mortgage Association Fannie Mae06/01/2018 07/12/2013 429,056.27 457,481.25---440,353.32355.52 4.500 1.041AAA205091001 LC-2013 A Capitalized Interest 3128PHVS7 Agency MBS Federal Home Loan Mortgage Corporation11/01/2019 07/16/2013 32,387.6434,128.47---33,230.3796.82 5.000 0.685AAA205091001 LC-2013 A Capitalized Interest 3132FEAK7 Agency MBS Federal Home Loan Mortgage Corporation12/01/2017 07/03/2013 72,305.6076,621.35---74,148.67211.62 5.000 0.260AAA205091001 LC-2013 A Capitalized Interest 037833AJ9 CorporateApple Inc.05/03/2018 06/17/2015 3,000,000.00 2,960,430.00---3,007,380.0032,976.52 1.000 0.865AA205091001 LC-2013 A Capitalized Interest 084664BE0 CorporateBerkshire Hathaway Finance Corporation05/15/2018 06/17/2015 800,000.00 890,632.00---865,248.006,264.17 5.400 0.998AA205091001 LC-2013 A Capitalized Interest 89236TAY1 CorporateToyota Motor Credit Corporation10/24/2018 06/17/2015 2,000,000.00 2,023,480.00---2,038,860.0022,441.27 2.000 1.147AA205091001 LC-2013 A Capitalized Interest 89114QAE8 CorporateThe Toronto-Dominion Bank10/19/2016 07/08/2013 750,000.00 776,452.50---753,510.001,036.87 2.375 0.822AA205091001 LC-2013 A Capitalized Interest 459200GX3 CorporateInternational Business Machines Corporation07/22/2016 07/10/2013 465,000.00 477,936.30---465,274.3524.01 1.950 0.976AA205091001 LC-2013 A Capitalized Interest 30231GAL6 CorporateExxon Mobil Corporation03/06/2018 06/10/2015 580,000.00 579,344.60---584,524.004,929.34 1.305 0.837AAA205091001 LC-2013 A Capitalized Interest 89153VAC3 CorporateTotal Capital International06/28/2017 07/08/2013 160,000.00 157,765.60---160,832.001,406.90 1.550 1.023AA205091001 LC-2013 A Capitalized Interest 90327QCW7 CorporateUSAA Capital Corporation12/13/2016 07/11/2013 4,000,000.00 4,145,440.00---4,025,400.005,799.13 2.250 0.842AA205091001 LC-2013 A Capitalized Interest 822582AC6 CorporateShell International Finance B.V.03/22/2017 07/08/2013 400,000.00 449,936.00---412,488.002,445.47 5.200 0.885AA205091001 LC-2013 A Capitalized Interest 9AMMF05B2 MM FundU.S. Bank Money Market Account Fund06/30/2016---0.00 390,539.82---390,539.820.00 0.000 0.000NA205091001 LC-2013 A Capitalized Interest 184126YS3 MuniClayton County Water Authority05/01/2017 07/11/2013 770,000.00 755,939.80---775,351.508,526.24 1.300 0.466AA205091001 LC-2013 A Capitalized Interest 64966H4E7 MuniNew York, City of10/01/2017 07/12/2013 1,170,000.00 1,238,222.70---1,205,825.4015,019.52 3.140 0.681AA205091001 LC-2013 A Capitalized Interest 235219JS2 MuniDallas, City of02/15/2017 07/10/2013 2,135,000.00 2,135,000.00---2,149,816.9014,816.90 1.589 0.475AA205091001 LC-2013 A Capitalized Interest 912828M23 US GovTreasury, United States Department of10/31/2017 12/28/2015 800,000.00 798,262.41---800,536.001,789.41 0.428 0.385AAA205091001 LC-2013 A Capitalized Interest912828UB4 US GovTreasury, United States Department of11/30/2019 06/17/2015 2,500,000.00 2,433,398.44---2,516,300.0067,823.43 1.000 0.806AAASTAMP Portfolio by Account for quarter ended June 30, 2016205091001 LC-2013 A Capitalized Interest 912828J84 US GovTreasury, United States Department of03/31/2020 06/03/2015 3,700,000.00 3,650,945.31---3,769,967.00108,440.89 1.375 0.862AAA205091001 LC-2013 A Capitalized Interest 912828UA6 US GovTreasury, United States Department of11/30/2017 07/05/2013 1,750,000.00 1,700,507.81---1,751,435.0017,671.02 0.625 0.567AAA205091001 LC-2013 A Capitalized Interest 912828RU6 US GovTreasury, United States Department of11/30/2016 07/05/2013 3,350,000.00 3,346,990.23---3,356,867.507,239.69 0.875 0.384AAA205091001 LC-2013 A Capitalized Interest 912828UZ1 US GovTreasury, United States Department of04/30/2018 06/03/2015 3,400,000.00 3,360,421.88---3,402,244.0027,329.03 0.625 0.589AAA36,631,928.58256350001 LC-Project Fund-2 Senior Lien55314MAD8 Asset Backed MMAF Equipment Finance LLC 2011-A07/15/2017 11/04/2015 3,623.173,631.67---3,625.090.75 2.100 0.828AAA256350001 LC-Project Fund-2 Senior Lien91324PCJ9 CorporateUnitedHealth Group Incorporated01/17/2017 08/03/2015 290,000.00 290,222.43---290,368.30284.36 1.083 0.865A256350001 LC-Project Fund-2 Senior Lien69350AGD4 CPPpg Industries, Inc.07/13/2016 05/19/2016 1,500,000.00 1,498,120.83---1,499,715.00125.00 0.000 0.571AA256350001 LC-Project Fund-2 Senior Lien05333TG80 CPAutoZone, Inc.07/08/2016 06/14/2016 1,600,000.00 1,599,285.33---1,599,824.0032.450.000 0.567AA256350001 LC-Project Fund-2 Senior Lien6116M2G52 CPMonsanto Company07/05/2016 05/31/2016 700,000.00 699,421.53---699,958.0024.11 0.000 0.541AA256350001 LC-Project Fund-2 Senior Lien07588LGC6 CPBecton, Dickinson and Company07/12/2016 06/07/2016 1,600,000.00 1,598,896.90---1,599,728.0084.89 0.000 0.557AA256350001 LC-Project Fund-2 Senior Lien78513KG62 CPS&P Global Inc.07/06/2016 06/06/2016 1,600,000.00 1,598,942.22---1,599,872.0060.89 0.000 0.577AA256350001 LC-Project Fund-2 Senior Lien28103AGJ7 CPEdison International07/18/2016 06/28/2016 1,600,000.00 1,599,404.45---1,599,584.0090.22 0.000 0.551AA256350001 LC-Project Fund-2 Senior Lien0255E2GF1 CPAmerican Electric Power Company, Inc.07/15/2016 06/20/2016 1,600,000.00 1,599,122.22---1,599,648.00139.56 0.000 0.567AA256350001 LC-Project Fund-2 Senior Lien41282JH20 CPHarley-Davidson Financial Services, Inc.08/02/2016 06/21/2016 1,600,000.00 1,598,674.67---1,599,120.00129.78 0.000 0.620AA256350001 LC-Project Fund-2 Senior Lien92780JH20 CPVirginia Electric and Power Company08/02/2016 06/28/2016 1,350,000.00 1,349,109.00---1,349,257.50121.50 0.000 0.620AAA256350001 LC-Project Fund-2 Senior Lien27743JGC1 CPEastman Chemical Company07/12/2016 06/21/2016 1,600,000.00 1,599,328.00---1,599,728.0080.00 0.000 0.557AA256350001 LC-Project Fund-2 Senior Lien07787PGN2 CPThe Bell Telephone Company of Canada Or Bell Canada07/22/2016 06/23/2016 1,700,000.00 1,698,945.52---1,699,439.00202.59 0.000 0.567AA256350001 LC-Project Fund-2 Senior Lien6362P2GR1 CPNational Grid USA07/25/2016 06/20/2016 1,600,000.00 1,598,957.78---1,599,408.00122.67 0.000 0.556AA256350001 LC-Project Fund-2 Senior Lien25737LGK0 CPDominion Gas Holdings, LLC07/19/2016 06/08/2016 1,600,000.00 1,598,737.78---1,599,552.00120.00 0.000 0.561AAA256350001 LC-Project Fund-2 Senior Lien83700EGT9 CPSouth Carolina Electric & Gas Company07/27/2016 06/29/2016 1,700,000.00 1,698,876.11---1,699,320.00363.61 0.000 0.555AA256350001 LC-Project Fund-2 Senior Lien43357LG71 CPHitachi Capital America Corp.07/07/2016 06/07/2016 1,500,000.00 1,498,912.50---1,499,865.0090.00 0.000 0.541AA256350001 LC-Project Fund-2 Senior Lien44890MGN6 CPHyundai Capital America07/22/2016 06/28/2016 1,600,000.00 1,599,233.33---1,599,472.00172.00 0.000 0.567AA256350001 LC-Project Fund-2 Senior Lien66765EG82 CPNorthwest Natural Gas Company07/08/2016 06/02/2016 1,485,000.00 1,484,019.90---1,484,836.6527.23 0.000 0.567AA256350001 LC-Project Fund-2 Senior Lien05635MGD9 CPBacardi Corporation07/13/2016 06/16/2016 1,600,000.00 1,599,136.00---1,599,696.0080.00 0.000 0.571AA256350001 LC-Project Fund-2 Senior Lien83701LGD7 CPSouth Carolina Fuel Company, Inc.07/13/2016 06/16/2016 1,600,000.00 1,599,112.00---1,599,696.0090.67 0.000 0.571AA256350001 LC-Project Fund-2 Senior Lien69430LGJ1 CPPacific Gas and Electric Company07/18/2016 06/14/2016 1,600,000.00 1,598,942.22---1,599,584.00112.89 0.000 0.551AA256350001 LC-Project Fund-2 Senior Lien60920VGU0 CPMondelez International, Inc.07/28/2016 06/23/2016 1,700,000.00 1,698,810.00---1,699,286.00204.00 0.000 0.561AA256350001 LC-Project Fund-2 Senior Lien47836JGV5 CPJohnson Controls, Inc.07/29/2016 06/30/2016 1,000,000.00 999,395.83---1,000,000.00583.34 0.000 0.000AA256350001 LC-Project Fund-2 Senior Lien04635PG60 CPAstraZeneca PLC07/06/2016 06/03/2016 1,600,000.00 1,599,002.67---1,599,872.0023.11 0.000 0.577AA256350001 LC-Project Fund-2 Senior Lien9AMMF05B2 MM FundU.S. Bank Money Market Account Fund06/30/2016---0.00 164,097.76---164,097.760.00 0.000 0.000NA35,484,552.30256350004 LC-PF-2 Sales Tax Revenue Bond 9AMMF05B2 MM FundU.S. Bank Money Market Account Fund06/30/2016---0.00 5,226,632.41---5,226,632.410.00 0.000 0.000NA256350005 LC-Project Fund-Toll 23133EECD0 AgencyFederal Farm Credit Banks Consolidated Systemwide Bonds06/20/2017 06/15/2015 500,000.00 500,308.15---499,865.00(283.42) 0.478 0.524AAA256350005 LC-Project Fund-Toll 23137AH6Q6 Agency CMO Federal Home Loan Mortgage Corporation08/25/2018 06/24/2016 472,775.78 484,521.31---484,571.5464.79 2.412 1.050AAA256350005 LC-Project Fund-Toll 23137A2AZ4 Agency CMO Federal Home Loan Mortgage Corporation05/25/2020 07/01/2015 343,016.95 353,361.05---349,403.9293.61 2.757 1.075AAA256350005 LC-Project Fund-Toll 238378BR35 Agency CMO Government National Mortgage Association11/16/2042 07/10/2015 338,065.78 330,459.30---332,298.381,789.91 1.333 1.775AAA256350005 LC-Project Fund-Toll 23136A8G38 Agency CMO Federal National Mortgage Association Fannie Mae08/25/2017--- 184,363.67 184,934.01---184,695.5399.85 1.246 1.368AAA256350005 LC-Project Fund-Toll 23137A85H7 Agency CMO Federal Home Loan Mortgage Corporation12/15/2039 07/13/2015 135,046.99 140,786.49---141,761.531,366.90 3.500 1.104AAA256350005 LC-Project Fund-Toll 23137A1LC5 Agency CMO Federal Home Loan Mortgage Corporation08/15/2020 08/31/2015 80,727.0782,013.66---81,779.7557.62 2.000 0.793AAA256350005 LC-Project Fund-Toll 23137AQT24 Agency CMO Federal Home Loan Mortgage Corporation01/25/2019--- 340,000.00 347,162.50---348,180.401,427.26 2.130 1.082AAAPage 7 of 34ATTACHMENT 329
Source Account Account IdentifierSecurity Type Category Issuer Final Maturity Trade DateCurrent Face Value Original CostNext Call Date Base Market ValueBase Net Total Unrealized Gain/Loss Coupon YieldSummarized Credit RatingSTAMP Portfolio by Account for quarter ended June 30, 2016256350005 LC-Project Fund-Toll 23133XY2H7 Agency CMO FHLBanks Office of Finance04/20/2017 07/13/2015 252,119.58 258,974.08---255,971.96266.16 2.900 1.249AA256350005 LC-Project Fund-Toll 231394GH22 Agency CMO Federal Home Loan Mortgage Corporation07/15/2018 07/20/2015 85,281.3688,399.47---87,433.87497.23 4.500 1.105AAA256350005 LC-Project Fund-Toll 23137AQVV7 Agency CMO Federal Home Loan Mortgage Corporation10/25/2018 06/06/2016 166,613.60 167,290.47---167,576.63300.47 1.560 0.969AAA256350005 LC-Project Fund-Toll 23137ANLP8 Agency CMO Federal Home Loan Mortgage Corporation11/25/2016--- 97,246.5598,042.10---97,264.05(101.26) 1.655 1.144AAA256350005 LC-Project Fund-Toll 23137AH6B9 Agency CMO Federal Home Loan Mortgage Corporation10/25/2020--- 191,888.69 195,813.80---195,219.87174.17 2.257 1.074AAA256350005 LC-Project Fund-Toll 236225FGM5 Agency MBS Ginnie Mae II08/20/2041 08/06/2015 102,804.70 106,402.87---105,974.17(309.81) 1.875 1.117AAA256350005 LC-Project Fund-Toll 238378NNA7 Agency MBSThe Government National Mortgage Association Guaranteed REMIC Pass-Through Securities05/16/2038 06/26/2015 572,901.01 576,817.33---579,059.702,444.72 2.250 1.945AAA256350005 LC-Project Fund-Toll 23136AEYG6 Agency MBS Federal National Mortgage Association Fannie Mae06/25/2018 07/02/2015 209,392.08 212,009.49---212,133.021,048.88 1.825 1.203AAA256350005 LC-Project Fund-Toll 236225FLU1 Agency MBS Ginnie Mae II02/20/2042 08/06/2015 214,445.88 221,750.44---222,487.61983.42 2.0000.879AAA256350005 LC-Project Fund-Toll 23138EKUP8 Agency MBS Federal National Mortgage Association Fannie Mae03/01/2025 09/21/2015 191,726.62 202,046.91---198,254.91(2,746.59) 5.000 2.161AAA256350005 LC-Project Fund-Toll 23138L1TX7 Agency MBS Federal National Mortgage Association Fannie Mae11/01/2017 06/18/2015 306,430.02 307,818.54---306,417.76(659.93) 1.660 1.643AAA256350005 LC-Project Fund-Toll 236225EUY6 Agency MBS Ginnie Mae II09/20/2039 09/17/2015 94,723.5797,417.29---96,777.18(551.43) 1.875 1.476AAA256350005 LC-Project Fund-Toll 23137A7JU5 Agency MBS Federal Home Loan Mortgage Corporation11/25/2017 06/03/2016 430,000.00 442,345.70---443,132.201,430.95 3.882 1.235AAA256350005 LC-Project Fund-Toll 255315FAB6 Asset Backed MMAF EQUIP FIN LLC 2016-A12/17/2018 05/03/2016 275,000.00 274,996.84---275,269.50272.51 1.390 1.285AAA256350005 LC-Project Fund-Toll 247787UAD5 Asset Backed John Deere Owner Trust 201506/17/2019--- 600,000.00 600,819.73---602,184.001,577.27 1.320 0.964AAA256350005 LC-Project Fund-Toll 2161571FK5 Asset Backed Chase Issuance Trust08/16/2021 12/10/2015 150,000.00 148,359.38---151,951.503,355.65 1.580 1.159AAA256350005 LC-Project Fund-Toll 258768WAD1 Asset Backed Mercedes-Benz Auto Receivables Trust 2013-111/15/2019 06/16/2015 350,000.00 351,066.41---350,227.50(261.87) 1.130 1.081AAA256350005 LC-Project Fund-Toll 202582JGG9 Asset Backed American Express Credit Account Master Trust05/17/2021 02/26/2016 300,000.00 300,468.75---300,219.00(197.21) 0.862 0.854AAA256350005 LC-Project Fund-Toll 236159LBW5 Asset Backed GE Dealer Floorplan Master Not04/22/2019 05/03/2016 300,000.00 300,656.25---300,714.00163.05 1.198 0.941AAA256350005 LC-Project Fund-Toll 265478QAD0 Asset Backed Nissan Auto Lease Trust 2016-A03/15/2019 05/17/2016 155,000.00 154,992.99---155,469.65476.45 1.490 1.331AAA256350005 LC-Project Fund-Toll 258769AAD8 Asset Backed Mercedes-Benz Auto Lease Trust 2015-B07/16/2018--- 600,000.00 600,906.74---601,518.00619.60 1.340 1.103AAA256350005 LC-Project Fund-Toll 290290KAD7 Asset Backed USAA Auto Owner Trust 2014-105/15/2019 06/12/2015 445,000.00 443,991.80---445,102.35560.91 0.940 0.914AAA256350005 LC-Project Fund-Toll 243814KAC5 Asset Backed Honda Auto Receivables 2015-1 Owner Trust10/15/2018 06/02/2016 600,000.00 600,093.75---600,948.00861.68 1.050 0.866AAA256350005 LC-Project Fund-Toll 2161571HB3 Asset Backed Chase Issuance Trust05/17/2021 06/07/2016 500,000.00 500,878.91---500,145.00(718.43) 0.852 0.868AAA256350005 LC-Project Fund-Toll 2161571GJ7 Asset Backed Chase Issuance Trust01/15/2019--- 500,000.00 500,726.56---501,000.00536.83 1.150 0.785AAA256350005 LC-Project Fund-Toll 258772PAC2 Asset Backed Mercedes-Benz Auto Receivables Trust 2015-106/15/2018 08/04/2015 268,704.57 268,736.06---268,822.80(2.46) 0.712 0.640AAA256350005 LC-Project Fund-Toll 2161571GQ1 Asset Backed Chase Issuance Trust11/15/2019 10/28/2015 120,000.00 120,510.94---120,622.80277.13 1.380 1.002AAA256350005 LC-Project Fund-Toll 236159LCR5 Asset Backed GE Dealer Floorplan Master Not01/20/2020 06/07/2016 110,000.00 109,759.38---109,654.60(113.55) 0.948 1.172AAA256350005 LC-Project Fund-Toll 2477877AD6 Asset Backed John Deere Owner Trust 2014-B11/15/2018--- 452,257.61 452,225.81---452,447.56221.18 1.070 1.012AAA256350005 LC-Project Fund-Toll 260689LAC9 Asset Backed MMAF EQUIP FIN LLC 2013-A12/11/2017 08/05/2015 60,724.5060,752.96---60,722.07(13.82) 1.030 1.049AAA256350005 LC-Project Fund-Toll 255315GAC2 Asset Backed MMAF EQUIP FIN LLC 2015-A10/16/2019--- 282,000.00 281,080.94---282,349.68904.50 1.390 1.277AAA256350005 LC-Project Fund-Toll 2161571BQ6 Asset Backed Chase Issuance Trust04/15/2019 04/27/2016 300,000.00 299,730.47---299,793.0047.53 0.492 0.623AAA256350005 LC-Project Fund-Toll 202582JGS3 Asset Backed American Express Credit Account Master Trust01/15/2020 07/13/2015 500,000.00 500,859.38---502,030.001,618.29 1.260 0.836AAA256350005 LC-Project Fund-Toll 262888WAA4 CMONCUA GTD NTS TR 2010-R312/08/2020--- 516,472.13 518,518.78---517,406.94(1,079.60)0.996 1.062AAA256350005 LC-Project Fund-Toll 262888YAA0 CMONCUA Guaranteed Notes Trust 2011-R101/08/2020 07/14/2015 203,199.18 204,183.43---203,611.67(360.93) 0.915 1.062AAA256350005 LC-Project Fund-Toll 200138CAA6 CorporateAIG GLOBAL FDG SR SECD MEDIUMTERM NTS BOOK ENTRY 144A12/15/2017--- 700,000.00 702,068.00---703,052.001,322.69 1.650 1.347A256350005 LC-Project Fund-Toll 2553794AA6 CorporateMUFG Americas Holdings Corporation02/09/2018--- 350,000.00 348,334.50 01/09/2018350,332.501,442.27 1.625 1.562A256350005 LC-Project Fund-Toll 2865622CB8 CorporateSumitomo Mitsui Banking Corporation01/18/2019 01/13/2016 250,000.00 250,000.00---251,742.501,742.50 1.573 1.296A256350005 LC-Project Fund-Toll 2166754AK7 CorporateCHEVRON PHILLIPS CHEM CO LLC / CHEVRON PHILLIPS CHEM CO LP05/01/2018 06/11/2015 300,000.00 299,631.00---299,310.00(453.20) 1.700 1.827A256350005 LC-Project Fund-Toll 222546QAM9 CorporateCredit Suisse AG05/26/2017--- 555,000.00 554,149.80---554,661.45258.45 1.155 1.208A256350005 LC-Project Fund-Toll 226442CAD6 CorporateDuke Energy Carolinas, LLC04/15/2018 06/11/2015 116,000.00 127,422.52---124,203.52924.67 5.100 1.102AA256350005 LC-Project Fund-Toll 225152RVQ3 CorporateDeutsche Bank Aktiengesellschaft02/13/2017 01/25/2016 15,000.0014,971.05---14,984.701.90 1.237 1.425BBB256350005 LC-Project Fund-Toll 289352HAP4 CorporateTransCanada PipeLines Limited01/12/2018 02/03/2016 150,000.00 146,716.50---149,365.501,981.09 1.421 1.697A256350005 LC-Project Fund-Toll 2828807CM7 CorporateSimon Property Group, L.P.02/01/2018--- 540,000.00 540,516.00 11/01/2017542,311.201,704.13 1.500 1.176A256350005 LC-Project Fund-Toll 205531FAP8 CorporateBB&T Corporation06/15/2018--- 380,000.00 381,823.60 05/15/2018382,025.40264.17 1.513 1.212A256350005 LC-Project Fund-Toll 2446438RR6 CorporateThe Huntington National Bank11/06/2018--- 550,000.00 553,005.00 10/06/2018556,732.003,725.57 2.200 1.647A256350005 LC-Project Fund-Toll 290261XHJ4 CorporateUBS AG03/26/2018 01/12/2016 250,000.00 249,745.00---250,215.00416.52 1.340 1.280A256350005 LC-Project Fund-Toll 274153WCE7 CorporatePricoa Global Funding I08/18/2017 06/10/2015 300,000.00 299,511.00---301,020.001,275.43 1.350 1.047AA256350005 LC-Project Fund-Toll 259562VAT4 CorporateBerkshire Hathaway Energy Company04/01/2018 10/15/2015 150,000.00 165,180.00---161,623.50704.54 5.750 1.265A256350005 LC-Project Fund-Toll 2928668AF9 CorporateVolkswagen Group of America Finance, LLC11/20/2017 06/11/2015 300,000.00 300,525.00---300,126.00(176.64) 1.600 1.569A256350005 LC-Project Fund-Toll 206050TLY6 CorporateBank of America, National Association03/26/2018 06/10/2015 300,000.00 298,968.00---301,800.002,448.51 1.650 1.300A256350005 LC-Project Fund-Toll 269353RET1 CorporatePNC Realty Investors, Inc.11/05/2018--- 550,000.00 553,280.50 10/06/2018556,671.503,444.44 1.800 1.255A256350005 LC-Project Fund-Toll 202665WBB6 CorporateAmerican Honda Finance Corporation02/22/2019--- 420,000.00 424,065.30---424,649.40658.39 1.479 1.041A256350005 LC-Project Fund-Toll 2037833BR0 CorporateApple Inc.02/22/2019--- 450,000.00 454,432.50---456,439.502,114.45 1.474 0.915AA256350005 LC-Project Fund-Toll 217401QAC5 CorporateCitizens Bank, National Association12/03/2018--- 550,000.00 553,356.00 11/03/2018557,199.503,869.21 2.300 1.727A256350005 LC-Project Fund-Toll 291159HHD5 CorporateU.S. Bancorp05/15/2017--- 550,000.00 554,566.00 04/15/2017552,634.5022.99 1.650 1.041A256350005 LC-Project Fund-Toll 246623EKD0 CorporateJPMorgan Chase & Co.03/01/2018--- 730,000.00 729,894.80 02/01/2018734,044.203,879.97 1.700 1.346A256350005 LC-Project Fund-Toll 289837LAA3 CorporateThe Trustees of Princeton University03/01/2019 06/26/2015 175,000.00 194,153.75---192,514.003,436.46 4.950 1.133AAA256350005 LC-Project Fund-Toll 240428HPQ9 CorporateHSBC USA Inc.03/05/2018--- 395,000.00 394,330.60---395,248.85689.31 1.700 1.661A256350005 LC-Project Fund-Toll 261747YDT9 CorporateMorgan Stanley03/22/2017 06/08/2016 300,000.00 308,265.00---307,440.00(304.44) 4.750 1.312A256350005 LC-Project Fund-Toll 238141GRC0 CorporateThe Goldman Sachs Group, Inc.01/22/2018--- 580,000.00 586,667.20---587,795.201,760.38 2.375 1.500A256350005 LC-Project Fund-Toll 206050TKX9 CorporateBank of America, National Association06/15/2017--- 505,000.00 501,876.55---503,348.65704.22 0.953 1.280A256350005 LC-Project Fund-Toll 289114QBF4 CorporateThe Toronto-Dominion Bank01/22/2019--- 525,000.00 528,126.80---528,533.25484.70 1.475 1.208AA256350005 LC-Project Fund-Toll 255279HAH3 CorporateManufacturers and Traders Trust Company07/25/2017--- 550,000.00 549,163.10---549,043.00(439.78) 0.938 1.101A256350005 LC-Project Fund-Toll 209062XAB9 CorporateBiogen Inc.03/01/2018 03/03/2016 55,000.0060,217.85---59,862.00454.51 6.875 1.492A256350005 LC-Project Fund-Toll 294988J5B9 CorporateWells Fargo Bank, National Association01/22/2018--- 500,000.00 501,314.25---502,205.00942.48 1.375 1.093AA256350005 LC-Project Fund-Toll 249327M2H6 CorporateKeyBank National Association06/01/2018--- 650,000.00 650,060.00---653,094.002,765.39 1.700 1.447A256350005 LC-Project Fund-Toll 294974BFK1 CorporateWells Fargo & Company04/23/2018--- 440,000.00 440,084.80---441,012.00944.69 1.2681.138A256350005 LC-Project Fund-Toll 238147MAA3 CorporateThe Goldman Sachs Group, Inc.07/19/2018 12/02/2015 100,000.00 102,578.00---102,617.00586.38 2.900 1.599A256350005 LC-Project Fund-Toll 246849LSL6 CorporateJackson National Life Global Funding10/15/2018--- 450,000.00 452,757.00---455,278.502,561.90 1.875 1.353AA256350005 LC-Project Fund-Toll 2209111ET6 CorporateConsolidated Edison Company of New York, Inc.04/01/2018 06/22/2015 220,000.00 245,828.00---237,912.401,439.29 5.850 1.144A256350005 LC-Project Fund-Toll 231677QAV1 CorporateFifth Third Bank02/28/2018 06/08/2016 400,000.00 400,544.00 01/28/2018401,984.001,455.82 1.450 1.132A256350005 LC-Project Fund-Toll 2063679ZT4 CorporateBank of Montreal01/30/2017 06/12/2015 300,000.00 304,620.00---301,905.00242.81 1.950 0.856AAA256350005 LC-Project Fund-Toll 20258M0DZ9 CorporateAmerican Express Credit Corporation11/05/2018--- 450,000.00 453,007.50 10/05/2018454,788.001,850.82 1.875 1.396A256350005 LC-Project Fund-Toll 255279HAA8 CorporateManufacturers and Traders Trust Company03/07/2018 06/06/2016 400,000.00 400,012.00 02/05/2018400,908.00895.83 1.450 1.306A256350005 LC-Project Fund-Toll 259217GAY5 CorporateMetropolitan Life Global Funding I01/10/2018--- 550,000.00 550,406.00---553,168.002,650.51 1.500 1.119AAPage 8 of 3430
Source Account Account IdentifierSecurity Type Category Issuer Final Maturity Trade DateCurrent Face Value Original CostNext Call Date Base Market ValueBase Net Total Unrealized Gain/Loss Coupon YieldSummarized Credit RatingSTAMP Portfolio by Account for quarter ended June 30, 2016256350005 LC-Project Fund-Toll 280851QDA9 CorporateThe Charles Schwab Corporation09/01/2017 10/27/2015 65,000.0071,075.55---68,916.9035.16 6.375 1.170A256350005 LC-Project Fund-Toll 2780082AA1 CorporateRoyal Bank of Canada02/05/2020 06/24/2016 990,000.00 1,002,941.55---1,002,998.7075.79 1.875 1.499AAA256350005 LC-Project Fund-Toll 2842434CN0 CorporateSouthern California Gas Company06/15/2018 06/15/2015 250,000.00 249,992.50---252,417.502,422.52 1.550 1.050AA256350005 LC-Project Fund-Toll 248121CYK6 CorporateJPMorgan Chase Bank, National Association10/01/2017 03/09/2016 250,000.00 265,022.50---264,052.501,869.75 6.000 1.454A256350005 LC-Project Fund-Toll 259217GAZ2 CorporateMetropolitan Life Global Funding I06/22/2018 11/10/2015 150,000.00 150,199.50---151,486.501,333.30 1.875 1.365AA256350005 LC-Project Fund-Toll 26174467V5 CorporateMorgan Stanley04/25/2018--- 311,000.00 314,084.33---314,004.2679.33 1.918 1.383A256350005 LC-Project Fund-Toll 244890MG14 CPHyundai Capital America07/01/2016 06/07/2016 1,200,000.00 1,199,432.00---1,200,000.000.00 0.000 0.000AA256350005 LC-Project Fund-Toll 278513KG70 CPS&P Global Inc.07/07/2016 06/07/2016 1,200,000.00 1,199,150.00---1,199,892.0062.00 0.000 0.541AA256350005 LC-Project Fund-Toll 244331BG56 CPHP Inc.07/05/2016 06/23/2016 2,000,000.00 1,999,473.34---1,999,880.0055.55 0.000 0.541AA256350005 LC-Project Fund-Toll 243357LG71 CPHitachi Capital America Corp.07/07/2016 06/07/2016 1,200,000.00 1,199,100.00---1,199,892.0072.00 0.000 0.541AA256350005 LC-Project Fund-Toll 269430LGJ1 CPPacific Gas and Electric Company07/18/2016 06/30/2016 900,000.00 899,685.00---899,766.0063.50 0.000 0.551AA256350005 LC-Project Fund-Toll 283701LGU9 CPSouth Carolina Fuel Company, Inc.07/28/2016 06/30/2016 1,500,000.00 1,498,903.34---1,499,370.00427.49 0.000 0.561AA256350005 LC-Project Fund-Toll 207787PG51 CPThe Bell Telephone Company of Canada Or Bell Canada07/05/2016 06/07/2016 1,200,000.00 1,199,281.33---1,199,928.0030.67 0.000 0.541AA256350005 LC-Project Fund-Toll 216677AG66 CPChevron Phillips Chemical Company LLC07/06/2016 06/29/2016 700,000.00 699,918.33---699,944.002.34 0.000 0.577AAA256350005 LC-Project Fund-Toll 205634BG69 CPBacardi U.S.A., Inc.07/06/2016 06/08/2016 1,000,000.00 999,385.56---999,920.0029.72 0.0000.577AA256350005 LC-Project Fund-Toll 2CCYUSD CurrencyUNITED STATES OF AMERICA06/30/2016---0.00 551,160.50---551,160.500.00 0.000 0.000AAA256350005 LC-Project Fund-Toll 29AMMF05B2 MM FundU.S. Bank Money Market Account Fund06/30/2016 06/30/20160.00 419,117.65---419,117.650.00 0.000 0.000NA256350005 LC-Project Fund-Toll 265819WAC7 MuniNorth Carolina Eastern Municipal Power Agency07/01/2018--- 190,000.00 190,625.40---192,141.301,644.88 2.003 1.430A256350005 LC-Project Fund-Toll 2544587B98 MuniMunicipal Improvement Corporation of Los Angeles11/01/2018 11/04/2015 160,000.00 160,000.00---163,928.003,928.00 2.344 1.274A256350005 LC-Project Fund-Toll 2180848HP1 MuniClark, County of07/01/2017 07/06/2015 120,000.00 126,764.40---124,039.20595.48 4.300 0.920AA256350005 LC-Project Fund-Toll 220772JL59 MuniConnecticut, State of08/01/2020 03/03/2016 130,000.00 132,577.90---135,848.703,445.96 2.500 1.364AA256350005 LC-Project Fund-Toll 213063BFU1 MuniCalifornia, State Of03/01/2019--- 140,000.00 158,412.45---158,020.801,184.30 6.200 1.279AA256350005 LC-Project Fund-Toll 2937308AZ7 MuniWBRP 3.2 WASHINGTON BIOMED RES03/01/2018 09/25/2015 95,000.0095,000.00---95,666.90666.90 1.485 1.059AA256350005 LC-Project Fund-Toll 249130TRY4 MuniKentucky Housing Corporation01/01/2017 06/17/2015 275,000.00 274,634.25---275,382.25502.75 0.937 0.660AAA256350005 LC-Project Fund-Toll 291476PPG7 MuniUniversity of Oklahoma07/01/2020 11/17/2015 80,000.0079,544.00---82,361.602,760.41 2.349 1.585A256350005 LC-Project Fund-Toll 24581X0CJ5 Non-US Gov Inter-American Development Bank09/12/2016 04/20/2016 100,000.00 100,012.10---100,043.0036.69 0.625 0.409AAA256350005 LC-Project Fund-Toll 262944BBC7 Non-US Gov N.V. Bank Nederlandse Gemeenten07/14/2017--- 575,000.00 574,335.00---574,430.75(90.15) 0.700 0.799AAA256350005 LC-Project Fund-Toll 2748148RV7 Non-US Gov Gouvernement de la Province de Quebec09/04/2018--- 375,000.00 374,252.10---374,115.00(237.05) 0.910 0.975AA256350005 LC-Project Fund-Toll 2500769FZ2 Non-US Gov KfW12/15/2016--- 540,000.00 539,671.10---539,989.20255.73 0.625 0.629AAA256350005 LC-Project Fund-Toll 2298785GK6 Non-US Gov Banque Europeenne D'investissement (BEI)04/18/2017--- 575,000.00 575,503.50---575,575.00148.92 0.875 0.749AAA256350005 LC-Project Fund-Toll 2302154BL2 Non-US Gov The Export-Import Bank of Korea01/14/2017 02/04/2016 200,000.00 200,380.00---200,276.0055.82 1.380 1.137AA256350005 LC-Project Fund-Toll 245818WAN6 Non-US Gov Inter-American Development Bank12/12/2016 05/12/2016 250,000.00 250,025.00---249,985.00(33.86) 0.646 0.666AAA256350005 LC-Project Fund-Toll 245950KBY5 Non-US Gov International Finance Corporation08/01/2016--- 600,000.00 599,964.00---599,964.00(24.79) 0.477 0.549AAA256350005 LC-Project Fund-Toll 2500769GE8 Non-US Gov KfW07/15/2016 04/26/2016 325,000.00 325,000.00---325,009.759.75 0.500 0.427AAA256350005 LC-Project Fund-Toll 2912828K33 TIPSTreasury, United States Department of04/15/2020--- 2,145,213.00 2,161,905.95---2,194,424.1933,016.55 0.125 -0.474AAA256350005 LC-Project Fund-Toll 2912828TG5 US GovTreasury, United States Department of07/31/2017--- 1,600,000.00 1,592,193.36---1,599,504.005,468.27 0.500 0.529AAA256350005 LC-Project Fund-Toll 2912828KD1 US GovTreasury, United States Department of02/15/2019--- 1,935,000.00 2,027,131.64---2,039,606.1026,994.50 2.750 0.670AAA256350005 LC-Project Fund-Toll 2912828UA6 US GovTreasury, United States Department of11/30/2017--- 3,465,000.00 3,454,861.14---3,467,841.3011,170.75 0.625 0.567AAA256350005 LC-Project Fund-Toll 2912828B58 US GovTreasury, United States Department of01/31/2021--- 1,125,000.00 1,160,760.74---1,182,915.0023,184.58 2.125 0.974AAA256350005 LC-Project Fund-Toll 2912828UF5 US GovTreasury, United States Department of12/31/2019--- 3,775,000.00 3,776,018.56---3,815,543.5039,603.55 1.125 0.813AAA256350005 LC-Project Fund-Toll 2912828UR9 US GovTreasury, United States Department of02/28/2018--- 2,750,000.00 2,747,428.71---2,757,507.5010,268.94 0.750 0.585AAA256350005 LC-Project Fund-Toll 2912828VK3 US GovTreasury, United States Department of06/30/2018--- 3,475,000.00 3,511,639.86---3,527,820.0022,372.76 1.375 0.609AAA68,420,953.89256350022 LC-Sr Lien Ob Fund-1 Interest31393EXC8 Agency CMO Federal National Mortgage Association Fannie Mae09/25/2018 07/24/2013 20,103.6621,253.34---20,629.1775.00 4.500 0.987AAA256350022 LC-Sr Lien Ob Fund-1 Interest3136A4M89 Agency CMO Federal National Mortgage Association Fannie Mae01/25/2019 07/05/2013 160,863.65 161,887.90---163,226.731,992.35 1.934 1.359AAA256350022 LC-Sr Lien Ob Fund-1 Interest3137ASNH3 Agency CMO Federal Home Loan Mortgage Corporation09/25/2021 08/15/2013 315,228.17 306,953.43---316,854.746,975.62 1.459 1.213AAA256350022 LC-Sr Lien Ob Fund-1 Interest3136A8G38 Agency CMO Federal National Mortgage Association Fannie Mae08/25/2017 07/08/2013 553,091.04 544,924.31---554,086.613,705.06 1.246 1.368AAA256350022 LC-Sr Lien Ob Fund-1 Interest31393V2T7 Agency CMO Federal Home Loan Mortgage Corporation06/15/2018 07/08/2013 102,542.54 108,454.75---104,725.67198.38 4.500 0.336AAA256350022 LC-Sr Lien Ob Fund-1 Interest31402RBG3 Agency MBS Federal National Mortgage Association Fannie Mae09/01/2019--- 33,099.4835,504.08---34,101.40(145.97) 6.000 1.590AAA256350022 LC-Sr Lien Ob Fund-1 Interest31385JLF3 Agency MBS Federal National Mortgage Association Fannie Mae08/01/2017 09/18/2013 56,426.0060,234.76---57,365.49(221.47) 6.000 1.511AAA256350022 LC-Sr Lien Ob Fund-1 Interest38144LAB6 CorporateThe Goldman Sachs Group, Inc.09/01/2017 07/03/2013 300,000.00 322,515.00---316,863.0010,113.27 6.250 1.386A256350022 LC-Sr Lien Ob Fund-1 Interest05565QCC0 CorporateBP Capital Markets P.L.C.11/06/2017 07/03/2013 300,000.00 292,194.00---301,047.003,550.57 1.375 1.114A256350022 LC-Sr Lien Ob Fund-1 Interest166764AE0 CorporateChevron Corporation06/24/2018 06/17/2015 300,000.00 301,848.00 05/24/2018303,504.002,294.34 1.718 1.095AA256350022 LC-Sr Lien Ob Fund-1 Interest891145TN4 CorporateThe Toronto-Dominion Bank03/13/2017 05/21/2015 700,000.00 707,168.00---702,786.00(28.68) 1.500 0.930AAA256350022 LC-Sr Lien Ob Fund-1 Interest48121CYK6 CorporateJPMorgan Chase Bank, National Association10/01/2017 07/03/2013 300,000.00341,424.00---316,863.004,142.88 6.000 1.454A256350022 LC-Sr Lien Ob Fund-1 Interest89236TAY1 CorporateToyota Motor Credit Corporation10/24/2018 06/17/2015 500,000.00 505,870.00---509,715.005,610.32 2.000 1.147AA256350022 LC-Sr Lien Ob Fund-1 Interest02580ECC5 CorporateAmerican Express Bank, FSB.09/13/2017 07/08/2013 250,000.00 287,890.00---263,375.002,117.25 6.000 1.493A256350022 LC-Sr Lien Ob Fund-1 Interest30231GAL6 CorporateExxon Mobil Corporation03/06/2018 06/10/2015 420,000.00 419,525.40---423,276.003,569.52 1.305 0.837AAA256350022 LC-Sr Lien Ob Fund-1 Interest94974BGF1 CorporateWells Fargo & Company01/30/2020 06/03/2015 600,000.00 594,924.00---610,176.0014,130.08 2.150 1.660A256350022 LC-Sr Lien Ob Fund-1 Interest46625HJL5 CorporateJPMorgan Chase & Co.05/15/2018 06/03/2015 500,000.00 497,550.00---501,955.003,530.48 1.625 1.413A256350022 LC-Sr Lien Ob Fund-1 Interest63307EAB3 CorporateNational Bank of Canada10/19/2016 05/21/2015 900,000.00 918,414.00---902,934.00(1,048.24) 2.200 1.115AAA256350022 LC-Sr Lien Ob Fund-1 Interest78011DAC8 CorporateRoyal Bank of Canada09/19/2017 05/21/2015 700,000.00 700,763.00---701,519.001,113.18 1.200 1.020AAA256350022 LC-Sr Lien Ob Fund-1 Interest92780JH20 CPVirginia Electric and Power Company08/02/2016 06/23/2016 150,000.00 149,881.67---149,917.5012.16 0.000 0.620AAA256350022 LC-Sr Lien Ob Fund-1 Interest9AMMF05B2 MM FundU.S. Bank Money Market Account Fund06/30/2016---0.0075,774.61---75,774.610.00 0.000 0.000NA256350022 LC-Sr Lien Ob Fund-1 Interest235219JS2 MuniDallas, City of02/15/2017 07/10/2013 650,000.00 650,000.00---654,511.004,511.001.589 0.475AA256350022 LC-Sr Lien Ob Fund-1 Interest912828RX0 US GovTreasury, United States Department of12/31/2016 09/13/2013 950,000.00 945,212.89---952,194.502,928.52 0.875 0.412AAA256350022 LC-Sr Lien Ob Fund-1 Interest912828J84 US GovTreasury, United States Department of03/31/2020--- 600,000.00 591,146.48---611,346.0018,336.24 1.375 0.862AAA256350022 LC-Sr Lien Ob Fund-1 Interest912828UA6 US GovTreasury, United States Department of11/30/2017 07/05/2013 1,200,000.00 1,166,062.50---1,200,984.0012,117.27 0.625 0.567AAA256350022 LC-Sr Lien Ob Fund-1 Interest912828K41 US GovTreasury, United States Department of04/30/2017 07/30/2015 200,000.00 200,001.77---200,030.0029.16 0.334 0.320AAA256350022 LC-Sr Lien Ob Fund-1 Interest912828UZ1 US GovTreasury, United States Department of04/30/2018 07/14/2015 700,000.00 693,656.25---700,462.004,638.82 0.625 0.589AAA11,650,222.42256350023 LC-Sr Lien Reserve Fund-13135G0D75 AgencyFederal National Mortgage Association Fannie Mae06/22/2020 05/06/2015 600,000.00593,490.00---611,526.0016,627.39 1.500 1.006AAA256350023 LC-Sr Lien Reserve Fund-13137EADR7 AgencyFederal Home Loan Mortgage Corporation05/01/2020 05/15/2015 475,000.00 471,527.75---482,163.009,872.69 1.375 0.973AAA256350023 LC-Sr Lien Reserve Fund-13137EACA5 AgencyFederal Home Loan Mortgage Corporation03/27/2019 07/05/2013 800,000.00 875,900.00---863,744.0026,322.22 3.750 0.805AAA256350023 LC-Sr Lien Reserve Fund-13137EADB2 AgencyFederal Home Loan Mortgage Corporation01/13/2022--- 750,000.00 737,385.50---794,362.5050,637.59 2.375 1.265AAA256350023 LC-Sr Lien Reserve Fund-13136G3JZ9 AgencyFederal National Mortgage Association Fannie Mae04/26/2019 05/31/2016 200,000.00200,960.00 10/26/2016200,918.00121.40 2.000 0.571AAA256350023 LC-Sr Lien Reserve Fund-13137AEV77 Agency CMO Federal Home Loan Mortgage Corporation05/25/2018 07/03/2013 250,252.11 257,544.62---256,268.173,464.26 2.699 1.252AAAPage 9 of 3431
Source Account Account IdentifierSecurity Type Category Issuer Final Maturity Trade DateCurrent Face Value Original CostNext Call Date Base Market ValueBase Net Total Unrealized Gain/Loss Coupon YieldSummarized Credit RatingSTAMP Portfolio by Account for quarter ended June 30, 2016256350023 LC-Sr Lien Reserve Fund-13137AJMF8 Agency CMO Federal Home Loan Mortgage Corporation10/25/2021 08/05/2015 30,000.0031,038.28---31,911.001,028.19 2.968 1.627AAA256350023 LC-Sr Lien Reserve Fund-138377JZ89 Agency CMOThe Government National Mortgage Association Guaranteed REMIC Pass-Through Securities10/20/2039 07/05/2013 119,825.26 123,490.22---125,250.942,357.78 3.500 1.722AAA256350023 LC-Sr Lien Reserve Fund-131392JJ83 Agency CMO Federal National Mortgage Association Fannie Mae03/25/2018 07/08/2013 14,354.5615,144.06---14,622.8539.65 5.000 0.733AAA256350023 LC-Sr Lien Reserve Fund-138376GB33 Agency CMOThe Government National Mortgage Association Guaranteed REMIC Pass-Through Securities10/16/2044 01/23/2015 334,698.07 343,555.95---340,123.53(2,665.67) 3.500 2.125AAA256350023 LC-Sr Lien Reserve Fund-13137AUPE3 Agency CMO Federal Home Loan Mortgage Corporation06/25/2022 07/03/2013 235,000.00 220,358.40---244,012.2519,307.78 2.396 1.685AAA256350023 LC-Sr Lien Reserve Fund-138378CRT6 Agency CMOThe Government National Mortgage Association Guaranteed REMIC Pass-Through Securities10/20/2040 05/22/2014 101,565.8098,074.48---101,596.273,128.60 2.000 1.966AAA256350023 LC-Sr Lien Reserve Fund-13137A7E22 Agency CMO Federal Home Loan Mortgage Corporation04/15/2028 07/08/2013 146,796.34 151,980.08---150,316.522,267.20 3.500 0.990AAA256350023 LC-Sr Lien Reserve Fund-13137B03W2 Agency CMO Federal Home Loan Mortgage Corporation08/25/2017 07/31/2013 34,731.8934,704.75---34,841.29143.53 1.426 0.889AAA256350023 LC-Sr Lien Reserve Fund-138376T5Z1 Agency CMOThe Government National Mortgage Association Guaranteed REMIC Pass-Through Securities01/16/2039 01/26/2015 141,520.50 147,853.54---147,859.20631.69 3.000 1.649AAA256350023 LC-Sr Lien Reserve Fund-138377RSZ9 Agency CMOThe Government National Mortgage Association Guaranteed REMIC Pass-Through Securities06/16/2039 01/21/2015 49,322.6052,272.53---51,557.90(448.68) 4.500 1.702AAA256350023 LC-Sr Lien Reserve Fund-138378BX20 Agency CMO Government National Mortgage Association06/16/2051 03/17/2015 64,677.0763,238.48---63,141.64(41.94) 1.240 1.750AAA256350023 LC-Sr Lien Reserve Fund-138378B7E3 Agency CMO Government National Mortgage Association05/16/2046 05/22/2015 225,752.57 216,987.02---219,729.492,558.75 1.744 2.177AAA256350023 LC-Sr Lien Reserve Fund-138377RVK8 Agency CMOThe Government National Mortgage Association Guaranteed REMIC Pass-Through Securities04/20/2039--- 163,213.80 167,816.93---170,478.443,528.55 3.000 1.398AAA256350023 LC-Sr Lien Reserve Fund-13136A7MJ8 Agency CMO Federal National Mortgage Association Fannie Mae12/25/2019 08/20/2013 125,176.71 123,318.61---125,947.801,555.79 1.520 1.269AAA256350023 LC-Sr Lien Reserve Fund-13137ASNH3 Agency CMO Federal Home Loan Mortgage Corporation09/25/2021 07/03/2013 315,228.17 308,049.34---316,854.746,195.55 1.459 1.213AAA256350023 LC-Sr Lien Reserve Fund-13136A72D3 Agency CMO Federal National Mortgage Association Fannie Mae04/25/2022 07/03/2013 395,000.00 375,250.00---412,518.2531,314.26 2.482 1.625AAA256350023 LC-Sr Lien Reserve Fund-138378B7F0 Agency CMO Government National Mortgage Association12/16/2042--- 450,000.00 427,324.22---440,928.0012,888.85 2.273 2.912AAA256350023 LC-Sr Lien Reserve Fund-13137AQT24 Agency CMO Federal Home Loan Mortgage Corporation01/25/2019 10/21/2013 170,000.00 171,195.31---174,090.203,635.36 2.130 1.082AAA256350023 LC-Sr Lien Reserve Fund-138376WA62 Agency CMOThe Government National Mortgage Association Guaranteed REMIC Pass-Through Securities10/20/2039 01/21/2015 113,725.93 119,399.59---120,908.861,101.46 4.000 1.556AAA256350023 LC-Sr Lien Reserve Fund-138378TAF7 Agency CMOThe Government National Mortgage Association Guaranteed REMIC Pass-Through Securities07/20/2041 07/05/2013 209,675.02 209,706.63---217,147.847,591.63 2.500 1.474AAA256350023 LC-Sr Lien Reserve Fund-138377DPX8 Agency CMOThe Government National Mortgage Association Guaranteed REMIC Pass-Through Securities11/20/2036 12/31/2013 7,915.268,297.74---7,931.80(29.13) 2.500 0.695AAA256350023 LC-Sr Lien Reserve Fund-131395EZP5 Agency CMO Federal Home Loan Mortgage Corporation08/15/2019 07/09/2013 63,266.7466,934.23---64,758.56(165.36) 4.500 1.276AAA256350023 LC-Sr Lien Reserve Fund-131394DVM9 Agency CMO Federal National Mortgage Association Fannie Mae02/25/2034 06/19/2014 127,749.55 135,075.19---133,253.00803.47 5.000 1.474AAA256350023 LC-Sr Lien Reserve Fund-138378KXW4 Agency MBSThe Government National Mortgage Association Guaranteed REMIC Pass-Through Securities02/16/2037 12/11/2014 192,110.79 191,180.26---191,019.60(210.29) 1.705 2.047AAA256350023 LC-Sr Lien Reserve Fund-131413XVG5 Agency MBS Federal National Mortgage Association Fannie Mae06/01/2019 08/04/2014 200,000.00 218,500.00---208,638.00(906.66)4.506 2.111AAA256350023 LC-Sr Lien Reserve Fund-138379KDN5 Agency MBS Government National Mortgage Association09/16/2055 08/05/2015 191,434.20 186,543.65---192,961.846,168.33 2.100 2.391AAA256350023 LC-Sr Lien Reserve Fund-13136A4M48 Agency MBS Federal National Mortgage Association Fannie Mae01/25/2022 07/05/2013 329,463.64 330,390.25---337,202.747,373.23 2.098 1.393AAA256350023 LC-Sr Lien Reserve Fund-131381PEB0 Agency MBS Federal National Mortgage Association Fannie Mae11/01/2020 09/26/2014 262,482.35 276,385.71---284,053.1513,471.25 3.370 1.626AAA256350023 LC-Sr Lien Reserve Fund-13137A7JU5 Agency MBS Federal Home Loan Mortgage Corporation11/25/2017 07/03/2013 325,000.00 351,203.13---334,925.502,533.05 3.882 1.235AAA256350023 LC-Sr Lien Reserve Fund-138378KRS0 Agency MBSThe Government National Mortgage Association Guaranteed REMIC Pass-Through Securities07/16/2043 05/08/2015 450,000.00 434,460.94---452,385.0017,400.79 2.389 2.418AAA256350023 LC-Sr Lien Reserve Fund-138378KWU9 Agency MBSThe Government National Mortgage Association Guaranteed REMIC Pass-Through Securities11/16/2041 05/22/2015 65,668.7464,021.89---64,055.26(30.14) 1.400 2.245AAA256350023 LC-Sr Lien Reserve Fund-138378XP62 Agency MBSThe Government National Mortgage Association Guaranteed REMIC Pass-Through Securities05/16/2055 05/14/2015 453,306.38 458,901.88---469,348.8910,678.25 2.500 1.785AAA256350023 LC-Sr Lien Reserve Fund-131404WTT3 Agency MBS Federal National Mortgage Association Fannie Mae05/01/2019 12/31/2013 56,032.1062,461.36---57,622.85(1,736.73) 4.500 1.857AAA256350023 LC-Sr Lien Reserve Fund-131417YKF3 Agency MBS Federal National Mortgage Association Fannie Mae01/01/2030 07/10/2013 123,703.37 130,507.06---134,943.064,654.42 4.500 1.796AAA256350023 LC-Sr Lien Reserve Fund-131385XBG1 Agency MBS Federal National Mortgage Association Fannie Mae03/01/2018 09/13/2013 6,794.877,236.53---6,907.12(18.50) 6.000 1.539AAA256350023 LC-Sr Lien Reserve Fund-131416YXJ2 Agency MBS Federal National Mortgage Association Fannie Mae08/01/2026 07/03/2013 53,504.0456,020.40---56,804.701,416.78 3.500 1.277AAA256350023 LC-Sr Lien Reserve Fund-138378KSL4 Agency MBSThe Government National Mortgage Association Guaranteed REMIC Pass-Through Securities12/16/2046--- 425,000.00 415,829.11---436,122.2520,131.89 2.785 2.763AAA256350023 LC-Sr Lien Reserve Fund-13137B6ZL8 Agency MBS Federal Home Loan Mortgage Corporation12/25/2019 01/07/2014 31,744.7132,379.24---32,196.44133.33 2.075 1.010AAA256350023 LC-Sr Lien Reserve Fund-131418AFW3 Agency MBS Federal National Mortgage Association Fannie Mae06/01/2022 07/10/2013 177,128.47 182,940.50---185,914.044,868.71 3.000 0.513AAA256350023 LC-Sr Lien Reserve Fund-13138L33G8 Agency MBS Federal National Mortgage Association Fannie Mae06/01/2020 11/12/2015 100,000.0099,875.00---102,806.002,950.06 2.010 1.143AAA256350023 LC-Sr Lien Reserve Fund-138378B6A2 Agency MBS Government National Mortgage Association11/16/2052 01/22/2015 134,496.46 130,256.67---133,138.052,926.21 1.826 1.992AAA256350023 LC-Sr Lien Reserve Fund-13128MMAK9 Agency MBS Federal Home Loan Mortgage Corporation09/01/2019 07/08/2013 101,430.16 107,832.94---105,310.88179.50 5.000 1.750AAA256350023 LC-Sr Lien Reserve Fund-13136AEYG6 Agency MBS Federal National Mortgage Association Fannie Mae06/25/2018 11/20/2013 134,327.00 135,386.93---136,085.341,357.57 1.825 1.203AAA256350023 LC-Sr Lien Reserve Fund-19AMMF05B2 MM FundU.S. Bank Money Market Account Fund06/30/2016---0.00 145,788.27---145,788.270.00 0.000 0.000NA256350023 LC-Sr Lien Reserve Fund-1912828WU0 TIPSTreasury, United States Department of07/15/2024 02/05/2016 604,494.00 588,253.10---610,569.1621,577.86 0.125 0.000AAA256350023 LC-Sr Lien Reserve Fund-1912828B58 US GovTreasury, United States Department of01/31/2021--- 1,540,000.00 1,573,283.21---1,619,279.2050,758.34 2.125 0.974AAA256350023 LC-Sr Lien Reserve Fund-1912828UF5 US GovTreasury, United States Department of12/31/2019--- 1,250,000.00 1,231,787.31---1,263,425.0028,276.03 1.125 0.813AAA256350023 LC-Sr Lien Reserve Fund-1912828VV9 US GovTreasury, United States Department of08/31/2020--- 235,000.00 241,525.78---246,475.055,561.29 2.125 0.928AAA256350023 LC-Sr Lien Reserve Fund-1912828VB3 US GovTreasury, United States Department of05/15/2023 07/05/2013 1,600,000.00 1,487,125.00---1,650,560.00132,203.76 1.750 1.268AAA256350023 LC-Sr Lien Reserve Fund-1912828XB1 US GovTreasury, United States Department of05/15/2025 05/24/2016 1,200,000.00 1,228,546.88---1,267,548.0039,296.15 2.125 1.447AAA256350023 LC-Sr Lien Reserve Fund-1912828RC6 US GovTreasury, United States Department of08/15/2021--- 1,775,000.00 1,804,427.73---1,870,548.2567,819.50 2.125 1.044AAA19,515,395.68Page 10 of 3432
Source Account Account Identifier DescriptionBeginning Base Market Value Base Purchases Base SalesBase Maturities and Redemptions Base PaydownsNet Total Realized Gain/LossBase Amortization/AccretionBase Change In Net Unrealized Gain/LossEnding Base Market ValueEnding Accrued Income Balance205091001 LC-2013 A Capitalized Interest 9AMMF05B2 U.S. Bank Money Market Account Fund378,946.68 14,322,033.45 (14,310,440.31) - - - - - 390,539.82 - 205091001LC-2013 A Capitalized Interest 31392HWL3 FNR 033D BC24,663.93 - - - (4,822.61) (98.29) (95.66) (44.34) 19,603.03 80.21 205091001 LC-2013 A Capitalized Interest 31392F6C6 FNR 0277C CB152,874.28 - - - (32,440.32) (671.54) (637.31) (63.96) 119,061.14 488.51 205091001LC-2013 A Capitalized Interest 31393EXC8 FNR 0388E TH224,820.61 - - - (36,493.02) (869.03) (408.84) (1,387.21) 185,662.52 678.50 205091001 LC-2013 A Capitalized Interest 912828UB4 UNITED STATES TREASURY2,498,925.00 - - - - - 3,638.98 13,736.02 2,516,300.00 2,117.49 205091001LC-2013 A Capitalized Interest 89236TAY1 TOYOTA MOTOR CREDIT CORP2,036,080.00 - - - - - (1,729.54) 4,509.54 2,038,860.00 7,444.44 205091001 LC-2013 A Capitalized Interest 89114QAE8 TORONTO DOMINION BANK756,375.00 - - - - - (2,043.39) (821.61) 753,510.00 3,562.50 205091001LC-2013 A Capitalized Interest 912828UA6 UNITED STATES TREASURY1,747,200.00 - - - - - 2,820.93 1,414.07 1,751,435.00 926.40 205091001 LC-2013 A Capitalized Interest 31402RBG3 FN 735439135,880.44 - - - (31,053.51) (1,096.59) (247.65) 298.83 103,781.51 503.66 205091001LC-2013 A Capitalized Interest 31402RBG3 FN 7354396,334.64 - - - (1,447.69) (49.52) (11.23) 12.01 4,838.21 23.48 205091001 LC-2013 A Capitalized Interest 31402RBG3 FN 73543910,477.14 - - - (2,394.40) (76.50) (17.52) 13.41 8,002.13 38.84 205091001LC-2013 A Capitalized Interest 44328MAL8 HSBC BANK PLC1,003,240.00 - - (1,000,000.00) - - (2,624.38) (615.62) - - 205091001 LC-2013 A Capitalized Interest 44328MAL8 HSBC BANK PLC2,633,505.00 - - (2,625,000.00) - - (6,379.39) (2,125.61) - - 205091001LC-2013 A Capitalized Interest 30231GAL6 EXXON MOBIL CORP582,604.20 - - - - - 58.88 1,860.92 584,524.00 2,417.88 205091001 LC-2013 A Capitalized Interest 31392FPP6 FNR 0274C PE94,408.07 - - - (22,035.82) (450.10) (420.02) (8.96) 71,493.17 293.83 205091001LC-2013 A Capitalized Interest 3136A8G38 FN 12M13A A21,933,069.36 - - - (108,725.09) 623.27 1,977.08 2,136.97 1,829,081.59 1,895.78 205091001 LC-2013 A Capitalized Interest 31410GSQ7 FN 88892771,777.39 - - - (17,288.40) (472.94) (313.23) 238.20 53,941.03 265.00 205091001LC-2013 A Capitalized Interest 3128MBTH0 FH G1305276,737.84 - - - (11,476.31) (350.18) (217.66) (188.75) 64,504.95 261.83 205091001LC-2013 A Capitalized Interest 36290WH47 GN 619551647,035.10 - - - (106,734.86) (3,531.38) (1,889.34) (2,292.19) 532,587.33 1,961.00 205091001 LC-2013 A Capitalized Interest 3128H4NR6 FH E9670056,661.04 - - - (9,544.05) (258.36) (120.89) (218.17) 46,519.57 188.87 205091001LC-2013 A Capitalized Interest 3128PGLY7 FH J0484394,838.59 - - - (27,512.36) (424.18) (285.85) (652.10) 65,964.10 268.06 205091001 LC-2013 A Capitalized Interest 912828UZ1 UNITED STATES TREASURY3,389,902.00 - - - - - 3,364.55 8,977.45 3,402,244.00 3,580.16 205091001LC-2013 A Capitalized Interest 822582AC6 SHELL INTERNATIONAL FINANCE BV416,332.00 - - - - - (3,402.79) (441.21) 412,488.00 5,720.00 205091001 LC-2013 A Capitalized Interest 184126YS3 CLAYTON CNTY & CLAYTON CNTY GA WTR AUTH WTR & SEW777,014.70 - - - - - 936.61 (2,599.81) 775,351.50 1,668.33 205091001LC-2013 A Capitalized Interest 64966H4E7 NEW YORK N Y1,213,231.50 - - - - - (4,092.18) (3,313.92) 1,205,825.40 9,184.50 205091001 LC-2013 A Capitalized Interest 037833AJ9 APPLE INC3,006,180.00 - - - - - 3,403.90 (2,203.90) 3,007,380.00 4,833.33 205091001LC-2013 A Capitalized Interest 912828M23 UNITED STATES TREASURY799,944.00 - - - - - 234.20 357.80 800,536.00 615.97 205091001LC-2013 A Capitalized Interest 912828SY7 UNITED STATES TREASURY3,897,699.00 - (3,895,734.38) - - 14,617.75 2,776.64 (19,359.01) - - 205091001 LC-2013 A Capitalized Interest 084664BE0 BERKSHIRE HATHAWAY FINANCE CORP872,184.00 - - - - - (7,718.59) 782.59 865,248.00 5,520.00 205091001LC-2013 A Capitalized Interest 31392BVM5 FNR 023C PG16,696.81 - - - (9,076.90) (82.98) (33.73) 20.85 7,524.05 34.28 205091001 LC-2013 A Capitalized Interest 912828J84 UNITED STATES TREASURY2,426,064.00 - - - - - 1,596.76 17,723.24 2,445,384.00 8,295.08 205091001LC-2013 A Capitalized Interest 912828J84 UNITED STATES TREASURY1,314,118.00 - - - - - 877.00 9,588.00 1,324,583.00 4,493.17 205091001 LC-2013 A Capitalized Interest 459200GX3 INTERNATIONAL BUSINESS MACHINES CORP467,013.45 - - - - - (1,084.79) (654.31) 465,274.35 4,004.81 205091001LC-2013 A Capitalized Interest 78008K5V1 ROYAL BANK OF CANADA2,001,820.00 - - (2,000,000.00) - - (1,793.59) (26.41) - - 205091001 LC-2013 A Capitalized Interest 912828VC1 UNITED STATES TREASURY- 2,600,101.56 - (2,600,000.00) - - (101.56) - - - 205091001LC-2013 A Capitalized Interest 89153VAC3 TOTAL CAPITAL INTERNATIONAL SA160,630.40 - - - - - 142.11 59.49 160,832.00 20.67 205091001LC 2013 A Capitalized Interest90327QCW7USAA CAPITAL CORP4 042 720 00(10 771 57)(6 548 43)4 025 400 0022 750 00STAMP Portfolio Transaction Report by AccountQuarter ended June 30, 2016205091001LC-2013 A Capitalized Interest90327QCW7USAA CAPITAL CORP4,042,720.00-----(10,771.57) (6,548.43) 4,025,400.00 22,750.00 205091001LC-2013 A Capitalized Interest 31294LPZ0 FH E0224046,427.06 - - - (25,309.44) (234.06) (121.40) 100.65 20,862.81 103.88 205091001 LC-2013 A Capitalized Interest 3137EADQ9 FREDDIE MAC1,400,238.00 - - (1,400,000.00) - - (199.76) (38.24) - - 205091001LC-2013 A Capitalized Interest 912828RU6 UNITED STATES TREASURY3,508,330.00 - (150,257.81) - - 277.76 228.82 (1,711.28) 3,356,867.50 2,482.75 205091001 LC-2013 A Capitalized Interest 36200AFG9 GN 59516720,417.24 - - - (4,980.65) (138.18) (81.15) 110.24 15,327.50 69.15 205091001LC-2013 A Capitalized Interest 235219JS2 DALLAS TEX2,155,858.95 - - - - - - (6,042.05) 2,149,816.90 12,816.17 205091001 LC-2013 A Capitalized Interest 31393V2T7 FHR 2627E GY420,888.17 - - - (70,617.14) (1,633.34) (1,554.79) (2,279.25) 344,803.65 1,266.06 205091001LC-2013 A Capitalized Interest 31402QT68 FN 735073169,695.17 - - - (30,000.30) (1,381.41) (497.21) 426.38 138,242.63 664.18 205091001 LC-2013 A Capitalized Interest 3128GNR59 FH E8590842,168.10 - - - (21,922.80) (212.77) (153.32) 116.63 19,995.84 99.64 205091001LC-2013 A Capitalized Interest 31401MWC1 FN 712643528,967.27 - - - (82,329.56) (2,264.56) (1,446.43) (2,573.41) 440,353.32 1,608.96 205091001LC-2013 A Capitalized Interest 3128PHVS7 FH J0602543,740.48 - - - (9,972.74) (244.70) (89.86) (202.81) 33,230.37 134.95 205091001LC-2013 A Capitalized Interest 3132FEAK7 FH Z5001094,562.97---(19,273.72) (486.11)(329.54) (324.93)74,148.67301.27 48,399,297.58 16,922,135.01 (18,356,432.50) (9,625,000.00) (685,451.69) 492.06 (28,857.67) 5,745.79 36,631,928.58 113,683.62 256350001 LC-Project Fund-2 Senior Lien 9AMMF05B2 U.S. Bank Money Market Account Fund2,164,309.60 74,758,665.48 (76,758,877.32) - - - - - 164,097.76 - 256350001LC-Project Fund-2 Senior Lien 69350AGD4 Ppg Industries, Inc.- 1,498,120.83 - - - - 1,469.17 125.00 1,499,715.00 - 256350001LC-Project Fund-2 Senior Lien 74432JD57 Prudential Financial, Inc.1,899,886.00 - - (1,900,000.00) - - 137.22 (23.22) - - 256350001LC-Project Fund-2 Senior Lien 0255E2DC1 American Electric Power Company, Inc.1,999,680.00 - - (2,000,000.00) - - 446.11 (126.11) - - 256350001LC-Project Fund-2 Senior Lien 6116M2G52 Monsanto Company- 699,421.53 - - - - 512.36 24.11 699,958.00 - 256350001LC-Project Fund-2 Senior Lien 07588LGC6 Becton, Dickinson and Company- 1,598,896.90 - - - - 746.21 84.89 1,599,728.00 - 256350001LC-Project Fund-2 Senior Lien 88513AE57 Thomson Reuters Corporation1,898,993.00 - - (1,900,000.00) - - 1,615.00 (608.00) - - 256350001LC-Project Fund-2 Senior Lien 78355AD84 Ryder System, Inc.1,999,800.00 - - (2,000,000.00) - - 283.89 (83.89) - - 256350001LC-Project Fund-2 Senior Lien 91842LF33 VW Credit, Inc.- 1,698,862.89 - (1,700,000.00) - - 1,137.11 - - - 256350001 LC-Project Fund-2 Senior Lien 78513KG62 S&P Global Inc.- 1,598,942.22 - - - - 868.89 60.89 1,599,872.00 - 256350001LC-Project Fund-2 Senior Lien 28103AGJ7 Edison International- 1,599,404.45 - - - - 89.33 90.22 1,599,584.00 - 256350001 LC-Project Fund-2 Senior Lien 44890MEC2 Hyundai Capital America- 1,898,812.50 - (1,900,000.00) - - 1,187.50 - - - 256350001LC-Project Fund-2 Senior Lien 41282JH20 Harley-Davidson Financial Services, Inc.- 1,598,674.67 - - - - 315.55 129.78 1,599,120.00 - 256350001 LC-Project Fund-2 Senior Lien 05333TFE8 AutoZone, Inc.- 1,499,500.01 - (1,500,000.00) - - 499.99 - - - 256350001LC-Project Fund-2 Senior Lien 92780JH20 Virginia Electric and Power Company- 1,349,109.00 - - - - 27.00 121.50 1,349,257.50 - 256350001 LC-Project Fund-2 Senior Lien 77434LDB0 Rockwell Collins, Inc.1,099,846.00 - - (1,100,000.00) - - 213.89 (59.89) - - 256350001LC-Project Fund-2 Senior Lien 6116M2EK1 Monsanto Company- 1,748,638.89 - (1,750,000.00) - - 1,361.11 - - - 256350001LC-Project Fund-2 Senior Lien 91058TFH4 United Healthcare Corporation- 1,599,306.67 - (1,600,000.00) - - 693.33 - - - 256350001 LC-Project Fund-2 Senior Lien 27743JGC1 Eastman Chemical Company- 1,599,328.00 - - - - 320.00 80.00 1,599,728.00 - 256350001LC-Project Fund-2 Senior Lien 07787PGN2 The Bell Telephone Company of Canada Or Bell Canad- 1,698,945.52 - - - - 290.89 202.59 1,699,439.00 - 256350001 LC-Project Fund-2 Senior Lien 6362P2GR1 National Grid USA- 1,598,957.78 - - - - 327.55 122.67 1,599,408.00 - 256350001LC-Project Fund-2 Senior Lien 20279VD83 Commonwealth Edison Company1,999,800.00 - - (2,000,000.00) - - 311.11 (111.11) - - 256350001 LC-Project Fund-2 Senior Lien 6821A2FE2 Omnicom Capital Inc.- 1,199,284.67 - (1,200,000.00) - - 715.33 - - - 256350001LC-Project Fund-2 Senior Lien 44890MFA5 Hyundai Capital America- 1,499,270.84 - (1,500,000.00) - - 729.16 - - - 256350001 LC-Project Fund-2 Senior Lien 07787PFP8 The Bell Telephone Company of Canada Or Bell Canad- 1,598,494.22 - (1,600,000.00) - - 1,505.78 - - - 256350001LC-Project Fund-2 Senior Lien 20279VF73 Commonwealth Edison Company- 1,599,075.55 - (1,600,000.00) - - 924.45 - - - 256350001LC-Project Fund-2 Senior Lien 83700EGT9 South Carolina Electric & Gas Company- 1,698,876.11 - - - - 80.28 363.61 1,699,320.00 - 256350001 LC-Project Fund-2 Senior Lien 65475LFV9 Nissan Motor Acceptance Corporation- 1,498,698.33 - (1,500,000.00) - - 1,301.67 - - - 256350001LC-Project Fund-2 Senior Lien 58507ADL4 Medtronic Global Holdings S.C.A.1,999,460.00 - - (2,000,000.00) - - 770.56 (230.56) - - 256350001 LC-Project Fund-2 Senior Lien 42824EDB8 Hewlett Packard Enterprise Company1,999,720.00 - - (2,000,000.00) - - 538.89 (258.89) - - 256350001LC-Project Fund-2 Senior Lien 83700ED47 South Carolina Electric & Gas Company1,499,940.00 - - (1,500,000.00) - - 93.75 (33.75) - - 256350001 LC-Project Fund-2 Senior Lien 04635PEK1 AstraZeneca PLC- 1,898,860.00 - (1,900,000.00) - - 1,140.00 - - - Page 11 of 34ATTACHMENT 433
Source Account Account Identifier DescriptionBeginning Base Market Value Base Purchases Base SalesBase Maturities and Redemptions Base PaydownsNet Total Realized Gain/LossBase Amortization/AccretionBase Change In Net Unrealized Gain/LossEnding Base Market ValueEnding Accrued Income BalanceSTAMP Portfolio Transaction Report by AccountQuarter ended June 30, 2016256350001 LC-Project Fund-2 Senior Lien 77434LFL6 Rockwell Collins, Inc.- 1,498,722.50 - (1,500,000.00) - - 1,277.50 - - - 256350001LC-Project Fund-2 Senior Lien 43357LG71 Hitachi Capital America Corp.- 1,498,912.50 - - - - 862.50 90.00 1,499,865.00 - 256350001 LC-Project Fund-2 Senior Lien 00937AE92 Airgas, Inc.- 1,699,256.25 - (1,700,000.00) - - 743.75 - - - 256350001LC-Project Fund-2 Senior Lien 44890MGN6 Hyundai Capital America- 1,599,233.33 - - - - 66.67 172.00 1,599,472.00 - 256350001 LC-Project Fund-2 Senior Lien 80686DDK7 Schlumberger Holdings Corporation1,999,500.00 - - (2,000,000.00) - - 800.00 (300.00) - - 256350001LC-Project Fund-2 Senior Lien 66765EG82 Northwest Natural Gas Company- 1,484,019.90 - - - - 789.53 27.23 1,484,836.65 - 256350001 LC-Project Fund-2 Senior Lien 58063TE61 Mcgraw Hill Financial, Inc.- 1,998,484.44 - (2,000,000.00) - - 1,515.56 - - - 256350001LC-Project Fund-2 Senior Lien 60920VDL3 Mondelez International, Inc.1,999,460.00 - - (2,000,000.00) - - 760.00 (220.00) - - 256350001 LC-Project Fund-2 Senior Lien 65475LEG3 Nissan Motor Acceptance Corporation- 1,998,337.22 - (2,000,000.00) - - 1,662.78 - - - 256350001LC-Project Fund-2 Senior Lien 07787PD54 The Bell Telephone Company of Canada Or Bell Canad1,999,880.00 - - (2,000,000.00) - - 160.00 (40.00) - - 256350001 LC-Project Fund-2 Senior Lien 05635MGD9 Bacardi Corporation- 1,599,136.00 - - - - 480.00 80.00 1,599,696.00 - 256350001LC-Project Fund-2 Senior Lien 61979JD61 Motiva Enterprises LLC1,899,867.00 - - (1,900,000.00) - - 369.44 (236.44) - - 256350001 LC-Project Fund-2 Senior Lien 83701LGD7 South Carolina Fuel Company, Inc.- 1,599,112.00 - - - - 493.33 90.67 1,599,696.00 - 256350001LC-Project Fund-2 Senior Lien 6362P2EP7 National Grid USA- 1,998,771.66 - (2,000,000.00) - - 1,228.34 - - - 256350001 LC-Project Fund-2 Senior Lien 05635MF16 Bacardi Corporation- 1,499,212.50 - (1,500,000.00) - - 787.50 - - - 256350001LC-Project Fund-2 Senior Lien 69430LGJ1 Pacific Gas and Electric Company- 1,598,942.22 - - - - 528.89 112.89 1,599,584.00 - 256350001 LC-Project Fund-2 Senior Lien 25737LEQ9 Dominion Gas Holdings, LLC- 1,998,677.78 - (2,000,000.00) - - 1,322.22 - - - 256350001LC-Project Fund-2 Senior Lien 92780JDJ7 Virginia Electric and Power Company1,749,580.00 - - (1,750,000.00) - - 595.00 (175.00) - - 256350001LC-Project Fund-2 Senior Lien 65475LD17 Nissan Motor Acceptance Corporation425,000.00 - - (425,000.00) - - - - - - 256350001 LC-Project Fund-2 Senior Lien 04635PG60 AstraZeneca PLC- 1,599,002.67 - - - - 846.22 23.11 1,599,872.00 - 256350001LC-Project Fund-2 Senior Lien 00287BFE4 AbbVie Inc.- 1,499,085.00 - (1,500,000.00) - - 915.00 - - - 256350001 LC-Project Fund-2 Senior Lien 04635PD71 AstraZeneca PLC1,999,840.00 - - (2,000,000.00) - - 233.33 (73.33) - - 256350001LC-Project Fund-2 Senior Lien 05333TG80 AutoZone, Inc.- 1,599,285.33 - - - - 506.22 32.45 1,599,824.00 - 256350001 LC-Project Fund-2 Senior Lien 78355AF90 Ryder System, Inc.- 1,699,109.86 - (1,700,000.00) - - 890.14 - - - 256350001LC-Project Fund-2 Senior Lien 83700EE95 South Carolina Electric & Gas Company- 1,998,613.34 - (2,000,000.00) - - 1,386.66 - - - 256350001 LC-Project Fund-2 Senior Lien 83700EF86 South Carolina Electric & Gas Company- 1,499,087.51 - (1,500,000.00) - - 912.49 - - - 256350001LC-Project Fund-2 Senior Lien 0220X0EQ6 Altria Group, Inc.- 1,998,057.78 - (2,000,000.00) - - 1,942.22 - - - 256350001LC-Project Fund-2 Senior Lien 0255E2GF1 American Electric Power Company, Inc.- 1,599,122.22 - - - - 386.22 139.56 1,599,648.00 - 256350001 LC-Project Fund-2 Senior Lien 92780JEQ0 Virginia Electric and Power Company- 1,998,677.78 - (2,000,000.00) - - 1,322.22 - - - 256350001LC-Project Fund-2 Senior Lien 91324PCJ9 UNITEDHEALTH GROUP INC290,246.50 - - - - - (38.19) 159.99 290,368.30 645.50 256350001 LC-Project Fund-2 Senior Lien 1248C2E69 CBS Corporation- 1,998,791.12 - (2,000,000.00) - - 1,208.88 - - - 256350001LC-Project Fund-2 Senior Lien 92780JFT3 Virginia Electric and Power Company- 1,798,930.49 - (1,800,000.00) - - 1,069.51 - - - 256350001 LC-Project Fund-2 Senior Lien 57163TDN6 Marriott International, Inc.1,999,400.00 - - (2,000,000.00) - - 851.66 (251.66) - - 256350001LC-Project Fund-2 Senior Lien 07274LDJ3 Bayerische Landesbank1,699,592.00 - - (1,700,000.00) - - 537.86 (129.86) - - 256350001 LC-Project Fund-2 Senior Lien 25737LGK0 Dominion Gas Holdings, LLC- 1,598,737.78 - - - - 694.22 120.00 1,599,552.00 - 256350001LC-Project Fund-2 Senior Lien 85572AFP6 Starwood Hotels & Resorts Worldwide, Inc.- 1,698,995.11 - (1,700,000.00) - - 1,004.89 - - - 256350001LC Project Fund 2 Senior Lien41282JFM8Harley Davidson Financial Services Inc1 598 589 33(1 600 000 00)1 410 67256350001LC-Project Fund-2 Senior Lien41282JFM8Harley-Davidson Financial Services, Inc.-1,598,589.33 -(1,600,000.00) --1,410.67 --- 256350001LC-Project Fund-2 Senior Lien 27805AFM4 Eaton Corporation- 1,599,033.33 - (1,600,000.00) - - 966.67 - - - 256350001 LC-Project Fund-2 Senior Lien 88513AF80 Thomson Reuters Corporation- 1,598,826.67 - (1,600,000.00) - - 1,173.33 - - - 256350001LC-Project Fund-2 Senior Lien 55314MAD8 MMAF 11A A456,997.43 - - - (53,265.60) (40.59) (36.88) (29.27) 3,625.09 3.38 256350001 LC-Project Fund-2 Senior Lien 25737LDL1 Dominion Gas Holdings, LLC1,999,460.00 - - (2,000,000.00) - - 738.89 (198.89) - - 256350001LC-Project Fund-2 Senior Lien 161571GM0 CHAIT 144 A130,011.70 - - - (130,000.00) - 8.55 (20.25) - - 256350001 LC-Project Fund-2 Senior Lien 07787PEA2 The Bell Telephone Company of Canada Or Bell Canad- 1,998,666.66 - (2,000,000.00) - - 1,333.34 - - - 256350001LC-Project Fund-2 Senior Lien 91302CFW2 United Technologies Corporation- 1,499,010.00 - (1,500,000.00) - - 990.00 - - - 256350001 LC-Project Fund-2 Senior Lien 6821A2EG8 Omnicom Capital Inc.- 1,699,008.34 - (1,700,000.00) - - 991.66 - - - 256350001LC-Project Fund-2 Senior Lien 66807MFG7 NorthWestern Corporation- 1,599,000.00 - (1,600,000.00) - - 1,000.00 - - - 256350001LC-Project Fund-2 Senior Lien 85572AEG7 Starwood Hotels & Resorts Worldwide, Inc.- 1,998,561.12 - (2,000,000.00) - - 1,438.88 - - - 256350001 LC-Project Fund-2 Senior Lien 69430LET1 Pacific Gas and Electric Company- 1,299,340.25 - (1,300,000.00) - - 659.75 - - - 256350001LC-Project Fund-2 Senior Lien 60920VGU0 Mondelez International, Inc.- 1,698,810.00 - - - - 272.00 204.00 1,699,286.00 - 256350001 LC-Project Fund-2 Senior Lien 47836JGV5 Johnson Controls, Inc.- 999,395.83 - - - - 20.83 583.34 1,000,000.00 - 256350001LC-Project Fund-2 Senior Lien 43357LE40 Hitachi Capital America Corp.- 1,898,545.97 - (1,900,000.00) - - 1,454.03 - - - 256350001LC-Project Fund-2 Senior Lien 60920VFG2 Mondelez International, Inc.-1,599,153.78-(1,600,000.00) --846.22--- 36,810,269.23 174,778,402.63 (76,758,877.32) (99,225,000.00) (183,265.60) (40.59) 63,033.62 30.33 35,484,552.30 648.88 256350004LC-PF-2 Sales Tax Revenue Bond 9AMMF05B2 U.S. Bank Money Market Account Fund5,908,320.88 20,472,144.21 (21,153,832.68) - - - - - 5,226,632.41 - 256350004LC-PF-2 Sales Tax Revenue Bond 69350AGD4 Ppg Industries, Inc.- 249,715.28 (249,834.72) - - (5.84) 125.28 - - - 256350004LC-PF-2 Sales Tax Revenue Bond 88513AE57 Thomson Reuters Corporation1,099,417.00 - - (1,100,000.00) - - 935.00 (352.00) - - 256350004LC-PF-2 Sales Tax Revenue Bond 07588LGC6 Becton, Dickinson and Company- 249,827.64 (249,850.00) - - (13.13) 35.49 - - - 256350004LC-PF-2 Sales Tax Revenue Bond 78513KG62 S&P Global Inc.- 249,834.72 (249,871.67) - - (4.37) 41.32 - - - 256350004LC-PF-2 Sales Tax Revenue Bond CCYUSD Cash(0.01) - - - - - - - (0.00) - 256350004LC-PF-2 Sales Tax Revenue Bond 91058TFH4 United Healthcare Corporation- 249,891.67 - (250,000.00) - - 108.33 - - - 256350004LC-PF-2 Sales Tax Revenue Bond 69430LFH6 Pacific Gas and Electric Company- 249,896.18 - (250,000.00) - - 103.82 - - - 256350004LC-PF-2 Sales Tax Revenue Bond 57708LFM5 Mattel, Inc.- 119,957.30 (119,988.00) - - 0.20 30.50 - - - 256350004 LC-PF-2 Sales Tax Revenue Bond 44890MFA5 Hyundai Capital America- 249,878.47 - (250,000.00) - - 121.53 - - - 256350004LC-PF-2 Sales Tax Revenue Bond 07787PFP8 The Bell Telephone Company of Canada Or Bell Canad- 299,717.67 (299,956.67) - - 8.00 231.00 - - - 256350004 LC-PF-2 Sales Tax Revenue Bond 65475LFV9 Nissan Motor Acceptance Corporation- 249,783.06 (249,925.14) - - (5.83) 147.91 - - - 256350004LC-PF-2 Sales Tax Revenue Bond 42824EDB8 Hewlett Packard Enterprise Company1,199,832.00 - - (1,200,000.00) - - 323.33 (155.33) - - 256350004 LC-PF-2 Sales Tax Revenue Bond 64468EAZ3 NEW HAMPSHIRE ST BUSINESS FIN AUTH ST GTD3,200,000.00 - (3,200,000.00) - - - - - - - 256350004LC-PF-2 Sales Tax Revenue Bond 43357LG71 Hitachi Capital America Corp.- 249,818.75 (249,854.86) - - (7.64) 43.75 - - - 256350004 LC-PF-2 Sales Tax Revenue Bond 07787PD47 The Bell Telephone Company of Canada Or Bell Canad1,199,952.00 - - (1,200,000.00) - - 72.00 (24.00) - - 256350004LC-PF-2 Sales Tax Revenue Bond 58063TE61 Mcgraw Hill Financial, Inc.- 1,099,193.34 - (1,100,000.00) - - 806.66 - - - 256350004LC-PF-2 Sales Tax Revenue Bond 66765EG82 Northwest Natural Gas Company- 249,835.00 (249,880.21) - - (14.37) 59.58 - - - 256350004 LC-PF-2 Sales Tax Revenue Bond 61979JD61 Motiva Enterprises LLC1,099,923.00 - - (1,100,000.00) - - 213.89 (136.89) - - 256350004LC-PF-2 Sales Tax Revenue Bond 05635MF16 Bacardi Corporation- 649,658.75 - (650,000.00) - - 341.25 - - - 256350004 LC-PF-2 Sales Tax Revenue Bond 92780JDJ7 Virginia Electric and Power Company1,199,712.00 - - (1,200,000.00) - - 408.00 (120.00) - - 256350004LC-PF-2 Sales Tax Revenue Bond 04635PG60 AstraZeneca PLC- 249,844.17 (249,890.63) - - (10.21) 56.67 - - - 256350004 LC-PF-2 Sales Tax Revenue Bond 04635PD71 AstraZeneca PLC1,199,904.00 - - (1,200,000.00) - - 140.00 (44.00) - - 256350004LC-PF-2 Sales Tax Revenue Bond 83700EE95 South Carolina Electric & Gas Company- 1,099,332.66 - (1,100,000.00) - - 667.34 - - - 256350004 LC-PF-2 Sales Tax Revenue Bond 83700EF86 South Carolina Electric & Gas Company- 399,756.67 - (400,000.00) - - 243.33 - - - 256350004LC-PF-2 Sales Tax Revenue Bond 0220X0EQ6 Altria Group, Inc.- 1,099,001.44 - (1,100,000.00) - - 998.56 - - - 256350004LC-PF-2 Sales Tax Revenue Bond 91324PCJ9 UNITEDHEALTH GROUP INC395,335.75 - (395,641.48) - - 518.58 (43.44) (169.40) - - 256350004 LC-PF-2 Sales Tax Revenue Bond 25737LGK0 Dominion Gas Holdings, LLC- 249,797.85 (249,813.47) - - (18.89) 34.51 - - - Page 12 of 3434
Source Account Account Identifier DescriptionBeginning Base Market Value Base Purchases Base SalesBase Maturities and Redemptions Base PaydownsNet Total Realized Gain/LossBase Amortization/AccretionBase Change In Net Unrealized Gain/LossEnding Base Market ValueEnding Accrued Income BalanceSTAMP Portfolio Transaction Report by AccountQuarter ended June 30, 2016256350004 LC-PF-2 Sales Tax Revenue Bond 17305EFA8CCCIT 13A2 A2- 150,029.30 (150,023.44) - - (3.85) (2.01) - - - 256350004LC-PF-2 Sales Tax Revenue Bond 6821A2FP7 Omnicom Capital Inc.- 249,843.75 (249,958.33) - - (0.00) 114.58 - - - 256350004 LC-PF-2 Sales Tax Revenue Bond 64468EAY6 NEW HAMPSHIRE ST BUSINESS FIN AUTH ST GTD4,190,000.00 - (4,190,000.00) - - - - - - - 256350004LC-PF-2 Sales Tax Revenue Bond 88513AF80 Thomson Reuters Corporation- 599,613.34 - (600,000.00) - - 386.66 - - - 256350004 LC-PF-2 Sales Tax Revenue Bond 07787PEA2 The Bell Telephone Company of Canada Or Bell Canad- 899,400.00 - (900,000.00) - - 600.00 - - - 256350004LC-PF-2 Sales Tax Revenue Bond 6821A2EG8 Omnicom Capital Inc.- 699,591.67 - (700,000.00) - - 408.33 - - - 256350004 LC-PF-2 Sales Tax Revenue Bond 92780JFW6 Virginia Electric and Power Company- 204,829.62 (204,938.50) - - (3.42) 112.30 - - - 256350004LC-PF-2 Sales Tax Revenue Bond05333TDB6 AutoZone, Inc.1,199,832.00--(1,200,000.00) --226.67(58.67)-- 21,892,228.62 30,790,192.51 (31,963,259.80) (15,500,000.00) - 439.23 8,092.13 (1,060.29) 5,226,632.41 - 256350005LC-Project Fund-Toll 29AMMF05B2 U.S. Bank Money Market Account Fund501.96 50,555,073.17 (50,136,457.48) - - - - - 419,117.65 - 256350005LC-Project Fund-Toll 255315FAB6 MMAF 16A A2- 274,996.84 - - - - 0.15 272.51 275,269.50 169.89 256350005LC-Project Fund-Toll 24581X0CJ5 INTER-AMERICAN DEVELOPMENT BANK- 100,012.10 - - - - (5.79) 36.69 100,043.00 189.24 256350005LC-Project Fund-Toll 216677AF75 Chevron Phillips Chemical Company LLC- 499,941.67 - (500,000.00) - - 58.33 - - - 256350005LC-Project Fund-Toll 2161571FK5 CHAIT 124 A150,694.50 - - - - - 108.34 1,148.66 151,951.50 105.33 256350005LC-Project Fund-Toll 200138CAA6 AIG GLOBAL FUNDING- 401,372.00 - - - - (56.15) 428.15 401,744.00 293.33 256350005LC-Project Fund-Toll 200138CAA6 AIG GLOBAL FUNDING299,574.00 - - - - - (69.58) 1,803.58 301,308.00 220.00 256350005LC-Project Fund-Toll 2912828TG5 UNITED STATES TREASURY698,278.00 - - - - - 751.06 753.94 699,783.00 1,461.54 256350005LC-Project Fund-Toll 2912828TG5 UNITED STATES TREASURY- 872,163.09 - - - - 187.88 2,377.78 874,728.75 1,826.92 256350005 LC-Project Fund-Toll 2912828TG5 UNITED STATES TREASURY24,938.50 - - - - - 9.72 44.03 24,992.25 52.20 256350005LC-Project Fund-Toll 278513KG70 S&P Global Inc.- 1,199,150.00 - - - - 680.00 62.00 1,199,892.00 - 256350005 LC-Project Fund-Toll 236225FGM5 G2 082903113,009.20 - - - (6,184.95) (210.61) (35.48) (603.99) 105,974.17 160.63 256350005LC-Project Fund-Toll 289153UAE1 TOTAL CAPITAL CANADA LTD301,035.00 - (300,555.00) - - 555.00 - (1,035.00) - - 256350005 LC-Project Fund-Toll 2718172AA7 PHILIP MORRIS INTERNATIONAL INC273,325.00 - (272,750.00) - - 3,075.39 (832.12) (2,818.26) - - 256350005LC-Project Fund-Toll 2865622CB8 SUMITOMO MITSUI BANKING CORP250,285.00 - - - - - - 1,457.50 251,742.50 808.27 256350005 LC-Project Fund-Toll 2500769FZ2 KFW- 289,808.60 - - - - 24.22 161.38 289,994.20 80.56 256350005LC-Project Fund-Toll 2500769FZ2 KFW- 249,862.50 - - - - 38.15 94.35 249,995.00 69.44 256350005LC-Project Fund-Toll 23137AH6Q6 FHMS K704 A2- 484,521.31 - - - - (14.56) 64.79 484,571.54 950.28 256350005 LC-Project Fund-Toll 263873JF88 Natixis- 699,964.03 - (700,000.00) - - 35.97 - - - 256350005LC-Project Fund-Toll 222546QAM9 CREDIT SUISSE AG (NEW YORK BRANCH)254,291.10 - - - - - 131.14 422.21 254,844.45 294.60 256350005 LC-Project Fund-Toll 222546QAM9 CREDIT SUISSE AG (NEW YORK BRANCH)- 299,868.90 - - - - 8.22 (60.12) 299,817.00 346.59 256350005LC-Project Fund-Toll 2298785GK6 EUROPEAN INVESTMENT BANK- 275,335.50 - - - - (64.73) 4.23 275,275.00 487.93 256350005 LC-Project Fund-Toll 2298785GK6 EUROPEAN INVESTMENT BANK- 300,168.00 - - - - (12.69) 144.69 300,300.00 532.29 256350005LC-Project Fund-Toll 226442CAD6DUKE ENERGY CAROLINAS LLC125,017.84 - - - - - (997.21) 182.89 124,203.52 1,248.93 256350005 LC-Project Fund-Toll 2912828KQ2 UNITED STATES TREASURY224,462.70 - (224,133.98) - - 3,313.38 (375.57) (3,266.53) - - 256350005LC-Project Fund-Toll 2912828KQ2 UNITED STATES TREASURY748,209.00 - (747,113.28) - - 10,733.19 (1,262.68) (10,566.23) - - 256350005LC Project Fund Toll 2912828KQ2UNITED STATES TREASURY534 435 00(533 652 34)902935(853 58)(8 958 44)256350005LC-Project Fund-Toll 2912828KQ2UNITED STATES TREASURY534,435.00-(533,652.34)--9,029.35(853.58) (8,958.44) -- 256350005LC-Project Fund-Toll 2912828KQ2 UNITED STATES TREASURY149,641.80 - (149,422.66) - - 315.68 (293.81) (241.02) - - 256350005 LC-Project Fund-Toll 2912828KQ2 UNITED STATES TREASURY- 695,373.05 (693,748.05) - - (512.31) (1,112.69) - - - 256350005LC-Project Fund-Toll 202582JGG9 AMXCA 132 A300,480.00 - - - - - (38.00) (223.00) 300,219.00 114.94 256350005 LC-Project Fund-Toll 23130A6U88 FEDERAL HOME LOAN BANKS150,304.50 - - (150,000.00) - - (283.51) (20.99) - - 256350005LC-Project Fund-Toll 223337SDN1 DTE Gas Company- 349,978.61 - (350,000.00) - - 21.39 - - - 256350005 LC-Project Fund-Toll 236159LBW5 GEDFT 122 A- 300,656.25 - - - - (105.30) 163.05 300,714.00 109.82 256350005LC-Project Fund-Toll 238378NNA7 GNR 13194 AB585,607.44 - - - (7,724.66) (50.61) (49.36) 1,276.89 579,059.70 1,074.19 256350005 LC-Project Fund-Toll 2828807CM7 SIMON PROPERTY GROUP LP- 400,964.00 - - - - (38.47) 786.47 401,712.00 2,500.00 256350005LC-Project Fund-Toll 2828807CM7 SIMON PROPERTY GROUP LP140,260.40 - - - - - 49.45 289.35 140,599.20 875.00 256350005LC-Project Fund-Toll 2912828KD1 UNITED STATES TREASURY316,137.00 - - - - - (1,056.08) 1,137.08 316,218.00 3,105.08 256350005 LC-Project Fund-Toll 2912828KD1 UNITED STATES TREASURY737,653.00 - - - - - (2,693.92) 2,882.92 737,842.00 7,245.19 256350005LC-Project Fund-Toll 2912828KD1 UNITED STATES TREASURY658,618.75 - - - - - (2,397.88) 2,566.63 658,787.50 6,468.92 256350005 LC-Project Fund-Toll 2912828KD1 UNITED STATES TREASURY326,674.90 - - - - - (1,121.72) 1,205.42 326,758.60 3,208.59 256350005LC-Project Fund-Toll 216677ADE2 Chevron Phillips Chemical Company LLC- 499,940.70 - (500,000.00) - - 59.30 - - - 256350005 LC-Project Fund-Toll 291058TDL7 United Healthcare Corporation- 499,950.00 - (500,000.00) - - 50.00 - - - 256350005LC-Project Fund-Toll 265478QAD0 NALT 16A A3- 154,992.99 - - - - 0.21 476.45 155,469.65 102.64 256350005 LC-Project Fund-Toll 258769AAD8 MBALT 15B A3255,119.85 - - - - - (0.03) 525.33 255,645.15 151.87 256350005LC-Project Fund-Toll 258769AAD8 MBALT 15B A3- 170,451.56 - - - - (4.68) (16.78) 170,430.10 101.24 256350005LC-Project Fund-Toll 258769AAD8 MBALT 15B A3- 175,464.84 - - - - (4.81) (17.28) 175,442.75 104.22 256350005 LC-Project Fund-Toll 274153WCE7 PRICOA GLOBAL FUNDING I298,788.00 - - - - - 55.89 2,176.11 301,020.00 1,496.25 256350005LC-Project Fund-Toll 290290KAD7 USAOT 141 A4444,795.30 - - - - - 55.00 252.05 445,102.35 185.91 256350005 LC-Project Fund-Toll 259562VAT4 MIDAMERICAN ENERGY HOLDINGS CO161,581.50 - - - - - (1,530.08) 1,572.08 161,623.50 2,156.25 256350005LC-Project Fund-Toll 243814KAC5 HAROT 151 A3- 600,093.75 - - - - (7.43) 861.68 600,948.00 280.00 256350005 LC-Project Fund-Toll 21107098Z8 BRITISH COLUMBIA, PROVINCE OF- 575,511.75 - (575,000.00) - - (511.75) - - - 256350005LC-Project Fund-Toll 238378BR35 GNR 12142 AB333,737.06 - - - (2,440.54) 54.92 76.30 870.64 332,298.38 375.53 256350005 LC-Project Fund-Toll 20220X0DS3 Altria Group, Inc.- 349,930.49 - (350,000.00) - - 69.51 - - - 256350005LC-Project Fund-Toll 2928668AF9 VOLKSWAGEN GROUP OF AMERICA FINANCE LLC296,850.00 - - - - - (53.65) 3,329.65 300,126.00 546.67 256350005LC-Project Fund-Toll 236225FLU1 G2 083038236,870.98 - - - (15,360.84) (508.60) (70.87) 1,556.94 222,487.61 357.41 256350005 LC-Project Fund-Toll 2037833BR0 APPLE INC- 304,432.50 - - - - (107.45) (32.05) 304,293.00 479.02 256350005LC-Project Fund-Toll 2037833BR0 APPLE INC151,330.50 - - - - - - 816.00 152,146.50 239.51 256350005 LC-Project Fund-Toll 244331BG56 HP Inc.- 1,999,473.34 - - - - 351.11 55.55 1,999,880.00 - 256350005LC-Project Fund-Toll 23138EKUP8 FN AL3289231,230.66 - - - (30,758.16) (1,518.56) (421.96) (277.06) 198,254.91 798.86 256350005 LC-Project Fund-Toll 292780JD73 Virginia Electric and Power Company399,968.00 - - (400,000.00) - - 44.00 (12.00) - - 256350005LC-Project Fund-Toll 2912828UF5 UNITED STATES TREASURY- 653,173.83 - - - - (120.66) 3,927.83 656,981.00 19.87 256350005 LC-Project Fund-Toll 2912828UF5 UNITED STATES TREASURY- 776,241.21 - - - - (34.32) 7,116.61 783,323.50 23.69 256350005LC-Project Fund-Toll 2912828UF5 UNITED STATES TREASURY- 2,346,603.52 - - - - 76.36 28,559.12 2,375,239.00 71.84 256350005 LC-Project Fund-Toll 2912828UR9 UNITED STATES TREASURY565,129.95 - - - - - (61.12) 1,473.62 566,542.45 1,416.34 256350005LC-Project Fund-Toll 2912828UR9 UNITED STATES TREASURY480,110.40 - - - - - (57.69) 1,257.69 481,310.40 1,203.26 256350005 LC-Project Fund-Toll 2912828UR9 UNITED STATES TREASURY- 1,701,270.31 - - - - 162.80 8,221.54 1,709,654.65 4,274.08 256350005LC-Project Fund-Toll 240428HPQ9 HSBC USA INC- 250,015.00 - - - - (0.04) 142.54 250,157.50 1,369.44 256350005 LC-Project Fund-Toll 240428HPQ9 HSBC USA INC144,659.25 - - - - - 65.94 366.16 145,091.35 794.28 256350005LC-Project Fund-Toll 243357LG71 Hitachi Capital America Corp.- 1,199,100.00 - - - - 720.00 72.00 1,199,892.00 - 256350005 LC-Project Fund-Toll 23137A85H7 FHR 3820F GJ154,919.29 - - - (12,882.62) (561.07) (555.15) 841.09 141,761.53 393.89 256350005LC-Project Fund-Toll 238141GRC0 GOLDMAN SACHS GROUP INC- 505,640.00 - - - - (226.23) 1,306.23 506,720.00 5,244.79 256350005LC-Project Fund-Toll 238141GRC0 GOLDMAN SACHS GROUP INC81,028.80 - - - - - (97.90) 144.30 81,075.20 839.17 Page 13 of 3435
Source Account Account Identifier DescriptionBeginning Base Market Value Base Purchases Base SalesBase Maturities and Redemptions Base PaydownsNet Total Realized Gain/LossBase Amortization/AccretionBase Change In Net Unrealized Gain/LossEnding Base Market ValueEnding Accrued Income BalanceSTAMP Portfolio Transaction Report by AccountQuarter ended June 30, 2016256350005 LC-Project Fund-Toll 206050TKX9 BANK OF AMERICA, N.A.253,339.95 - - - - - 411.47 414.73 254,166.15 107.95 256350005LC-Project Fund-Toll 206050TKX9 BANK OF AMERICA, N.A.- 249,169.00 - - - - 53.47 (39.97) 249,182.50 105.83 256350005 LC-Project Fund-Toll 23137A1LC5 FHR 3710F AB91,949.86 - - - (10,204.35) (135.79) (99.53) 269.57 81,779.75 134.55 256350005LC-Project Fund-Toll 289114QBF4 TORONTO-DOMINION BANK- 403,126.80 - - - - (78.25) (356.55) 402,692.00 1,147.30 256350005 LC-Project Fund-Toll 289114QBF4 TORONTO-DOMINION BANK125,048.75 - - - - - - 792.50 125,841.25 358.53 256350005LC-Project Fund-Toll 282484LE44 Shiseido Americas Corporation- 249,977.43 - (250,000.00) - - 22.57 - - - 256350005 LC-Project Fund-Toll 291302CFW2 United Technologies Corporation- 1,499,319.59 - (1,500,000.00) - - 680.41 - - - 256350005LC-Project Fund-Toll 2002799AX2 ABBEY NATIONAL TREASURY SERVICES PLC121,143.60 - (121,417.20) - - 1,622.78 1.11 (1,350.28) - - 256350005 LC-Project Fund-Toll 220772JL59 CONNECTICUT ST134,734.60 - - - - - (138.61) 1,252.71 135,848.70 1,354.17 256350005 LC-Project Fund-Toll 255279HAH3 MANUFACTURERS AND TRADERS TRUST CO249,280.00 - - - - - 188.20 96.80 249,565.00 436.48 256350005LC-Project Fund-Toll 255279HAH3 MANUFACTURERS AND TRADERS TRUST CO- 300,300.60 - - - - (13.29) (809.31) 299,478.00 523.77 256350005 LC-Project Fund-Toll 2161571GQ1 CHAIT 147 A120,391.20 - - - - - (62.08) 293.68 120,622.80 73.60 256350005LC-Project Fund-Toll 236159LCR5 GEDFT 151 A- 109,759.38 - - - - 8.77 (113.55) 109,654.60 31.87 256350005 LC-Project Fund-Toll 294988J5B9 WELLS FARGO BANK NA- 251,314.25 - - - - (51.73) (160.02) 251,102.50 668.45 256350005LC-Project Fund-Toll 294988J5B9 WELLS FARGO BANK NA250,740.00 - - - - - - 362.50 251,102.50 668.45 256350005 LC-Project Fund-Toll 216677AFE0 Chevron Phillips Chemical Company LLC- 1,199,860.00 - (1,200,000.00) - - 140.00 - - - 256350005LC-Project Fund-Toll 2912828K33 UNITED STATES TREASURY516,416.88 - - - - - 4,886.50 1,178.57 522,481.95 134.32 256350005 LC-Project Fund-Toll 2912828K33 UNITED STATES TREASURY- 1,133,288.73 - - - - 4,488.85 11,682.71 1,149,460.29 295.50 256350005LC-Project Fund-Toll 2912828K33 UNITED STATES TREASURY516,416.88 - - - - - 4,875.91 1,189.16 522,481.95 134.32 256350005 LC-Project Fund-Toll 217305EFN0CCCIT 14A2 A2300,081.00 - (300,187.50) - - 206.68 2.33 (102.51) - - 256350005LC-Project Fund-Toll 294974BFK1 WELLS FARGO & CO139,979.00 - - - - - (3.41) 346.41 140,322.00 330.41 256350005 LC-Project Fund-Toll 294974BFK1 WELLS FARGO & CO299,955.00 - - - - - (5.86) 740.86 300,690.00 708.02 256350005LC-Project Fund-Toll 23137ANLP8 FHMS K501 A267,454.05 - - - (25,724.38) (50.43) (67.52) 72.87 41,684.59 57.48 256350005 LC-Project Fund-Toll 23137ANLP8 FHMS K501 A289,938.73 - - - (34,299.18) (69.37) (91.84) 101.11 55,579.46 76.64 256350005LC-Project Fund-Toll 255315GAC2 MMAF 15A A3245,947.78 - - - - - 76.91 1,281.59 247,306.28 143.05 256350005 LC-Project Fund-Toll 255315GAC2 MMAF 15A A334,850.90 - - - - - 38.24 154.26 35,043.40 20.27 256350005LC-Project Fund-Toll 246849LSL6 JACKSON NATIONAL LIFE GLOBAL FUNDING- 302,835.00 - - - - (58.48) 742.48 303,519.00 1,187.50 256350005LC-Project Fund-Toll 246849LSL6 JACKSON NATIONAL LIFE GLOBAL FUNDING150,384.00 - - - - - 6.36 1,369.14 151,759.50 593.75 256350005 LC-Project Fund-Toll 283701LGU9 South Carolina Fuel Company, Inc.- 1,498,903.34 - - - - 39.17 427.49 1,499,370.00 - 256350005LC-Project Fund-Toll 2161571BQ6 CHAIT 072A A- 299,730.47 - - - - 15.00 47.53 299,793.00 65.61 256350005 LC-Project Fund-Toll 2500769GE8 KFW- 325,000.00 - - - - - 9.75 325,009.75 749.31 256350005LC-Project Fund-Toll 202582JGS3 AMXCA 142 A501,265.00 - - - - - (131.25) 896.25 502,030.00 280.00 256350005 LC-Project Fund-Toll 255279HAA8 MANUFACTURERS AND TRADERS TRUST CO- 400,012.00 - - - - 0.17 895.83 400,908.00 1,836.67 256350005LC-Project Fund-Toll 259217GAY5 METLIFE GLOBAL FUNDING 1- 250,760.00 - - - - (30.90) 710.90 251,440.00 1,781.25 256350005 LC-Project Fund-Toll 259217GAY5 METLIFE GLOBAL FUNDING 1300,417.00 - - - - - 34.17 1,276.83 301,728.00 2,137.50 256350005 LC-Project Fund-Toll 255315CAB3 MMAF 14A A287,993.68 - - - (88,053.55) 19.36 43.34 (2.83) - - 256350005LC Project Fund Toll 23137AH6B9FHMS K015 A1158 174 77(9 600 40)(170 24)(233 39)366 12148 536 86274 61256350005LC-Project Fund-Toll 23137AH6B9FHMS K015 A1158,174.77---(9,600.40) (170.24)(233.39) 366.12148,536.86274.61 256350005LC-Project Fund-Toll 23137AH6B9 FHMS K015 A1- 46,617.74 - - - - (9.53) 74.80 46,683.01 86.30 256350005 LC-Project Fund-Toll 26116M2FT1 Monsanto Company- 1,499,333.34 - (1,500,000.00) - - 666.66 - - - 256350005LC-Project Fund-Toll 2780082AA1 ROYAL BANK OF CANADA- 319,038.30 - - - - (5.81) 103.46 319,135.95 2,395.31 256350005 LC-Project Fund-Toll 2780082AA1 ROYAL BANK OF CANADA- 683,903.25 - - - - (12.82) (27.68) 683,862.75 5,132.81 256350005LC-Project Fund-Toll 217305EFP5CCCIT 14A3 A3155,012.40 - - - (155,000.00) - - (12.40) - - 256350005 LC-Project Fund-Toll 2842434CN0 SOUTHERN CALIFORNIA GAS CO250,150.00 - - - - - 0.63 2,266.87 252,417.50 172.22 256350005LC-Project Fund-Toll 23137A7JU5 FHMS K701 A2- 442,345.70 - - - - (644.45) 1,430.95 443,132.20 1,391.05 256350005 LC-Project Fund-Toll 291476PPG7 UNIVERSITY OKLA REVS82,268.80 - - - - - 23.57 69.23 82,361.60 939.60 256350005LC-Project Fund-Toll 283700EFV5 South Carolina Electric & Gas Company- 1,199,464.67 - (1,200,000.00) - - 535.33 - - - 256350005LC-Project Fund-Toll 262944BBC7 BANK NEDERLANDSE GEMEENTEN NV274,485.75 - - - - - 102.87 139.13 274,727.75 416.85 256350005 LC-Project Fund-Toll 262944BBC7 BANK NEDERLANDSE GEMEENTEN NV- 299,940.00 - - - - 4.00 (241.00) 299,703.00 454.74 256350005LC-Project Fund-Toll 247787UAD5 JDOT 15 A3- 505,867.97 - - - - (132.49) 1,102.72 506,838.20 296.27 256350005 LC-Project Fund-Toll 247787UAD5 JDOT 15 A395,077.90 - - - - - (80.79) 348.69 95,345.80 55.73 256350005LC-Project Fund-Toll 244890MG14 Hyundai Capital America- 1,199,432.00 - - - - 568.00 - 1,200,000.00 - 256350005 LC-Project Fund-Toll 258768WAD1 MBART 131 A4350,367.50 - - - - - (159.29) 19.29 350,227.50 175.78 256350005LC-Project Fund-Toll 2553794AA6 MUFG AMERICAS HOLDINGS CORP298,992.00 - - - - - 120.12 1,172.88 300,285.00 1,922.92 256350005 LC-Project Fund-Toll 2553794AA6 MUFG AMERICAS HOLDINGS CORP49,832.00 - - - - - 49.34 166.16 50,047.50 320.49 256350005LC-Project Fund-Toll 2CCYUSD Receivable141,357.07 - - - - - - - 551,160.50 - 256350005LC-Project Fund-Toll 2084664CG4 BERKSHIRE HATHAWAY FINANCE CORP121,665.60 - (121,725.90) - - 1,814.06 1.66 (1,755.43) - - 256350005 LC-Project Fund-Toll 2822582AZ5 SHELL INTERNATIONAL FINANCE BV300,429.00 - (300,144.00) - - (22.91) (22.56) (239.53) - - 256350005LC-Project Fund-Toll 2748148RV7 QUEBEC, PROVINCE OF- 149,705.70 - - - - 25.99 (85.69) 149,646.00 94.80 256350005 LC-Project Fund-Toll 2748148RV7 QUEBEC, PROVINCE OF- 100,013.90 - - - - (0.24) (249.66) 99,764.00 63.20 256350005LC-Project Fund-Toll 2748148RV7 QUEBEC, PROVINCE OF124,672.50 - - - - - 45.02 (12.52) 124,705.00 79.00 256350005 LC-Project Fund-Toll 2166754AK7 CHEVRON PHILLIPS CHEMICAL COMPANY LLC297,861.00 - - - - - 31.50 1,417.50 299,310.00 850.00 256350005LC-Project Fund-Toll 225152RVQ3 DEUTSCHE BANK AG (LONDON BRANCH)14,957.70 - - - - - 6.90 20.10 14,984.70 25.25 256350005 LC-Project Fund-Toll 265339MD45 NextEra Energy Capital Holdings, Inc.249,990.00 - - (250,000.00) - - 13.54 (3.54) - - 256350005LC-Project Fund-Toll 282484LF84 Shiseido Americas Corporation- 1,199,875.00 - (1,200,000.00) - - 125.00 - - - 256350005LC-Project Fund-Toll 289352HAP4 TRANSCANADA PIPELINES LTD147,684.00 - - - - - 425.03 1,256.47 149,365.50 473.60 256350005 LC-Project Fund-Toll 2302154BL2 EXPORT IMPORT BANK OF KOREA200,324.00 - - - - - (101.71) 53.71 200,276.00 597.83 256350005LC-Project Fund-Toll 2912828UA6 UNITED STATES TREASURY798,720.00 - - - - - 82.94 1,853.06 800,656.00 423.50 256350005 LC-Project Fund-Toll 2912828UA6 UNITED STATES TREASURY- 1,993,671.88 - - - - 323.18 7,644.94 2,001,640.00 1,058.74 256350005LC-Project Fund-Toll 2912828UA6 UNITED STATES TREASURY169,728.00 - - - - - 83.16 328.24 170,139.40 89.99 256350005 LC-Project Fund-Toll 2912828UA6 UNITED STATES TREASURY119,808.00 - - - - - 60.65 229.75 120,098.40 63.52 256350005LC-Project Fund-Toll 2912828UA6 UNITED STATES TREASURY374,400.00 - - - - - 178.85 728.65 375,307.50 198.51 256350005 LC-Project Fund-Toll 205531FAP8 BB&T CORP119,953.20 - - - - - (0.40) 686.80 120,639.60 80.67 256350005LC-Project Fund-Toll 205531FAP8 BB&T CORP- 261,820.00 - - - - (61.78) (372.42) 261,385.80 174.78 256350005LC-Project Fund-Toll 23137A2AZ4 FHMS K009 A1377,375.73 - - - (26,502.80) (533.39) (1,250.17) 314.54 349,403.92 788.08 256350005 LC-Project Fund-Toll 262888WAA4NGN 10R3 1A- 226,657.82 - - (6,018.08) (22.74) (31.79) (412.04) 220,173.17 145.92 256350005LC-Project Fund-Toll 262888WAA4NGN 10R3 1A- 297,902.08 - - - - (0.74) (667.56) 297,233.78 196.99 256350005 LC-Project Fund-Toll 23136AEYG6 FN 13M9 AQ2224,116.71 - - - (12,756.39) (108.55) (260.22) 1,141.48 212,133.02 318.42 256350005LC-Project Fund-Toll 265819WAC7 NORTH CAROLINA EASTN MUN PWR AGY REV35,450.10 - - - - - (35.54) (20.11) 35,394.45 350.53 256350005 LC-Project Fund-Toll 265819WAC7 NORTH CAROLINA EASTN MUN PWR AGY REV- 30,220.80 - - - - (14.39) 131.69 30,338.10 300.45 256350005LC-Project Fund-Toll 265819WAC7 NORTH CAROLINA EASTN MUN PWR AGY REV126,607.50 - - - - - - (198.75) 126,408.75 1,251.88 256350005 LC-Project Fund-Toll 2446438RR6HUNTINGTON NATIONAL BANK- 303,300.00 - - - - (62.63) 434.63 303,672.00 1,008.33 256350005LC-Project Fund-Toll 2446438RR6HUNTINGTON NATIONAL BANK250,410.00 - - - - - 24.49 2,625.51 253,060.00 840.28 Page 14 of 3436
Source Account Account Identifier DescriptionBeginning Base Market Value Base Purchases Base SalesBase Maturities and Redemptions Base PaydownsNet Total Realized Gain/LossBase Amortization/AccretionBase Change In Net Unrealized Gain/LossEnding Base Market ValueEnding Accrued Income BalanceSTAMP Portfolio Transaction Report by AccountQuarter ended June 30, 2016256350005 LC-Project Fund-Toll 290261XHJ4 UBS AG (STAMFORD BRANCH)249,605.00 - - - - - 28.97 581.03 250,215.00 37.23 256350005LC-Project Fund-Toll 2912828B58 UNITED STATES TREASURY- 724,089.84 - - - - (383.14) 12,329.30 736,036.00 6,211.54 256350005 LC-Project Fund-Toll 2912828B58 UNITED STATES TREASURY443,160.25 - - - - - (577.38) 4,296.13 446,879.00 3,771.29 256350005LC-Project Fund-Toll 2161571HB3 CHAIT 161 A- 500,878.91 - - - - (15.48) (718.43) 500,145.00 189.34 256350005 LC-Project Fund-Toll 2544587B98 LOS ANGELES CALIF MUN IMPT CORP LEASE REV164,364.80 - - - - - - (436.80) 163,928.00 625.07 256350005LC-Project Fund-Toll 206050TLY6 BANK OF AMERICA NA299,640.00 - - - - - 90.95 2,069.05 301,800.00 1,306.25 256350005 LC-Project Fund-Toll 2233851BF0 DAIMLER FINANCE NORTH AMERICA LLC- 249,995.00 (250,535.00) - - 539.09 0.91 - - - 256350005LC-Project Fund-Toll 2233851BF0 DAIMLER FINANCE NORTH AMERICA LLC300,822.00 - (300,642.00) - - 1,022.81 92.76 (1,295.57) - - 256350005 LC-Project Fund-Toll 2180848HP1 CLARK CNTY NEV125,028.00 - - - - - (851.96) (136.84) 124,039.20 2,580.00 256350005LC-Project Fund-Toll 269353RET1 PNC BANK NA- 303,318.00 - - - - (61.60) 382.60 303,639.00 840.00 256350005LC-Project Fund-Toll 269353RET1 PNC BANK NA251,282.50 - - - - - 3.06 1,746.94 253,032.50 700.00 256350005 LC-Project Fund-Toll 202665WBB6 AMERICAN HONDA FINANCE CORP120,340.80 - - - - - - 987.60 121,328.40 192.26 256350005LC-Project Fund-Toll 202665WBB6 AMERICAN HONDA FINANCE CORP- 304,065.30 - - - - (74.29) (670.01) 303,321.00 480.64 256350005 LC-Project Fund-Toll 23133EECD0 FEDERAL FARM CREDIT BANKS FUNDING CORP499,500.00 - - - - - (38.15) 403.15 499,865.00 73.04 256350005LC-Project Fund-Toll 245818WAN6 INTER-AMERICAN DEVELOPMENT BANK- 250,025.00 - - - - (6.14) (33.86) 249,985.00 80.76 256350005 LC-Project Fund-Toll 236225FLA5 G2 0830200.01 - - - - (0.01) - - - - 256350005LC-Project Fund-Toll 217401QAC5 CITIZENS BANK NA251,412.50 - - - - - 26.25 1,833.75 253,272.50 447.22 256350005 LC-Project Fund-Toll 217401QAC5 CITIZENS BANK NA- 303,681.00 - - - - (86.46) 332.46 303,927.00 536.67 256350005LC-Project Fund-Toll 291159HHD5 US BANCORP- 251,290.00 - - - - (98.40) 5.90 251,197.50 527.08 256350005 LC-Project Fund-Toll 291159HHD5 US BANCORP301,575.00 - - - - - (445.06) 307.06 301,437.00 632.50 256350005LC-Project Fund-Toll 246623EKD0 JPMORGAN CHASE & CO- 250,700.00 - - - - (26.80) 711.80 251,385.00 1,416.67 256350005 LC-Project Fund-Toll 246623EKD0 JPMORGAN CHASE & CO301,197.00 - - - - - 62.24 402.76 301,662.00 1,700.00 256350005LC-Project Fund-Toll 246623EKD0 JPMORGAN CHASE & CO180,718.20 - - - - - 12.00 267.00 180,997.20 1,020.00 256350005 LC-Project Fund-Toll 289837LAA3 PRINCETON UNIVERSITY193,618.25 - - - - - (1,271.15) 166.90 192,514.00 2,887.50 256350005LC-Project Fund-Toll 289837LAA3 PRINCETON UNIVERSITY492,343.55 - (491,920.80) - - 6,651.35 (445.38) (6,628.72) - - 256350005 LC-Project Fund-Toll 23136A8G38 FN 12M13A A2- 59,481.45 - - - - (2.90) 100.64 59,579.20 61.75 256350005LC-Project Fund-Toll 23136A8G38 FN 12M13A A2132,229.50 - - - (7,437.23) (17.46) (88.00) 429.52 125,116.33 129.68 256350005LC-Project Fund-Toll 261747YDT9 MORGAN STANLEY- 308,265.00 - - - - (520.56) (304.44) 307,440.00 3,918.75 256350005 LC-Project Fund-Toll 245950KBY5 INTERNATIONAL FINANCE CORP- 99,984.00 - - - - 11.49 (1.49) 99,994.00 39.72 256350005LC-Project Fund-Toll 245950KBY5 INTERNATIONAL FINANCE CORP- 499,980.00 - - - - 13.31 (23.31) 499,970.00 198.60 256350005 LC-Project Fund-Toll 2161571GJ7 CHAIT 141 A200,342.00 - - - - - (86.48) 144.48 200,400.00 102.22 256350005LC-Project Fund-Toll 2161571GJ7 CHAIT 141 A- 200,312.50 - - - - (75.07) 162.57 200,400.00 102.22 256350005 LC-Project Fund-Toll 2161571GJ7 CHAIT 141 A100,171.00 - - - - - (28.43) 57.43 100,200.00 51.11 256350005LC-Project Fund-Toll 258772PAC2 MBART 151 A2B360,884.21 - - - (92,147.18) (42.22) (22.39) 150.38 268,822.80 85.04 256350005 LC-Project Fund-Toll 23137AQT24 FHMS K708 A2- 306,375.00 - - - - (392.79) 1,235.79 307,218.00 532.50 256350005 LC-Project Fund-Toll 23137AQT24 FHMS K708 A2- 40,787.50 - - - - (16.56) 191.46 40,962.40 71.00 256350005LC Project Fund Toll 23138L1TX7FN AM1465308 167 19(1 743 33)(4 45)(186 04)184 39306 417 76423 89256350005LC-Project Fund-Toll 23138L1TX7FN AM1465308,167.19---(1,743.33) (4.45)(186.04) 184.39306,417.76423.89 256350005LC-Project Fund-Toll 23133XY2H7 FEDERAL HOME LOAN BANKS272,056.22 - - - (15,357.44) (246.16) (1,010.66) 530.01 255,971.96 223.41 256350005 LC-Project Fund-Toll 213063BFU1 CALIFORNIA ST ECONOMIC RECOVERY- 39,375.00 - - - - (89.47) 219.67 39,505.20 723.33 256350005LC-Project Fund-Toll 213063BFU1 CALIFORNIA ST ECONOMIC RECOVERY119,183.40 - - - - - (1,136.72) 468.92 118,515.60 2,170.00 256350005 LC-Project Fund-Toll 269430LGJ1 Pacific Gas and Electric Company- 899,685.00 - - - - 17.50 63.50 899,766.00 - 256350005LC-Project Fund-Toll 209062XAB9 BIOGEN IDEC INC60,232.15 - - - - - (641.24) 271.09 59,862.00 1,260.42 256350005 LC-Project Fund-Toll 216677AEP6 Chevron Phillips Chemical Company LLC- 504,941.08 - (505,000.00) - - 58.92 - - - 256350005LC-Project Fund-Toll 2477877AD6 JDOT 14B A3- 97,502.97 - - (7,085.74) 2.62 0.44 69.22 90,489.51 43.01 256350005 LC-Project Fund-Toll 2477877AD6 JDOT 14B A3- 390,149.04 - - (28,342.95) (0.00) - 151.96 361,958.05 172.06 256350005LC-Project Fund-Toll 249327M2H6 KEYBANK NA- 401,320.00 - - - - (41.13) 625.13 401,904.00 566.67 256350005LC-Project Fund-Toll 249327M2H6 KEYBANK NA249,957.50 - - - - - 121.24 1,111.26 251,190.00 354.17 256350005 LC-Project Fund-Toll 236225EUY6 G2 082398128,435.53 - - - (26,125.08) (723.00) (31.34) (4,778.92) 96,777.18 148.01 256350005LC-Project Fund-Toll 260689LAC9 MMAF 13A A382,019.60 - - - (21,413.38) (6.59) (53.22) 175.66 60,722.07 38.22 256350005 LC-Project Fund-Toll 2037833AM2 APPLE INC301,137.00 - (300,936.00) - - 399.30 (19.45) (580.85) - - 256350005LC-Project Fund-Toll 231394GH22 FHR 2649G KA106,467.68 - - - (18,418.56) (421.33) (388.49) 194.56 87,433.87 319.81 256350005 LC-Project Fund-Toll 23137AQVV7 FHMS K709 A1- 167,290.47 - - - - (14.32) 300.47 167,576.63 216.60 256350005LC-Project Fund-Toll 2937308AZ7 WBRP 3.2 WASHINGTON BIOMEDICAL RESH PPTYS WASH LE95,783.75 - - - - - - (116.85) 95,666.90 470.25 256350005 LC-Project Fund-Toll 2532457BK3 ELI LILLY AND CO302,316.00 - (302,145.00) - - 2,904.52 15.22 (3,090.74) - - 256350005 LC-Project Fund-Toll 238147MAA3 GOLDMAN SACHS GROUP INC102,335.00 - - - - - (242.08) 524.08 102,617.00 1,305.00 256350005LC-Project Fund-Toll 253944VAN9 LLOYDS BANK PLC199,830.00 - (199,848.00) - - (152.00) - 170.00 - - 256350005 LC-Project Fund-Toll 2209111ET6 CONSOLIDATED EDISON COMPANY OF NEW YORK INC237,859.60 - - - - - (2,308.79) 2,361.59 237,912.40 3,217.50 256350005LC-Project Fund-Toll 231677QAV1 FIFTH THIRD BANK- 400,544.00 - - - - (15.82) 1,455.82 401,984.00 1,981.67 256350005 LC-Project Fund-Toll 230231GAL6 EXXON MOBIL CORP301,347.00 - (302,094.00) - - 2,384.16 5.77 (1,642.93) - - 256350005LC-Project Fund-Toll 2063679ZT4 BANK OF MONTREAL302,331.00 - - - - - (713.82) 287.82 301,905.00 2,453.75 256350005 LC-Project Fund-Toll 20258M0DZ9 AMERICAN EXPRESS CREDIT CORP150,924.00 - - - - - 1.10 670.90 151,596.00 437.50 256350005LC-Project Fund-Toll 20258M0DZ9 AMERICAN EXPRESS CREDIT CORP- 303,021.00 - - - - (73.20) 244.20 303,192.00 875.00 256350005 LC-Project Fund-Toll 282484LF19 Shiseido Americas Corporation- 599,925.00 - (600,000.00) - - 75.00 - - - 256350005LC-Project Fund-Toll 200287BEP0 AbbVie Inc.- 499,955.00 - (500,000.00) - - 45.00 - - - 256350005 LC-Project Fund-Toll 200287BF79 AbbVie Inc.- 249,975.83 - (250,000.00) - - 24.17 - - - 256350005LC-Project Fund-Toll 207787PG51 The Bell Telephone Company of Canada Or Bell Canad- 1,199,281.33 - - - - 616.00 30.67 1,199,928.00 - 256350005 LC-Project Fund-Toll 2912828VK3 UNITED STATES TREASURY131,726.40 - - - - - (187.08) 436.68 131,976.00 4.86 256350005LC-Project Fund-Toll 2912828VK3 UNITED STATES TREASURY131,726.40 - - - - - (188.01) 437.61 131,976.00 4.86 256350005 LC-Project Fund-Toll 2912828VK3 UNITED STATES TREASURY182,390.40 - - - - - (184.71) 530.31 182,736.00 6.73 256350005LC-Project Fund-Toll 2912828VK3 UNITED STATES TREASURY131,726.40 - - - - - (189.86) 439.46 131,976.00 4.86 256350005 LC-Project Fund-Toll 2912828VK3 UNITED STATES TREASURY- 1,968,128.91 - - - - (662.22) 12,173.31 1,979,640.00 72.86 256350005LC-Project Fund-Toll 2912828VK3 UNITED STATES TREASURY303,984.00 - - - - - (270.66) 846.66 304,560.00 11.21 256350005LC-Project Fund-Toll 2912828VK3 UNITED STATES TREASURY55,730.40 - - - - - (48.35) 153.95 55,836.00 2.06 256350005 LC-Project Fund-Toll 2912828VK3 UNITED STATES TREASURY303,984.00 - - - - - (268.68) 844.68 304,560.00 11.21 256350005LC-Project Fund-Toll 2912828VK3 UNITED STATES TREASURY303,984.00 - - - - - (268.68) 844.68 304,560.00 11.21 256350005 LC-Project Fund-Toll 280851QDA9 CHARLES SCHWAB CORPORATION (THE)69,478.50 - - - - - (815.14) 253.54 68,916.90 1,381.25 256350005LC-Project Fund-Toll 216677AG66 Chevron Phillips Chemical Company LLC- 699,918.33 - - - - 23.33 2.34 699,944.00 - 256350005 LC-Project Fund-Toll 262888YAA0NGN 11R1 NTS213,087.61 - - - (10,001.43) (39.71) (55.86) 621.07 203,611.67 123.92 256350005LC-Project Fund-Toll 216677ADM4 Chevron Phillips Chemical Company LLC- 499,941.67 - (500,000.00) - - 58.33 - - - 256350005 LC-Project Fund-Toll 205634BG69 Bacardi U.S.A., Inc.- 999,385.56 - - - - 504.72 29.72 999,920.00 - 256350005LC-Project Fund-Toll 248121CYK6 JPMORGAN CHASE BANK NA265,415.00 - - - - - (2,391.33) 1,028.83 264,052.50 3,750.00 256350005LC-Project Fund-Toll 223337SFN9 DTE Gas Company- 674,947.50 - (675,000.00) - - 52.50 - - - Page 15 of 3437
Source Account Account Identifier DescriptionBeginning Base Market Value Base Purchases Base SalesBase Maturities and Redemptions Base PaydownsNet Total Realized Gain/LossBase Amortization/AccretionBase Change In Net Unrealized Gain/LossEnding Base Market ValueEnding Accrued Income BalanceSTAMP Portfolio Transaction Report by AccountQuarter ended June 30, 2016256350005 LC-Project Fund-Toll 249130TRY4 KENTUCKY HSG CORP HSG REV275,569.25 - - - - - 59.94 (246.94) 275,382.25 1,288.38 256350005LC-Project Fund-Toll 228103AFN9 Edison International- 1,199,690.00 - (1,200,000.00) - - 310.00 - - - 256350005 LC-Project Fund-Toll 291842LFQ2 VW Credit, Inc.- 1,199,546.66 - (1,200,000.00) - - 453.34 - - - 256350005LC-Project Fund-Toll 213063A5D2 CALIFORNIA ST315,000.00 - - (315,000.00) - - - - - - 256350005 LC-Project Fund-Toll 259217GAZ2 METROPOLITAN LIFE GLOBAL FUNDING I150,996.00 - - - - - (18.86) 509.36 151,486.50 70.31 256350005LC-Project Fund-Toll 26174467V5 MORGAN STANLEY- 243,680.64 - - - - (93.65) (258.93) 243,328.06 860.32 256350005LC-Project Fund-Toll 26174467V5 MORGAN STANLEY70,425.60-----(46.38)296.9870,676.20249.89 33,300,994.38 108,135,395.64 (56,049,428.19) (16,870,000.00) (671,583.22) 38,515.50 (13,673.81) 140,930.16 68,420,953.89 153,479.04 256350022 LC-Sr Lien Ob Fund-1 Interest 9AMMF05B2 U.S. Bank Money Market Account Fund116,204.58 6,192,892.05 (6,233,322.02) - - - - - 75,774.61 - 256350022LC-Sr Lien Ob Fund-1 Interest 38144LAB6 GOLDMAN SACHS GROUP INC319,308.00 - - - - - (1,390.20) (1,054.80) 316,863.00 6,250.00 256350022LC-Sr Lien Ob Fund-1 Interest 0255E2DC1 American Electric Power Company, Inc.549,912.00 - - (550,000.00) - - 122.68 (34.68) - - 256350022LC-Sr Lien Ob Fund-1 Interest 31393EXC8 FNR 0388E TH24,980.07 - - - (4,054.78) (96.56) (45.43) (154.13) 20,629.17 75.39 256350022LC-Sr Lien Ob Fund-1 Interest 05565QCC0 BP CAPITAL MARKETS PLC299,031.00 - - - - - 454.40 1,561.60 301,047.00 630.21 256350022LC-Sr Lien Ob Fund-1 Interest 166764AE0 CHEVRON CORP302,838.00 - - - - - (155.56) 821.56 303,504.00 100.22 256350022LC-Sr Lien Ob Fund-1 Interest 912828RX0 UNITED STATES TREASURY952,042.50 - - - - - 367.10 (215.10) 952,194.50 22.59 256350022LC-Sr Lien Ob Fund-1 Interest 89236TAY1 TOYOTA MOTOR CREDIT CORP509,020.00 - - - - - (432.38) 1,127.38 509,715.00 1,861.11 256350022LC-Sr Lien Ob Fund-1 Interest 07787PEK0 The Bell Telephone Company of Canada Or Bell Canad- 649,580.21 - (650,000.00) - - 419.79 - - - 256350022 LC-Sr Lien Ob Fund-1 Interest 92780JH20 Virginia Electric and Power Company- 149,881.67 - - - - 23.67 12.16 149,917.50 - 256350022LC-Sr Lien Ob Fund-1 Interest 6116M2EK1 Monsanto Company- 649,494.44 - (650,000.00) - - 505.56 - - - 256350022 LC-Sr Lien Ob Fund-1 Interest 912828UA6 UNITED STATES TREASURY1,248,000.00 - (49,857.42) - - 347.99 1,988.26 505.17 1,200,984.00 635.25 256350022LC-Sr Lien Ob Fund-1 Interest 31402RBG3 FN 7354393,223.74 - - - (736.74) (23.54) (5.39) 4.13 2,462.19 11.95 256350022 LC-Sr Lien Ob Fund-1 Interest 31402RBG3 FN 73543941,425.00 - - - (9,467.08) (334.31) (75.50) 91.10 31,639.20 153.55 256350022LC-Sr Lien Ob Fund-1 Interest 30231GAL6 EXXON MOBIL CORP421,885.80 - - - - - 42.64 1,347.56 423,276.00 1,750.88 256350022 LC-Sr Lien Ob Fund-1 Interest 912828K41 UNITED STATES TREASURY199,974.00 - - - - - (0.25) 56.25 200,030.00 121.61 256350022LC-Sr Lien Ob Fund-1 Interest 31385JLF3 FN 54582680,687.75 - - - (22,727.75) (515.99) (252.97) 174.45 57,365.49 282.13 256350022LC-Sr Lien Ob Fund-1 Interest 94974BGF1 WELLS FARGO & CO1,011,680.00 - (402,736.00) - - 5,441.62 370.06 (4,579.68) 610,176.00 5,410.83 256350022 LC-Sr Lien Ob Fund-1 Interest 3136A8G38 FN 12M13A A2585,587.79 - - - (32,936.27) 188.81 598.92 647.36 554,086.61 574.29 256350022LC-Sr Lien Ob Fund-1 Interest 46625HJL5 JPMORGAN CHASE & CO501,025.00 - - - - - 205.31 724.69 501,955.00 1,038.19 256350022 LC-Sr Lien Ob Fund-1 Interest 63307EAB3 NATIONAL BANK OF CANADA906,345.00 - - - - - (3,292.06) (118.95) 902,934.00 3,960.00 256350022LC-Sr Lien Ob Fund-1 Interest 65475LDM1 Nissan Motor Acceptance Corporation599,832.00 - - (600,000.00) - - 256.67 (88.67) - - 256350022 LC-Sr Lien Ob Fund-1 Interest 912828UZ1 UNITED STATES TREASURY697,921.00 - - - - - 560.65 1,980.35 700,462.00 737.09 256350022LC-Sr Lien Ob Fund-1 Interest 891145TN4 TORONTO DOMINION BANK1,004,190.00 - (301,110.00) - - (264.06) (1,245.83) 1,215.89 702,786.00 3,150.00 256350022 LC-Sr Lien Ob Fund-1 Interest 48121CYK6 JPMORGAN CHASE BANK NA318,498.00 - - - - - (2,489.39) 854.39 316,863.00 4,500.00 256350022LC-Sr Lien Ob Fund-1 Interest 83700EEK0 South Carolina Electric & Gas Company- 624,634.38 - (625,000.00) - - 365.62 - - - 256350022LC-Sr Lien Ob Fund-1 Interest 912828J84 UNITED STATES TREASURY555,973.00 - - - - - 415.43 4,012.07 560,400.50 1,900.96 256350022LC Sr Lien Ob Fund 1 Interest912828J84UNITED STATES TREASURY50 543 0033 73368 7750 945 50172 81256350022LC-Sr Lien Ob Fund-1 Interest912828J84UNITED STATES TREASURY50,543.00-----33.73368.7750,945.50172.81 256350022LC-Sr Lien Ob Fund-1 Interest 02580ECC5 AMERICAN EXPRESS BANK LTD.265,457.50 - - - - - (2,286.55) 204.05 263,375.00 4,500.00 256350022 LC-Sr Lien Ob Fund-1 Interest 07274LDJ3 Bayerische Landesbank499,880.00 - - (500,000.00) - - 158.19 (38.19) - - 256350022LC-Sr Lien Ob Fund-1 Interest 3136A4M89 FN 12M3B 2A1168,102.32 - - - (5,038.80) (12.78) (56.06) 232.05 163,226.73 259.26 256350022 LC-Sr Lien Ob Fund-1 Interest 3137ASNH3 FHMS K019 A1328,761.26 - - - (13,129.23) 231.70 307.85 683.16 316,854.74 383.26 256350022LC-Sr Lien Ob Fund-1 Interest 235219JS2 DALLAS TEX656,350.50 - - - - - - (1,839.50) 654,511.00 3,901.88 256350022 LC-Sr Lien Ob Fund-1 Interest 31393V2T7 FHR 2627E GY127,834.48 - - - (21,448.24) (496.07) (472.23) (692.27) 104,725.67 384.53 256350022LC-Sr Lien Ob Fund-1 Interest 6821A2EG8 Omnicom Capital Inc.- 649,620.84 - (650,000.00) - - 379.16 - - - 256350022 LC-Sr Lien Ob Fund-1 Interest 78011DAC8 ROYAL BANK OF CANADA999,010.00 - (299,667.00) - - (520.80) (103.05) 2,799.85 701,519.00 2,380.00 256350022LC-Sr Lien Ob Fund-1 Interest 44331BDF7 HP Inc.799,840.00--(800,000.00) --267.56(107.56)-- 15,145,363.28 8,916,103.59 (7,286,692.44) (5,025,000.00) (109,538.89) 3,946.01 (4,459.61) 10,500.48 11,650,222.42 45,147.99 256350023LC-Sr Lien Reserve Fund-19AMMF05B2 U.S. Bank Money Market Account Fund39,948.71 871,783.99 (765,944.43) - - - - - 145,788.27 - 256350023LC-Sr Lien Reserve Fund-1912828B58 UNITED STATES TREASURY52,136.50 - - - - - (41.70) 479.20 52,574.00 443.68 256350023LC-Sr Lien Reserve Fund-1912828B58 UNITED STATES TREASURY151,195.85 - - - - - (169.88) 1,438.63 152,464.60 1,286.68 256350023LC-Sr Lien Reserve Fund-1912828B58 UNITED STATES TREASURY761,192.90 - - - - - (642.94) 7,030.44 767,580.40 6,477.75 256350023LC-Sr Lien Reserve Fund-1912828B58 UNITED STATES TREASURY521,365.00 - - - - - (534.24) 4,909.24 525,740.00 4,436.81 256350023LC-Sr Lien Reserve Fund-1912828B58 UNITED STATES TREASURY119,913.95 - - - - - (103.59) 1,109.84 120,920.20 1,020.47 256350023LC-Sr Lien Reserve Fund-13137AJMF8 FHMS K016 A231,839.30 - - - - - (43.99) 115.69 31,911.00 74.19 256350023LC-Sr Lien Reserve Fund-13135G0D75 FEDERAL NATIONAL MORTGAGE ASSOCIATION606,624.00 - - - - - 307.13 4,594.87 611,526.00 225.00 256350023 LC-Sr Lien Reserve Fund-138376GB33 GNR 116 BA345,269.21 - - - (5,237.56) (127.99) (133.60) 353.47 340,123.53 976.20 256350023LC-Sr Lien Reserve Fund-13137A7JU5 FHMS K701 A2336,807.25 - - - - - (1,613.05) (268.70) 334,925.50 1,051.38 256350023 LC-Sr Lien Reserve Fund-1912828VV9 UNITED STATES TREASURY88,486.70 - - - - - (80.52) 744.37 89,150.55 603.72 256350023LC-Sr Lien Reserve Fund-1912828VV9 UNITED STATES TREASURY156,153.00 - - - - - (259.62) 1,431.12 157,324.50 1,065.39 256350023 LC-Sr Lien Reserve Fund-138378KRS0 GNR 1378 AG447,552.00 - - - - - 117.67 4,715.33 452,385.00 895.72 256350023LC-Sr Lien Reserve Fund-138378KWU9 GNR 1396 A64,344.91 - - - (473.25) 11.49 15.49 156.63 64,055.26 76.61 256350023 LC-Sr Lien Reserve Fund-13137B03W2 FHMS K502 A236,690.68 - - - (1,849.42) 1.82 (0.10) (1.68) 34,841.29 41.27 256350023LC-Sr Lien Reserve Fund-1912828VB3 UNITED STATES TREASURY1,622,000.00 - - - - - 2,694.28 25,865.72 1,650,560.00 3,576.09 256350023 LC-Sr Lien Reserve Fund-13137EADB2 FREDDIE MAC576,609.00 - - - - - 580.90 5,342.60 582,532.50 6,095.83 256350023LC-Sr Lien Reserve Fund-13137EADB2 FREDDIE MAC209,676.00 - - - - - (328.91) 2,482.91 211,830.00 2,216.67 256350023 LC-Sr Lien Reserve Fund-138378B7E3 GNR 1333 AC219,967.39 - - - (1,369.16) 52.33 70.16 1,008.77 219,729.49 328.09 256350023LC-Sr Lien Reserve Fund-138377RVK8 GNR 10166F GP111,896.65 - - - (5,292.33) (92.45) (48.18) 85.33 106,549.03 255.02 256350023 LC-Sr Lien Reserve Fund-138377RVK8 GNR 10166F GP67,137.99 - - - (3,175.40) (104.87) (61.13) 132.82 63,929.42 153.01 256350023LC-Sr Lien Reserve Fund-1912828WU0 UNITED STATES TREASURY600,691.29 - - - - - 6,335.08 3,542.79 610,569.16 348.75 256350023 LC-Sr Lien Reserve Fund-13136A7MJ8 FN 12M8 AQ2128,392.08 - - - (2,538.48) 17.69 116.13 (39.62) 125,947.80 158.60 256350023LC-Sr Lien Reserve Fund-138378KSL4 GNR 1374 AL201,390.00 - - - - - 26.87 3,817.13 205,234.00 464.12 256350023 LC-Sr Lien Reserve Fund-138378KSL4 GNR 1374 AL226,563.75 - - - - - 1.67 4,322.83 230,888.25 522.13 256350023LC-Sr Lien Reserve Fund-13136A72D3 FN 12M9 A2407,466.20 - - - - - 525.20 4,526.85 412,518.25 816.99 256350023LC-Sr Lien Reserve Fund-138378B6A2 GNR 1312A AB133,202.68 - - - (725.07) 23.22 33.95 603.27 133,138.05 204.66 256350023 LC-Sr Lien Reserve Fund-13137AQT24 FHMS K708 A2173,519.00 - - - - - (69.95) 641.15 174,090.20 301.75 256350023LC-Sr Lien Reserve Fund-138376WA62 GNR 1015C PD135,232.91 - - - (13,817.39) (725.30) 123.07 95.58 120,908.86 379.09 256350023 LC-Sr Lien Reserve Fund-1912828RC6 UNITED STATES TREASURY- 490,919.92 - - - - (296.63) 9,945.96 500,569.25 3,799.02 256350023LC-Sr Lien Reserve Fund-1912828RC6 UNITED STATES TREASURY1,353,976.00 - - - - - (560.72) 16,563.72 1,369,979.00 10,397.32 256350023 LC-Sr Lien Reserve Fund-13128MMAK9 FH G18009120,732.49 - - - (13,541.13) (507.36) (202.91) (1,170.22) 105,310.88 422.63 256350023LC-Sr Lien Reserve Fund-138377DPX8 GNR 10101E NC15,757.64 - - - (7,766.80) (75.81) (52.94) 69.72 7,931.80 16.49 256350023 LC-Sr Lien Reserve Fund-131395EZP5 FHR 2835G MD76,089.90 - - - (10,339.69) (296.91) (195.08) (499.65) 64,758.56 237.25 Page 16 of 3438
Source Account Account Identifier DescriptionBeginning Base Market Value Base Purchases Base SalesBase Maturities and Redemptions Base PaydownsNet Total Realized Gain/LossBase Amortization/AccretionBase Change In Net Unrealized Gain/LossEnding Base Market ValueEnding Accrued Income BalanceSTAMP Portfolio Transaction Report by AccountQuarter ended June 30, 2016256350023 LC-Sr Lien Reserve Fund-13136AEYG6 FN 13M9 AQ2143,772.98 - - - (8,183.34) (26.00) (75.17) 596.86 136,085.34 204.27 256350023LC-Sr Lien Reserve Fund-131394DVM9 FNR 0543D PB148,016.79 - - - (14,052.08) (611.47) (946.95) 846.71 133,253.00 532.29 256350023 LC-Sr Lien Reserve Fund-13137AEV77 FHMS K703 A2257,008.94 - - - (747.89) (8.23) (395.62) 410.97 256,268.17 562.86 256350023LC-Sr Lien Reserve Fund-138378KXW4 GNR 13105 A192,515.98 - - - (1,869.74) 8.63 9.31 355.42 191,019.60 272.96 256350023 LC-Sr Lien Reserve Fund-138377JZ89 GNR 10117A GK136,478.04 - - - (11,141.69) (289.57) (62.72) 266.88 125,250.94 349.49 256350023LC-Sr Lien Reserve Fund-131413XVG5 FN 958815208,376.00 - - - - - (2,742.75) 3,004.75 208,638.00 751.00 256350023 LC-Sr Lien Reserve Fund-138379KDN5 GNR 1529 AD192,076.16 - - - (763.05) 18.69 70.70 1,559.34 192,961.84 334.95 256350023LC-Sr Lien Reserve Fund-13136A4M48 FN 12M3A 1A1347,696.61 - - - (12,313.40) (14.57) (36.71) 1,870.81 337,202.74 576.01 256350023 LC-Sr Lien Reserve Fund-1912828UF5 UNITED STATES TREASURY752,227.50 - - - - - 686.03 5,141.47 758,055.00 22.93 256350023LC-Sr Lien Reserve Fund-1912828UF5 UNITED STATES TREASURY175,519.75 - - - - - 120.31 1,239.44 176,879.50 5.35 256350023 LC-Sr Lien Reserve Fund-1912828UF5 UNITED STATES TREASURY95,282.15 - - - - - 122.04 616.11 96,020.30 2.90 256350023LC-Sr Lien Reserve Fund-1912828UF5 UNITED STATES TREASURY230,683.10 - - - - - 101.77 1,685.33 232,470.20 7.03 256350023 LC-Sr Lien Reserve Fund-131392JJ83 FNR 0317D HC18,263.53 - - - (3,466.46) (68.93) (69.81) (35.48) 14,622.85 59.81 256350023LC-Sr Lien Reserve Fund-131381PEB0 FN 466430283,642.66 - - - (1,064.84) (38.67) (1,505.55) 3,019.55 284,053.15 737.14 256350023 LC-Sr Lien Reserve Fund-13137AUPE3 FHMS K021 A2242,609.30 - - - - - 381.62 1,021.33 244,012.25 469.22 256350023LC-Sr Lien Reserve Fund-138378CRT6 GNR 1213E EG108,344.91 - - - (7,217.50) 230.04 138.36 100.47 101,596.27 169.28 256350023 LC-Sr Lien Reserve Fund-138378XP62 GNR 14166 PL467,929.91 - - - (4,559.64) (54.33) (62.74) 6,095.69 469,348.89 944.39 256350023 LC-Sr Lien Reserve Fund-13137A7E22 FHR 3804A DA175,613.85 - - - (24,222.24) (239.84) (310.97) (524.28) 150,316.52 428.16 256350023LC-Sr Lien Reserve Fund-138376T5Z1 GNR 104A PD154,969.94 - - - (7,090.38) (289.11) (106.21) 374.97 147,859.20 353.80 256350023 LC-Sr Lien Reserve Fund-138377RSZ9 GNR 10162D PQ57,674.75 - - - (5,779.44) (335.33) (209.79) 207.70 51,557.90 184.96 256350023LC-Sr Lien Reserve Fund-13137EADR7 FREDDIE MAC478,728.75 - - - - - 170.13 3,264.12 482,163.00 1,088.54 256350023 LC-Sr Lien Reserve Fund-13137EACA5 FREDDIE MAC865,648.00 - - - - - (3,287.75) 1,383.75 863,744.00 7,833.33 256350023LC-Sr Lien Reserve Fund-1912828KQ2 UNITED STATES TREASURY534,435.00 - (533,652.34) - - 12,614.43 (726.28) (12,670.81) - - 256350023 LC-Sr Lien Reserve Fund-131404WTT3 FN 78096265,162.76 - - - (6,775.38) (424.00) (279.90) (60.63) 57,622.85 210.12 256350023LC-Sr Lien Reserve Fund-1912828XB1 UNITED STATES TREASURY- 1,228,546.88 - - - - (295.03) 39,296.15 1,267,548.00 3,256.79 256350023 LC-Sr Lien Reserve Fund-138378BX20 GNR 12132 AB63,919.27 - - - (993.64) 23.11 15.07 177.83 63,141.64 66.85 256350023LC-Sr Lien Reserve Fund-131417YKF3 FN MA0293143,297.12 - - - (8,079.85) (443.39) (231.99) 401.17 134,943.06 463.89 256350023 LC-Sr Lien Reserve Fund-131385XBG1 FN 5554399,775.60 - - - (2,792.73) (59.18) (28.97) 12.39 6,907.12 33.97 256350023LC-Sr Lien Reserve Fund-131416YXJ2 FN AB338060,401.05 - - - (3,495.29) (126.82) (66.61) 92.38 56,804.70 156.05 256350023 LC-Sr Lien Reserve Fund-13137ASNH3 FHMS K019 A1328,761.26 - - - (13,129.23) 197.85 260.76 764.10 316,854.74 383.26 256350023LC-Sr Lien Reserve Fund-13137B6ZL8 FHMS K714 A134,665.28 - - - (2,461.53) (26.50) (34.68) 53.87 32,196.44 54.89 256350023 LC-Sr Lien Reserve Fund-131418AFW3 FN MA1080200,836.74 - - - (14,929.31) (348.95) (276.54) 632.10 185,914.04 442.82 256350023LC-Sr Lien Reserve Fund-138379C2M7 GNR 1496E WA46,972.29 - (46,411.75) - (651.80) (650.42) 8.41 733.26 - - 256350023 LC-Sr Lien Reserve Fund-13138L33G8 FN AM3498101,838.00 - - - - - (18.52) 986.52 102,806.00 167.50 256350023 LC-Sr Lien Reserve Fund-138378B7F0 GNR 1333 B242,312.50 - - - - - 128.17 2,519.33 244,960.00 473.54 256350023LC-Sr Lien Reserve Fund-138378B7F0 GNR 1333 B193,850.00 - - - - - 44.90 2,073.10 195,968.00 378.83 256350023LC Sr Lien Reserve Fund 138378TAF7GNR 1371A GA227 570 69(10 566 05)534(13 84)151 70217 147 84436 82256350023LC-Sr Lien Reserve Fund-138378TAF7GNR 1371A GA227,570.69---(10,566.05) 5.34(13.84)151.70217,147.84436.82 256350023LC-Sr Lien Reserve Fund-1912828TJ9 UNITED STATES TREASURY498,811.50 - (496,140.82) - - 24,937.73 524.73 (28,133.14) - - 256350023 LC-Sr Lien Reserve Fund-1912828TJ9 UNITED STATES TREASURY629,812.50 - (626,440.43) - - 1,699.47 6.58 (5,078.13) - - 256350023LC-Sr Lien Reserve Fund-13136G3JZ9 FEDERAL NATIONAL MORTGAGE ASSOCIATION-200,960.00----(163.40) 121.40200,918.00722.22 19,255,322.09 2,792,210.79 (2,468,589.77) - (232,472.17) 33,855.84 (3,651.69) 138,720.59 19,515,395.68 72,506.60 174,803,475.19 342,334,440.17 (192,883,280.02) (146,245,000.00) (1,882,311.57) 77,208.05 20,482.96 294,867.06 176,929,685.28 385,466.13 Page 17 of 3439
STAMP Portfolio Summary of Investments for quarter ended June 30, 2016Credit RatingIndustry GroupAsset ClassSecurity TypeMarket Sector*Negative cash reflects securities in transit at month endATTACHMENT 540
STAMP PortfolioToll Revenue Project Senior Lien Fund Summary of Investments for quarter ended June 30, 2016Credit RatingIndustry GroupAsset ClassSecurity TypeMarket SectorATTACHMENT 641
STAMP PortfolioToll Revenue Project Sales Tax Revenue Fund Summary of Investments for quarter ended June 30, 2016Credit RatingIndustry GroupAsset ClassSecurity TypeMarket SectorATTACHMENT 742
STAMP PortfolioSeries A & Series B Reserve Fund Summary of Investments for quarter ended June 30, 2016Credit RatingIndustry GroupAsset ClassSecurity TypeMarket SectorATTACHMENT 843
STAMP PortfolioToll Revenue Project Capitalized Interest Fund Summary of Investments for quarter ended June 30, 2016Credit RatingIndustry GroupAsset ClassSecurity TypeMarket SectorATTACHMENT 944
STAMP PortfolioSales Tax Revenue Capitalized Interest Fund Summary of Investments for quarter ended June 30, 2016Credit RatingIndustry GroupAsset ClassSecurity TypeMarket Sector*Negative cash reflects securities in transit at month endATTACHMENT 1045
STAMP PortfolioSales Tax Equity Fund Summary of Investments for quarter ended June 30, 2016Credit RatingIndustry GroupAsset ClassSecurity TypeMarket Sector*Negative cash reflects securities in transit at month endATTACHMENT 1146
Account Number: 001050990415 Name: RIVERSIDE COUNTY TRANS COMMCUSIPSecurity Type Category Issuer Final Maturity Trade DateNext Call Date Original CostBase Market ValueUnrealized Gain/LossAccrued Income Coupon YieldCredit Rating3130A5EP0 AgenciesF H L B 0.625% 5/30/1705/30/2017 05/15/2015999,170.00 1,000,460.00 1,290.00 538.19 0.630 0.625 AA+3130A62S5 AgenciesF H L B 0.750% 8/28/1708/28/2017 07/24/2015339,238.40 340,547.40 1,309.00 871.25 0.750 0.749 AA+3130A6LZ8 AgenciesF H L B DEB 0.625% 10/26/1710/26/2017 10/09/2015748,372.50 750,270.00 1,897.50 846.35 0.630 0.625 AA+3130A7CX1 AgenciesF H L B 0.875% 3/19/1803/19/2018 02/18/2016519,838.80 521,830.40 1,991.60 1,289.17 0.880 0.874 AA+3133EEWS5 AgenciesF F C B DEB 0.50885% 1/02/1801/02/2018 04/02/2015699,961.01 699,153.00 (808.01) 269.99 0.510 0.509 AA+3134G72P5 AgenciesF H L M C 1.200% 10/29/1810/29/2018 10/29/2015 07/29/2016 500,000.00 500,165.00 165.00 1,033.33 1.200 1.200 AA+3134G8L98 AgenciesF H L M C M T N 1.050% 2/26/1802/26/2018 02/26/2016 08/26/2016 500,000.00 500,125.00 125.00 1,822.92 1.050 1.050 AA+3134G9AF4 AgenciesF H L M C M T N 1.050% 4/26/1804/26/2018 04/26/2016 07/26/2016 689,724.00 690,310.50 586.50 1,309.35 1.050 1.050 AA+3134G9UY1 AgenciesF H L M C M T N 1.000% 6/29/1806/29/2018 06/29/2016 12/29/2016 510,000.00 510,586.50 586.50 28.33 1.000 1.000 AA+3135G0E58 AgenciesF N M A DEB 1.125% 10/19/1810/19/2018 09/01/2015529,141.40 534,870.70 5,729.30 1,192.50 1.130 1.117 AA+3135G0J53 AgenciesF N M A DEB 1.000% 2/26/1902/26/2019 02/23/2016498,820.00 502,460.00 3,640.00 1,736.11 1.000 0.997 AA+3135G0K77 AgenciesF N M A DEB 1.250% 6/13/1906/13/2019 06/13/2016 12/13/2016 490,000.00 490,284.20 284.20 306.25 1.250 1.250 AA+3137EADV8 AgenciesF H L M C 0.750% 7/14/1707/14/2017 05/29/2015799,376.00 801,192.00 1,816.00 2,783.33 0.750 0.749 AA+3137EADX4 AgenciesF H L M C 1.000% 12/15/1712/15/2017 12/11/2015819,155.40 824,362.40 5,207.00 364.44 1.000 0.996 AA+3137EADZ9 AgenciesF H L M C M T N 1.125% 4/15/1904/15/2019 03/21/2016289,904.30 292,465.00 2,560.70 906.25 1.130 1.119 AA+05581RAD8 Asset-Backed BMW VEHICLE LEASE 1.340% 1/22/1901/22/2019 02/17/2016599,929.50 599,916.00 (13.50) 245.67 1.340 1.343 N/A161571HC1 Asset-Backed CHASE ISSUANCE TRUST 1.370% 6/15/21 06/15/2021 06/17/2016751,347.66 753,877.50 2,529.84 399.58 1.370 1.367 AAA31680GAB2 Asset-Backed FIFTH THIRD AUTO TRU 1.020% 5/15/1805/15/2018 11/05/2015148,867.21 148,924.87 57.66 67.49 1.020 1.020 N/A36159LCN4 Asset-Backed GE DEALER FLOORPLA 0.89805% 10/20/19 10/20/2019 10/21/2014750,350.76 748,957.50 (1,393.26) 210.39 0.900 0.899 N/A43814NAC9 Asset-Backed HONDA AUTO 1.570% 12/18/1912/18/2019 02/25/2016199,971.58 200,584.00 612.42 113.39 1.220 1.569 AAA47787UAB9 Asset-Backed JOHN DEERE OWNER 0.870% 2/15/1802/15/2018 03/11/2015232,718.40 232,714.77 (3.63) 89.99 0.870 0.870 N/A89237CAD3 Asset-Backed TOYOTA AUTO RECEIV 1.270% 5/15/19 05/15/2019 06/17/2015499,972.95 502,200.00 2,227.05 282.22 1.270 1.267 AAA89237KAD5 Asset-Backed TOYOTA AUTO 1.250% 3/16/2003/16/2020 03/02/2016199,988.66 200,770.00 781.34 111.11 1.250 1.247 AAA92867VAB6 Asset-Backed VOLKSWAGEN AUTO 0.870% 6/20/1706/20/2017 03/05/201594,755.75 94,816.85 61.12 25.21 0.870 0.870 N/A037833AG5CdiAPPLE INC 0 8686% 5/03/1805/03/201805/03/2013250 466 43250 380 00(86 43)355 880 8900 867AAPayden & Rygel Operating Portfolio by Investment Category for Quarter ended June 30, 2016037833AG5CreditAPPLE INC 0.8686% 5/03/1805/03/201805/03/2013250,466.43 250,380.00 (86.43) 355.88 0.8900.867AA+037833BB5 Credit APPLE INC 0.900% 5/12/17 05/12/2017 05/13/2015 119,917.20 120,220.80 303.60 144.00 0.900 0.899 AA+037833BN9 Credit APPLE INC 1.300% 2/23/18 02/23/2018 02/23/2016 29,987.10 30,204.00 216.90 138.67 1.300 1.292 AA+037833BQ2 Credit APPLE INC 1.700% 2/22/19 02/22/2019 02/23/2016 39,993.20 40,677.20 684.00 241.78 1.700 1.674 AA+06406HCK3 Credit BANK OF NY MTN 1.08755% 3/06/18 03/06/2018 03/06/2013 750,817.83 749,895.00 (922.83) 566.43 1.120 1.088 A084664CD1 Credit BERKSHIRE HATHAWAY 0.94114% 1/12/18 01/12/2018 01/15/2015 250,406.64 250,085.00 (321.64) 510.94 0.930 0.940 AA084670BH0 Credit BERKSHIRE HATHAWAY 1.550% 2/09/18 02/09/2018 02/11/2013 503,013.99 505,805.00 2,791.01 3,056.94 1.550 1.537 AA166764AV2 Credit CHEVRON CORP 1.365% 3/02/18 03/02/2018 03/03/2015 499,970.00 502,745.00 2,775.00 2,256.04 1.370 1.358 AA-166764BA7 Credit CHEVRON CORP 1.790% 11/16/18 11/16/2018 11/17/2015 252,882.50 253,345.00 462.50 546.94 1.790 1.764 AA-17275RAU6 Credit CISCO SYSTEMS INC 1.650% 6/15/18 06/15/2018 06/17/2015 399,932.00 405,200.00 5,268.00 293.33 1.650 1.629 AA-191216BR0 Credit COCA COLA CO THE 0.875% 10/27/17 10/27/2017 10/27/2015 35,984.16 36,047.88 63.72 56.00 0.880 0.874 AA-191216BV1 CreditCOCA COLA CO 1.375% 5/30/1905/30/2019 05/31/2016249,825.00 252,690.00 2,865.00 296.01 1.380 1.364 AA-19416QDU1 CreditCOLGATE PALM MTN 2.625% 5/01/1705/01/2017 05/04/2011513,597.43 512,766.90 (830.53) 2,209.38 2.630 2.590 AA-30231GAL6 CreditEXXON MOBIL 1.305% 3/06/1803/06/2018 03/06/2015460,000.00 463,588.00 3,588.00 1,917.63 1.310 1.298 AA+30231GAP7 CreditEXXON MOBIL 1.708% 3/01/1903/01/2019 03/03/201640,000.00 40,650.00 650.00 223.94 1.710 1.682 AA+30231GAU6 CreditEXXON MOBIL 1.439% 3/01/1803/01/2018 03/03/201640,000.00 40,354.00 354.00 188.67 1.440 1.427 AA+36962G2G8 CreditGEN ELEC CAP CRP MTN 5.400% 2/15/17 02/15/2017 02/13/2007108,560.35 106,874.56 (1,685.79) 2,121.60 5.400 5.266 AA+36962G3H5 CreditGEN ELEC CAP CRP MTN 5.625% 9/15/17 09/15/2017 09/24/2007532,531.80 528,425.00 (4,106.80) 8,281.25 5.630 5.336 AA+48125LRD6 CreditJP MORGAN CHASE MT 1.03235% 6/14/17 06/14/2017 06/19/2015750,000.00 749,490.00 (510.00) 365.62 1.060 1.033 A+58933YAH8 CreditMERCK CO INC 0.9782% 5/18/1805/18/2018 05/20/2013751,768.96 752,745.00 976.04 896.68 0.990 0.977 AA594918BF0 CreditMICROSOFT CORP 1.300% 11/03/1811/03/2018 11/03/2015752,615.00 756,810.00 4,195.00 1,570.83 1.300 1.291 AAA717081DP5 CreditPFIZER INC 0.75976% 5/15/1705/15/2017 05/15/2014250,008.85 250,065.00 56.15 247.98 0.780 0.759 AA717081DU4 CreditPFIZER INC 1.450% 6/03/1906/03/2019 06/03/2016249,715.00 252,082.50 2,367.50 281.94 1.450 1.441 AA89236TAY1 CreditTOYOTA MOTOR MTN 2.000% 10/24/18 10/24/2018 10/24/2013346,388.60 346,606.20 217.60 1,265.56 2.000 1.961 AA-89236TCX1 CreditTOYOTA MOTOR MTN 1.200% 4/06/18 04/06/2018 04/08/2016249,940.00 250,980.00 1,040.00 691.67 1.200 1.196 AA-90331HMQ3 CreditUS BANK NA MTN 1.350% 1/26/1801/26/2018 01/27/2015 12/26/2017 500,663.93 501,870.00 1,206.07 2,906.25 1.350 1.344 AA-91159HHE3 CreditUS BANCORP MTN 1.950% 11/15/1811/15/2018 11/07/2013 10/15/2018 254,410.00 255,250.00 840.00 622.92 1.950 1.914 A+94974BFK1 CreditWELLS FARGO MTN 1.2486% 4/23/1804/23/2018 04/23/2013501,837.96 501,150.00 (687.96) 1,196.57 1.270 1.245 A94974BFW5 CreditWELLS FARGO COM MTN 1.150% 6/02/17 06/02/2017 06/03/2014500,234.56 500,190.00 (44.56) 463.19 1.150 1.149 A3136AMTM1 Mortgage-Backed F N M A GTD REMIC 0.3845% 9/25/1809/25/2018 03/01/2015448,732.68 447,164.53 (1,568.15) 49.96 0.670 0.651 N/A3137BLVY1 Mortgage-Backed F H L M C MLTCL MTG 1.639% 10/25/1910/25/2019 11/01/2015139,973.07 141,183.80 1,210.73 191.66 1.640 1.632 N/A3137BNN26 Mortgage-Backed F H L M C MLTCL MTG 1.780% 7/25/1907/25/2019 04/01/2016217,039.69 218,240.05 1,200.36 318.92 1.780 1.759 N/AATTACHMENT 1247
Account Number: 001050990415 Name: RIVERSIDE COUNTY TRANS COMMCUSIPSecurity Type Category Issuer Final Maturity Trade DateNext Call Date Original CostBase Market ValueUnrealized Gain/LossAccrued Income Coupon YieldCredit RatingPayden & Rygel Operating Portfolio by Investment Category for Quarter ended June 30, 20163137BPCF4 Mortgage-Backed F H L M C MLTCL MTG 1.376% 10/25/2010/25/2020 05/01/2016393,478.70 395,567.30 2,088.60 90.24 1.380 1.373 N/A13063CFD7 Taxable Muni CALIFORNIA ST 1.250% 11/01/1611/01/2016 11/05/2013350,872.08 350,910.00 37.92 729.17 1.250 1.248 AA-54473ERP1 Taxable Muni LOS ANGELES CNTY CA 1.507% 12/01/17 12/01/2017 09/02/201525,000.00 25,191.00 191.00 31.40 1.510 1.498 AA54473ERQ9 Taxable Muni LOS ANGELES CNTY CA 2.036% 12/01/18 12/01/2018 09/02/201550,000.00 50,457.50 457.50 84.83 2.040 2.021 AA6055806F1 Taxable Muni MISSISSIPPI ST SER D 3.381% 11/01/1811/01/2018 11/10/2010104,642.76 105,857.00 1,214.24 563.50 3.380 3.203 AA650119AD2 Taxable Muni NEW YORK UNIVERSITY 0.898% 7/01/17 07/01/2017 04/16/2015200,000.00 200,070.00 70.00 898.00 0.900 0.899 AA-650119AE0 Taxable Muni NEW YORK UNIVERSITY 1.315% 7/01/18 07/01/2018 04/16/2015120,000.00 120,439.20 439.20 789.00 1.320 1.313 AA-702282ND2 Taxable Muni PASADENA CA UNIF 1.861% 11/01/1811/01/2018 03/20/2014251,500.33 255,167.50 3,667.17 775.42 1.860 1.827 A+91412GD36 Taxable Muni UNIV OF CA 1.169% 5/15/1905/15/2019 04/20/2016140,000.00 140,673.40 673.40 322.77 1.170 1.169 AA91412GWU5 Taxable Muni UNIV CALIFORNIA CA 1.418% 5/15/1805/15/2018 03/25/2015250,000.00 252,722.50 2,722.50 452.97 1.420 1.406 AA91412GWV3 Taxable Muni UNIV OF CA 2.003% 5/15/1905/15/2019 03/25/2015250,000.00 257,095.00 7,095.00 639.85 2.000 1.958 AA977100AU0 Taxable Muni WISCONSIN ST 5.050% 5/01/1805/01/2018 04/01/2008214,702.56 214,700.00 (2.56) 1,683.33 5.050 4.721 AA912828D98 Treasuries U S TREASURY NT 1.000% 9/15/1709/15/2017 09/15/20142,483,788.53 2,493,069.60 9,281.07 7,278.26 1.000 0.996 N/A912828G20 Treasuries U S TREASURY NT 0.875% 11/15/1711/15/2017 11/17/2014813,058.01 818,374.10 5,316.09 910.78 0.880 0.873 N/A912828H37 Treasuries U S TREASURY NT 0.875% 1/15/1801/15/2018 01/15/20152,005,797.27 2,024,047.35 18,250.08 8,137.50 0.880 0.873 N/A912828H94 Treasuries U S TREASURY NT 1.000% 2/15/1802/15/2018 02/17/2015727,062.69 729,756.00 2,409.65 2,728.71 1.000 0.995 N/A912828K25 Treasuries U S TREASURY NT 0.750% 4/15/1804/15/2018 04/15/20151,241,556.92 1,253,375.00 11,818.08 1,972.34 0.750 0.750 N/A912828L40 Treasuries U S TREASURY NT 1.000% 9/15/1809/15/2018 09/15/20151,207,989.49 1,214,796.65 7,386.53 3,536.41 1.000 0.994 N/A912828M72 Treasuries U S TREASURY NT 0.875% 11/30/1711/30/2017 11/30/20151,779,046.18 1,787,369.20 8,323.02 1,319.19 0.880 0.873 N/A912828N55 Treasuries U S TREASURY NT 1.000% 12/31/1712/31/2017 12/31/20151,313,546.44 1,323,218.75 9,672.31 35.73 1.000 0.996 N/A912828P95 Treasuries U S TREASURY NT 1.000% 3/15/1903/15/2019 03/15/20161,873,979.30 1,885,857.60 11,878.30 5,488.04 1.000 0.994 N/A912828R51 Treasuries U S TREASURY NT 0.875% 5/31/1805/31/2018 05/31/20162,527,748.96 2,543,737.90 15,988.94 - 0.880 0.872 N/A912828R85 Treasuries U S TREASURY NT 0.875% 6/15/1906/15/2019 06/15/20161,742,319.53 1,743,605.60 1,286.07 758.47 0.880 0.874 N/A912828SS0 Treasuries U S TREASURY NT 0.875% 4/30/1704/30/2017 04/30/20121,339,249.53 1,341,064.48 1,163.91 1,970.99 0.880 0.873 N/A912828TS9TiU S TREASURY NT 0 625% 9/30/1709/30/201710/01/20122 499 152 402 501 349 062 196 663 926 020 6300 625N/A912828TS9TreasuriesU S TREASURY NT 0.625% 9/30/1709/30/201710/01/20122,499,152.40 2,501,349.06 2,196.66 3,926.02 0.6300.625N/A912828UA6 Treasuries U S TREASURY NT 0.625% 11/30/1711/30/2017 11/30/20122,023,823.43 2,041,672.80 17,849.37 1,079.92 0.630 0.625 N/A912828WT3 Treasuries U S TREASURY NT 0.875% 7/15/1707/15/2017 07/15/20141,002,497.71 1,003,590.00 1,092.29 4,038.46 0.880 0.873 N/A31846V203FIRST AMER GOVT OBLIG FUND CL Y140,098.25 140,098.25 - 1.11 0.00650,472,729.28 50,669,456.75 196,372.16 101,560.40 48
Account Number: 001050990415Name: RIVERSIDE COUNTY TRANS COMMTransaction Date Trade DateSettlement Date CUSIP DescriptionUnits Price Commissions SEC FeesMiscellaneous Fees Net Cash AmountFederal Tax Cost AmountShort Term Gain/Loss AmountLong Term Gain/Loss Amount04/01/2016 04/01/2016 04/01/2016 31846V203 SOLD UNITS OF FIRST AMER GOVT OBLIG FUND CL Y(80,897.4600) 1.000000 - - - 80,897.46 (80,897.46) - - 04/01/201631846V203INTEREST EARNED ON FIRST AMER GOVT OBLIG FUND CL Y UNIT ON 0.0000 SHARES DUE 3/31/2016 INTEREST FROM 3/1/16 TO 3/31/16- - - - - 1.08 - - - 04/01/201604/01/2016 912828G46RECEIVED ACCRUED INTEREST ON SALE OF U S TREASURY NT 0.500% 11/30/16- - - - - 672.13 - - - 04/01/2016 03/29/2016 04/01/2016 912828G46SOLD PAR VALUE OF U S TREASURY NT 0.500% 11/30/16 /CITIGROUP GLOBAL MARKETS INC./XOTC 400,000 PAR VALUE AT 99.980469 %(400,000.0000) 0.999805 - - - 399,921.88 (399,531.25) 390.63 - 04/01/201604/01/2016 912828H78RECEIVED ACCRUED INTEREST ON SALE OF U S TREASURY NT 0.500% 1/31/17- - - - - 502.75 - - - 04/01/2016 03/29/2016 04/01/2016 912828H78SOLD PAR VALUE OF U S TREASURY NT 0.500% 1/31/17 /UBS SECURITIES LLC/XOTC 600,000 PAR VALUE AT 99.898438 %(600,000.0000) 0.998984 - - - 599,390.63 (599,625.00) - (234.37) 04/01/201604/01/2016 912828P95PAID ACCRUED INTEREST ON PURCHASE OF U S TREASURY NT 1.000% 3/15/19- - - - - (498.91) - - - 04/01/2016 03/29/2016 04/01/2016 912828P95PURCHASED PAR VALUE OF U S TREASURY NT 1.000% 3/15/19 /CITIGROUP GLOBAL MARKETS INC./1,080,000 PAR VALUE AT 100.08203148 %1,080,000.0000 1.000820 - - - (1,080,885.94) 1,080,885.94 - - 04/04/20163133EEWS5INTEREST EARNED ON F F C B DEB 0.4805% 1/02/18 $1 PV ON 700000.0000 SHARES DUE 4/2/2016- - - - - 289.63 - - - 04/04/2016 04/04/2016 04/04/2016 31846V203 PURCHASED UNITS OF FIRST AMER GOVT OBLIG FUND CL Y289.6300 1.000000 - - - (289.63) 289.63 - - 04/04/2016 04/04/2016 04/04/2016 31846V203 PURCHASED UNITS OF FIRST AMER GOVT OBLIG FUND CL Y1.0800 1.000000 - - - (1.08) 1.08 - - 04/07/2016 04/07/2016 04/07/2016 31846V203 PURCHASED UNITS OF FIRST AMER GOVT OBLIG FUND CL Y200,129.3800 1.000000 - - - (200,129.38) 200,129.38 - - 04/07/201604/07/2016 912828H78RECEIVED ACCRUED INTEREST ON SALE OF U S TREASURY NT 0.500% 1/31/17- - - - - 184.07 - - - 04/07/2016 04/06/2016 04/07/2016 912828H78SOLD PAR VALUE OF U S TREASURY NT 0.500% 1/31/17 /CITIGROUP GLOBAL MARKETS INC./XOTC 200,000 PAR VALUE AT 99.972656 %(200,000.0000) 0.999727 - - - 199,945.31 (199,875.00) - 70.31 04/08/2016 04/08/2016 04/08/2016 31846V203 SOLD UNITS OF FIRST AMER GOVT OBLIG FUND CL Y(249,940.0000) 1.000000 - - - 249,940.00 (249,940.00) - - 04/08/2016 04/05/2016 04/08/2016 89236TCX1PURCHASED PAR VALUE OF TOYOTA MOTOR MTN 1.200% 4/06/18 /CITIGROUP GLOBAL MARKETS INC./250,000 PAR VALUE AT 99.976 % 250,000.0000 0.999760 - - - (249,940.00) 249,940.00 - - 04/11/2016263901AE0AMORTIZED PREMIUM ON DUKE ENERGY INDIAN 0.97759% 7/11/16 CURRENT YEAR AMORTIZATION- - - - - - (192.76) - - INTEREST EARNED ON DUKE ENERGY INDIAN 0.97759% 7/11/16 $1 PV Payden & Rygel Operating Portfolio Transaction ReportQuarter ended June 30, 201604/11/2016263901AE0 ON 750000.0000 SHARES DUE 4/11/2016-- - - -1,832.99--- 04/11/2016 04/11/2016 04/11/2016 31846V203 PURCHASED UNITS OF FIRST AMER GOVT OBLIG FUND CL Y1,832.9900 1.000000 - - - (1,832.99) 1,832.99 - - 04/12/2016084664CD1AMORTIZED PREMIUM ON BERKSHIRE HATHAWAY 0.93133% 1/12/18 CURRENT YEAR AMORTIZATION- - - - - - (57.32) - - 04/12/2016084664CD1INTEREST EARNED ON BERKSHIRE HATHAWAY 0.93133% 1/12/18 $1 PV ON 250000.0000 SHARES DUE 4/12/2016- - - - - 582.08 - - - 04/13/2016 04/13/2016 04/13/2016 31846V203 PURCHASED UNITS OF FIRST AMER GOVT OBLIG FUND CL Y582.0800 1.000000 - - - (582.08) 582.08 - - 04/14/2016 04/14/2016 04/14/2016 31846V203 PURCHASED UNITS OF FIRST AMER GOVT OBLIG FUND CL Y100,082.1200 1.000000 - - - (100,082.12) 100,082.12 - - 04/14/201604/14/2016 912828H78RECEIVED ACCRUED INTEREST ON SALE OF U S TREASURY NT 0.500% 1/31/17- - - - - 101.65 - - - 04/14/2016 04/13/2016 04/14/2016 912828H78SOLD PAR VALUE OF U S TREASURY NT 0.500% 1/31/17 /BMO CAPITAL MARKETS CORP./100,000 PAR VALUE AT 99.980469 %(100,000.0000) 0.999805 - - - 99,980.47 (99,937.50) - 42.97 04/15/2016161571GS7AMORTIZED PREMIUM ON CHASE ISSUANCE TRU 0.78141% 2/18/20 CURRENT YEAR AMORTIZATION- - - - - - (10.39) - - 04/15/2016161571GS7INTEREST EARNED ON CHASE ISSUANCE TRU 0.78141% 2/18/20 $1 PV ON 488.3800 SHARES DUE 4/15/2016 $0.00065/PV ON 750,000.00 PV DUE 4/15/16- - - - - 488.38 - - - 04/15/201631680GAB2INTEREST EARNED ON FIFTH THIRD AUTO TRU 1.020% 5/15/18 $1 PV ON 136.0000 SHARES DUE 4/15/2016 $0.00085/PV ON 160,000.00 PV DUE 4/15/16- - - - - 136.00 - - - 04/15/2016 04/15/2016 04/15/2016 31846V203 PURCHASED UNITS OF FIRST AMER GOVT OBLIG FUND CL Y86,314.2200 1.000000 - - - (86,314.22) 86,314.22 - - 04/15/2016 04/15/2016 04/15/2016 31846V203 PURCHASED UNITS OF FIRST AMER GOVT OBLIG FUND CL Y5,352.6700 1.000000 - - - (5,352.67) 5,352.67 - - 04/15/2016 04/15/2016 04/15/2016 47787UAB9 PAID DOWN PAR VALUE OF JOHN DEERE OWNER 0.870% 2/15/18(39,986.8600) 25.008215 - - - 39,986.86 (39,984.28) - 2.58 04/15/201647787UAB9INTEREST EARNED ON JOHN DEERE OWNER 0.870% 2/15/18 $1 PV ON 249.9100 SHARES DUE 4/15/2016 $0.00073/PV ON 344,702.89 PV DUE 4/15/16- - - - - 249.91 - - - 04/15/2016 04/15/2016 04/15/2016 47787VAC5 PAID DOWN PAR VALUE OF JOHN DEERE OWNER 0.920% 4/16/18(44,880.6700) 22.281307 - - - 44,880.67 (44,868.40) - 12.27 04/15/201647787VAC5INTEREST EARNED ON JOHN DEERE OWNER 0.920% 4/16/18 $1 PV ON 409.7900 SHARES DUE 4/15/2016 $0.00077/PV ON 534,512.43 PV DUE 4/15/16- - - - - 409.79 - - - 04/15/201689237CAD3INTEREST EARNED ON TOYOTA AUTO RECEIV 1.270% 5/15/19 $1 PV ON 529.1700 SHARES DUE 4/15/2016 $0.00106/PV ON 500,000.00 PV DUE 4/15/16- - - - - 529.17 - - - 04/15/201689237KAD5INTEREST EARNED ON TOYOTA AUTO 1.250% 3/16/20 $1 PV ON 200000.0000 SHARES DUE 4/15/2016- - - - - 298.61 - - - 04/15/2016912828K25INTEREST EARNED ON U S TREASURY NT 0.750% 4/15/18 $1 PV ON 1250000.0000 SHARES DUE 4/15/2016- - - - - 4,687.50 - - - 04/18/2016 04/18/2016 04/18/2016 31846V203 PURCHASED UNITS OF FIRST AMER GOVT OBLIG FUND CL Y203.3300 1.000000 - - - (203.33) 203.33 - - 04/18/201643814NAC9INTEREST EARNED ON HONDA AUTO 1.570% 12/18/19 $1 PV ON 200000.0000 SHARES DUE 4/18/2016- - - - - 203.33 - - - Page 27 of 34ATTACHMENT 1349
Account Number: 001050990415Name: RIVERSIDE COUNTY TRANS COMMTransaction Date Trade DateSettlement Date CUSIP DescriptionUnits Price Commissions SEC FeesMiscellaneous Fees Net Cash AmountFederal Tax Cost AmountShort Term Gain/Loss AmountLong Term Gain/Loss AmountPayden & Rygel Operating Portfolio Transaction ReportQuarter ended June 30, 201604/19/20163135G0E58INTEREST EARNED ON F N M A DEB 1.125% 10/19/18 $1 PV ON 530000.0000 SHARES DUE 4/19/2016- - - - - 2,981.25 - - - 04/19/2016 04/19/2016 04/19/2016 31846V203 PURCHASED UNITS OF FIRST AMER GOVT OBLIG FUND CL Y2,981.2500 1.000000 - - - (2,981.25) 2,981.25 - - 04/20/201605581RAD8INTEREST EARNED ON BMW VEHICLE LEASE 1.340% 1/22/19 $1 PV ON 600000.0000 SHARES DUE 4/20/2016- - - - - 670.00 - - - 04/20/2016 04/20/2016 04/20/2016 31846V203 SOLD UNITS OF FIRST AMER GOVT OBLIG FUND CL Y(125,138.4300) 1.000000 - - - 125,138.43 (125,138.43) - - 04/20/2016 04/20/2016 04/20/2016 31846V203 PURCHASED UNITS OF FIRST AMER GOVT OBLIG FUND CL Y670.0000 1.000000 - - - (670.00) 670.00 - - 04/20/201636159LCN4AMORTIZED PREMIUM ON GE DEALER FLOORPLA 0.8821% 10/20/19 CURRENT YEAR AMORTIZATION- - - - - - (14.06) - - 04/20/201636159LCN4INTEREST EARNED ON GE DEALER FLOORPLA 0.8821% 10/20/19 $1 PV ON 551.3100 SHARES DUE 4/20/2016 $0.00074/PV ON 750,000.00 PV DUE 4/20/16- - - - - 551.31 - - - 04/20/2016 04/08/2016 04/20/2016 91412GD36PURCHASED PAR VALUE OF UNIV OF CA 1.169% 5/15/19 /WELLS FARGO BANK, N.A./SIG/140,000 PAR VALUE AT 100 %140,000.0000 1.000000 - - - (140,000.00) 140,000.00 - - 04/20/2016 04/20/2016 04/20/2016 92867VAB6 PAID DOWN PAR VALUE OF VOLKSWAGEN AUTO 0.870% 6/20/17(14,207.1000) - - - - 14,207.10 (14,193.12) - 13.98 04/20/201692867VAB6INTEREST EARNED ON VOLKSWAGEN AUTO 0.870% 6/20/17 $1 PV ON 103.1600 SHARES DUE 4/20/2016 $0.00073/PV ON 142,300.76 PV DUE 4/20/16- - - - - 103.16 - - - 04/22/2016 04/22/2016 04/22/2016 31846V203 PURCHASED UNITS OF FIRST AMER GOVT OBLIG FUND CL Y216,181.6400 1.000000 - - - (216,181.64) 216,181.64 - - 04/22/201604/22/2016 478160BR4RECEIVED ACCRUED INTEREST ON SALE OF JOHNSON JOHNSON 1.125% 3/01/19- - - - - 143.44 - - - 04/22/2016 04/19/2016 04/22/2016 478160BR4SOLD PAR VALUE OF JOHNSON JOHNSON 1.125% 3/01/19 /RBC CAPITAL MARKETS, LLC/90,000 PAR VALUE AT 100.261 %(90,000.0000) 1.002610 - - - 90,234.90 (89,989.20) 245.70 - 04/22/201604/22/2016 912828L40RECEIVED ACCRUED INTEREST ON SALE OF U S TREASURY NT 1.000% 9/15/18- - - - - 222.01 - - - 04/22/2016 04/15/2016 04/22/2016 912828L40SOLD PAR VALUE OF U S TREASURY NT 1.000% 9/15/18 /J.P. MORGAN SECURITIES LLC/215,000 PAR VALUE AT 100.429687 %(215,000.0000) 1.004297 - - - 215,923.83 (215,952.85) (29.02) - 04/22/2016912828L40AMORTIZED PREMIUM ON U S TREASURY NT 1.000% 9/15/18 CURRENT YEAR AMORTIZATION- - - - - - (147.74) - - 04/22/201604/22/2016 912828P95PAID ACCRUED INTEREST ON PURCHASE OF U S TREASURY NT 1.000% 3/15/19- - - - - (92.93) - - - 04/22/2016 04/19/2016 04/22/2016 912828P95PURCHASED PAR VALUE OF U S TREASURY NT 1.000% 3/15/19 /NOMURA SECURITIES/FIX INCOME/90,000 PAR VALUE AT 100.27734444 %90,000.0000 1.002773 - - - (90,249.61) 90,249.61 - - 04/25/2016TRUST FEES COLLECTED CHARGED FOR PERIOD 03/01/2016 THRU 03/31/2016 COLLECTED BY DISBURSEMENT- - - - - (525.59) - - - 04/25/2016 04/25/2016 04/25/2016 3136AMTM1 PAID DOWN PAR VALUE OF F N M A GTD REMIC 0.3845% 9/25/18(435.3400) - - - - 435.34 (435.23) - 0.11 04/25/20163136AMTM1INTEREST EARNED ON F N M A GTD REMIC 0.3845% 9/25/18 $1 PV ON 256.2500 SHARES DUE 4/25/2016 $0.00055/PV ON 464,605.02 PV DUE 4/25/16- - - - - 256.25 - - - 04/25/2016 04/25/2016 04/25/2016 3137BLVY1 PAID DOWN PAR VALUE OF F H L M C MLTCL MTG 1.639% 10/25/19(48,637.8200) 23.322900 - - - 48,637.82 (48,515.83) 121.99 - 04/25/20163137BLVY1INTEREST EARNED ON F H L M C MLTCL MTG 1.639% 10/25/19 $1 PV ON 1144.0800 SHARES DUE 4/25/2016 $0.00600/PV ON 190,785.51 PV DUE 4/25/16- - - - - 1,144.08 - - - 04/25/2016 04/25/2016 04/25/2016 31846V203 PURCHASED UNITS OF FIRST AMER GOVT OBLIG FUND CL Y51,525.9900 1.000000 - - - (51,525.99) 51,525.99 - - 04/25/201694974BFK1AMORTIZED PREMIUM ON WELLS FARGO MTN 1.2486% 4/23/18 CURRENT YEAR AMORTIZATION- - - - - - (226.97) - - 04/25/201694974BFK1INTEREST EARNED ON WELLS FARGO MTN 1.2486% 4/23/18 $1 PV ON 500000.0000 SHARES DUE 4/23/2016- - - - - 1,578.09 - - - 04/26/201604/26/2016 3130A62S5RECEIVED ACCRUED INTEREST ON SALE OF F H L B 0.750% 8/28/17- - - - - 833.75 - - - 04/26/2016 04/20/2016 04/26/2016 3130A62S5SOLD PAR VALUE OF F H L B 0.750% 8/28/17 /WELLS FARGO SECURITIES, LLC/XOTC 690,000 PAR VALUE AT 99.968 %(690,000.0000) 0.999680 - - - 689,779.20 (688,454.40) 1,324.80 - 04/26/20163130A6LZ8INTEREST EARNED ON F H L B DEB 0.625% 10/26/17 $1 PV ON 750000.0000 SHARES DUE 4/26/2016- - - - - 2,343.75 - - - 04/26/2016 04/20/2016 04/26/2016 3134G9AF4PURCHASED PAR VALUE OF F H L M C M T N 1.050% 4/26/18 /CITIGROUP GLOBAL MARKETS INC./690,000 PAR VALUE AT 99.96 %690,000.0000 0.999600 - - - (689,724.00) 689,724.00 - - 04/26/2016 04/26/2016 04/26/2016 31846V203 PURCHASED UNITS OF FIRST AMER GOVT OBLIG FUND CL Y3,232.7000 1.000000 - - - (3,232.70) 3,232.70 - - 04/27/2016191216BR0INTEREST EARNED ON COCA COLA CO THE 0.875% 10/27/17 $1 PV ON 36000.0000 SHARES DUE 4/27/2016- - - - - 157.50 - - - 04/27/2016 04/27/2016 04/27/2016 31846V203 PURCHASED UNITS OF FIRST AMER GOVT OBLIG FUND CL Y157.5000 1.000000 - - - (157.50) 157.50 - - 04/28/201604/28/2016 3137BNN26PAID ACCRUED INTEREST ON PURCHASE OF F H L M C MLTCL MTG 1.780% 7/25/19- - - - - (287.03) - - - 04/28/2016 04/15/2016 04/28/2016 3137BNN26PURCHASED PAR VALUE OF F H L M C MLTCL MTG 1.780% 7/25/19 /MLPFS INC/FIXED INCOME/215,000 PAR VALUE AT 100.9976 %215,000.0000 1.009976 - - - (217,144.84) 217,144.84 - - 04/28/2016 04/28/2016 04/28/2016 31846V203 PURCHASED UNITS OF FIRST AMER GOVT OBLIG FUND CL Y20,071.0600 1.000000 - - - (20,071.06) 20,071.06 - - 04/28/2016 04/28/2016 04/28/2016 31846V203 SOLD UNITS OF FIRST AMER GOVT OBLIG FUND CL Y(237,534.8400) 1.000000 - - - 237,534.84 (237,534.84) - - 04/28/201604/28/2016 912828M72PAID ACCRUED INTEREST ON PURCHASE OF U S TREASURY NT 0.875% 11/30/17- - - - - (71.72) - - - 04/28/2016 04/27/2016 04/28/2016 912828M72PURCHASED PAR VALUE OF U S TREASURY NT 0.875% 11/30/17 /MORGAN STANLEY & CO. LLC/20,000 PAR VALUE AT 100.15625 %20,000.0000 1.001563 - - - (20,031.25) 20,031.25 - - Page 28 of 3450
Account Number: 001050990415Name: RIVERSIDE COUNTY TRANS COMMTransaction Date Trade DateSettlement Date CUSIP DescriptionUnits Price Commissions SEC FeesMiscellaneous Fees Net Cash AmountFederal Tax Cost AmountShort Term Gain/Loss AmountLong Term Gain/Loss AmountPayden & Rygel Operating Portfolio Transaction ReportQuarter ended June 30, 201604/28/201604/28/2016 912828TW0RECEIVED ACCRUED INTEREST ON SALE OF U S TREASURY NT 0.750% 10/31/17- - - - - 74.18 - - - 04/28/2016 04/27/2016 04/28/2016 912828TW0SOLD PAR VALUE OF U S TREASURY NT 0.750% 10/31/17 /BARCLAYS CAPITAL INC. FIXED IN/20,000 PAR VALUE AT 99.9844 %(20,000.0000) 0.999844 - - - 19,996.88 (19,977.34) 19.54 - 04/29/20163134G72P5INTEREST EARNED ON F H L M C 1.200% 10/29/18 $1 PV ON 500000.0000 SHARES DUE 4/29/2016- - - - - 3,000.00 - - - 04/29/2016 04/29/2016 04/29/2016 31846V203 PURCHASED UNITS OF FIRST AMER GOVT OBLIG FUND CL Y535.9500 1.000000 - - - (535.95) 535.95 - - 04/29/2016 04/29/2016 04/29/2016 31846V203 PURCHASED UNITS OF FIRST AMER GOVT OBLIG FUND CL Y3,000.0000 1.000000 - - - (3,000.00) 3,000.00 - - 04/29/201690331HMD2AMORTIZED PREMIUM ON US BANK NA MTN 0.5519% 1/30/17 CURRENT YEAR AMORTIZATION- - - - - - (27.33) - - 04/29/201690331HMD2INTEREST EARNED ON US BANK NA MTN 0.5519% 1/30/17 $1 PV ON 250000.0000 SHARES DUE 4/29/2016- - - - - 535.95 - - - 05/02/201613063CFD7AMORTIZED PREMIUM ON CALIFORNIA ST 1.250% 11/01/16 CURRENT YEAR AMORTIZATION- - - - - - (578.38) - - 05/02/201613063CFD7INTEREST EARNED ON CALIFORNIA ST 1.250% 11/01/16 $1 PV ON 350000.0000 SHARES DUE 5/1/2016- - - - - 2,187.50 - - - 05/02/201619416QDU1ACCREDITED DISCOUNT ON COLGATE PALM MTN 2.625% 5/01/17 CURRENT YEAR OID- - - - - - 130.89 - - 05/02/201619416QDU1INTEREST EARNED ON COLGATE PALM MTN 2.625% 5/01/17 $1 PV ON 505000.0000 SHARES DUE 5/1/2016- - - - - 6,628.13 - - - 05/02/201619416QDU1ACCREDITED DISCOUNT ON COLGATE PALM MTN 2.625% 5/01/17 CURRENT YEAR ACQ. PREMIUM OID- - - - - - (130.89) - - 05/02/201619416QDU1AMORTIZED PREMIUM ON COLGATE PALM MTN 2.625% 5/01/17 CURRENT YEAR AMORTIZATION- - - - - - (2,844.46) - - 05/02/20163133EEWS5INTEREST EARNED ON F F C B DEB 0.47725% 1/02/18 $1 PV ON 700000.0000 SHARES DUE 5/2/2016- - - - - 278.40 - - - 05/02/2016 05/02/2016 05/02/2016 31846V203 PURCHASED UNITS OF FIRST AMER GOVT OBLIG FUND CL Y30,135.1600 1.000000 - - - (30,135.16) 30,135.16 - - 05/02/201631846V203INTEREST EARNED ON FIRST AMER GOVT OBLIG FUND CL Y UNIT ON 0.0000 SHARES DUE 4/30/2016 INTEREST FROM 4/1/16 TO 4/30/16- - - - - 0.80 - - - 05/02/20166055806F1AMORTIZED PREMIUM ON MISSISSIPPI ST SER D 3.381% 11/01/18 CURRENT YEAR AMORTIZATION- - - - - - (604.51) - - 05/02/20166055806F1INTEREST EARNED ON MISSISSIPPI ST SER D 3.381% 11/01/18 $1 PV ON 100000.0000 SHARES DUE 5/1/2016- - - - - 1,690.50 - - - 05/02/2016702282ND2AMORTIZED PREMIUM ON PASADENA CA UNIF 1.861% 11/01/18 CURRENT YEAR AMORTIZATION- - - - - - (192.76) - - 05/02/2016702282ND2INTEREST EARNED ON PASADENA CA UNIF 1.861% 11/01/18 $1 PV ON 250000.0000 SHARES DUE 5/1/2016- - - - - 2,326.25 - - - 05/02/2016912828SS0INTEREST EARNED ON U S TREASURY NT 0.875% 4/30/17 $1 PV ON 2737000.0000 SHARES DUE 4/30/2016- - - - - 11,974.38 - - - 05/02/2016912828SS0AMORTIZED PREMIUM ON U S TREASURY NT 0.875% 4/30/17 CURRENT YEAR AMORTIZATION- - - - - - (1,645.95) - - 05/02/2016977100AU0AMORTIZED PREMIUM ON WISCONSIN ST 5.050% 5/01/18 CURRENT YEAR AMORTIZATION- - - - - - (2,409.53) - - 05/02/2016977100AU0INTEREST EARNED ON WISCONSIN ST 5.050% 5/01/18 $1 PV ON 200000.0000 SHARES DUE 5/1/2016- - - - - 5,050.00 - - - 05/03/2016037833AG5AMORTIZED PREMIUM ON APPLE INC 0.8686% 5/03/18 CURRENT YEAR AMORTIZATION- - - - - - (57.78) - - 05/03/2016037833AG5INTEREST EARNED ON APPLE INC 0.8686% 5/03/18 $1 PV ON 250000.0000 SHARES DUE 5/3/2016- - - - - 542.88 - - - 05/03/2016 05/03/2016 05/03/2016 31846V203 PURCHASED UNITS OF FIRST AMER GOVT OBLIG FUND CL Y2,168.6800 1.000000 - - - (2,168.68) 2,168.68 - - 05/03/2016594918BF0INTEREST EARNED ON MICROSOFT CORP 1.300% 11/03/18 $1 PV ON 250000.0000 SHARES DUE 5/3/2016- - - - - 1,625.00 - - - 05/13/2016037833BB5INTEREST EARNED ON APPLE INC 0.900% 5/12/17 $1 PV ON 120000.0000 SHARES DUE 5/13/2016- - - - - 540.00 - - - 05/13/2016 05/13/2016 05/13/2016 31846V203 PURCHASED UNITS OF FIRST AMER GOVT OBLIG FUND CL Y540.0000 1.000000 - - - (540.00) 540.00 - - 05/16/2016CASH RECEIPT PRINCIPAL DUE 5/15/16 PRINCIPAL PAYMENT 47787VAC5- - - - - 53,273.25 - - - 05/16/2016161571GS7AMORTIZED PREMIUM ON CHASE ISSUANCE TRU 0.77784% 2/18/20 CURRENT YEAR AMORTIZATION- - - - - - (8.55) - - 05/16/2016161571GS7INTEREST EARNED ON CHASE ISSUANCE TRU 0.77784% 2/18/20 $1 PV ON 486.1500 SHARES DUE 5/15/2016 $0.00065/PV ON 750,000.00 PV DUE 5/15/16- - - - - 486.15 - - - 05/16/2016166764AK6AMORTIZED PREMIUM ON CHEVRON CORP 0.54341% 11/15/17 CURRENT YEAR AMORTIZATION- - - - - - (14.04) - - 05/16/2016166764AK6INTEREST EARNED ON CHEVRON CORP 0.54341% 11/15/17 $1 PV ON 250000.0000 SHARES DUE 5/16/2016- - - - - 492.63 - - - 05/16/201631680GAB2INTEREST EARNED ON FIFTH THIRD AUTO TRU 1.020% 5/15/18 $1 PV ON 136.0000 SHARES DUE 5/15/2016 $0.00085/PV ON 160,000.00 PV DUE 5/15/16- - - - - 136.00 - - - 05/16/2016 05/16/2016 05/16/2016 31846V203 SOLD UNITS OF FIRST AMER GOVT OBLIG FUND CL Y(174,803.0700) 1.000000 - - - 174,803.07 (174,803.07) - - 05/16/2016 05/16/2016 05/16/2016 31846V203 PURCHASED UNITS OF FIRST AMER GOVT OBLIG FUND CL Y98,480.6700 1.000000 - - - (98,480.67) 98,480.67 - - 05/16/2016 05/15/2016 05/16/2016 47787UAB9 PAID DOWN PAR VALUE OF JOHN DEERE OWNER 0.870% 2/15/18(44,118.4900) 144.837233 - - - 44,118.49 (44,115.65) - 2.84 Page 29 of 3451
Account Number: 001050990415Name: RIVERSIDE COUNTY TRANS COMMTransaction Date Trade DateSettlement Date CUSIP DescriptionUnits Price Commissions SEC FeesMiscellaneous Fees Net Cash AmountFederal Tax Cost AmountShort Term Gain/Loss AmountLong Term Gain/Loss AmountPayden & Rygel Operating Portfolio Transaction ReportQuarter ended June 30, 201605/16/201647787UAB9INTEREST EARNED ON JOHN DEERE OWNER 0.870% 2/15/18 $1 PV ON 220.9200 SHARES DUE 5/15/2016 $0.00072/PV ON 304,716.03 PV DUE 5/15/16- - - - - 220.92 - - - 05/16/201647787VAC5INTEREST EARNED ON JOHN DEERE OWNER 0.920% 4/16/18 $1 PV ON 489631.7600 SHARES DUE 5/15/2016- - - - - 375.38 - - - 05/16/2016717081DP5AMORTIZED PREMIUM ON PFIZER INC 0.75976% 5/15/17 CURRENT YEAR AMORTIZATION- - - - - - (2.01) - - 05/16/2016717081DP5INTEREST EARNED ON PFIZER INC 0.75976% 5/15/17 $1 PV ON 250000.0000 SHARES DUE 5/15/2016- - - - - 480.13 - - - 05/16/201689237CAD3INTEREST EARNED ON TOYOTA AUTO RECEIV 1.270% 5/15/19 $1 PV ON 529.1700 SHARES DUE 5/15/2016 $0.00106/PV ON 500,000.00 PV DUE 5/15/16- - - - - 529.17 - - - 05/16/201689237KAD5INTEREST EARNED ON TOYOTA AUTO 1.250% 3/16/20 $1 PV ON 208.3300 SHARES DUE 5/15/2016 $0.00104/PV ON 200,000.00 PV DUE 5/15/16- - - - - 208.33 - - - 05/16/2016912828G20INTEREST EARNED ON U S TREASURY NT 0.875% 11/15/17 $1 PV ON 815000.0000 SHARES DUE 5/15/2016- - - - - 3,565.63 - - - 05/16/201605/16/2016 912828H78RECEIVED ACCRUED INTEREST ON SALE OF U S TREASURY NT 0.500% 1/31/17- - - - - 43.68 - - - 05/16/2016 05/13/2016 05/16/2016 912828H78SOLD PAR VALUE OF U S TREASURY NT 0.500% 1/31/17 /CITIGROUP GLOBAL MARKETS INC./XOTC 30,000 PAR VALUE AT 100.011384 %(30,000.0000) 1.000114 - - - 30,003.42 (29,981.25) - 22.17 05/16/201605/16/2016 912828P95PAID ACCRUED INTEREST ON PURCHASE OF U S TREASURY NT 1.000% 3/15/19- - - - - (1,179.35) - - - 05/16/2016 05/11/2016 05/16/2016 912828P95PURCHASED PAR VALUE OF U S TREASURY NT 1.000% 3/15/19 /BMO CAPITAL MARKETS CORP/BONDS/700,000 PAR VALUE AT 100.40625 % 700,000.0000 1.004063 - - - (702,843.75) 702,843.75 - - 05/16/201691412GWU5INTEREST EARNED ON UNIV CALIFORNIA CA 1.418% 5/15/18 $1 PV ON 250000.0000 SHARES DUE 5/15/2016- - - - - 1,772.50 - - - 05/16/201691412GWV3INTEREST EARNED ON UNIV OF CA 2.003% 5/15/19 $1 PV ON 250000.0000 SHARES DUE 5/15/2016- - - - - 2,503.75 - - - 05/18/2016 05/18/2016 05/18/2016 31846V203 PURCHASED UNITS OF FIRST AMER GOVT OBLIG FUND CL Y203.3300 1.000000 - - - (203.33) 203.33 - - INTEREST EARNED ON HONDA AUTO 1.570% 12/18/19 $1 PV ON 05/18/201643814NAC9 200000.0000 SHARES DUE 5/18/2016-- - - -203.33--- 05/19/2016 05/19/2016 05/19/2016 31846V203 PURCHASED UNITS OF FIRST AMER GOVT OBLIG FUND CL Y1,834.1200 1.000000 - - - (1,834.12) 1,834.12 - - 05/19/201658933YAH8AMORTIZED PREMIUM ON MERCK CO INC 0.9782% 5/18/18 CURRENT YEAR AMORTIZATION- - - - - - (218.04) - - 05/19/201658933YAH8INTEREST EARNED ON MERCK CO INC 0.9782% 5/18/18 $1 PV ON 750000.0000 SHARES DUE 5/18/2016- - - - - 1,834.12 - - - 05/20/201605581RAD8INTEREST EARNED ON BMW VEHICLE LEASE 1.340% 1/22/19 $1 PV ON 600000.0000 SHARES DUE 5/20/2016- - - - - 670.00 - - - 05/20/2016 05/20/2016 05/20/2016 31846V203 PURCHASED UNITS OF FIRST AMER GOVT OBLIG FUND CL Y18,659.5300 1.000000 - - - (18,659.53) 18,659.53 - - 05/20/2016 05/20/2016 05/20/2016 31846V203 PURCHASED UNITS OF FIRST AMER GOVT OBLIG FUND CL Y670.0000 1.000000 - - - (670.00) 670.00 - - 05/20/201636159LCN4AMORTIZED PREMIUM ON GE DEALER FLOORPLA 0.88875% 10/20/19 CURRENT YEAR AMORTIZATION- - - - - - (13.29) - - 05/20/201636159LCN4INTEREST EARNED ON GE DEALER FLOORPLA 0.88875% 10/20/19 $1 PV ON 555.4700 SHARES DUE 5/20/2016 $0.00074/PV ON 750,000.00 PV DUE 5/20/16- - - - - 555.47 - - - 05/20/2016 05/20/2016 05/20/2016 92867VAB6 PAID DOWN PAR VALUE OF VOLKSWAGEN AUTO 0.870% 6/20/17(18,011.2000) - - - - 18,011.20 (17,993.47) - 17.73 05/20/201692867VAB6INTEREST EARNED ON VOLKSWAGEN AUTO 0.870% 6/20/17 $1 PV ON 92.8600 SHARES DUE 5/20/2016 $0.00073/PV ON 128,093.66 PV DUE - - - - - 92.86 - - - 05/23/2016 05/23/2016 05/23/2016 31846V203 PURCHASED UNITS OF FIRST AMER GOVT OBLIG FUND CL Y400,433.3800 1.000000 - - - (400,433.38) 400,433.38 - - 05/23/201605/23/2016 912828H78RECEIVED ACCRUED INTEREST ON SALE OF U S TREASURY NT 0.500% 1/31/17- - - - - 620.88 - - - 05/23/2016 05/20/2016 05/23/2016 912828H78SOLD PAR VALUE OF U S TREASURY NT 0.500% 1/31/17 /CITIGROUP GLOBAL MARKETS INC./XOTC 400,000 PAR VALUE AT 99.953125 %(400,000.0000) 0.999531 - - - 399,812.50 (399,750.00) - 62.50 05/24/201605/16/2016 47787VAC5RECEIVED ACCRUED INTEREST ON SALE OF JOHN DEERE OWNER 0.920% 4/16/18- - - - - 11.15 - - - 05/24/2016 05/11/2016 05/16/2016 47787VAC5SOLD PAR VALUE OF JOHN DEERE OWNER 0.920% 4/16/18 /MITSUBISHI UFJ SECURITIES USA/REVS REPOST FACTOR UPDATE/SPO OFFSET(436,358.5200) 0.999688 - - - 436,222.16 (436,239.20) - (17.04) 05/25/2016TRUST FEES COLLECTED CHARGED FOR PERIOD 04/01/2016 THRU 04/30/2016 COLLECTED BY DISBURSEMENT- - - - - (525.82) - - - 05/25/2016 05/25/2016 05/25/2016 3136AMTM1 PAID DOWN PAR VALUE OF F N M A GTD REMIC 0.3845% 9/25/18(14,889.0900) - - - - 14,889.09 (14,885.27) - 3.82 05/25/20163136AMTM1INTEREST EARNED ON F N M A GTD REMIC 0.3845% 9/25/18 $1 PV ON 248.3700 SHARES DUE 5/25/2016 $0.00054/PV ON 464,169.68 PV DUE 5/25/16- - - - - 248.37 - - - 05/25/2016 05/25/2016 05/25/2016 3137BLVY1 PAID DOWN PAR VALUE OF F H L M C MLTCL MTG 1.639% 10/25/19(950.0600) 1,194.003537 - - - 950.06 (947.68) 2.38 - 05/25/20163137BLVY1INTEREST EARNED ON F H L M C MLTCL MTG 1.639% 10/25/19 $1 PV ON 194.1500 SHARES DUE 5/25/2016 $0.00137/PV ON 142,147.69 PV DUE 5/25/16- - - - - 194.15 - - - 05/25/20163137BNN26AMORTIZED PREMIUM ON F H L M C MLTCL MTG 1.780% 7/25/19 CURRENT YEAR AMORTIZATION- - - - - - (48.95) - - Page 30 of 3452
Account Number: 001050990415Name: RIVERSIDE COUNTY TRANS COMMTransaction Date Trade DateSettlement Date CUSIP DescriptionUnits Price Commissions SEC FeesMiscellaneous Fees Net Cash AmountFederal Tax Cost AmountShort Term Gain/Loss AmountLong Term Gain/Loss AmountPayden & Rygel Operating Portfolio Transaction ReportQuarter ended June 30, 201605/25/20163137BNN26INTEREST EARNED ON F H L M C MLTCL MTG 1.780% 7/25/19 $1 PV ON 318.9200 SHARES DUE 5/25/2016 $0.00148/PV ON 215,000.00 PV DUE 5/25/16- - - - - 318.92 - - - 05/25/201605/25/2016 3137BPCF4PAID ACCRUED INTEREST ON PURCHASE OF F H L M C MLTCL MTG 1.376% 10/25/20- - - - - (366.93) - - - 05/25/2016 05/11/2016 05/25/2016 3137BPCF4PURCHASED PAR VALUE OF F H L M C MLTCL MTG 1.376% 10/25/20 /BARCLAYS CAPITAL INC. FIXED IN/400,000 PAR VALUE AT 99.9992 % 400,000.0000 0.999992 - - - (399,996.80) 399,996.80 - - 05/25/2016 05/25/2016 05/25/2016 31846V203 SOLD UNITS OF FIRST AMER GOVT OBLIG FUND CL Y(437,546.9200) 1.000000 - - - 437,546.92 (437,546.92) - - 05/31/2016 05/25/2016 05/31/2016 191216BV1PURCHASED PAR VALUE OF COCA COLA CO 1.375% 5/30/19 /CITIGROUP GLOBAL MARKETS INC./250,000 PAR VALUE AT 99.93 %250,000.0000 0.999300 - - - (249,825.00) 249,825.00 - - 05/31/20163130A5EP0INTEREST EARNED ON F H L B 0.625% 5/30/17 $1 PV ON 1000000.0000 SHARES DUE 5/30/2016- - - - - 3,125.00 - - - 05/31/2016 05/31/2016 05/31/2016 31846V203 SOLD UNITS OF FIRST AMER GOVT OBLIG FUND CL Y(15,218.9100) 1.000000 - - - 15,218.91 (15,218.91) - - 05/31/201605/31/2016 912828H78RECEIVED ACCRUED INTEREST ON SALE OF U S TREASURY NT 0.500% 1/31/17- - - - - 365.66 - - - 05/31/2016 05/27/2016 05/31/2016 912828H78SOLD PAR VALUE OF U S TREASURY NT 0.500% 1/31/17 /CITIGROUP GLOBAL MARKETS INC./XOTC 220,000 PAR VALUE AT 99.9375 %(220,000.0000) 0.999375 - - - 219,862.50 (219,862.50) - - 05/31/201605/31/2016 912828H94RECEIVED ACCRUED INTEREST ON SALE OF U S TREASURY NT 1.000% 2/15/18- - - - - 2,635.44 - - - 05/31/2016 05/24/2016 05/31/2016 912828H94SOLD PAR VALUE OF U S TREASURY NT 1.000% 2/15/18 /JPMORGAN CHASE BANK/RBS SECURI/905,000 PAR VALUE AT 100.164063 %(905,000.0000) 1.001641 - - - 906,484.77 (907,491.89) - (1,007.12) 05/31/2016912828H94AMORTIZED PREMIUM ON U S TREASURY NT 1.000% 2/15/18 CURRENT YEAR AMORTIZATION- - - - - - (713.38) - - 05/31/2016912828M72AMORTIZED PREMIUM ON U S TREASURY NT 0.875% 11/30/17 CURRENT YEAR AMORTIZATION- - - - - - (247.63) - - 05/31/2016912828M72INTEREST EARNED ON U S TREASURY NT 0.875% 11/30/17 $1 PV ON 1780000.0000 SHARES DUE 5/31/2016- - - - - 7,787.50 - - - 05/31/2016 05/24/2016 05/31/2016 912828R51PURCHASED PAR VALUE OF U S TREASURY NT 0.875% 5/31/18 /CITIGROUP GLOBAL MARKETS INC./2,530,000 PAR VALUE AT 99.91102609 %2,530,000.0000 0.999110 - - - (2,527,748.96) 2,527,748.96 - - INTEREST EARNED ON U S TREASURY NT 0.625% 11/30/17 $1 PV ON 05/31/2016912828UA6 2040000.0000 SHARES DUE 5/31/2016-- - - -6,375.00--- 05/31/201605/31/2016 912828UR9RECEIVED ACCRUED INTEREST ON SALE OF U S TREASURY NT 0.750% 2/28/18- - - - - 3,031.88 - - - 05/31/2016 05/24/2016 05/31/2016 912828UR9SOLD PAR VALUE OF U S TREASURY NT 0.750% 2/28/18 /CITIGROUP GLOBAL MARKETS INC./1,617,000 PAR VALUE AT 99.73329 %(1,617,000.0000) 0.997333 - - - 1,612,687.30 (1,616,986.19) (4,298.89) - 06/01/2016CASH RECEIPT PRINCIPAL DUE 5/15/16 PRINCIPAL PAYMENT 47787VAC5- - - - - (53,273.25) - - - 06/01/2016 06/01/2016 06/01/2016 31846V203 PURCHASED UNITS OF FIRST AMER GOVT OBLIG FUND CL Y697.3800 1.000000 - - - (697.38) 697.38 - - 06/01/2016 06/01/2016 06/01/2016 31846V203 SOLD UNITS OF FIRST AMER GOVT OBLIG FUND CL Y(0.0100) 1.000000 - - - 0.01 (0.01) - - 06/01/201631846V203INTEREST EARNED ON FIRST AMER GOVT OBLIG FUND CL Y UNIT ON 0.0000 SHARES DUE 5/31/2016 INTEREST FROM 5/1/16 TO 5/31/16- - - - - 0.89 - - - 06/01/2016 05/15/2016 06/01/2016 47787VAC5PAID DOWN PAR VALUE OF JOHN DEERE OWNER 0.920% 4/16/18 5/15/16 P&I(53,273.2400) - - - - 53,273.24 (53,258.67) - 14.57 06/01/201647787VAC5INTEREST EARNED ON JOHN DEERE OWNER 0.920% 4/16/18 $1 PV ON 375.3800 SHARES DUE 5/15/2016 $0.00077/PV ON 53,273.24 PV DUE 5/15/16- - - - - 375.38 - - - 06/01/201647787VAC5INTEREST EARNED ON JOHN DEERE OWNER 0.920% 4/16/18 $1 PV ON 489631.7600 SHARES DUE 5/15/2016 REVERSAL TO POST 5/16/16 P&I- - - - - (375.38) - - - 06/01/201654473ERP1INTEREST EARNED ON LOS ANGELES CNTY CA 1.507% 12/01/17 $1 PV ON 25000.0000 SHARES DUE 6/1/2016- - - - - 188.38 - - - 06/01/201654473ERQ9INTEREST EARNED ON LOS ANGELES CNTY CA 2.036% 12/01/18 $1 PV ON 50000.0000 SHARES DUE 6/1/2016- - - - - 509.00 - - - 06/02/20163133EEWS5INTEREST EARNED ON F F C B DEB 0.4788% 1/02/18 $1 PV ON 700000.0000 SHARES DUE 6/2/2016- - - - - 288.61 - - - 06/02/2016 06/02/2016 06/02/2016 31846V203 PURCHASED UNITS OF FIRST AMER GOVT OBLIG FUND CL Y3,164.5000 1.000000 - - - (3,164.50) 3,164.50 - - 06/02/201694974BFW5INTEREST EARNED ON WELLS FARGO COM MTN 1.150% 6/02/17 $1 PV ON 500000.0000 SHARES DUE 6/2/2016- - - - - 2,875.00 - - - 06/02/201694974BFW5AMORTIZED PREMIUM ON WELLS FARGO COM MTN 1.150% 6/02/17 CURRENT YEAR AMORTIZATION- - - - - - (95.85) - - 06/03/2016 06/03/2016 06/03/2016 31846V203 PURCHASED UNITS OF FIRST AMER GOVT OBLIG FUND CL Y252,250.0000 1.000000 - - - (252,250.00) 252,250.00 - - 06/03/201606/03/2016 717081DD2RECEIVED ACCRUED INTEREST ON SALE OF PFIZER INC 0.900% 1/15/17- - - - - 1,725.00 - - - 06/03/2016 05/31/2016 06/03/2016 717081DD2SOLD PAR VALUE OF PFIZER INC 0.900% 1/15/17 /GOLDMAN, SACHS & CO./XOTC 500,000 PAR VALUE AT 100.048 %(500,000.0000) 1.000480 - - - 500,240.00 (500,481.64) - (241.64) 06/03/2016717081DD2AMORTIZED PREMIUM ON PFIZER INC 0.900% 1/15/17 CURRENT YEAR AMORTIZATION- - - - - - (299.50) - - 06/03/2016 05/31/2016 06/03/2016 717081DU4PURCHASED PAR VALUE OF PFIZER INC 1.450% 6/03/19 /MORGAN STANLEY & CO. LLC/250,000 PAR VALUE AT 99.886 %250,000.0000 0.998860 - - - (249,715.00) 249,715.00 - - 06/06/201606406HCK3AMORTIZED PREMIUM ON BANK OF NY MTN 1.08755% 3/06/18 CURRENT YEAR AMORTIZATION- - - - - - (115.51) - - 06/06/201606406HCK3INTEREST EARNED ON BANK OF NY MTN 1.08755% 3/06/18 $1 PV ON 750000 0000 SHARES DUE 6/6/20162 039 1606/06/201606406HCK3750000.0000 SHARES DUE 6/6/2016-- - - -2,039.16--- Page 31 of 3453
Account Number: 001050990415Name: RIVERSIDE COUNTY TRANS COMMTransaction Date Trade DateSettlement Date CUSIP DescriptionUnits Price Commissions SEC FeesMiscellaneous Fees Net Cash AmountFederal Tax Cost AmountShort Term Gain/Loss AmountLong Term Gain/Loss AmountPayden & Rygel Operating Portfolio Transaction ReportQuarter ended June 30, 201606/06/2016 06/06/2016 06/06/2016 31846V203 PURCHASED UNITS OF FIRST AMER GOVT OBLIG FUND CL Y2,039.1600 1.000000 - - - (2,039.16) 2,039.16 - - 06/14/2016 06/14/2016 06/14/2016 31846V203 PURCHASED UNITS OF FIRST AMER GOVT OBLIG FUND CL Y1,978.6700 1.000000 - - - (1,978.67) 1,978.67 - - 06/14/201648125LRD6INTEREST EARNED ON JP MORGAN CHASE MT 1.03235% 6/14/17 $1 PV ON 750000.0000 SHARES DUE 6/14/2016- - - - - 1,978.67 - - - 06/15/2016161571GS7INTEREST EARNED ON CHASE ISSUANCE TRU 0.75445% 2/18/20 $1 PV ON 750000.0000 SHARES DUE 6/15/2016- - - - - 471.53 - - - 06/15/2016161571GS7AMORTIZED PREMIUM ON CHASE ISSUANCE TRU 0.75445% 2/18/20 CURRENT YEAR AMORTIZATION- - - - - - (7.43) - - 06/15/201617275RAU6INTEREST EARNED ON CISCO SYSTEMS INC 1.650% 6/15/18 $1 PV ON 400000.0000 SHARES DUE 6/15/2016- - - - - 3,300.00 - - - 06/15/201606/15/2016 3135G0K77PAID ACCRUED INTEREST ON PURCHASE OF F N M A DEB 1.250% 6/13/19- - - - - (34.03) - - - 06/15/2016 06/13/2016 06/15/2016 3135G0K77PURCHASED PAR VALUE OF F N M A DEB 1.250% 6/13/19 /CITIGROUP GLOBAL MARKETS INC./490,000 PAR VALUE AT 100 %490,000.0000 1.000000 - - - (490,000.00) 490,000.00 - - 06/15/20163137EADX4INTEREST EARNED ON F H L M C 1.000% 12/15/17 $1 PV ON 820000.0000 SHARES DUE 6/15/2016- - - - - 4,191.11 - - - 06/15/2016 06/15/2016 06/15/2016 31680GAB2 PAID DOWN PAR VALUE OF FIFTH THIRD AUTO TRU 1.020% 5/15/18(11,128.7200) 5.956443 - - - 11,128.72 (11,128.42) 0.30 - 06/15/201631680GAB2INTEREST EARNED ON FIFTH THIRD AUTO TRU 1.020% 5/15/18 $1 PV ON 136.0000 SHARES DUE 6/15/2016 $0.00085/PV ON 160,000.00 PV DUE 6/15/16- - - - - 136.00 - - - 06/15/2016 06/15/2016 06/15/2016 31846V203 PURCHASED UNITS OF FIRST AMER GOVT OBLIG FUND CL Y101,343.4400 1.000000 - - - (101,343.44) 101,343.44 - - 06/15/2016 06/15/2016 06/15/2016 31846V203 SOLD UNITS OF FIRST AMER GOVT OBLIG FUND CL Y(342,970.2700) 1.000000 - - - 342,970.27 (342,970.27) - - 06/15/2016 06/15/2016 06/15/2016 47787UAB9 PAID DOWN PAR VALUE OF JOHN DEERE OWNER 0.870% 2/15/18(27,864.1500) - - - - 27,864.15 (27,862.35) - 1.80 06/15/201647787UAB9INTEREST EARNED ON JOHN DEERE OWNER 0.870% 2/15/18 $1 PV ON 188.9300 SHARES DUE 6/15/2016 $0.00073/PV ON 260,597.54 PV DUE 6/15/16- - - - - 188.93 - - - 06/15/201689237CAD3INTEREST EARNED ON TOYOTA AUTO RECEIV 1.270% 5/15/19 $1 PV ON 529.1700 SHARES DUE 6/15/2016 $0.00106/PV ON 500,000.00 PV DUE 6/15/16- - - - - 529.17 - - - INTEREST EARNED ON TOYOTA AUTO 1.250% 3/16/20 $1 PV ON 208.3300 SHARES DUE 6/15/2016 $0.00104/PV ON 200,000.00 PV DUE 06/15/201689237KAD5 6/15/16-- - - -208.33--- 06/15/201606/15/2016 912828H78RECEIVED ACCRUED INTEREST ON SALE OF U S TREASURY NT 0.500% 1/31/17- - - - - 373.63 - - - 06/15/2016 06/15/2016 06/15/2016 912828H78SOLD PAR VALUE OF U S TREASURY NT 0.500% 1/31/17 /CITIGROUP GLOBAL MARKETS INC./XOTC 200,000 PAR VALUE AT 100.007813 %(200,000.0000) 1.000078 - - - 200,015.63 (199,875.00) - 140.63 06/16/20163134G8NT2INTEREST EARNED ON F H L M C 1.125% 3/16/18 $1 PV ON 560000.0000 SHARES DUE 6/16/2016- - - - - 1,575.00 - - - 06/16/2016 06/16/2016 06/16/2016 3134G8NT2 FULL CALL PAR VALUE OF F H L M C 1.125% 3/16/18 /CALLS/(560,000.0000) 1.000000 - - - 560,000.00 (560,000.00) - - 06/16/20163134G8NT2ACCREDITED DISCOUNT ON F H L M C 1.125% 3/16/18 CURRENT YEAR MARKET DISCOUNT- - - - - - 28.00 - - 06/16/2016 06/16/2016 06/16/2016 31846V203 PURCHASED UNITS OF FIRST AMER GOVT OBLIG FUND CL Y560,000.0000 1.000000 - - - (560,000.00) 560,000.00 - - 06/16/2016 06/16/2016 06/16/2016 31846V203 PURCHASED UNITS OF FIRST AMER GOVT OBLIG FUND CL Y1,575.0000 1.000000 - - - (1,575.00) 1,575.00 - - 06/17/2016 06/16/2016 06/17/2016 313384YT0PURCHASED PAR VALUE OF F H L B DISC NTS 6/29/16 /CITIGROUP GLOBAL MARKETS INC./510,000 PAR VALUE AT 99.992 %510,000.0000 0.999920 - - - (509,959.20) 509,959.20 - - 06/17/2016 06/17/2016 06/17/2016 31846V203 SOLD UNITS OF FIRST AMER GOVT OBLIG FUND CL Y(509,959.2000) 1.000000 - - - 509,959.20 (509,959.20) - - 06/20/201605581RAD8INTEREST EARNED ON BMW VEHICLE LEASE 1.340% 1/22/19 $1 PV ON 670.0000 SHARES DUE 6/20/2016 $0.00112/PV ON 600,000.00 PV DUE 6/20/16- - - - - 670.00 - - - 06/20/2016 06/20/2016 06/20/2016 31846V203 PURCHASED UNITS OF FIRST AMER GOVT OBLIG FUND CL Y16,186.5000 1.000000 - - - (16,186.50) 16,186.50 - - 06/20/2016 06/20/2016 06/20/2016 31846V203 PURCHASED UNITS OF FIRST AMER GOVT OBLIG FUND CL Y573.7900 1.000000 - - - (573.79) 573.79 - - 06/20/201636159LCN4AMORTIZED PREMIUM ON GE DEALER FLOORPLA 0.91806% 10/20/19 CURRENT YEAR AMORTIZATION- - - - - - (13.39) - - 06/20/201636159LCN4INTEREST EARNED ON GE DEALER FLOORPLA 0.91806% 10/20/19 $1 PV ON 573.7900 SHARES DUE 6/20/2016 $0.00077/PV ON 750,000.00 PV DUE 6/20/16- - - - - 573.79 - - - 06/20/201643814NAC9INTEREST EARNED ON HONDA AUTO 1.570% 12/18/19 $1 PV ON 200000.0000 SHARES DUE 6/18/2016- - - - - 203.33 - - - 06/20/2016 06/20/2016 06/20/2016 92867VAB6 PAID DOWN PAR VALUE OF VOLKSWAGEN AUTO 0.870% 6/20/17(15,233.3600) - - - - 15,233.36 (15,218.36) - 15.00 06/20/201692867VAB6INTEREST EARNED ON VOLKSWAGEN AUTO 0.870% 6/20/17 $1 PV ON 79.8100 SHARES DUE 6/20/2016 $0.00073/PV ON 110,082.46 PV DUE - - - - - 79.81 - - - 06/24/201606/24/2016 161571GS7RECEIVED ACCRUED INTEREST ON SALE OF CHASE ISSUANCE TRU 0.75445% 2/18/20- - - - - 142.88 - - - 06/24/2016 06/21/2016 06/24/2016 161571GS7SOLD PAR VALUE OF CHASE ISSUANCE TRU 0.75445% 2/18/20 /J.P. MORGAN SECURITIES LLC/XOTC 750,000 PAR VALUE AT 100.082031 % (750,000.0000) 1.000820 - - - 750,615.23 (750,037.13) - 578.10 06/24/2016161571GS7AMORTIZED PREMIUM ON CHASE ISSUANCE TRU 0.75445% 2/18/20 CURRENT YEAR AMORTIZATION- - - - - - (2.16) - - 06/24/201606/24/2016 161571HC1PAID ACCRUED INTEREST ON PURCHASE OF CHASE ISSUANCE TRUST 1.370% 6/15/21- - - - - (199.79) - - - 06/24/2016 06/21/2016 06/24/2016 161571HC1PURCHASED PAR VALUE OF CHASE ISSUANCE TRUST 1.370% 6/15/21 /J.P. MORGAN SECURITIES LLC/750,000 PAR VALUE AT 100.179688 %750,000.0000 1.001797 - - - (751,347.66) 751,347.66 - - Page 32 of 3454
Account Number: 001050990415Name: RIVERSIDE COUNTY TRANS COMMTransaction Date Trade DateSettlement Date CUSIP DescriptionUnits Price Commissions SEC FeesMiscellaneous Fees Net Cash AmountFederal Tax Cost AmountShort Term Gain/Loss AmountLong Term Gain/Loss AmountPayden & Rygel Operating Portfolio Transaction ReportQuarter ended June 30, 201606/24/201606/24/2016 166764AK6RECEIVED ACCRUED INTEREST ON SALE OF CHEVRON CORP 0.7882% 11/15/17- - - - - 215.61 - - - 06/24/2016 06/21/2016 06/24/2016 166764AK6SOLD PAR VALUE OF CHEVRON CORP 0.7882% 11/15/17 /DEUTSCHE BANK SECURITIES, INC./250,000 PAR VALUE AT 99.7739 %(250,000.0000) 0.997739 - - - 249,434.75 (250,080.91) - (646.16) 06/24/2016166764AK6AMORTIZED PREMIUM ON CHEVRON CORP 0.7882% 11/15/17 CURRENT YEAR AMORTIZATION- - - - - - (5.90) - - 06/24/201606/24/2016 166764BA7PAID ACCRUED INTEREST ON PURCHASE OF CHEVRON CORP 1.790% 11/16/18- - - - - (472.36) - - - 06/24/2016 06/21/2016 06/24/2016 166764BA7PURCHASED PAR VALUE OF CHEVRON CORP 1.790% 11/16/18 /MITSUBISHI UFJ SECURITIES USA/250,000 PAR VALUE AT 101.153 %250,000.0000 1.011530 - - - (252,882.50) 252,882.50 - - 06/24/201606/24/2016 263901AE0RECEIVED ACCRUED INTEREST ON SALE OF DUKE ENERGY 0.97759% 7/11/16- - - - - 1,508.98 - - - 06/24/2016 06/21/2016 06/24/2016 263901AE0SOLD PAR VALUE OF DUKE ENERGY 0.97759% 7/11/16 /DEUTSCHE BANK SECURITIES, INC./750,000 PAR VALUE AT 100.023 %(750,000.0000) 1.000230 - - - 750,172.50 (750,035.60) - 136.90 06/24/2016263901AE0AMORTIZED PREMIUM ON DUKE ENERGY 0.97759% 7/11/16 CURRENT YEAR AMORTIZATION- - - - - - (157.72) - - 06/24/2016 06/24/2016 06/24/2016 31846V203 SOLD UNITS OF FIRST AMER GOVT OBLIG FUND CL Y(108,640.5600) 1.000000 - - - 108,640.56 (108,640.56) - - 06/24/201606/24/2016 594918BF0PAID ACCRUED INTEREST ON PURCHASE OF MICROSOFT CORP 1.300% 11/03/18- - - - - (920.83) - - - 06/24/2016 06/21/2016 06/24/2016 594918BF0PURCHASED PAR VALUE OF MICROSOFT CORP 1.300% 11/03/18 /MORGAN STANLEY & CO. LLC/500,000 PAR VALUE AT 100.573 %500,000.0000 1.005730 - - - (502,865.00) 502,865.00 - - 06/24/201606/24/2016 89236TAY1PAID ACCRUED INTEREST ON PURCHASE OF TOYOTA MOTOR MTN 2.000% 10/24/18- - - - - (1,133.33) - - - 06/24/2016 06/21/2016 06/24/2016 89236TAY1PURCHASED PAR VALUE OF TOYOTA MOTOR MTN 2.000% 10/24/18 /BONY/TORONTO DOMINION SECURITI/340,000 PAR VALUE AT 101.879 % 340,000.0000 1.018790 - - - (346,388.60) 346,388.60 - - 06/24/201606/24/2016 90331HMD2RECEIVED ACCRUED INTEREST ON SALE OF US BANK NA MTN 0.8481% 1/30/17- - - - - 337.69 - - - 06/24/2016 06/21/2016 06/24/2016 90331HMD2SOLD PAR VALUE OF US BANK NA MTN 0.8481% 1/30/17 /DEUTSCHE BANK SECURITIES, INC./250,000 PAR VALUE AT 100.032 %(250,000.0000) 1.000320 - - - 250,080.00 (250,057.46) - 22.54 AMORTIZED PREMIUM ON US BANK NA MTN 0.8481% 1/30/17 06/24/201690331HMD2 CURRENT YEAR AMORTIZATION-- - - --(16.86)-- 06/24/201606/24/2016 91159HHE3PAID ACCRUED INTEREST ON PURCHASE OF US BANCORP MTN 1.950% 11/15/18- - - - - (528.13) - - - 06/24/2016 06/21/2016 06/24/2016 91159HHE3PURCHASED PAR VALUE OF US BANCORP MTN 1.950% 11/15/18 /MORGAN STANLEY & CO. LLC/250,000 PAR VALUE AT 101.764 %250,000.0000 1.017640 - - - (254,410.00) 254,410.00 - - 06/27/2016TRUST FEES COLLECTED CHARGED FOR PERIOD 05/01/2016 THRU 05/31/2016 COLLECTED BY DISBURSEMENT- - - - - (526.35) - - - 06/27/2016 06/25/2016 06/27/2016 3136AMTM1 PAID DOWN PAR VALUE OF F N M A GTD REMIC 0.3845% 9/25/18(432.8800) - - - - 432.88 (432.77) - 0.11 06/27/20163136AMTM1INTEREST EARNED ON F N M A GTD REMIC 0.3845% 9/25/18 $1 PV ON 250.0200 SHARES DUE 6/25/2016 $0.00056/PV ON 449,280.59 PV DUE 6/25/16- - - - - 250.02 - - - 06/27/2016 06/25/2016 06/27/2016 3137BLVY1 PAID DOWN PAR VALUE OF F H L M C MLTCL MTG 1.639% 10/25/19(872.6200) 1,299.964475 - - - 872.62 (870.43) 2.19 - 06/27/20163137BLVY1INTEREST EARNED ON F H L M C MLTCL MTG 1.639% 10/25/19 $1 PV ON 192.8500 SHARES DUE 6/25/2016 $0.00137/PV ON 141,197.63 PV DUE 6/25/16- - - - - 192.85 - - - 06/27/20163137BNN26AMORTIZED PREMIUM ON F H L M C MLTCL MTG 1.780% 7/25/19 CURRENT YEAR AMORTIZATION- - - - - - (56.20) - - 06/27/20163137BNN26INTEREST EARNED ON F H L M C MLTCL MTG 1.780% 7/25/19 $1 PV ON 215000.0000 SHARES DUE 6/25/2016- - - - - 318.92 - - - 06/27/2016 06/25/2016 06/27/2016 3137BPCF4 PAID DOWN PAR VALUE OF F H L M C MLTCL MTG 1.376% 10/25/20(6,518.1500) 2.084176 - - - 6,518.15 (6,518.10) 0.05 - 06/27/20163137BPCF4INTEREST EARNED ON F H L M C MLTCL MTG 1.376% 10/25/20 $1 PV ON 503.0200 SHARES DUE 6/25/2016 $0.00126/PV ON 400,000.00 PV DUE 6/25/16- - - - - 503.02 - - - 06/27/2016 06/27/2016 06/27/2016 31846V203 PURCHASED UNITS OF FIRST AMER GOVT OBLIG FUND CL Y1,042.1400 1.000000 - - - (1,042.14) 1,042.14 - - 06/27/2016 06/27/2016 06/27/2016 31846V203 PURCHASED UNITS OF FIRST AMER GOVT OBLIG FUND CL Y7,519.9700 1.000000 - - - (7,519.97) 7,519.97 - - 06/29/2016313384YT0INTEREST EARNED ON F H L B DISC NTS 6/29/16 $1 PV ON 510000.0000 SHARES DUE 6/29/2016 510,000 PAR VALUE AT 100 %- - - - - 40.80 - - - 06/29/2016 06/29/2016 06/29/2016 313384YT0MATURED PAR VALUE OF F H L B DISC NTS 6/29/16 510,000 PAR VALUE AT 100 %(510,000.0000) 1.000000 - - - 509,959.20 (509,959.20) - - 06/29/2016 06/10/2016 06/29/2016 3134G9UY1PURCHASED PAR VALUE OF F H L M C M T N 1.000% 6/29/18 /PERSHING LLC/510,000 PAR VALUE AT 100 %510,000.0000 1.000000 - - - (510,000.00) 510,000.00 - - 06/29/2016 06/29/2016 06/29/2016 31846V203 PURCHASED UNITS OF FIRST AMER GOVT OBLIG FUND CL Y63,882.1700 1.000000 - - - (63,882.17) 63,882.17 - - 06/29/201606/29/2016 912828H78RECEIVED ACCRUED INTEREST ON SALE OF U S TREASURY NT 0.500% 1/31/17- - - - - 824.18 - - - 06/29/2016 06/24/2016 06/29/2016 912828H78SOLD PAR VALUE OF U S TREASURY NT 0.500% 1/31/17 /BMO CAPITAL MARKETS CORP./400,000 PAR VALUE AT 100.015625 %(400,000.0000) 1.000156 - - - 400,062.50 (399,750.00) - 312.50 06/29/201606/29/2016 912828R85PAID ACCRUED INTEREST ON PURCHASE OF U S TREASURY NT 1.000% 6/15/19- - - - - (580.70) - - - 06/29/201606/24/201606/29/2016912828R85PURCHASED PAR VALUE OF U S TREASURY NT 1.000% 6/15/19 /BMO CAPITAL MARKETS CORP/BONDS/1,735,000 PAR VALUE AT 100.42187493 %1 735 000 00001 004219(1 742 319 53)1 742 319 5306/29/201606/24/201606/29/2016912828R85%1,735,000.0000 1.004219 - - -(1,742,319.53) 1,742,319.53 -- Page 33 of 3455
Account Number: 001050990415Name: RIVERSIDE COUNTY TRANS COMMTransaction Date Trade DateSettlement Date CUSIP DescriptionUnits Price Commissions SEC FeesMiscellaneous Fees Net Cash AmountFederal Tax Cost AmountShort Term Gain/Loss AmountLong Term Gain/Loss AmountPayden & Rygel Operating Portfolio Transaction ReportQuarter ended June 30, 201606/29/201606/29/2016 912828SS0RECEIVED ACCRUED INTEREST ON SALE OF U S TREASURY NT 0.875% 4/30/17- - - - - 1,426.63 - - - 06/29/2016 06/24/2016 06/29/2016 912828SS0SOLD PAR VALUE OF U S TREASURY NT 0.875% 4/30/17 /BMO CAPITAL MARKETS CORP./1,000,000 PAR VALUE AT 100.277344 %(1,000,000.0000) 1.002773 - - - 1,002,773.44 (1,001,194.27) - 1,579.17 06/29/2016912828SS0AMORTIZED PREMIUM ON U S TREASURY NT 0.875% 4/30/17 CURRENT YEAR AMORTIZATION- - - - - - (899.43) - - 06/29/201606/29/2016 912828SS0RECEIVED ACCRUED INTEREST ON SALE OF U S TREASURY NT 0.875% 4/30/17- - - - - 570.65 - - - 06/29/2016 06/24/2016 06/29/2016 912828SS0SOLD PAR VALUE OF U S TREASURY NT 0.875% 4/30/17 /BMO CAPITAL MARKETS CORP./400,000 PAR VALUE AT 100.28125 %(400,000.0000) 1.002813 - - - 401,125.00 (400,510.23) 16.02 598.75 06/30/2016 06/30/2016 06/30/2016 31846V203 PURCHASED UNITS OF FIRST AMER GOVT OBLIG FUND CL Y6,575.0000 1.000000 - - - (6,575.00) 6,575.00 - - 06/30/2016912828N55INTEREST EARNED ON U S TREASURY NT 1.000% 12/31/17 $1 PV ON 1315000.0000 SHARES DUE 6/30/2016- - - - - 6,575.00 - - - Total- - - - 111,943.33 (2,204.31) 1,505.02 Page 34 of 3456
Logan Circle Partners, L.P. 25 Deforest Avenue
Summit, NJ 07901 908-376-0550
SHORT DURATION FIXED INCOME
Second Quarter 2016 Client Review
Riverside County
Transportation Commission
ATTACHMENT 14
57
��G D P - R e b o u n d i n r e t a i l s a l e s a n d p e r s o n a l c o n s u m p t i o n e x p e n d i t u r e s a s w e l l a s s e a s o n a l i m p r o v e m e n t i n
h o u s i n g s u p p o r t s h i g h e r s e c o n d - q u a r t e r g r o w t h . C u r r e n t f a c t o r s u n d e r p i n n i n g d o m e s t i c s t r e n g t h i n c o n s u m e r
s p e n d i n g i n c l u d e s t a b l e e n e r g y p r i c e s a n d i m p r o v i n g w a g e s . R i s k s t o o u r a v e r a g e 2 % g r o w t h e x p e c t a t i o n a r e
s k e w e d t o t h e d o w n s i d e a n d i n c l u d e e l e c t i o n y e a r a n d g e o p o l i t i c a l u n c e r t a i n t y w h i c h c o u l d w e i g h o n
c o n s u m e r a n d b u s i n e s s c o n f i d e n c e .
��C o n s u m e r - I m p r o v e m e n t i n r e a l p e r s o n a l i n c o m e a n d a v e r a g e h o u r l y e a r n i n g s , c o m b i n e d w i t h p a s s - t h r o u g h
b e n e f i t s o f l o w e r e n e r g y p r i c e s , r e f l e c t e d i n h i g h e r s a v i n g s r a t e . R e b o u n d i n c o n s u m e r c o n f i d e n c e n e e d e d i n
o r d e r t o d r i v e t r a n s m i s s i o n f r o m s a v i n g s t o s p e n d i n g . S u s t a i n e d p a c e o f s t u d e n t a n d a u t o l o a n d e b t g r o w t h
r e p r e s e n t s a l o n g - t e r m d e m o g r a p h i c c o n c e r n .
��B u s i n e s s - P e r s i s t e n t s l u g g i s h g l o b a l g r o w t h h a m p e r s a b i l i t y t o g r o w r e v e n u e s w h i l e r i s i n g l a b o r c o s t s
p r e s s u r e m a n y i n d u s t r i a l s u b - s e c t o r s . D e t e r i o r a t i o n o f c r e d i t m e t r i c s c o n t i n u e s , e v i d e n c e d b y e l e v a t e d
d e b t / e q u i t y r a t i o s a n d d e c l i n i n g o p e r a t i n g m a r g i n s . A l t h o u g h f i n a n c i a l s c o n t i n u e t o b u i l d c a p i t a l a n d i m p r o v e
b a l a n c e s h e e t s , t h e s t r e n g t h a n d s t a b i l i t y o f e a r n i n g s a r e n e g a t i v e l y i m p a c t e d b y l e s s d i v e r s e b u s i n e s s
m o d e l s a n d r e d u c e d n e t i n t e r e s t m a r g i n s d u e t o p r e v a i l i n g l o w r a t e e n v i r o n m e n t . A n e m i c l e v e l o f n e w
b u s i n e s s f o r m a t i o n s s y m p t o m a t i c o f t h e b r o a d e r c h a l l e n g e s t o g r o w t h .
��E m p l o y m e n t - J o b g r o w t h r a t e d o w n s h i f t s t o a m o r e s u s t a i n a b l e r a n g e c o n s i s t e n t w i t h l o w u n e m p l o y m e n t
a n d p a r t i c i p a t i o n r a t e s . S e r v i c e s e c t o r r e s p o n s i b l e f o r m a j o r i t y o f t h e e m p l o y m e n t g a i n s s i n c e t h e f i n a n c i a l
c r i s i s . O v e r a l l i n c r e a s e i n a v e r a g e h o u r l y e a r n i n g s l e d b y l a b o r s h o r t a g e s i n s e l e c t s u b - s e c t o r s .
��I n t e r n a t i o n a l - U n c e r t a i n t y o v e r t h e r a m i f i c a t i o n s o f t h e B r e x i t v o t e r a i s e s c o n c e r n s r e g a r d i n g b o t h t h e U K
e c o n o m y a n d t h e l o n g - t e r m v i a b i l i t y o f t h e E u r o p e a n U n i o n . I n t e r e s t r a t e s w i l l r e m a i n a t h i s t o r i c a l l y l o w l e v e l s
f o r f o r e s e e a b l e f u t u r e . C h i n e s e c u r r e n c y d e v a l u a t i o n p l a c e s p r e s s u r e o n c o m m o d i t y a n d f i n a n c i a l m a r k e t s i n
a d d i t i o n t o e m e r g i n g m a r k e t e c o n o m i e s . I n e f f e c t i v e n e s s o f c e n t r a l b a n k s t i m u l u s p r o g r a m s , i n c l u d i n g
n e g a t i v e i n t e r e s t r a t e s , u n d e r s c o r e s t h e l i m i t s o f m o n e t a r y p o l i c y i n f o s t e r i n g e c o n o m i c g r o w t h a n d c o u n t e r i n g
d e f l a t i o n a r y f o r c e s .
��H o u s i n g - L a c k o f m o d e r a t e l y p r i c e d h o u s i n g i n v e n t o r y w i l l c o n t i n u e t o c o n s t r a i n t h e p a c e o f s a l e s . O v e r a l l
a n n u a l h o m e p r i c e a p p r e c i a t i o n w i l l d e c e l e r a t e m o d e s t l y t o t h e l o w t o m i d - s i n g l e d i g i t s . L e n d i n g s t a n d a r d s
c o n t i n u e t o e a s e a s b a n k s a n d n o n - b a n k l e n d e r s e x p a n d f i n a n c i n g o p t i o n s . L o w m o r t g a g e r a t e s a n d r i s i n g
i n c o m e s i n c r e a s e h o u s i n g a f f o r d a b i l i t y i n t h e n e a r t e r m e v e n a s a v e r a g e h o m e p r i c e s a p p r e c i a t e .
��I n f l a t i o n - C o r e P C E m o v e s c l o s e r t o t h e F e d e r a l R e s e r v e s l o n g - t e r m 2 % t a r g e t a s r e n t s , h e a l t h c a r e
i n s u r a n c e a n d m e d i c a l c o s t s r i s e . R e b o u n d i n e n e r g y p r i c e s a n d r i s i n g w a g e g r o w t h s u p p o r t s h e a d l i n e
i n f l a t i o n , w h i l e s t r o n g e r d o l l a r a c t s t o m i t i g a t e u p w a r d p r e s s u r e . B u d d i n g p r o t e c t i o n i s t / p o p u l i s t m o v e m e n t s
e x p e c t e d t o h a v e n e g a t i v e ( h i g h e r ) l o n g - t e r m i n f l a t i o n i m p l i c a t i o n s i n m o v e a w a y f r o m f r e e - t r a d e p o l i c i e s .
��M o n e t a r y a n d F i s c a l P o l i c y - F e d e r a l R e s e r v e s d a t a d e p e n d e n c y t a k e s a b a c k s e a t t o g e o p o l i t i c a l a n d
f i n a n c i a l m a r k e t t u r m o i l a s t i m i n g o f p o l i c y n o r m a l i z a t i o n p u s h e d f u r t h e r o u t . C e n t r a l b a n k g u i d a n c e a n d
a c t i o n s s h o w m i x e d r e s u l t s i n a c h i e v i n g u n s t a t e d g o a l o f d r i v i n g c u r r e n c i e s l o w e r . E C B a n d B O J i n t e n s i f y
f o c u s o n Q E t o o l s i n a n e f f o r t t o b o o s t c r e d i t g r o w t h . D o m e s t i c f i s c a l p o l i c y i n i t i a t i v e s u n l i k e l y t o e m e r g e i n t h e
n e a r t e r m a s e l e c t i o n y e a r p o l i t i c s p r e c l u d e s u b s t a n t i v e a c t i o n .
T h e v i e w s p r e s e n t e d a b o v e a r e L o g a n C i r c l e '