HomeMy Public PortalAbout11 November 27, 2017 Budget & ImplementationComments are welcomed by the Commission. If you wish to provide comments to the Commission,
please complete and submit a Speaker Card to the Clerk of the Board.
MEETING AGENDA
Budget and Implementation Committee
Time: 9:30 a.m.
Date: November 27, 2017
Location: BOARD ROOM
County of Riverside Administration Center
4080 Lemon St, First Floor, Riverside CA 92501
COMMITTEE MEMBERS
Jan Harnik, Chair / Kathleen Kelly, City of Palm Desert
Rusty Bailey, Vice Chair/ Andy Melendrez, City of Riverside
Lloyd White / Nancy Carroll, City of Beaumont
Jim Hyatt / Jeff Hewitt, City of Calimesa
Randall Bonner / Jordan Ehrenkranz, City of Canyon Lake
Greg Pettis / Shelley Kaplan, City of Cathedral City
Steven Hernandez / To Be Appointed, City of Coachella
Scott Matas / Russell Betts, City of Desert Hot Springs
Linda Krupa / Michael Perciful, City of Hemet
Dana Reed / To Be Appointed, City of Indian Wells
Bob Magee / Natasha Johnson, City of Lake Elsinore
Rick Gibbs / Jonathan Ingram, City of Murrieta
Michael Naggar / Matt Rahn, City of Temecula
John F. Tavaglione, County of Riverside, District II
Chuck Washington, County of Riverside, District III
STAFF
Anne Mayer, Executive Director
Theresia Trevino, Chief Financial Officer
AREAS OF RESPONSIBILITY
Annual Budget Development and Oversight
Competitive Federal and State Grant Programs
Countywide Communications and Outreach Programs
Countywide Strategic Plan
Legislation
Public Communications and Outreach Programs
Short Range Transit Plans
COMM-BI-00044
Tara Byerly
From:
Sent:
To:
Cc:
Subject:
Tara Byerly
Tuesday, November 21, 2017 6:41 AM
Tara Byerly
STANDIFO; Anne Mayer
RCTC: Budget and Implementation Committee Agenda -11.27.2017
Good morning Budget and Implementation Committee Members:
Attached is the link to the Budget and Implementation Committee Agenda for the meeting scheduled@ 9:30 a.m. on
Monday, November 27.
http://rctcdev.info/uploads/media items/budget-and-implementation-committee-agenda-november-27-
2017 .origina I .pdf
Please let me know if you have any questions. Thank you.
Happy Thanksgiving!
Respectfully,
Tara Byerly
Deputy Clerk of the Board
Riverside County Transportation Commission
951.787.7141 W 1951.787.7906F
4080 Lemon St. 3rd Fl. I P.O. Box 12008 Riverside, CA 92502
rctc.org
f w in a
1
RIVERSIDE COUNTY TRANSPORTATION COMMISSION
BUDGET AND IMPLEMENTATION COMMITTEE
www.rctc.org
AGENDA*
*Actions may be taken on any item listed on the agenda
9:30 a.m.
Monday, November 27, 2017
BOARD ROOM
County of Riverside Administrative Center
4080 Lemon Street, First Floor
Riverside, California
In compliance with the Brown Act and Government Code Section 54957.5, agenda materials distributed
72 hours prior to the meeting, which are public records relating to open session agenda items, will be
available for inspection by members of the public prior to the meeting at the Commission office, 4080 Lemon
Street, Third Floor, Riverside, CA, and on the Commission’s website, www.rctc.org.
In compliance with the Americans with Disabilities Act, Government Code Section 54954.2, and the Federal
Transit Administration Title VI, please contact the Clerk of the Board at (951) 787-7141 if special assistance
is needed to participate in a Commission meeting, including accessibility and translation services. Assistance
is provided free of charge. Notification of at least 48 hours prior to the meeting time will assist staff in
assuring reasonable arrangements can be made to provide assistance at the meeting.
1. CALL TO ORDER
2. ROLL CALL
3. PLEDGE OF ALLEGIANCE
4. PUBLIC COMMENTS – Each individual speaker is limited to speak three (3) continuous
minutes or less. The Committee may, either at the direction of the Chair or by majority vote
of the Committee, waive this three minute time limitation. Depending on the number of
items on the Agenda and the number of speakers, the Chair may, at his/her discretion, reduce
the time of each speaker to two (2) continuous minutes. Also, the Committee may terminate
public comments if such comments become repetitious. In addition, the maximum time for
public comment for any individual item or topic is thirty (30) minutes. Speakers may not yield
their time to others without the consent of the Chair. Any written documents to be
distributed or presented to the Committee shall be submitted to the Clerk of the Board. This
policy applies to Public Comments and comments on Agenda Items.
Under the Brown Act, the Board should not take action on or discuss matters raised during
public comment portion of the agenda which are not listed on the agenda. Board members
may refer such matters to staff for factual information or to be placed on the subsequent
agenda for consideration.
Budget and Implementation Committee
November 27, 2017
Page 2
5. APPROVAL OF MINUTES – OCTOBER 23, 2017
6. ADDITIONS/REVISIONS (The Committee may add an item to the Agenda after making a
finding that there is a need to take immediate action on the item and that the item came to
the attention of the Committee subsequent to the posting of the agenda. An action adding
an item to the agenda requires 2/3 vote of the Committee. If there are less than 2/3 of the
Committee members present, adding an item to the agenda requires a unanimous vote.
Added items will be placed for discussion at the end of the agenda.)
7. CONSENT CALENDAR - All matters on the Consent Calendar will be approved in a single
motion unless a Commissioner(s) requests separate action on specific item(s). Items pulled
from the Consent Calendar will be placed for discussion at the end of the agenda.
7A. QUARTERLY FINANCIAL STATEMENTS
Page 1
Overview
This item is for the Committee to:
1) Receive and file the Quarterly Financial Statements for the three months
ended September 30, 2017; and
2) Forward to the Commission for final action.
7B. QUARTERLY SALES TAX ANALYSIS
Page 8
Overview
This item is for the Committee to:
1) Receive and file the sales tax analysis for Quarter 2, 2017 (2Q 2017); and
2) Forward to the Commission for final action.
7C. QUARTERLY INVESTMENT REPORT
Page 17
Overview
This item is for the Committee to:
1) Receive and file the Quarterly Investment Report for the quarter ended
September 30, 2017; and
2) Forward to the Commission for final action.
Budget and Implementation Committee
November 27, 2017
Page 3
7D. ANNUAL INVESTMENT POLICY REVIEW
Page 84
Overview
This item is for the Committee to:
1) Adopt Resolution No. 17-017, “Resolution of the Riverside County
Transportation Commission Regarding the Revised Investment Policy”;
2) Adopt the revised annual Investment Policy; and
3) Forward to the Commission for final action.
7E. ADOPT RESOLUTION NO. 17-018 “A RESOLUTION OF THE RIVERSIDE COUNTY
TRANSPORTATION COMMISSION SUPERSEDING RESOLUTION NO. 05-012 AND
ADOPTING AN UPDATED POLICY DESIGNATING OFFICIALS AUTHORIZED TO
EXECUTE AGREEMENTS, ORDINANCES, AND RESOLUTIONS”
Page 97
Overview
This item is for the Committee to:
1) Adopt Resolution No. 17-018, “A Resolution of the Riverside County
Transportation Commission Superseding Resolution No. 05-012 and Adopting
an Updated Policy Designating Officials Authorized to Execute Agreements,
Ordinances, and Resolutions”; and
2) Forward to the Commission for final action.
8. REVISIONS TO THE PROCUREMENT POLICY MANUAL
Page 100
Overview
This item is for the Committee to:
1) Approve the revised Riverside County Transportation Commission Procurement
Policy Manual (PPM) for the procurement and contracting activities undertaken by
the Commission, pursuant to legal counsel review as to conformance to state and
federal law;
2) Adopt Resolution No. 17-016, “Resolution of the Riverside County Transportation
Commission Regarding the Revised Procurement Policy Manual”; and
3) Forward to the Commission for final action.
Budget and Implementation Committee
November 27, 2017
Page 4
9. 2018 STATE AND FEDERAL LEGISLATIVE PLATFORM AND FEDERAL LEGISLATIVE UPDATE
Page 168
Overview
This item is for the Committee to:
1) Adopt the following bill position:
a) H.R. 1 – Seek amendments;
2) Adopt the Commission’s 2018 State and Federal Legislative Platform; and
3) Forward to the Commission for final action.
10. REFUNDING OF 2010 SERIES A AND 2013 SERIES A SALES TAX REVENUE BONDS
Page 179
Overview
This item is for the Committee to:
1) Receive and file the presentation regarding the issuance of the 2017 Series B Sales
Tax Revenue Refunding Bonds (2017B Refunding Bonds);
2) Approve the refunding of a portion of the 2010 Series A Sales Tax Revenue Bonds
(2010A Bonds) and 2013 Series A Sales Tax Revenue Bonds (2013A Bonds),
outstanding in the aggregate principal amounts of $37,630,000 and $462,200,000,
respectively;
3) Adopt Resolution No. 17-015, “Resolution Authorizing the Issuance and Sale of Not to
Exceed $410,075,000 Aggregate Principal Amount of Riverside County Transportation
Commission Sales Tax Revenue Refunding Bonds (Limited Tax Bonds) in One or More
Series, the Refunding of Outstanding Bonds, the Execution and Delivery of an Eighth
Supplemental Indenture, a Purchase Contract, an Official Statement, a Continuing
Disclosure Agreement and One or More Escrow Agreements, and the Taking of All
Other Actions Necessary in Connection Therewith”;
4) Approve the draft preliminary Official Statement for the issuance of not to exceed
$410,075,000 in 2017B Refunding Bonds and authorize the Executive Director to
approve and execute the printing and distribution of the final Official Statement;
5) Approve the draft Continuing Disclosure Agreement related to the 2017B Refunding
Bonds between the Riverside County Transportation Commission and Digital
Assurance Certification, L.L.C., as dissemination agent, and authorize the Executive
Director to approve and execute the final Continuing Disclosure Agreement;
6) Approve the draft Eighth Supplemental Indenture for the 2017B Refunding Bonds
between the Riverside County Transportation Commission and U.S. Bank National
Association (US Bank), as Trustee, and authorize the Executive Director to approve
and execute the final Eighth Supplemental Indenture;
Budget and Implementation Committee
November 27, 2017
Page 5
7) Approve the draft form of the Bond Purchase Agreement between the Riverside
County Transportation Commission and Goldman, Sachs & Co. (Goldman), as
Underwriter Representative acting on behalf of itself and Merrill Lynch, Pierce,
Fenner & Smith Incorporated (BofAML); Barclays Capital Inc. (Barclays); Academy
Securities (Academy); and Fidelity Capital Markets (Fidelity), (collectively the
Underwriters), for the 2017B Refunding Bonds and authorize the Chief Financial
Officer to approve and execute the final Bond Purchase Agreement;
8) Approve the draft form of Escrow Agreement between the Commission and US Bank,
as Escrow Agent;
9) Approve the estimated costs of issuance of $625,000 and underwriters’ discount of
$1,075,000 to be paid from the bond proceeds;
10) Approve Agreement No. 05-19-510-13, Amendment No. 13 to Agreement
No. 07-31-14-00, with Orrick, Herrington, & Sutcliffe LLP (Orrick) for bond counsel
services related to the issuance of the 2017B Refunding Bonds for an additional
amount of $100,000 and a total amount not to exceed $2,850,000; and
11) Forward to the Commission for final action.
11. SB 132 AGREEMENT FOR HAMNER AVENUE BRIDGE REPLACEMENT
Page 332
Overview
This item is for the Committee to:
1) Approve Agreement No. 18-31-074-00 with Riverside County (County) and the cities
of Eastvale and Norco for the Hamner Avenue Bridge Replacement project that
received an allocation of SB 132 funds; and
2) Authorize the Executive Director, pursuant to legal counsel review, to execute the
agreement and any future amendments considered minor, with the exception of
changes to funding of non-SB 132 funds; and
3) Forward to the Commission for final action.
12. SB 1 LOCAL PARTNERSHIP PROGRAM PROJECT NOMINATIONS
Page 343
Overview
This item is for the Committee to:
1) Approve the project nominations for the SB 1 Local Partnership Program (LPP)
programs comprised of:
a) LPP Formula: 71/91 Interchange, State Route 91 High Occupancy Vehicle
(91 HOV)/Pachappa Overpass, and Temescal Canyon Road Widening projects;
and
b) LPP Competitive: Interstate 15/Railroad Canyon;
Budget and Implementation Committee
November 27, 2017
Page 6
2) Approve match funds by programming $2 million of 2009 Measure A Western County
(WC) Highway and/or New Corridor funds for the Commission’s 71/91 Interchange
project and $7.3 million of 2009 Measure A Western County Regional Arterial (MARA)
funds for the County of Riverside’s (County) Temescal Canyon Road Widening
project;
3) Submit the project nominations to the California Transportation Commission (CTC)
by the application deadline of December 15, 2017 for the LPP Formula program and
January 30, 2018 for the LPP Competitive program;
4) Direct staff to include project amendments to reflect SB 1 LPP funding in the Federal
Transportation Improvement Program;
5) Authorize the Executive Director, pursuant to legal counsel review and upon CTC
adoption of the LPP Formula program of projects and CTC approval of the LPP
Competitive program of projects, to execute amendments to the following
agreements as required for programming SB 1 LPP and match funding:
a) Agreement No. 08-31-033-00 with Caltrans for the 71/91 Interchange
project;
b) Agreement No. 16-31-045-00 with Caltrans for the 91 HOV/Pachappa
Overpass project construction; and
c) Agreement No. 17-72-109-00 with the County for the Temescal Canyon Road
Widening project, as the County will be the implementing agency; and
6) Forward to the Commission for final action.
13. ITEM(S) PULLED FROM CONSENT CALENDAR AGENDA
14. COMMISSIONERS / STAFF REPORT
Overview
This item provides the opportunity for the Commissioners and staff to report on attended
and upcoming meeting/conferences and issues related to Commission activities.
15. ADJOURNMENT
RIVERSIDE COUNTY TRANSPORTATION COMMISSION
BUDGET AND IMPLEMENTATION COMMITTEE
ROLL CALL
NOVEMBER 27, 2017
County of Riverside, District II
County of Riverside, District Ill
City of Beaumont
City of Calimesa
City of Canyon Lake
City of Cathedral City
City of Coachella
City of Desert Hot Springs
City of Hemet
City of Indian Wells
City of Lake Elsinore
City of Murrieta
City of Palm Desert
City of Riverside
City of Temecula
Present
D
,;;r
~ ~
D
~ z{
,Rf
~
~
Absent
ft
D ;d-q '.4~4'11t
D
D
D
~
D
D
D
D
D
D
D
D
RIVERSIDE COUNTY TRANSPORTATION COMMISSION
BUDGET AND IMPLEMENTATION COMMITTEE SIGN-IN SHEET
NOVEMBER 27, 2017
NAME / AGENCY E MAILADDRESS
£ ~ k--~. /le:;_ ~;:. -~-Y-
l!JJ!t 1f AL-r //Jf/61-( ;~J~ Tot.I .
l2, I V C_.-(}
-~i~ fl'1~ C/ef-t-1 11 e5A-
"'-~\ J-\A_p 1'_\ ( \("' c +-l-LM 'I )~!-Pl
~ ~~ 'N\e..,~Ns,~ t \.\."' ~ ~~\t>u'
. th 7Mu c.,eL-· l-AkfdO~
~J/1-.... "~-·~/-./rvr 1.r-..
,,_.L /..In-<::; -... -('
f( ( c ~ . GI/; (?5 rr v,R ~~rP-TP-7-
I~ ( Q,/ ~/.I k tMJ! fV'.. ( aflt-erP rJ.l { r I
I
f-t_ /
~ ~' ~t;::r .. r--.... ~ '1~ \',_ P\. ...... ,. /~.V\. ·~\.~
"'--\ l\r~ 6---!A 12-. 7-1==~/}l ""''"" ~
·!~~ ~eL.-0 5Ndiu·1J\J ~Q\ \~ -
AGENDA ITEM 5
MINUTES
RIVERSIDE COUNTY TRANSPORTATION COMMISSION
BUDGET AND IMPLEMENTATION COMMITTEE
Monday, October 23, 2017
MINUTES
1. CALL TO ORDER
The meeting of the Budget and Implementation Committee was called to order by
Chair Jan Harnik at 9:31 a.m., in the Board Room at the County of Riverside Administrative
Center, 4080 Lemon Street, First Floor, Riverside, California, 92501.
2. ROLL CALL
Members/Alternates Present Members Absent
Randall Bonner* Steven Hernandez
Rick Gibbs
Jan Harnik
Jim Hyatt
Shelley Kaplan
Linda Krupa
Bob Magee
Scott Matas
Andy Melendrez
Michael Naggar
Dana Reed
John Tavaglione
Chuck Washington
Lloyd White
*Arrived after the meeting was called to order
3. PLEDGE OF ALLEGIANCE
Commissioner Linda Krupa led the Budget and Implementation Committee in a flag salute.
4. PUBLIC COMMENTS
There were no requests to speak from the public.
RCTC Budget and Implementation Committee Minutes
October 23, 2017
Page 2
5. APPROVAL OF MINUTES – SEPTEMBER 25, 2017
M/S/C (Krupa/Gibbs) to approve the minutes of September 25, 2017 meeting as
submitted.
6. ADDITIONS / REVISIONS
There were no additions or revisions to the agenda.
7. CONSENT CALENDAR ‐ All matters on the Consent Calendar will be approved in a single
motion unless a Commissioner(s) requests separate action on specific item(s). Items pulled
from the Consent Calendar will be placed for discussion at the end of the agenda.
M/S/C (Matas/Kaplan) to approve the following Consent Calendar item(s):
7A. SINGLE SIGNATURE AUTHORITY REPORT
1) Receive and file the Single Signature Authority report for the first quarter
ended September 30, 2017; and
2) Forward to the Commission for final action.
At this time, Commissioner Randall Bonner joined the meeting.
8. AGREEMENTS FOR ON‐CALL PUBLIC OUTREACH AND MARKETING SERVICES
Eliza Perez, Public Affairs Manager, provided the details for the agreements for on‐call
public outreach and marketing services.
In response to Commissioner Andy Melendrez’s clarification if the consultants were
selected for specific categories, Eliza Perez replied each firm has strengths in certain areas
that the Commission anticipates will be utilized. She explained staff will put forth a task
order for a certain task to all six firms on the list, the firms will respond, and staff will
evaluate and choose the firm that is suitable.
Anne Mayer explained there are some firms whose strengths may vary. Staff will focus
the task orders on these firms where there are strengths in that particular area of
communication.
Commissioner Dana Reed expressed choosing public relations or marketing firms that
have an expertise is very difficult and there were 19 responses to the Commission’s
request for proposal. He congratulated staff for the professionalism in which staff
handled this process and for the six firms that were selected at the lower end of the fee
schedule.
RCTC Budget and Implementation Committee Minutes
October 23, 2017
Page 3
Chair Harnik concurred with Anne Mayer’s and Commissioner Reed’s comments and
expressed it is so important the Commission can control and have that ability to provide
an accurate and consistent message.
M/S/C (Reed/Kaplan) to:
1) Award the following agreements to provide on‐call public outreach and
marketing services for a three‐year term, and two, two‐year options to
extend the agreements, in an amount not to exceed an aggregate value
of $1 million:
a) Agreement No. 17‐15‐105‐00 to Arellano Associates;
b) Agreement No. 17‐15‐110‐00 to Celtis Ventures, Inc.;
c) Agreement No. 17‐15‐111‐00 to CityWorks People + Places, Inc.;
d) Agreement No. 17‐15‐112‐00 to ETA Agency;
e) Agreement No. 17‐15‐113‐00 to MBI Media; and
f) Agreement No. 17‐15‐114‐00 to Moore Iacofano Goltsman, Inc.
(MIG);
2) Authorize the Chair or Executive Director, pursuant to legal counsel
review, to execute the agreements, including option years, on behalf of
the Commission;
3) Authorize the Executive Director, or designee, to execute task orders
awarded to the consultants under the terms of the agreements; and
4) Forward to the Commission for final action.
9. 2009 MEASURE A LOCAL STREETS AND ROADS PROGRAM MAINTENANCE OF EFFORT
AND FISCAL YEARS 2017/18 – 2021/22 CAPITAL IMPROVEMENT PLAN FOR THE CITY OF
BEAUMONT
Lorelle Moe‐Luna, Senior Management Analyst, provided an overview for the
2009 Measure A Local Streets and Roads Program Maintenance of Effort and FYs 2017/18
– 2021/22 Capital Improvement Plan for the city of Beaumont.
Commissioner Reed expressed the importance to recognize the city of Beaumont for their
new leadership. He then congratulated the city of Beaumont for all of their hard work to
regain the Commission’s trust and the trust of other governmental organizations.
M/S/C (Krupa/Matas) to:
1) Approve the 2009 Measure A Maintenance of Effort (MOE) Base Year
level of $515,908 (prorated initial year amount of $343,939) for the city
of Beaumont (Beaumont) applicable beginning with Fiscal Year 2017/18;
2) Approve Beaumont’s FYs 2017/18 – 2021/22 Capital Improvement Plan
(CIP) for Local Streets and Roads (LSR);
RCTC Budget and Implementation Committee Minutes
October 23, 2017
Page 4
3) Split Measure A revenues between Western Riverside Council of
Governments (WRCOG) and Beaumont according to the settlement
terms approved by both parties, including a maximum amount of
$9.4 million to be received by WRCOG;
4) Allocate Beaumont’s share of Measure A LSR funds starting in
January 2018, which represents sales taxes earned in November 2017,
assuming that Beaumont’s participation in TUMF is effective
November 4, 2017; and
5) Forward to the Commission for final action.
Abstain: Hyatt
No: Magee
10. SB 132 AGREEMENTS FOR LIMONITE INTERCHANGE AND JURUPA ROAD GRADE
SEPARATION PROJECTS
Shirley Medina, Planning and Programming Director, provided the details for the SB 132
agreements for Limonite Interchange and Jurupa Road Grade Separation projects.
In response to Commissioner Reed’s request to provide additional information, Anne Mayer
expressed gratitude the cities of Eastvale, Jurupa Valley, county of Riverside, Caltrans, and
Commission staff have done a terrific job in jump starting these five projects. She stated the
five projects under SB 132 authorized $427 million and four out of the five projects are
moving forward with agreements. Anne Mayer discussed how the county of Riverside
offered their services to the cities of Eastvale and Jurupa Valley. She explained at its
September meeting the Commission authorized the strategy for the Interstate 15 Express
Lanes Connector project. These projects are all moving quickly and it is essential due to the
June 30, 2023 deadline. She expressed city staff and the elected officials seem committed
to ensure the projects get underway. Also, Anne Mayer discussed Caltrans’ role in most of
these projects.
M/S/C (Gibbs/Matas) to:
1) Approve the following agreements for projects that received an
allocation of SB 132 funds:
a) Agreement No. 18‐62‐059‐00 with Riverside County (County) and
the cities of Eastvale and Jurupa Valley for the Interstate
15/Limonite Avenue Interchange Improvement (I‐15 Limonite
Interchange) project; and
b) Agreement No. 18‐62‐058‐00 with the County and the city of
Jurupa Valley (Jurupa Valley) for the Jurupa Road Grade
Separation project;
RCTC Budget and Implementation Committee Minutes
October 23, 2017
Page 5
2) Authorize the Executive Director, pursuant to legal counsel review, to
execute the agreements and any future amendments considered minor,
with the exception of changes to funding; and
3) Forward to the Commission for final action.
11. STATE OF CALIFORNIA DEPARTMENT OF TRANSPORTATION MASTER AGREEMENT
ADMINISTERING AGENCY‐STATE AGREEMENT FOR FEDERAL‐AID PROJECTS
Shirley Medina provided a brief overview for the State of California Department of
Transportation (Caltrans) Master Agreement Administering Agency‐State Agreement
(Master Agreement) for Federal‐Aid Projects.
In response to Commissioner Reed’s question if this is a result of previous eligibility that
allows Caltrans a great deal of latitude in approving federal projects, Anne Mayer replied
that this is the traditional Federal‐Aid Program where all federal funds coming to each
state is distributed and managed by Caltrans.
Anne Mayer explained and at a minimum this federal‐aid agreement should be updated
each time the federal government has a new transportation bill to ensure it is matching
the latest bill.
M/S/C (Kaplan/Washington) to:
1) Approve Master Administering Agency‐State Agreement (Master
Agreement) No. 18‐31‐066‐00 for Federal‐Aid Projects between the
Commission and the State of California Department of Transportation
(Caltrans);
2) Authorize the Chair, pursuant to legal counsel review, to execute the
agreement on behalf of the Commission; and
3) Forward to the Commission for final action.
12. ITEM(S) PULLED FROM CONSENT CALENDAR AGENDA
There were no items pulled from the consent calendar.
13. COMMISSIONERS / EXECUTIVE DIRECTOR REPORT
13A. Chair Harnik announced on November 9 the Southern California Association of
Governments is hosting its Eight Annual Southern California Economic Summit the
Cost of Not Housing at the L.A. Hotel Downtown.
RCTC Budget and Implementation Committee Minutes
October 23, 2017
Page 6
13B. Commissioner Gibbs suggested at the Annual Commission Workshop on January
25‐26, 2018, to begin discussions about the issues regarding extreme traffic due
to the increase in population. He suggested looking at new and creative
approaches.
Chair Harnik concurred with Commissioner Gibbs’ comments.
Anne Mayer explained in the next several months there will be a great deal of
information to share at the Annual Commission Workshop in January 2018. There
has been outreach throughout the summer, stakeholder meetings, polling, and
e‐mail surveys in order to gauge public interest. Anne Mayer expressed that
congestion is becoming an increasingly significant concern, also there will be
discussion about the proposed SB 1 repeal, and potential impacts
14. ADJOURNMENT
There being no further business for consideration by the Budget and Implementation
Committee, the meeting was adjourned at 10:02 a.m.
Respectfully submitted,
Tara Byerly
Deputy Clerk of the Board
AGENDA ITEM 7A
Agenda Item 7A
RIVERSIDE COUNTY TRANSPORTATION COMMISSION
DATE: November 27, 2017
TO: Budget and Implementation Committee
FROM: Michele Cisneros, Deputy Director of Finance
THROUGH: Theresia Trevino, Chief Financial Officer
SUBJECT: Quarterly Financial Statements
STAFF RECOMMENDATION:
This item is for the Committee to:
1) Receive and file the Quarterly Financial Statements for the three months ended
September 30, 2017; and
2) Forward to the Commission for final action.
BACKGROUND INFORMATION:
During the first three months of the fiscal year, staff monitored the revenues and expenditures
of the Commission. The first quarter of the fiscal year is primarily directed toward completing
fiscal year-end closing activities. Staff expects most of the categories to present a more realistic
outlook beginning in the second quarter.
The operating statement shows the sales tax revenues for the first quarter at 6 percent of the
budget. This is a result of Governmental Accounting Standards Board (GASB) Statement No. 33,
Accounting and Financial Reporting for Nonexchange Transactions. GASB Statement No. 33
requires sales tax revenues to be accrued for the period in which it is collected at the point of
destination or sale, as applicable. The California Department of Tax and Fee Administration
(CDTFA) collects the Measure A funds and remits these funds to the Commission after the
reporting period for the businesses. This creates a two-month lag in the receipt of revenues by
the Commission. Accordingly, these financial statements reflect the revenues related to
collections for July 2017.
On a cash basis, the Measure A and Local Transportation Fund (LTF) sales tax revenues are
6.52 and 11.03 percent higher, respectively, then the same period last fiscal year. State Transit
Assistance fund receipts for the first quarter have not yet been submitted by the CDTFA. Staff
will continue to monitor the trends in the sales tax receipts and report to the Commission any
necessary adjustments.
Federal, state, and local revenues are on a reimbursement basis. The Commission will receive
these revenues as eligible project costs are incurred and invoiced to the respective agencies. The
negative revenue amounts for federal reimbursements reflect the reversal of Fiscal Year 2016/17
1
Agenda Item 7A
accrued revenues at the beginning of FY 2017/18 in excess of amounts billed during the first
quarter. Reimbursement invoices for expenditures for the first quarter will be prepared and
submitted in the second quarter.
During the FY 2017/18 budget process, the Commission took a conservative approach to estimate
the Transportation Uniform Mitigation Fee (TUMF) revenues of $20 million passed through from
the Western Riverside Council of Governments (WRCOG). The Commission received TUMF
receipts through July 2017. The budgeted balance of $1,250,000 relates to TUMF zone
reimbursements from WRCOG for the Interstate 15 interchange at Railroad Canyon in the city of
Lake Elsinore.
Toll revenues budgeted at $14 million represent projected toll transactions for the RCTC 91
Express Lanes based on the Riverside County 91 Express Lanes Extension Investment Grade Traffic
and Revenue Report and 2013 financing assumptions. The operating statement shows toll
revenues at 68 percent of the budget. Toll violations and fee revenues earned represent
66 percent of the budget.
The operating statement shows other revenues at 74 percent of the $248,000 budget and reflects
the Commission’s conservative approach. Other revenues are related to property management
revenues generated from various Commission-owned properties.
The Commission took a conservative approach in estimating investment income for FY 2017/18,
as a result of flat interest yields on investment balances. Investment income is higher in the first
quarter primarily as a result of the investment of sales tax revenue bond proceeds.
The expenditure/expenses and other financing sources/uses categories are in line overall with
the expectations of the budget with the following exceptions.
• Professional services are under budget primarily due to unused budget authority for
highway and rail general legal services, public outreach activities, and rail operations and
development activities;
• Support costs are under budget primarily due to unused budget authority for rail utilities
and maintenance costs and toll operations and maintenances costs;
• Program operations are under budget due to unused budget authority for the 91 Project
and I-15 Express Lanes project activities; toll operations, motorist and commuter
assistance program operations, and highway and rail program management;
• Capital project expenditures are generally affected by lags in invoices submitted by
contractors and consultants, as well as other issues encountered during certain phases of
the projects. The negative expenditure amounts for construction and right of way/land
reflect the reversal of FY 2016/17 accrued expenditures at the beginning of FY 2017/18,
in excess of amounts paid during the first quarter. The status of significant capital projects
with budget exceeding $5 million is discussed in the attachment;
• Operating and capital disbursements are made as claims are submitted to the
Commission by transit operators;
2
Agenda Item 7A
• Special studies unused budget authority relates to feasibility studies;
• Local streets and roads are related to the timing of Measure A sales tax revenues as
previously explained. These financial statements reflect expenditures made to the local
jurisdictions related to collections through July 2017;
• Regional arterial expenditures primarily represent expenditures for the highways and
regional arterial program administered by the Coachella Valley Association of
Governments (CVAG). CVAG requests reimbursements from the Commission based on
available funds and sufficient budget authority;
• Debt service principal payments are made annually on June 1, while interest payments
are made semiannually on December 1 and June 1, except for the 2009 Sales Tax Revenue
Bonds (variable rate) as those interest payments are monthly. In July 2017, the
Commission retired $30 million of outstanding commercial paper notes in connection
with the issuance of the 2017 Sales Tax Revenue Bonds (2017 Bonds) for the I-15 Express
Lanes project and 91 Project completion;
• Cost of issuance relates to the underwriters’ discount paid for the 2017 Bonds issued for
the I-15 Express Lanes project, completion of the 91 Project, and retirement of
outstanding commercial paper notes. Other costs incurred in connection with the bond
issuance are reflected in professional services;
• Capital outlay expenditures are under budget due to unused budget authority for station
security improvements, office and property improvements for the I-15 Express Lanes
project, and Commission network, hardware, and software improvements;
• The Commission issued $158,760,000 of 2017 Bonds at a premium of $28.9 million to pay
a portion of the costs of the I-15 Express Lanes project and completion of the 91 Project,
retire $30 million of outstanding commercial paper notes, and pay costs of issuance,
including the costs of the Transportation Infrastructure Finance and Innovation Act (TIFIA)
related to the I-15 Express Lanes project; and
• The Commission entered into a loan agreement with the U.S. Department of
Transportation for a $152.5 million TIFIA loan to pay eligible I-15 Express Lanes project
costs. Proceeds of the TIFIA loan may be drawn upon after certain conditions have been
met. During the first quarter, the Commission drew down $0 in TIFIA loan proceeds.
During construction of the I-15 Express Lanes project and for a period of up to five years
following substantial completion, interest is compounded and added to the initial TIFIA
loan. TIFIA debt service payments are expected to commence June 2025, which is
approximately five years after substantial completion of the I-15 Express Lanes project,
through June 2055.
Attachments:
1) Quarterly Project Status – September 2017
2) Quarterly Financial Statements – September 2017
3
RIVERSIDE COUNTY TRANSPORTATION COMMISSION
QUARTERLY PROJECT STATUS
1ST QUARTER
FOR THREE MONTHS ENDED 9/30/2017
FY 2017/18 BUDGET
1ST QUARTER
EXPENDITURES
Project Description Project Status
91 Project (P003028) $129,943,000 ($16,124,765) The Design-Build contract has an actual reported
progress of 99 percent as of September 30, 2017, with
substantial completion occurring on March 20, 2017. The
Commission acquired and delivered all 197 Caltrans
parcels to the Design-Builder in June 2015. Construction
is complete on all 32 bridges and 91 of 92 walls. All 90
utility relocations are complete. The under run of the FY
2017/18 budget at the first quarter is due to accrual
reversals of expenditures in FY 2016/17 for the Design-
Build contract, utilities, and the Army Corps of Engineers
Reach 9 project. The FY 2017/18 budget for the Design-
Build contract includes the anticipated payment of all
contract-change orders that have yet to be executed and
any future claims.
The project connects with Orange County
Transportation Authority’s tolled express lanes at the
Orange County/Riverside County line and continue
approximately eight miles to the Interstate (I)-15/State
Route (SR)-91 interchange. The project involves
widening pavement on the outside of the existing
highway to reposition general purpose lanes and
repurposing the existing High Occupancy Vehicle
(HOV) lanes to accommodate two-tolled express lanes
in the median in each direction. The 91 Project also
involves constructing one new general purpose lane in
each direction from SR-71 to I-15, ultimately providing
two-tolled express lanes and five general purpose
lanes in each direction. 91 Project development
activities began in September 2007, construction work
related to roadway and structures began in July 2014,
and the toll lanes opened in March 2017. The total
acquisition and construction cost of the 91 Project is
estimated at $1.4 billion, including capitalized interest,
debt service reserves, contingency, and cost of
issuance.
I-15 Express Lanes project (P003027) 127,210,000 12,743,711 The toll services contract was awarded in January 2017,
the Design-Build contract was awarded in April 2017, and
the project financing was completed in July 2017. A
project office in Corona opened in August 2017.
Technical work groups have been established to facilitate
design development, and review of the preliminary
baseline schedule is ongoing, as well as review of the toll
infrastructure design document. Design-Build field
activities have begun, including initial surveying,
potholing, and geotechnical investigations. The under
run of the FY 2017/18 budget at the first quarter is due to
under runs in the Design-Build contract, the project and
construction management contract, and environmental
permits.
The project will generally add two tolled express lanes
in each direction from SR-60 to Cajalco Road in
Corona. Project development activities began in April
2008, and lanes are expected to open to traffic in 2020.
The 2016 CAPEX forecast estimates the total project
cost at $486 million, which includes $46 million of
contingency.
ATTACHMENT 1
4
FY 2017/18 BUDGET
1ST QUARTER
EXPENDITURES
Project Description Project Status
Mid County Parkway (P002302, P612302, &
P002317) 25,441,000 3,281,012 The Commission approved the procurement for final
design of the I-215 Placentia Interchange in November
2016 and notice to proceed was issued the same month.
Staff secured approval of the New Connection Report
with the Federal Highway Administration. Staff continues
to work on the approval of the Compensatory Mitigation
Plan with the U.S. Army Corps of Engineers. Staff started
the work on the Cultural Landscape Study for cultural
resources mitigation. The Commission acquired some of
the mitigation land needed for the project. Staff continues
to work on identifying the remaining mitigation land
needed.
The environmental document for a new corridor from I-
215 to SR-79 was approved in April 2015. The first
design package is anticipated to be completed in FY
2018/2019. Construction of this new facility will be
completed over many years as funding becomes
available; the project cost is estimated at $1.3 to $1.6
billion.
Pachappa Underpass project (P003038) 13,126,300 21,567 ROW acquisition continues as well as preparation and
review of the Construction and Maintenance Agreement
with Union Pacific Railroad (UPRR). A few remaining
design issues are under discussion between Caltrans and
UPRR.
The project will remove the Pachappa shoofly activities
and construct the retaining wall, drainage, and track
work for the permanent Pachappa underpass; the
project cost is estimated at $12 million.
Perris Valley Line and other rail projects
(P003800, P003823, P003830, P003832, P003834) 22,334,600 (7,105,991) The FTA awarded Small Starts Grant Agreement funds.
ROW acquisition activities for the station and layover
facility at south Perris have been completed. Following
the settlement of a lawsuit challenging elements of the
California Environmental Quality Act document in July
2013, the construction contract was given limited notice
to proceed in October 2013 and full notice following FTA
approval of the Small Starts Grant Agreement. Active
construction commenced in January 2014. Metrolink
operations commenced in June 2016. Substantial
completion was reached in September 2016. Final
completion is expected in November 2017. The negative
expenditure amounts in the first quarter represents the
impact of reversal of accrual of expenditures in FY
2016/17.
The project extends commuter rail services to the city
of Perris. In December 2007 the Commission received
approval from the Federal Transit Administration (FTA)
to move into project development. The estimated
project cost is $248.3 million. Other rail projects include
adding a fourth main track between the Riverside
Downtown station to the connector to the San Jacinto
Branch Line at Highgrove.
This list discusses the significant capital projects (i.e., total budgeted costs in excess of $5 million) and related status. Capital project expenditures are generally affected by
lags in invoices submitted by contractors and consultants, as well as issues encountered during certain phases of the projects. The capital projects budgets tend to be based
on aggressive project schedules.
5
Revenues
Sales tax 274,469,000$ 17,413,100$ (257,055,900)$ 6%
Federal reimbursements 77,877,100 (290,825) (78,167,925)0%
State reimbursements 11,500,200 164,647 (11,335,553)1%
Local reimbursements 9,270,800 265,465 (9,005,335)3%
Transportation Uniform Mitigation Fee 21,250,000 1,528,350 (19,721,650)7%
Toll revenues 14,000,000 9,589,623 (4,410,377)68%
Toll violations and fee revenues 2,835,800 1,861,768 (974,032)66%
Other revenues 248,000 183,626 (64,374)74%
Investment income 3,509,400 1,265,606 (2,243,794)36%
Total revenues 414,960,300 31,981,360 (382,978,940)8%
Expenditures
Salaries and benefits 9,554,200 2,414,965 7,139,235 25%
Professional and support
Professional services 18,516,100 1,898,492 16,617,608 10%
Support costs 11,843,200 2,130,485 9,712,715 18%
Total Professional and support costs 30,359,300 4,028,977 26,330,323 13%
Projects and operations
Program operations - general 23,968,000 2,374,933 21,593,067 10%
Engineering 11,516,400 362,394 11,154,006 3%
Construction 76,036,600 (5,583,562) 81,620,162 -7%
Design Build 189,485,000 15,882,235 173,602,765 8%
Right of way/land 83,236,100 (3,188,370) 86,424,470 -4%
Operating and capital disbursements 153,567,600 27,079,784 126,487,816 18%
Special studies 3,952,000 64,109 3,887,891 2%
Local streets and roads 52,933,000 3,463,589 49,469,411 7%
Regional arterials 30,000,000 1,705,214 28,294,786 6%
Total projects and operations 624,694,700 42,160,326 582,534,374 7%
Debt service
Principal 66,045,000 30,000,000 36,045,000 45%
Interest 41,123,200 683,724 40,439,476 2%
Cost of issuance 5,500,000 1,052,057 4,447,943 19%
Total debt service 112,668,200 31,735,781 80,932,419 28%
Capital outlay 5,380,000 431,491 4,948,509 8%
Total Expenditures 782,656,400 80,771,540 701,884,860 10%
Excess revenues over (under) expenditures (367,696,100) (48,790,180) 717,486,809 13%
Other financing sources/(uses)
Transfer in 311,984,500 90,995,705 (220,988,795) 29%
Transfer out (311,984,500) (90,995,705) 220,988,795 29%
Debt proceeds 178,760,000 158,760,000 (20,000,000) 89%
TIFIA loan proceeds 88,000,000 - (88,000,000) N/A
Bond premium 18,892,000 28,931,909 10,039,909 N/A
Total financing sources/(uses)285,652,000 187,691,909 97,960,091 66%
Net change in fund balances (82,044,100) 138,901,729 815,446,900 -169%
Fund balance July 1, 2017 687,463,600 412,734,228 (274,729,372) 60%
Fund balance September 30, 2017 605,419,500$ 551,635,957$ 540,717,528$ 91%
QUARTERLY BUDGET TO ACTUAL
RIVERSIDE COUNTY TRANSPORTATION COMMISSION
1ST QUARTER
FOR THREE MONTHS ENDED 9/30/2017
FY 2017/18
BUDGET
1ST QUARTER
ACTUAL
PERCENT
UTILIZATION
REMAINING
BALANCE
ATTACHMENT 2
6
ENTERPRISE FUND
OTHER AGENCY
PROJECTS SB132 TOLL OPERATIONS
Revenues
Sales tax -$ -$ 8,937,889$ 2,515,248$ 61,163$ 5,898,800$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ 17,413,100$
Federal reimbursements - - (290,825) - - - - - - - - - - - - - (290,825)
State reimbursements - 164,647 - - - - - - - - - - - - - - 164,647
Local reimbursements 408 3,928 10,373 - - - - - - - - 250,756 - - - - 265,465
Transportation Uniform Mitigation Fee - - - - - - - 1,528,350 - - - - - - - - 1,528,350
Toll revenues - - - - - - - - - - - 9,589,623 - - - - 9,589,623
Toll violations and fee revenues 1,861,768 1,861,768
Other revenues 8,373 384 174,869 - - - - - - - - - - - - - 183,626
Investment income - - 82,922 15,844 - - 31,687 31,687 - - - 89,152 369,200 607,916 315 36,883 1,265,606
Total revenues 8,781 168,959 8,915,228 2,531,092 61,163 5,898,800 31,687 1,560,037 - - - 11,791,299 369,200 607,916 315 36,883 31,981,360
Expenditures
Salaries and benefits 1,543,748 19,412 631,280 - - - - 56,179 5,268 21,328 41,370 96,380 - - - - 2,414,965
Professional and support
Professional services 400,255 42,342 1,619,228 1,430 - - 2,861 20,183 (260,966) 667 92,899 (20,407) - - - - 1,898,492
Support costs 1,681,975 29,579 102,208 - - - - 382 - 53 1 316,287 - - - - 2,130,485
Total Professional and support costs 2,082,230 71,921 1,721,436 1,430 - - 2,861 20,565 (260,966) 720 92,900 295,880 - - - - 4,028,977
Projects and operations
Program operations - general 375,259 340,693 65,486 - - - - 11,707 - 6,394 - 1,575,394 - - - - 2,374,933
Engineering - - 179,352 - - - - 183,042 - - - - - - - - 362,394
Construction - - (5,597,491) - - - - 13,929 - - - - - - - - (5,583,562)
Design Build - - 15,882,235 - - - - - - - - - - - - - 15,882,235
Right of way/land - - (3,217,315) - - - - 28,945 - - - - - - - - (3,188,370)
Operating and capital disbursements 522,174 - 989,858 1,288,350 - 24,103,685 175,717 - - - - - - - - - 27,079,784
Special studies 64,109 - - - - - - - - - - - - - - - 64,109
Local streets and roads - - 2,522,089 880,337 61,163 - - - - - - - - - - - 3,463,589
Regional arterials - - - 1,705,214 - - - - - - - - - - - - 1,705,214
Total projects and operations 961,542 340,693 10,824,214 3,873,901 61,163 24,103,685 175,717 237,623 - 6,394 - 1,575,394 - - - - 42,160,326
Debt service
Principal - - - - - - - - - - - - 30,000,000 - - - 30,000,000
Interest - - - - - - - - - - - - 37,485 - - 646,239 683,724
Cost of issuance - - - - - - - - - - - - - 1,052,057 - - 1,052,057
Total debt service - - - - - - - - - - - - 30,037,485 1,052,057 - 646,239 31,735,781
Capital outlay - - 222,266 - - - - - - - - 209,225 - - - - 431,491
Total Expenditures 4,587,520 432,026 13,399,196 3,875,331 61,163 24,103,685 178,578 314,367 (255,698) 28,442 134,270 2,176,879 30,037,485 1,052,057 - 646,239 80,771,540
Excess revenues over (under) expenditures (4,578,739) (263,067) (4,483,968) (1,344,239) - (18,204,885) (146,891) 1,245,670 255,698 (28,442) (134,270) 9,614,420 (29,668,285) (444,141) 315 (609,356) (48,790,180)
Other financing sources/(uses)
Transfer in 9,041,146 - 47,826,495 - - - - - - - - - 30,000,000 - - 4,128,064 90,995,705
Transfer out - - (4,786,258) - - (9,041,146) - - - - - - (23,465,276) (53,703,025) - - (90,995,705)
Debt proceeds - - - - - - - - - - - - - 158,760,000 - - 158,760,000
Bond premium - - - - - - - - - - - - - 28,931,909 - - 28,931,909
Total financing sources/(uses)9,041,146 - 43,040,237 - - (9,041,146) - - - - - - 6,534,724 133,988,884 - 4,128,064 187,691,909
Net change in fund balances 4,462,407 (263,067) 38,556,269 (1,344,239) - (27,246,031) (146,891) 1,245,670 255,698 (28,442) (134,270) 9,614,420 (23,133,561) 133,544,743 315 3,518,708 138,901,729
Fund balance July 1, 2017 19,126,100 8,842,499 221,510,954 47,791,274 556 115,175,281 75,432,832 81,473,550 3,308,418 180,162 (23,054) (293,678,840) 46,951,913 63,532,514 1,127,554 21,982,515 412,734,228
Fund balance September 30, 2017 23,588,507$ 8,579,432$ 260,067,223$ 46,447,035$ 556$ 87,929,250$ 75,285,941$ 82,719,220$ 3,564,116$ 151,720$ (157,324)$ (284,064,420)$ 23,818,352$ 197,077,257$ 1,127,869$ 25,501,223$ 551,635,957$
CAPITAL PROJECTS FUNDS
GENERAL FUND FSP/
SAFE
WESTERN
COUNTY
PALO VERDE
VALLEY
COACHELLA
VALLEY
LOCAL TRANSPORTATION
FUND
MEASURE A SALES TAX
SPECIAL REVENUE FUNDS
TRANSPORTATION DEVELOPMENT ACT
RIVERSIDE COUNTY TRANSPORTATION COMMISSION
QUARTERLY BUDGET TO ACTUAL BY FUND
1ST QUARTER
FOR THREE MONTHS ENDED 9/30/2017
SALES TAX
BONDS DEBT SERVICE COMBINED TOTALCOMMERCIAL
PAPER
STATE TRANSIT
ASSISTANCE
TRANSPORTATION
UNIFORM MITIGATION FEE
(TUMF)
TOLL REVENUE
BONDS
COACHELLA
VALLEY RAIL
7
AGENDA ITEM 7B
Agenda Item 7B
RIVERSIDE COUNTY TRANSPORTATION COMMISSION
DATE: November 27, 2018
TO: Budget and Implementation Committee
FROM: Michele Cisneros, Deputy Director of Finance
THROUGH: Theresia Trevino, Chief Financial Officer
SUBJECT: Quarterly Sales Tax Analysis
STAFF RECOMMENDATION:
This item is for the Committee to:
1) Receive and file the sales tax analysis for Quarter 2, 2017 (2Q 2017); and
2) Forward to the Commission for final action.
BACKGROUND INFORMATION:
At its December 2007 meeting, the Commission awarded an agreement with MuniServices, LLC
(MuniServices) for quarterly sales tax reporting services plus additional fees contingent on
additional sales tax revenues generated from the transactions and use tax (sales tax) audit
services. As part of the recurring contracts process, the Commission approved a five-year
extension through June 30, 2018. The services performed under this agreement pertain to only
the Measure A sales tax revenues.
Since the commencement of these services, MuniServices submitted audits, which reported
findings and submitted to the California Department of Tax and Fee Administration (CDTFA) for
review and determination of errors in sales tax reporting related to 694 businesses. Through
1Q 2017, the CDTFA approved 485 of these accounts for a cumulative sales tax recovery of
$7,917,031. Updated amounts for 2Q 2017 will be provided once received from MuniServices.
If the CDTFA concurs with the error(s) for the remaining claims, the Commission will receive
additional revenues; however, the magnitude of the value of the remaining findings was not
available. It is important to note that while the recoveries of additional revenues will be tangible,
it will not be sufficient to alter the overall trend of sales tax revenues.
Additionally, MuniServices provided the Commission with the quarterly sales tax summary report
for 2Q 2017. Most of the 2Q 2017 Measure A sales tax revenues were received in the third
quarter of calendar year 2017, during July 2017 through September 2017, due to a lag in the sales
tax calendar. The summary section of 2Q 2017 report is attached and includes an overview of
8
Agenda Item 7B
California’s economic outlook, local results, historical cash collections analysis by quarter, top 25
sales/use tax contributors, historical sales tax amounts, annual sales tax by business category,
five-year economic trend for significant business category (business to business), and final
results.
Taxable transactions for the top 25 tax contributors in Riverside County generated 23.0 percent
of taxable sales for the benchmark year ended 2Q 2016 – comparable to the benchmark year
ended 2Q 2016. The top 100 tax contributors generated 38.1 percent, comparable to the 37.6
percent benchmark year ended 2Q 2016.
In the Economic Category Analysis below, all six categories experienced new highs in the 2Q 2017
benchmark year compared to the prior seven benchmark years.
An analysis of sales tax performance by quarter through 2Q 2017 is attached and illustrates fairly
consistent cycles for sales tax performance for most of the economic categories since the
economic recession in 2009.
For 8 of the top 10 segments (auto sales-new, restaurants, department stores, miscellaneous
retail, building materials-wholesale, apparel stores, food markets, and building materials-retail)
during the past eight benchmark year quarters, sales tax receipts reached a new high point. The
8 segments represent 61.8 percent of total sales tax receipts. Service stations and light industry
representing 7.4 percent and 4.3 percent, respectively, were lower than the 2Q 2016 benchmark
year due to lower fuel prices and completion of renewable energy developments in Riverside
County, respectively.
These top 10 segments represent 73.5 percent of the total sales tax receipts. For the other
19 segments representing 26.5 percent of the total sales tax receipts, 14 segments presenting
22.5 percent of the total sales tax receipts reached new high points in the benchmark year
2Q 2017.
In the Economic Segment Analysis below, auto sales-new, restaurants, and department stores
represent the largest segments for Riverside County, or 33.2 percent of total sales tax receipts.
% of Total / % Change
RCTC State Wide Riverside
County
San
Bernardino
County
Inland
Empire South Coast S.F. Bay Area Sacramento
Valley
Central
Valley North Coast Central
Coast
General Retail 28.6 / 3.4 28.1 / 0.9 27.8 / 1.0 26.3 / 5.9 27.1 / 3.4 28.8 / 0.0 26.2 / -0.7 27.4 / 1.2 31.4 / 6.4 28.4 / 0.2 31.1 / -6.2
Food Products 17.8 / 5.2 21.1 / 4.0 20 / 5.0 15.3 / 3.7 17.6 / 4.5 22.4 / 4.4 22.4 / 3.1 17.2 / 4.8 16.9 / 4.8 18.7 / 2.4 30.8 / -7.4
Transportation 25.1 / 2.9 23.8 / 2.5 26.4 / 3.4 27.7 / 2.2 27.0 / 2.8 23.1 / 1.0 21.2 / 4.9 28.6 / 5.4 25.9 / 3.3 30.2 / 1.7 22.7 / 3.8
Construction 10.9 / 5.3 9.4 / -1.2 12.5 / 1.3 8.6 / -27.0 10.5 / -12.9 8.3 / 0.8 9.5 / 1.2 11.6 / 2.8 11.9 / 1.7 13.7 / 2.7 8.3 / -16.6
Business to Business 15.3 / 3.6 16.4 / 1.4 12.3 / 14.3 20.1 / 3.0 16.3 / 6.9 16.2 / 2.2 19.4 / -1.9 14.0 / 0.7 12.4 / 1.3 8.0 / -5.2 6.3 / -3.8
Miscellaneous 2.3 / 11.8 1.3 / 7.7 1.1 / 0.6 2.0 / 74.0 1.6 / 40.0 1.2 / 7.5 1.3 / 1.4 1.2 / -24.9 1.6 / 11.4 1.0 / 4.6 0.9 / -18.7
Total 100.0 / 4.0 100.0 / 1.9 100 / 3.9 100 / 0.9 100.0 / 2.4 100.0 / 1.7 100.0 / 1.3 100.0 / 2.7 100.0 / 4.2 100.0 / 1.0 100.0 / -5.5
General Retail: Apparel Stores, Department Stores, Furniture/Appliances, Drug Stores, Recreation Products, Florist/Nursery, and Misc. Retail
Food Products: Restaurants, Food Markets, Liquor Stores, and Food Processing Equipment
Construction: Building Materials Retail and Building Materials Wholesale
Transportation: Auto Parts/Repair, Auto Sales - New, Auto Sales - Used, Service Stations, and Misc. Vehicle Sales
Business to Business: Office Equip., Electronic Equip., Business Services, Energy Sales, Chemical Products, Heavy Industry, Light Industry, and Leasing
Miscellaneous: Health & Government, Miscellaneous Other, and Closed Account Adjustments
ECONOMIC CATEGORY ANALYSIS
9
Agenda Item 7B
This is the nineteenth consecutive quarter since 4Q 2008, that auto sales-new and departments
stores have been in the top three economic segments. Growth seen in previous quarters for
service stations segment has been declining continuously from the high in the last six years due
to lower fuel prices. Restaurants replaced service stations in the top three economic segments
beginning in 4Q 2014.
During the review of the 2Q 2017 detailed report with MuniServices, information regarding sales
tax comparison by city and change in economic segments (two highest gains and two highest
losses) from 2Q 2017 to 2Q 2016 was provided and is attached.
Staff continues to monitor monthly sales tax receipts and other available economic data to
determine the need for any adjustment to the revenue projections. Staff will utilize the forecast
scenarios included with the complete report and receipt trends in assessing such projections.
Attachments:
1) Sales Tax Digest Summary 2Q 2017
2) Sales Tax Performance Analysis by Quarter
3) Quarterly Sales Tax Change Comparison by City for 2Q 2017 to 2Q 2016
RCTC State Wide Riverside
County
San
Bernardino
County
Inland
Empire South Coast S.F. Bay Area Sacramento
Valley
Central
Valley North Coast Central
Coast
Largest Segment Auto Sales -
New Restaurants Restaurants Restaurants Restaurants
Service
Stations Restaurants Restaurants
Department
Stores
Auto Sales -
New Restaurants
% of Total / % Change 11.7 / 5.1 15.0 / 4.8 13.0 / 6.8 10.4 / 5.5 11.6 / 6.2 18.6 / -55.5 16.0 / 3.1 16.5 / 5.3 13.2 / 2.0 12.2 / 6.1 22.0 / -7.9
2nd Largest Segment Restaurants Auto Sales -
New
Auto Sales -
New
Department
Stores
Auto Sales -
New Restaurants Auto Sales -
New
Auto Sales -
New
Auto Sales -
New Restaurants Auto Sales -
New
% of Total / % Change 11.5 / 6.5 11.4 / 4.6 12.2 / 3.3 10.4 / 2.9 11.1 / 4.7 14.6 / -32.2 11.4 / 6.8 11.3 / 2.8 11.0 / 7.1 10.9 / 3.0 10.9 / 18.9
3rd Largest Segment Department
Stores
Department
Stores
Department
Stores
Auto Sales -
New
Department
Stores
Auto Sales -
New
Department
Stores
Department
Stores Restaurants Department
Stores Misc. Retail
% of Total / % Change 10.0 / 1.9 9.2 / 0.0 10.3 / 1.3 10.1 / 6.4 10.3 / 2.2 12.0 / 10.1 7.5 / -1.2 8.9 / -0.7 10.9 / 5.4 10.6 / -2.1 10.3 / -8.5
ECONOMIC SEGMENT ANALYSIS
10
Riverside County Transportation Commission
Sales Tax Digest Summary
Collections through September 2017
Sales through June 2017 (2017Q2)
www.MuniServices.com (800) 800‐8181 Page 1
CALIFORNIA’S ECONOMIC OUTLOOK
California sales tax receipts increased by 4.2% over the same quarter from the previous year, with
Northern California reporting a 1.7% increase compared to 6.1% for Southern California. Receipts for the
Riverside County Transportation Commission changed by 6.2% over the same periods.
Retail industry possibly in for a major transformation. With Amazon’s purchase of Whole Foods,
consumer shopping behavior may begin to change both online and offline. Amazon can now use the
brick & mortar platform to test products, price points and assortment interactions. (Harvard Business
Review)
Retail sales expected to rise this holiday season. The National Retail Federation expects retail sales
to grow by as much as 4% or at least match the 3.6% growth experienced last year. Their optimism is
due to the strong growth in online sales, which are expected to increase between 8% and 12%. (NRF)
California's unemployment rate continues to drop. The rate was at 4.9% in June, 0.7% under the
2016 rate for the same period. Total unemployment decreased by ‐11.5% during the same period, while
labor force increased by 0.2%. (EDD)
LOCAL RESULTS
Net Cash Receipts Analysis
Local Collections $45,585,291
Share of County Pool 0.0% 0
Share of State Pool 0.0% 0
SBE Net Collections 45,585,291
Less: Amount Due County 0.0% .00
Less: Cost of Administration (506,280)
Net 2Q2017 Receipts 45,079,011
Net 2Q2016 Receipts 42,467,181
Actual Percentage Change 6.2%
Business Activity Performance Analysis
Local Collections $45,585,291
Less: Payments for Prior Periods (2,366,413)
Preliminary 2Q2017 Collections 43,218,879
Projected 2Q2017 Late Payments 1,722,875
Projected 2Q2017 Final Results 44,941,754
Actual 2Q2016 Results 42,839,322
Projected Percentage Change 4.9%
ATTACHMENT 1
11
Riverside County Transportation Commission
www.MuniServices.com (800) 800‐8181 Page 2
HISTORICAL CASH COLLECTIONS ANALYSIS BY QUARTER
TOP 25 SALES/USE TAX CONTRIBUTORS
The following list identifies RCTC’s Top 25 Sales/Use Tax contributors. The list is in alphabetical order
and represents sales from July 2016 to June 2017. The Top 25 Sales/Use Tax contributors generate
20.5% of RCTC’s total sales and use tax revenue.
7‐ELEVEN FOOD STORES MACY'S DEPARTMENT STORE
AMAZON.COM MCDONALD’S RESTAURANTS
ARCO AM/PM MINI MARTS RALPH'S GROCER COMPANY
BEST BUY STORES ROSS STORES
CARMAX THE AUTO SUPERSTORE SAM'S CLUB
CHEVRON SERVICE STATIONS SHELL SERVICE STATIONS
CIRCLE K FOOD STORES STATER BROS MARKETS
COSTCO WHOLESALE TARGET STORES
DEPT OF MOTOR VEHICLES USA SERVICE STATIONS
HOME DEPOT VERIZON WIRELESS
JACK IN THE BOX WAL MART STORES
KOHL'S DEPARTMENT STORES WALGREEN'S DRUG STORES
LOWE'S HOME CENTERS
12
Riverside County Transportation Commission
www.MuniServices.com (800) 800‐8181 Page 3
HISTORICAL SALES TAX AMOUNTS
The following chart shows the sales tax level from sales through June 2017, the highs, and the lows for
each segment over the last two years.
ANNUAL SALES TAX BY BUSINESS CATEGORY
13
Riverside County Transportation Commission
www.MuniServices.com (800) 800‐8181 Page 4
FIVE‐YEAR ECONOMIC TREND: Business To Business
FINAL RESULTS: July 2016 ‐ June 2017 Sales
Local Net Cash Collections $42,443,271
Less: Pool Amounts ($‐507,340)
Less: Prior Quarter Payments ($1,977,076)
Add: Late Payments $1,814,392
Local Net Economic Collections after Adjustments $42,787,928
Percent Change from July 2015 – June 2016 Sales UP BY 3.5%
MUNISERVICES’ ON‐GOING AUDIT RESULTS
This Quarter $274,743
Total to Date $7,917,031
14
RCTC: Sales Tax Performance Analysis by QuarterTOTALEconomicTOTAL2017Q2 QoQ %∆QoQ $∆YoY %∆YoY $∆$44,941,094 4.9% $2,102,313 4.0% $6,772,230GENERAL RETAIL2017Q2 QoQ %∆QoQ $∆YoY %∆YoY $∆$11,865,156 2.8% $320,993 3.3% $1,592,32226.4%FOOD PRODUCTS2017Q2 QoQ %∆QoQ $∆YoY %∆YoY $∆$8,320,714 5.3% $416,436 5.2% $1,579,126% of Total: 18.5%TRANSPORTATION2017Q2 QoQ %∆QoQ $∆YoY %∆YoY $∆$11,422,570 4.4% $477,863 2.9% $1,263,725% of Total: 25.4%CONSTRUCTION2017Q2 QoQ %∆QoQ $∆YoY %∆YoY $∆$5,301,650 13.0% $608,515 5.2% $952,290% of Total: 11.8%BUSINESS TO BUSINESS2017Q2 QoQ %∆QoQ $∆YoY %∆YoY $∆$6,965,165 2.5% $169,873 3.7% $953,641% of Total: 15.5%Q3 Q4 Q1 Q2ATTACHMENT 2TOTALCATEGORY% of 2017Q2 Total:QoQ = 17Q2 / 16Q2 YoY = YE 17Q2 / YE 16Q2$0$2,000,000$4,000,000$6,000,000$8,000,000$10,000,000$12,000,000$14,000,000$16,000,000$0$5,000,000$10,000,000$15,000,000$20,000,000$25,000,000$30,000,000$35,000,000$40,000,000$45,000,000$50,000,00015
Transportation Authorities: Quarterly Comparison of 2016Q2 and 2017Q2 (July thru September Sales )General RetailFood ProductsTransportationConstructionB2BMisc.Apr ‐ Jun2017(2017Q2)Apr ‐ Jun2016(2016Q2)% Chg GainGainDeclineDeclineRIVERSIDE COUNTYBANNING54.4% 6.9% 17.9% 14.8% 30.2% 128.3%546,182455,25820.0%Auto Sales ‐ NewApparel StoresAuto Sales ‐ Used Energy SalesBEAUMONT‐2.2%‐3.5% 5.5%‐70.1% 4.7% 8.0%948,9891,049,202‐9.6%Light IndustryService StationsBldg.Matls‐Retail Food MarketsBLYTHE16.5%‐5.9% 6.2%‐4.3%‐5.4% 253.0%388,601376,0003.4%Auto Sales ‐ NewFurniture/ApplianceRestaurantsLight IndustryCALIMESA62.1% 4.4% 12.6% 57.7%‐39.5%‐12.0%177,994161,23110.4%Miscellaneous RetailService StationsLight IndustryChemical ProductsCANYON LAKE‐16.6% 12.8% 6.0% 2.0%‐25.5% 52.1%56,06854,7112.5%RestaurantsFood MarketsMiscellaneous RetailApparel StoresCATHEDRAL CITY0.2%‐2.2%‐0.6% 7.7% 8.2% 77.7%1,960,9461,951,3340.5%Energy SalesRestaurantsFood MarketsAuto Parts/RepairCOACHELLA0.6% 1.8%‐0.5%‐21.2% 74.2% 4.3%776,149755,7562.7%Energy SalesRestaurantsBldg.Matls‐Whsle Food MarketsCORONA0.2% 5.6% 6.1% 5.3%‐3.8% 17.2%8,973,7958,734,4302.7%Bldg.Matls‐Whsle Service StationsBldg.Matls‐Retail Electronic EquipmentDESERT HOT SPRINGS3.2% 5.8% 4.6% 43.9% 83.0% 47.3%350,960324,2508.2%Heavy IndustryService StationsDepartment StoresDrug StoresEASTVALE‐1.0% 7.1% 10.4% 4.4% 16.3% 60.5%1,856,5521,735,5087.0%Electronic EquipmentHeavy IndustryBusiness ServicesRecreation ProductsHEMET3.7% 1.8%‐4.0%‐48.7% 3.7% 23.5%2,429,6162,559,240‐5.1%Apparel StoresService StationsBldg.Matls‐Retail Auto Sales ‐ NewINDIAN WELLS‐21.6%‐1.4%‐100.0%‐9.1%‐25.4%‐22.2%215,734225,620‐4.4%Apparel StoresHealth & GovernmentFurniture/ApplianceMiscellaneous RetailINDIO‐5.2%‐0.9% 7.4%‐18.7% 24.2% 71.6%2,567,7702,534,4331.3%Auto Sales ‐ NewLight IndustryBldg.Matls‐Retail Department StoresJURUPA VALLEY10.0% 3.8% 11.1% 4.4%‐1.1%‐40.9%2,430,3582,320,2564.7%Service StationsBldg.Matls‐Whsle Office EquipmentLeasingLA QUINTA5.9% 3.0%‐4.4%‐55.3%‐3.5% 9.4%1,778,3531,829,778‐2.8%Department StoresRestaurantsBldg.Matls‐Retail Auto Parts/RepairLAKE ELSINORE2.6% 4.0% 6.5%‐37.5% 14.7%‐49.0%2,069,0352,089,021‐1.0%Department StoresService StationsBldg.Matls‐Retail Food MarketsMENIFEE12.8% 9.9% 6.5% 1.1% 11.3%‐39.1%1,707,0731,581,9997.9%RestaurantsFurniture/ApplianceBldg.Matls‐Whsle Food MarketsMORENO VALLEY3.1%‐9.3% 2.0%‐44.1% 18.3% 31.6%3,837,4454,018,782‐4.5%Service StationsHeavy IndustryBldg.Matls‐Retail Food MarketsMURRIETA1.9%‐2.3% 43.6%‐16.7% 0.5%‐7.7%3,691,4713,382,2659.1%Auto Sales ‐ Used Bldg.Matls‐Whsle Bldg.Matls‐Retail Food MarketsNORCO8.0% 4.1% 19.4% 1.9%‐11.9% 107.8%1,561,2901,397,89811.7%Auto Sales ‐ NewService StationsLight IndustryMiscellaneous RetailPALM DESERT‐1.5% 5.5%‐1.8% 1.0% 56.4%‐79.8%3,908,9123,892,1690.4%Leasing RestaurantsMiscellaneous OtherAuto Sales ‐ NewPALM SPRINGS4.3% 14.4% 11.5% 5.2% 7.4% 21.4%2,885,5682,628,6519.8%RestaurantsAuto Sales ‐ NewLight IndustryMiscellaneous OtherPERRIS140.0% 10.7%‐4.1% 2.4% 18.4%‐3.1%3,398,3442,542,87733.6%Furniture/ApplianceElectronic EquipmentAuto Sales ‐ Used Auto Sales ‐ NewRANCHO MIRAGE‐17.4% 2.5% 11.3%‐75.7% 37.2%‐3.0%1,096,6101,165,871‐5.9%RestaurantsLight IndustryBldg.Matls‐Retail Miscellaneous RetailRIVERSIDE‐3.4%‐6.2%‐1.3%‐5.9%‐0.6% 6.1%13,508,70713,911,108‐2.9%Misc. Vehicle SalesBldg.Matls‐Whsle Auto Sales ‐ NewBldg.Matls‐RetailSAN JACINTO‐1.2% 4.5% 8.9%‐8.9% 22.0% 65.6%647,925615,9685.2%Service StationsHeavy IndustryLight IndustryFurniture/ApplianceTEMECULA‐37.1% 0.7% 8.4%‐26.3% 116.7% 9.7%7,968,6758,244,445‐3.3%Light IndustryAuto Sales ‐ NewMiscellaneous RetailBldg.Matls‐RetailWILDOMAR‐9.6% 2.0% 9.6% 48.3%‐18.8%‐23.5%389,489376,7943.4%Service StationsBldg.Matls‐Retail Miscellaneous RetailOffice EquipmentRIVERSIDE COUNTY0.8% 1.5% 3.9% 4.8% 8.1% 7.2%6,404,6576,231,7382.8%Light IndustryService StationsBusiness ServicesFood MarketsATTACHMENT 3Non‐ConfidentialMuniServices16
AGENDA ITEM 7C
Agenda Item 7C
RIVERSIDE COUNTY TRANSPORTATION COMMISSION
DATE: November 27, 2017
TO: Budget and Implementation Committee
FROM: Megan Kavand, Senior Financial Analyst
Michele Cisneros, Deputy Finance Director
THROUGH: Theresia Trevino, Chief Financial Officer
SUBJECT: Quarterly Investment Report
STAFF RECOMMENDATION:
This item is for the Commission to:
1) Receive and file the Quarterly Investment Report for the quarter ended
September 30, 2017; and
2) Forward to the Commission for final action.
BACKGROUND INFORMATION:
For many years and as a result of a low interest rate environment, the Commission’s quarterly
investment reports reflected investments primarily concentrated in the Riverside County Pooled
Investment Fund (RCPIF). Other investments included the state Local Agency Investment Fund
and mutual funds. As a result of significant project financings such as the State Route 91 Corridor
Improvement Project (91 Project or 91 CIP) and the Interstate 15 Express Lanes Project (I-15 ELP),
the Commission determined it would be prudent to engage an investment manager for the bond
proceeds and other required funds. Additionally, the Commission desired to engage an
investment manager to provide investment advisory and management services related to the
Commission’s operating funds.
In May 2013, following a competitive procurement, the Commission awarded two investment
management services agreements to Logan Circle Partners, L.P. (Logan) for the 91 Project’s
proceeds generated from the issuance of sales tax revenue bonds and toll revenue bonds and to
Payden & Rygel Investment Management (Payden & Rygel) for Commission operating funds. At
its April 2017 meeting and based on a competitive procurement, the Commission awarded an
investment management services agreement to Logan related to the issuance of the sales tax
revenue bonds for the I-15 ELP.
Logan invested the 91 Project debt proceeds during the first quarter of Fiscal Year 2013/14 in the
Short-Term Actively Managed Program (STAMP). Since June 2015, the Commission funded its
annual 91 Project equity contributions approximating $97.3 million; the funds were invested by
Logan in a separate STAMP account. As of June 30, 2017, the 91 Project bond proceeds in the
17
Agenda Item 7C
STAMP Portfolio Toll Revenue Project Senior Lien Fund and Toll Revenue Project Sales Tax
Revenue Fund were fully expended, consistent with financing expectations.
Payden & Rygel was authorized to make specific investments for the Commission’s operating
funds beginning with the third quarter of FY 2014/15.
In July 2017, the I-15 ELP project and 91 Project completion financing (2017 Financing) was
completed and sales tax bond proceeds approximating $154.6 million were received. Logan
invested the 2017 Financing debt proceeds in a separate STAMP portfolio during the first quarter
of FY 2017/18.
The quarterly investment report for the first quarter of FY 2017/18, as required by state law and
Commission policy, reflects the investment activities resulting from the 91 Project, 2017
Financing, and available operating cash. The quarterly investment report includes the following
information:
• Investment Portfolio Report;
• 91 CIP STAMP Portfolio by Investment Category;
• 91 CIP STAMP Portfolio by Account;
• 91 CIP STAMP Portfolio Transaction Report by Account;
• 91 CIP STAMP Portfolio Summary of investments by credit rating, industry group, asset
class, security type, and market sector;
• 91 CIP STAMP Portfolio Toll Revenue Series A & Series B Reserve Fund Summary of
investments by credit rating, industry group, asset class, security type, and market sector;
• 91 CIP STAMP Portfolio Toll Revenue Project Capitalized Interest Fund Summary of
investments by credit rating, industry group, asset class, security type, and market sector;
• 91 CIP STAMP Portfolio Sales Tax Revenue Capitalized Interest Fund Summary of
investment by credit rating, industry group, asset class, security type, and market sector;
• 91 CIP STAMP Portfolio Sales Tax Equity Fund Summary of investment by credit rating,
industry group, asset class, security type, and market sector;
• 2017 Financing STAMP Portfolio by Investment Category;
• 2017 Financing STAMP Portfolio by Account;
• 2017 Financing STAMP Portfolio Transaction Report by Account;
• 2017 Financing STAMP Portfolio Summary of investments by credit rating, industry group,
asset class, security type, and market sector;
• 2017 Financing STAMP Portfolio Sales Tax Revenue Fund Summary of investment by
credit rating, industry group, asset class, security type, and market sector;
• 2017 FinancingSTAMP Portfolio I-15 ELP Sales Tax Senior Lien TIFIA Project Fund Summary
of investment by credit rating, industry group, asset class, security type, and market
sector;
• Logan Circle Partners, L.P. Short Duration Third Quarter 2017 Review;
• Payden & Rygel Operating Portfolio by Investment Category;
• Payden & Rygel Operating Portfolio Transaction Report;
18
Agenda Item 7C
• Payden & Rygel Operating Portfolio Third Quarter 2017 Review; and
• County of Riverside Investment Report for the Quarter Ended September 30, 2017.
The Commission’s investments were in full compliance with the Commission’s investment policy
adopted on April 13, 2016, and investments securities permitted under the indenture for the
Commission’s sales tax revenue bonds and the master indenture for the Commission’s toll
revenue bonds. Additionally, the Commission has adequate cash flows for the next six months.
Attachments:
1) Investment Portfolio Report
2) 91 CIP STAMP Portfolio by Investment Category
3) 91 CIP STAMP Portfolio by Account
4) 91 CIP STAMP Portfolio Transaction Report by Account
5) 91 CIP STAMP Portfolio Summary of Investments
6) 91 CIP STAMP Portfolio Toll Revenue Series A & Series B Reserve Fund Summary of
Investments
7) 91 CIP STAMP Portfolio Toll Revenue Project Capitalized Interest Fund Summary of
Investments
8) 91 CIP STAMP Portfolio Sales Tax Revenue Capitalized Interest Fund Summary of
Investments
9) 91 CIP STAMP Portfolio Sales Tax Equity Fund Summary of Investments
10) 2017 Financing STAMP Portfolio by Investment Category
11) 2017 Financing STAMP Portfolio by Account
12) 2017 Financing STAMP Portfolio Transaction Report by Account
13) 2017 Financing STAMP Portfolio Summary of Investments
14) 2017 Financing STAMP Portfolio Sales Tax Revenue Fund Summary of Investments
15) 2017 FinancingSTAMP Portfolio I-15 ELP Sales Tax Senior Lien TIFIA Project Fund Summary
of Investments
16) Payden & Rygel Operating Portfolio by Investment Category
17) Payden & Rygel Operating Portfolio Transaction Report
18) Logan Circle Partners, L.P. Short Duration Quarterly Review
19) Payden & Rygel Operating Portfolio Quarterly Review
20) County of Riverside Investment Report
19
Riverside County Transportation Commission
Investment Portfolio Report
Period Ended: September 30, 2017
FAIR VALUE
RATING
MOODYS/FITCH/S&P
COUPON
RATE
PAR
VALUE
PURCHASE
DATE
MATURITY
DATE
YIELD TO
MATURITY
PURCHASE
COST
MARKET
VALUE
UNREALIZED
GAIN (LOSS)
OPERATING FUNDS
City National Bank Deposits 20,682,701 A3/BBB+N/A N/A
County Treasurer's Pooled Investment Fund 443,709,622 Aaa-bf/AAA/V1 N/A 1.22%
Local Agency Investment Fund (LAIF)3,681,424 Not Rated N/A N/A
Subtotal Operating Funds 468,073,747
FUNDS HELD IN TRUST
County Treasurer's Pooled Investment Fund:
Local Transportation Fund 87,611,664 Aaa-bf/AAA/V1 N/A 1.22%
Subtotal Funds Held in Trust 87,611,664
COMMISSION MANAGED PORTFOLIO
US Bank Payden & Rygel Operating 50,972,053
First American Government Obligation Fund 16,207,622 Aaa-mf/-/AAAm N/A N/A
2017 Financing Cost of Issuance Fund US Bank Money Market 945,532
Subtotal Commission Managed Portfolio 68,125,207
STAMP PORTFOLIO for 91 CIP
Toll Revenue Project Senior Lien Fund 1,127,684
Toll Revenue Project Sales Tax Revenue Fund -
Series A & Series B Reserve Fund 17,886,546
Toll Revenue Project Capitalized Interest Fund 3,588,668
Sales Tax Revenue Capitalized Interest Fund 12,740,327
Sales Tax Revenue Equity Fund 37,478,919
Subtotal STAMP Portfolio - 91 CIP 72,822,143
STAMP PORTFOLIO for 2017 Financing
Sales Tax I15 ELP Project Revenue Fund 98,450,660
Sales Tax Revenue Fund 56,001,386
Subtotal STAMP Portfolio - 2017 Financing 154,452,046
TOTAL All Cash and Investments 851,084,807$
See attached report for details
See attached report for details
See attached report for details
See attached report for details
See attached report for details
See attached report for details
See attached report for details
See attached report for details
See attached report for details
2.10%1.92%4.40%
11.57%
6.58%8.00%10.29%
55.00%
$-
$50,000,000
$100,000,000
$150,000,000
$200,000,000
$250,000,000
$300,000,000
$350,000,000
$400,000,000
$450,000,000
$500,000,000
STAMP Portfolio for 91 CIP Reserve
STAMP Portfolio for 91 CIP Project Fund
STAMP Portfolio for 91 CIP Capitalized Interest
STAMP Portfolio for 91 CIP Equity
STAMP Portfolio for Sales Tax I15 ELP Project
Revenue Fund
STAMP Portfolio for Sales Tax Revenue Fund
Commission Managed Portfolio
Trust Funds
Operating Funds
Nature of Investments
1.90% Mutual
Funds
64.86% County
Pool/Cash
0.43% LAIF
32.57% Fixed
Income
0.23% Money
Market Funds
ATTACHMENT 1
20
Page 2 of 36
Source
Account Account Identifier
Security Type
Category Issuer
Final
Maturity Trade Date Current Face Value Original Cost
Next Call
Date Base Market Value
Base Net Total
Unrealized
Gain/Loss Coupon Yield
Summarized
Credit Rating
205091001 LC-2013 A Capitalized Interest 313385NZ5 Agency FHLBanks Office of Finance 11/08/2017 09/15/2017 700,000.00 698,918.50 ---699,279.00 40.23 0.000 0.941 AAA
205091001 LC-2013 A Capitalized Interest 313385NS1 Agency FHLBanks Office of Finance 11/01/2017 09/29/2017 150,000.00 149,862.50 ---149,875.50 4.67 0.000 0.919 AAA
205091001 LC-2013 A Capitalized Interest 313385MQ6 Agency FHLBanks Office of Finance 10/06/2017 08/29/2017 1,200,000.00 1,198,821.67 ---1,199,868.00 36.40 0.000 0.574 AAA
205091001 LC-2013 A Capitalized Interest 313385NQ5 Agency FHLBanks Office of Finance 10/30/2017 09/20/2017 150,000.00 149,832.63 ---149,884.50 8.97 0.000 0.907 AAA
205091001 LC-2013 A Capitalized Interest 313385PE0 Agency FHLBanks Office of Finance 11/13/2017 09/15/2017 700,000.00 698,812.63 ---699,181.00 46.57 0.000 0.950 AAA
256350022 LC-Sr Lien Ob Fund-1 Interest 313385NZ5 Agency FHLBanks Office of Finance 11/08/2017 09/15/2017 200,000.00 199,691.00 ---199,794.00 11.49 0.000 0.941 AAA
256350022 LC-Sr Lien Ob Fund-1 Interest 313385NS1 Agency FHLBanks Office of Finance 11/01/2017 09/29/2017 225,000.00 224,793.75 ---224,813.25 7.01 0.000 0.919 AAA
256350022 LC-Sr Lien Ob Fund-1 Interest 313385MQ6 Agency FHLBanks Office of Finance 10/06/2017 08/29/2017 365,000.00 364,641.59 ---364,959.85 11.07 0.000 0.574 AAA
256350022 LC-Sr Lien Ob Fund-1 Interest 313385MV5 Agency FHLBanks Office of Finance 10/11/2017 08/29/2017 300,000.00 299,651.50 ---299,925.00 10.04 0.000 0.761 AAA
256350022 LC-Sr Lien Ob Fund-1 Interest 313313NQ7 Agency Farm Credit Banks Consolidated Systemwide Bonds and D 10/30/2017 09/20/2017 200,000.00 199,776.83 ---199,846.00 11.97 0.000 0.907 AAA
256350022 LC-Sr Lien Ob Fund-1 Interest 313385NQ5 Agency FHLBanks Office of Finance 10/30/2017 09/20/2017 200,000.00 199,776.83 ---199,846.00 11.97 0.000 0.907 AAA
256350022 LC-Sr Lien Ob Fund-1 Interest 313385PE0 Agency FHLBanks Office of Finance 11/13/2017 09/15/2017 200,000.00 199,660.75 ---199,766.00 13.31 0.000 0.950 AAA
256350022 LC-Sr Lien Ob Fund-1 Interest 313385NU6 Agency FHLBanks Office of Finance 11/03/2017 09/20/2017 200,000.00 199,753.94 ---199,822.00 10.86 0.000 0.929 AAA
256350023 LC-Sr Lien Reserve Fund-1 3135G0D75 Agency Federal National Mortgage Association 06/22/2020 05/06/2015 600,000.00 593,490.00 ---598,320.00 1,852.35 1.500 1.605 AAA
256350005 LC-Project Fund-Toll 2 313313NU8 Agency Farm Credit Banks Consolidated Systemwide Bonds and D 11/03/2017 09/29/2017 450,000.00 449,553.75 ---449,599.50 20.26 0.000 0.929 AAA
256350005 LC-Project Fund-Toll 2 313397MW8 Agency Federal Home Loan Mortgage Corp 10/12/2017 09/29/2017 650,000.00 649,764.81 ---649,824.50 23.51 0.000 0.758 AAA
256350023 LC-Sr Lien Reserve Fund-1 3137EADB2 Agency Federal Home Loan Mortgage Corp 01/13/2022 ---950,000.00 942,921.50 ---966,853.00 17,205.16 2.375 1.942 AAA
256350023 LC-Sr Lien Reserve Fund-1 3137EADR7 Agency Federal Home Loan Mortgage Corp 05/01/2020 05/15/2015 475,000.00 471,527.75 ---472,406.50 (749.86)1.375 1.591 AAA
256350023 LC-Sr Lien Reserve Fund-1 3136A72D3 Agency CMO Federal National Mortgage Association 04/25/2022 07/03/2013 363,443.25 345,271.09 ---366,863.25 13,849.94 2.482 2.218 AAA
205091001 LC-2013 A Capitalized Interest 31392HWL3 Agency CMO Federal National Mortgage Association 02/25/2018 07/12/2013 2,208.59 2,331.44 ---2,213.16 (4.26)5.000 1.942 AAA
205091001 LC-2013 A Capitalized Interest 31392F6C6 Agency CMO Federal National Mortgage Association 12/25/2017 07/09/2013 4,678.33 4,962.69 ---4,682.12 (7.58)5.000 0.872 AAA
205091001 LC-2013 A Capitalized Interest 31393EXC8 Agency CMO Federal National Mortgage Association 09/25/2018 07/24/2013 44,854.98 47,420.12 ---45,071.18 (242.19)4.500 2.454 AAA
205091001 LC-2013 A Capitalized Interest 31392FPP6 Agency CMO Federal National Mortgage Association 11/25/2017 07/15/2013 957.46 1,014.01 ---956.48 (0.98)5.000 1.804 AAA
205091001 LC-2013 A Capitalized Interest 31393V2T7 Agency CMO Federal Home Loan Mortgage Corp 06/15/2018 07/08/2013 81,458.38 86,154.96 ---81,801.32 (352.66)4.500 2.468 AAA
256350022 LC-Sr Lien Ob Fund-1 Interest 31393EXC8 Agency CMO Federal National Mortgage Association 09/25/2018 07/24/2013 4,983.89 5,268.90 ---5,007.91 (26.91)4.500 2.454 AAA
256350022 LC-Sr Lien Ob Fund-1 Interest 3137ASNH3 Agency CMO Federal Home Loan Mortgage Corp 09/25/2021 08/15/2013 242,593.48 236,225.40 ---240,623.62 1,161.06 1.459 1.865 AAA
256350022 LC-Sr Lien Ob Fund-1 Interest 31393V2T7 Agency CMO Federal Home Loan Mortgage Corp 06/15/2018 07/08/2013 24,740.99 26,167.46 ---24,845.15 (107.11)4.500 2.468 AAA
256350023 LC-Sr Lien Reserve Fund-1 3137AJMF8 Agency CMO Federal Home Loan Mortgage Corp 10/25/2021 08/05/2015 30,000.00 31,038.28 ---30,869.10 208.18 2.968 2.138 AAA
256350023 LC-Sr Lien Reserve Fund-1 3137ASNH3 Agency CMO Federal Home Loan Mortgage Corp 09/25/2021 07/03/2013 242,593.48 237,068.79 ---240,623.62 714.02 1.459 1.865 AAA
256350023 LC-Sr Lien Reserve Fund-1 3137ATRW4 Agency CMO Federal Home Loan Mortgage Corp 05/25/2022 12/21/2016 125,000.00 124,804.69 ---125,901.25 1,099.54 2.373 2.178 AAA
256350023 LC-Sr Lien Reserve Fund-1 3137AUPE3 Agency CMO Federal Home Loan Mortgage Corp 06/25/2022 ---379,000.00 366,344.03 ---381,069.34 8,757.05 2.396 2.245 AAA
256350005 LC-Project Fund-Toll 2 3137A85H7 Agency CMO Federal Home Loan Mortgage Corp 12/15/2039 07/13/2015 88,732.63 92,503.76 ---91,522.38 (437.62)3.500 2.171 AAA
256350005 LC-Project Fund-Toll 2 3137A1LC5 Agency CMO Federal Home Loan Mortgage Corp 08/15/2020 08/31/2015 38,357.99 38,969.32 ---38,414.76 (261.50)2.000 1.766 AAA
256350023 LC-Sr Lien Reserve Fund-1 31392JJ83 Agency CMO Federal National Mortgage Association 03/25/2018 07/08/2013 1,778.64 1,876.47 ---1,783.28 (3.75)5.000 2.097 AAA
256350023 LC-Sr Lien Reserve Fund-1 31395EZP5 Agency CMO Federal Home Loan Mortgage Corp 08/15/2019 07/09/2013 24,885.78 26,328.38 ---25,162.26 (105.06)4.500 2.461 AAA
256350023 LC-Sr Lien Reserve Fund-1 38376GB33 Agency CMO The Government National Mortgage Association Guarante 10/16/2044 01/23/2015 241,196.68 247,580.02 ---243,521.82 (3,024.66)3.500 2.004 AAA
256350023 LC-Sr Lien Reserve Fund-1 38376T5Z1 Agency CMO The Government National Mortgage Association Guarante 01/16/2039 01/26/2015 108,650.33 113,512.43 ---110,995.00 (1,548.87)3.000 2.238 AAA
256350023 LC-Sr Lien Reserve Fund-1 38376WA62 Agency CMO The Government National Mortgage Association Guarante 10/20/2039 01/21/2015 61,619.37 64,693.50 ---65,156.33 46.70 4.000 1.739 AAA
256350023 LC-Sr Lien Reserve Fund-1 38377JZ89 Agency CMO The Government National Mortgage Association Guarante 10/20/2039 07/05/2013 75,981.58 78,305.54 ---78,344.60 735.92 3.500 2.005 AAA
256350023 LC-Sr Lien Reserve Fund-1 38377RSZ9 Agency CMO The Government National Mortgage Association Guarante 06/16/2039 01/21/2015 24,848.54 26,334.71 ---25,652.39 (150.47)4.500 1.499 AAA
256350023 LC-Sr Lien Reserve Fund-1 38377RVK8 Agency CMO The Government National Mortgage Association Guarante 04/20/2039 ---124,104.97 127,605.12 ---126,569.70 (9.20)3.000 2.193 AAA
256350023 LC-Sr Lien Reserve Fund-1 38378B7F0 Agency CMO Government National Mortgage Association 12/16/2042 ---450,000.00 427,324.22 ---434,403.00 5,481.51 2.273 3.017 AAA
256350023 LC-Sr Lien Reserve Fund-1 38378CRT6 Agency CMO The Government National Mortgage Association Guarante 10/20/2040 05/22/2014 69,929.12 67,525.30 ---69,394.86 1,425.48 2.000 2.248 AAA
256350023 LC-Sr Lien Reserve Fund-1 38378TAF7 Agency CMO The Government National Mortgage Association Guarante 07/20/2041 07/05/2013 167,419.58 167,444.82 ---169,329.84 2,040.19 2.500 2.106 AAA
256350023 LC-Sr Lien Reserve Fund-1 38380AZ34 Agency CMO The Government National Mortgage Association Guarante 04/20/2046 11/28/2016 166,439.15 171,100.75 ---169,762.94 (1,013.10)3.000 2.647 AAA
256350023 LC-Sr Lien Reserve Fund-1 3136A4M48 Agency MBS Federal National Mortgage Association 01/25/2022 07/05/2013 263,892.55 264,634.75 ---263,523.10 (475.05)2.098 2.107 AAA
256350023 LC-Sr Lien Reserve Fund-1 3136A7MN9 Agency MBS Federal National Mortgage Association 05/25/2022 08/29/2016 300,000.00 308,578.13 ---301,050.00 (5,861.39)2.349 2.244 AAA
256350023 LC-Sr Lien Reserve Fund-1 3136AHAE0 Agency MBS Federal National Mortgage Association 04/25/2023 10/28/2016 198,253.32 202,528.16 ---199,089.95 (3,396.56)2.600 2.444 AAA
256350023 LC-Sr Lien Reserve Fund-1 3137B1U75 Agency MBS Federal Home Loan Mortgage Corp 01/25/2023 08/29/2016 380,000.00 394,917.97 ---383,446.60 (8,655.31)2.522 2.290 AAA
256350023 LC-Sr Lien Reserve Fund-1 31381PEB0 Agency MBS Federal National Mortgage Association 11/01/2020 09/26/2014 256,890.68 270,497.86 ---266,012.87 2,393.56 3.370 2.089 AAA
256350023 LC-Sr Lien Reserve Fund-1 31381Q6B7 Agency MBS Federal National Mortgage Association 06/01/2021 07/15/2016 187,892.42 208,384.44 ---200,582.67 (2,863.95)4.295 2.258 AAA
256350023 LC-Sr Lien Reserve Fund-1 31381T4E7 Agency MBS Federal National Mortgage Association 03/01/2022 10/25/2016 269,522.42 281,598.30 ---274,788.89 (4,761.54)2.670 2.152 AAA
256350023 LC-Sr Lien Reserve Fund-1 31385XBG1 Agency MBS Federal National Mortgage Association 03/01/2018 09/13/2013 11.70 12.46 ---11.70 (0.03)6.000 2.226 AAA
256350023 LC-Sr Lien Reserve Fund-1 3138EJPZ5 Agency MBS Federal National Mortgage Association 07/01/2022 08/29/2016 308,858.69 328,053.77 ---316,209.53 (8,839.77)2.973 2.279 AAA
256350023 LC-Sr Lien Reserve Fund-1 3138EKXL4 Agency MBS Federal National Mortgage Association 03/01/2023 12/21/2016 275,745.71 272,643.57 ---278,453.53 5,671.94 2.356 2.093 AAA
256350023 LC-Sr Lien Reserve Fund-1 3138L33G8 Agency MBS Federal National Mortgage Association 06/01/2020 11/12/2015 100,000.00 99,875.00 ---100,171.00 334.03 2.010 1.903 AAA
256350023 LC-Sr Lien Reserve Fund-1 3138L76A9 Agency MBS Federal National Mortgage Association 11/01/2021 10/04/2016 125,000.00 129,511.72 ---126,635.00 (1,932.91)2.590 2.211 AAA
205091001 LC-2013 A Capitalized Interest 3128MBTH0 Agency MBS Federal Home Loan Mortgage Corp 03/01/2019 07/26/2013 17,915.51 18,990.44 ---18,366.62 223.47 5.000 -1.829 AAA
205091001 LC-2013 A Capitalized Interest 31402RBG3 Agency MBS Federal National Mortgage Association 09/01/2019 ---21,208.44 22,746.99 ---21,676.51 (188.03)6.000 2.262 AAA
205091001 LC-2013 A Capitalized Interest 31402QT68 Agency MBS Federal National Mortgage Association 10/01/2019 07/11/2013 43,250.50 46,724.06 ---44,296.30 (359.56)6.000 2.140 AAA
205091001 LC-2013 A Capitalized Interest 31410GSQ7 Agency MBS Federal National Mortgage Association 12/01/2017 07/05/2013 535.28 574.75 ---535.40 (1.56)6.000 2.267 AAA
205091001 LC-2013 A Capitalized Interest 3128H4NR6 Agency MBS Federal Home Loan Mortgage Corp 05/01/2018 07/16/2013 7,726.89 8,185.67 ---7,921.45 133.45 5.000 -5.915 AAA
205091001 LC-2013 A Capitalized Interest 3128PHVS7 Agency MBS Federal Home Loan Mortgage Corp 11/01/2019 07/16/2013 3,725.83 3,926.09 ---3,819.65 57.88 5.000 -4.470 AAA
205091001 LC-2013 A Capitalized Interest 36200AFG9 Agency MBS Government National Mortgage Association 11/15/2017 07/09/2013 367.57 391.69 ---367.79 0.22 5.500 2.295 AAA
205091001 LC-2013 A Capitalized Interest 31401MWC1 Agency MBS Federal National Mortgage Association 06/01/2018 07/12/2013 112,579.44 120,037.82 ---115,134.99 1,502.96 4.500 -2.811 AAA
205091001 LC-2013 A Capitalized Interest 3132FEAK7 Agency MBS Federal Home Loan Mortgage Corp 12/01/2017 07/03/2013 4,411.39 4,674.69 ---4,522.46 98.37 5.000 -24.627 AAA
205091001 LC-2013 A Capitalized Interest 36290WH47 Agency MBS Government National Mortgage Association 09/15/2018 07/18/2013 174,422.26 185,323.65 ---176,370.56 (410.61)4.500 1.219 AAA
256350022 LC-Sr Lien Ob Fund-1 Interest 31402RBG3 Agency MBS Federal National Mortgage Association 09/01/2019 ---6,201.56 6,652.09 ---6,338.43 (55.17)6.000 2.262 AAA
256350023 LC-Sr Lien Reserve Fund-1 31417YKF3 Agency MBS Federal National Mortgage Association 01/01/2030 07/10/2013 90,718.02 95,707.51 ---97,664.30 2,046.68 4.500 2.271 AAA
256350023 LC-Sr Lien Reserve Fund-1 36202F2H8 Agency MBS Ginnie Mae II 01/20/2027 11/14/2016 196,171.41 203,589.14 ---202,980.52 (447.03)3.000 1.918 AAA
91 CIP STAMP Portfolio by Investment Category for quarter ended September 30, 2017
ATTACHMENT 2
21
Page 3 of 36
Source
Account Account Identifier
Security Type
Category Issuer
Final
Maturity Trade Date Current Face Value Original Cost
Next Call
Date Base Market Value
Base Net Total
Unrealized
Gain/Loss Coupon Yield
Summarized
Credit Rating
91 CIP STAMP Portfolio by Investment Category for quarter ended September 30, 2017
256350023 LC-Sr Lien Reserve Fund-1 38378B6A2 Agency MBS Government National Mortgage Association 11/16/2052 01/22/2015 124,637.54 120,708.53 ---119,700.65 (949.58)1.826 2.142 AAA
256350023 LC-Sr Lien Reserve Fund-1 38378KRS0 Agency MBS The Government National Mortgage Association Guarante 07/16/2043 05/08/2015 450,000.00 434,460.94 ---435,663.00 78.93 2.389 3.057 AAA
256350023 LC-Sr Lien Reserve Fund-1 38378KSL4 Agency MBS The Government National Mortgage Association Guarante 12/16/2046 ---425,000.00 415,829.11 ---407,944.75 (8,193.68)2.798 3.396 AAA
256350023 LC-Sr Lien Reserve Fund-1 38378KWU9 Agency MBS The Government National Mortgage Association Guarante 11/16/2041 ---74,966.32 73,205.90 ---71,836.48 (1,508.88)1.400 3.413 AAA
256350023 LC-Sr Lien Reserve Fund-1 38378KXW4 Agency MBS The Government National Mortgage Association Guarante 02/16/2037 12/11/2014 181,424.20 180,545.43 ---178,938.69 (1,697.58)1.705 2.502 AAA
256350023 LC-Sr Lien Reserve Fund-1 38378XP62 Agency MBS The Government National Mortgage Association Guarante 05/16/2055 05/14/2015 343,767.77 348,011.15 ---338,745.32 (8,852.29)2.500 2.817 AAA
256350023 LC-Sr Lien Reserve Fund-1 38379KDN5 Agency MBS Government National Mortgage Association 09/16/2055 08/05/2015 173,635.80 169,199.95 ---167,263.37 (2,483.43)2.108 3.253 AAA
256350005 LC-Project Fund-Toll 2 02582JGG9 Asset Backed American Express Credit Account Master Trust 10/15/2018 02/26/2016 300,000.00 300,468.75 ---301,170.00 31.15 1.654 1.285 AAA
256350005 LC-Project Fund-Toll 2 161571GQ1 Asset Backed Chase Issuance Trust 11/15/2017 10/28/2015 120,000.00 120,510.94 ---120,008.40 (22.61)1.380 1.329 AAA
256350005 LC-Project Fund-Toll 2 43814KAC5 Asset Backed Honda Auto Receivables 2015-1 Owner Trust 10/15/2018 06/02/2016 118,362.29 118,380.79 ---118,291.28 (75.54)1.050 1.352 AAA
256350005 LC-Project Fund-Toll 2 36159LCR5 Asset Backed GE Dealer Floorplan Master Not 01/22/2018 06/07/2016 110,000.00 109,759.38 ---110,118.80 36.33 1.736 1.423 AAA
256350005 LC-Project Fund-Toll 2 55315GAC2 Asset Backed MMAF Equipment Finance LLC 2015-A 10/16/2019 ---132,336.54 131,905.24 ---132,194.94 (49.89)1.390 1.671 AAA
256350005 LC-Project Fund-Toll 2 05581QAD0 Asset Backed BMW Vehicle Lease Trust 2015-2 02/20/2019 06/05/2017 43,458.88 43,465.67 ---43,460.62 (2.27)1.400 1.379 AAA
256350005 LC-Project Fund-Toll 2 58768FAB2 Asset Backed Mercedes-Benz Auto Lease Trust 2016-A 07/16/2018 06/05/2017 126,037.99 126,042.92 ---126,031.69 (8.40)1.340 1.365 AAA
256350005 LC-Project Fund-Toll 2 55315FAB6 Asset Backed Mmaf Equipment Finance Llc 2016-A 12/17/2018 05/03/2016 144,279.77 144,278.11 ---144,250.91 (28.49)1.390 1.467 AAA
256350005 LC-Project Fund-Toll 2 161571HB3 Asset Backed Chase Issuance Trust 05/15/2019 06/07/2016 500,000.00 500,878.91 ---502,595.00 503.29 1.644 1.327 AAA
256350005 LC-Project Fund-Toll 2 65478QAD0 Asset Backed Nissan Auto Lease Trust 2016-A 03/15/2019 05/17/2016 155,000.00 154,992.99 ---154,981.40 (16.50)1.490 1.516 AAA
256350005 LC-Project Fund-Toll 2 05582XAD4 Asset Backed Bmw Vehicle Lease Trust 2016-2 09/20/2019 10/04/2016 545,000.00 544,927.95 ---543,332.30 (1,632.57)1.430 1.769 AAA
256350005 LC-Project Fund-Toll 2 58768MAD3 Asset Backed Mercedes-Benz Auto Lease Trust 2016-B 06/15/2022 10/18/2016 190,000.00 189,983.00 ---189,371.10 (619.06)1.520 1.793 AAA
256350005 LC-Project Fund-Toll 2 86563YHT3 CD Sumitomo Mitsui Banking Corporation 10/17/2017 09/06/2017 700,000.00 700,130.72 ---700,070.00 18.99 1.420 1.192 AAA
256350005 LC-Project Fund-Toll 2 17305TRV6 CD Citibank, N.A.10/04/2017 09/14/2017 625,000.00 625,040.57 ---625,000.00 (6.09)1.320 1.316 AAA
256350005 LC-Project Fund-Toll 2 06538NFU6 CD The Bank of Tokyo-Mitsubishi UFJ, Ltd.10/13/2017 09/14/2017 700,000.00 700,118.99 ---700,091.00 41.76 1.540 1.162 AAA
256350005 LC-Project Fund-Toll 2 89113XFD1 CD The Toronto-Dominion Bank 10/16/2017 09/15/2017 750,000.00 750,000.00 ---750,000.00 0.00 1.180 1.179 AAA
256350005 LC-Project Fund-Toll 2 83369YTU0 CD Societe Generale 10/31/2017 09/18/2017 750,000.00 750,029.52 ---750,075.00 53.91 1.310 1.192 AAA
256350005 LC-Project Fund-Toll 2 22534HQ38 CD Credit Agricole Corporate and Investment Bank 10/18/2017 09/18/2017 500,000.00 500,000.00 ---500,000.00 0.00 1.170 1.170 AAA
256350005 LC-Project Fund-Toll 2 65602UWN4 CD The Norinchukin Bank 11/01/2017 09/29/2017 750,000.00 750,000.00 ---750,000.00 0.00 1.200 1.200 AAA
256350005 LC-Project Fund-Toll 2 05582WG99 CD BNP Paribas 11/01/2017 09/28/2017 750,000.00 750,000.00 ---750,000.00 0.00 1.150 1.150 AAA
256350005 LC-Project Fund-Toll 2 62888YAA0 CMO NCUA Guaranteed Notes Trust 2011-R1 01/08/2020 07/14/2015 146,915.71 147,627.34 ---147,350.59 74.70 1.681 0.500 AAA
256350022 LC-Sr Lien Ob Fund-1 Interest 48121CYK6 Corporate JPMorgan Chase Bank, N.A.10/01/2017 07/03/2013 300,000.00 341,424.00 ---300,000.00 0.00 6.000 5.827 A
256350022 LC-Sr Lien Ob Fund-1 Interest 05565QCC0 Corporate BP Capital Markets P.L.C.11/06/2017 07/03/2013 300,000.00 292,194.00 ---299,958.00 141.32 1.375 1.503 A
256350005 LC-Project Fund-Toll 2 48121CYK6 Corporate JPMorgan Chase Bank, N.A.10/01/2017 03/09/2016 250,000.00 265,022.50 ---250,000.00 0.00 6.000 5.827 A
256350005 LC-Project Fund-Toll 2 202795HU7 Corporate Commonwealth Edison Company 03/15/2018 08/05/2016 255,000.00 273,819.00 ---259,824.60 (579.79)5.800 1.662 A
256350005 LC-Project Fund-Toll 2 26442CAD6 Corporate Duke Energy Carolinas, LLC 04/15/2018 06/11/2015 116,000.00 127,422.52 ---117,989.40 (220.76)5.100 1.917 AA
256350005 LC-Project Fund-Toll 2 209111ET6 Corporate Consolidated Edison Company of New York, Inc.04/01/2018 06/22/2015 220,000.00 245,828.00 ---224,749.80 1.53 5.850 1.546 A
256350005 LC-Project Fund-Toll 2 89837LAA3 Corporate The Trustees of Princeton University 03/01/2019 ---255,000.00 281,113.75 ---266,255.70 (201.40)4.950 1.792 AAA
256350005 LC-Project Fund-Toll 2 31677QAV1 Corporate Fifth Third Bank 02/28/2018 06/08/2016 400,000.00 400,544.00 01/28/2018 399,812.00 (297.66)1.450 1.562 A
256350005 LC-Project Fund-Toll 2 55279HAA8 Corporate Manufacturers and Traders Trust Company 03/07/2018 06/06/2016 400,000.00 400,012.00 02/05/2018 399,928.00 (74.77)1.450 1.490 A
256350005 LC-Project Fund-Toll 2 05531FAP8 Corporate BB&T Corporation 06/15/2018 ---380,000.00 381,823.60 05/15/2018 381,789.80 1,207.02 2.180 1.456 A
256350005 LC-Project Fund-Toll 2 89352HAP4 Corporate TransCanada PipeLines Limited 01/12/2018 02/03/2016 150,000.00 146,716.50 ---150,277.50 758.58 2.094 1.493 A
256350005 LC-Project Fund-Toll 2 74256LAT6 Corporate Principal Life Global Funding II 12/01/2017 08/22/2016 360,000.00 361,533.60 ---360,262.80 60.75 1.816 1.396 A
256350005 LC-Project Fund-Toll 2 865622CB8 Corporate Sumitomo Mitsui Banking Corporation 01/18/2019 01/13/2016 250,000.00 250,000.00 ---252,365.00 2,365.00 2.244 1.551 A
256350005 LC-Project Fund-Toll 2 89114QBF4 Corporate The Toronto-Dominion Bank 01/22/2019 ---525,000.00 528,126.80 ---529,609.50 3,050.99 2.153 1.511 AA
256350005 LC-Project Fund-Toll 2 94988J5B9 Corporate Wells Fargo Bank, National Association 01/22/2018 ---500,000.00 501,314.25 ---501,045.00 788.37 2.053 1.435 AA
256350005 LC-Project Fund-Toll 2 037833BR0 Corporate Apple Inc.02/22/2019 ---450,000.00 454,432.50 ---454,900.50 2,621.57 2.134 1.386 AA
256350005 LC-Project Fund-Toll 2 94988J5E3 Corporate Wells Fargo Bank, National Association 05/24/2019 08/03/2016 255,000.00 255,731.85 ---256,966.05 1,537.67 1.917 1.471 AA
256350005 LC-Project Fund-Toll 2 17325FAD0 Corporate Citibank N.A 06/12/2020 06/06/2017 260,000.00 260,000.00 ---261,240.20 1,240.20 1.810 1.655 A
256350005 LC-Project Fund-Toll 2 87019RXG6 CP Swedbank AB 10/16/2017 09/26/2017 750,000.00 749,500.00 ---749,647.50 22.50 0.000 1.061 AAA
256350005 LC-Project Fund-Toll 2 4497W0XA1 CP ING (U.S.) Funding LLC 10/10/2017 09/25/2017 750,000.00 749,675.00 ---749,797.50 22.50 0.000 0.974 AAA
256350005 LC-Project Fund-Toll 2 5006E0X50 CP The Korea Development Bank 10/05/2017 07/07/2017 600,000.00 598,080.00 ---599,940.00 25.33 0.000 0.721 AAA
256350005 LC-Project Fund-Toll 2 00280NXH8 CP Abbey National Treasury Services PLC 10/17/2017 09/26/2017 700,000.00 699,501.83 ---699,650.00 29.56 0.000 1.062 AAA
256350005 LC-Project Fund-Toll 2 61979JX44 CP Motiva Enterprises LLC 10/04/2017 09/06/2017 750,000.00 749,125.00 ---749,947.50 41.25 0.000 0.631 AA
256350005 LC-Project Fund-Toll 2 43357LXA5 CP Hitachi Capital America Corp.10/10/2017 09/08/2017 750,000.00 748,980.00 ---749,797.50 84.38 0.000 0.974 AA
256350005 LC-Project Fund-Toll 2 23336GXA4 CP DTE Electric Company 10/10/2017 09/15/2017 750,000.00 749,343.75 ---749,797.50 33.75 0.000 0.974 AAA
256350005 LC-Project Fund-Toll 2 06366GX46 CP Bank of Montreal 10/04/2017 09/15/2017 750,000.00 749,521.04 ---749,947.50 23.13 0.000 0.631 AAA
256350005 LC-Project Fund-Toll 2 78355AXP4 CP Ryder System, Inc.10/23/2017 09/18/2017 750,000.00 749,022.50 ---749,467.50 100.00 0.000 1.115 AA
256350005 LC-Project Fund-Toll 2 92780JXB2 CP Virginia Electric and Power Company 10/11/2017 09/22/2017 750,000.00 749,563.34 ---749,775.00 47.91 0.000 0.984 AAA
256350005 LC-Project Fund-Toll 2 34108AYF8 CP Florida Power & Light Company 11/15/2017 09/26/2017 750,000.00 748,593.75 ---748,837.50 103.13 0.000 1.218 AAA
256350005 LC-Project Fund-Toll 2 26055AXP6 CP The Dow Chemical Company 10/23/2017 09/29/2017 700,000.00 699,412.00 ---699,503.00 42.00 0.000 1.115 AA
205091001 LC-2013 A Capitalized Interest 9AMMF05B2 MM Fund U.S. Bank Money Market Account Fund 09/30/2017 09/25/2017 0.00 36,680.92 ---36,680.92 0.00 0.000 0.000 NA
256350022 LC-Sr Lien Ob Fund-1 Interest 9AMMF05B2 MM Fund U.S. Bank Money Market Account Fund 09/30/2017 09/29/2017 0.00 24,812.70 ---24,812.70 0.00 0.000 0.000 NA
256350005 LC-Project Fund-Toll 2 9AMMF05B2 MM Fund U.S. Bank Money Market Account Fund 09/30/2017 09/29/2017 0.00 108,659.98 ---108,659.98 0.00 0.000 0.000 NA
256350023 LC-Sr Lien Reserve Fund-1 9AMMF05B2 MM Fund U.S. Bank Money Market Account Fund 09/30/2017 ---0.00 132,235.57 ---132,235.57 0.00 0.000 0.000 NA
205091001 LC-2013 A Capitalized Interest 64966H4E7 Muni New York, City of 10/01/2017 07/12/2013 1,170,000.00 1,238,222.70 ---1,170,128.70 128.70 3.140 1.142 AA
256350005 LC-Project Fund-Toll 2 955116AZ1 Muni West Palm Beach, City of 10/01/2017 06/09/2016 230,000.00 229,857.40 ---230,000.00 0.00 1.100 1.094 AA
256350023 LC-Sr Lien Reserve Fund-1 912828SA9 TIPS Treasury, United States Department of 01/15/2022 ---448,843.25 451,145.90 ---450,248.13 (813.80)0.125 0.052 AAA
256350005 LC-Project Fund-Toll 2 912828K33 TIPS Treasury, United States Department of 04/15/2020 06/02/2016 993,044.50 1,005,463.36 ---997,920.35 (3,277.33)0.125 -0.068 AAA
256350023 LC-Sr Lien Reserve Fund-1 912828V49 TIPS Treasury, United States Department of 01/15/2027 ---283,746.40 282,403.55 ---280,327.26 (2,129.05)0.375 0.507 AAA
256350023 LC-Sr Lien Reserve Fund-1 912828B58 US Gov Treasury, United States Department of 01/31/2021 ---1,640,000.00 1,677,556.65 ---1,662,812.40 (1,442.46)2.125 1.694 AAA
256350023 LC-Sr Lien Reserve Fund-1 912828G38 US Gov Treasury, United States Department of 11/15/2024 04/18/2017 1,350,000.00 1,369,037.11 ---1,356,642.00 (11,352.91)2.250 2.175 AAA
256350023 LC-Sr Lien Reserve Fund-1 912828L57 US Gov Treasury, United States Department of 09/30/2022 ---1,400,000.00 1,386,564.45 ---1,387,092.00 (286.47)1.750 1.944 AAA
22
Page 4 of 36
Source
Account Account Identifier
Security Type
Category Issuer
Final
Maturity Trade Date Current Face Value Original Cost
Next Call
Date Base Market Value
Base Net Total
Unrealized
Gain/Loss Coupon Yield
Summarized
Credit Rating
91 CIP STAMP Portfolio by Investment Category for quarter ended September 30, 2017
256350023 LC-Sr Lien Reserve Fund-1 912828L99 US Gov Treasury, United States Department of 10/31/2020 ---1,250,000.00 1,239,802.73 ---1,239,650.00 (1,247.46)1.375 1.651 AAA
205091001 LC-2013 A Capitalized Interest 912828PF1 US Gov Treasury, United States Department of 10/31/2017 ---1,475,000.00 1,479,622.07 ---1,475,944.00 (30.15)1.875 1.130 AAA
205091001 LC-2013 A Capitalized Interest 912828UA6 US Gov Treasury, United States Department of 11/30/2017 07/05/2013 1,750,000.00 1,700,507.81 ---1,748,652.50 544.49 0.625 1.078 AAA
205091001 LC-2013 A Capitalized Interest 912828UZ1 US Gov Treasury, United States Department of 04/30/2018 06/03/2015 2,100,000.00 2,075,554.69 ---2,092,293.00 (2,756.65)0.625 1.254 AAA
205091001 LC-2013 A Capitalized Interest 912828J84 US Gov Treasury, United States Department of 03/31/2020 06/03/2015 2,000,000.00 1,973,390.62 ---1,990,700.00 4,757.66 1.375 1.565 AAA
205091001 LC-2013 A Capitalized Interest 912828M23 US Gov Treasury, United States Department of 10/31/2017 12/28/2015 800,000.00 798,262.41 ---800,104.00 179.23 1.221 1.096 AAA
256350022 LC-Sr Lien Ob Fund-1 Interest 912828PF1 US Gov Treasury, United States Department of 10/31/2017 ---200,000.00 200,201.17 ---200,128.00 1.04 1.875 1.130 AAA
256350022 LC-Sr Lien Ob Fund-1 Interest 912828UA6 US Gov Treasury, United States Department of 11/30/2017 07/05/2013 200,000.00 194,343.75 ---199,846.00 62.23 0.625 1.078 AAA
256350022 LC-Sr Lien Ob Fund-1 Interest 912828UZ1 US Gov Treasury, United States Department of 04/30/2018 07/14/2015 200,000.00 198,187.50 ---199,266.00 (352.89)0.625 1.254 AAA
256350022 LC-Sr Lien Ob Fund-1 Interest 912828J84 US Gov Treasury, United States Department of 03/31/2020 06/17/2015 200,000.00 197,023.44 ---199,070.00 653.01 1.375 1.565 AAA
256350023 LC-Sr Lien Reserve Fund-1 912828VA5 US Gov Treasury, United States Department of 04/30/2020 02/28/2017 160,000.00 158,131.25 ---158,232.00 (238.24)1.125 1.562 AAA
256350023 LC-Sr Lien Reserve Fund-1 912828VV9 US Gov Treasury, United States Department of 08/31/2020 ---585,000.00 597,363.67 ---593,388.90 (1,245.84)2.125 1.620 AAA
256350023 LC-Sr Lien Reserve Fund-1 912828XB1 US Gov Treasury, United States Department of 05/15/2025 05/24/2016 1,200,000.00 1,228,546.88 ---1,192,224.00 (32,320.97)2.125 2.218 AAA
256350005 LC-Project Fund-Toll 2 912828QQ6 US Gov Treasury, United States Department of 05/31/2018 04/18/2017 3,235,000.00 3,281,250.39 ---3,257,871.45 (4,859.89)2.375 1.309 AAA
256350005 LC-Project Fund-Toll 2 912828UA6 US Gov Treasury, United States Department of 11/30/2017 ---3,465,000.00 3,454,861.14 ---3,462,331.95 (1,699.54)0.625 1.078 AAA
256350005 LC-Project Fund-Toll 2 912828UR9 US Gov Treasury, United States Department of 02/28/2018 ---2,750,000.00 2,747,428.71 ---2,744,857.50 (4,452.46)0.750 1.197 AAA
256350005 LC-Project Fund-Toll 2 912828VK3 US Gov Treasury, United States Department of 06/30/2018 ---2,475,000.00 2,500,920.91 ---2,476,460.25 (7,244.65)1.375 1.295 AAA
256350005 LC-Project Fund-Toll 2 912828F54 US Gov Treasury, United States Department of 10/15/2017 09/26/2017 1,000,000.00 999,921.88 ---999,940.00 0.76 0.875 1.008 AAA
71,317,215.72 71,911,030.07 71,694,460.74 (60,743.63)
23
Page 5 of 36
Source
Account Account Identifier
Security Type
Category Issuer Final Maturity Trade Date
Current Face
Value Original Cost
Next Call
Date Base Market Value
Base Net Total
Unrealized Gain/Loss Coupon Yield
Summarized
Credit Rating
205091001 LC-2013 A Capitalized Interest 313385NZ5 Agency FHLBanks Office of Finance 11/08/2017 09/15/2017 700,000.00 698,918.50 ---699,279.00 40.23 0.000 0.941 AAA
205091001 LC-2013 A Capitalized Interest 313385NS1 Agency FHLBanks Office of Finance 11/01/2017 09/29/2017 150,000.00 149,862.50 ---149,875.50 4.67 0.000 0.919 AAA
205091001 LC-2013 A Capitalized Interest 313385MQ6 Agency FHLBanks Office of Finance 10/06/2017 08/29/2017 1,200,000.00 1,198,821.67 ---1,199,868.00 36.40 0.000 0.574 AAA
205091001 LC-2013 A Capitalized Interest 313385NQ5 Agency FHLBanks Office of Finance 10/30/2017 09/20/2017 150,000.00 149,832.63 ---149,884.50 8.97 0.000 0.907 AAA
205091001 LC-2013 A Capitalized Interest 313385PE0 Agency FHLBanks Office of Finance 11/13/2017 09/15/2017 700,000.00 698,812.63 ---699,181.00 46.57 0.000 0.950 AAA
205091001 LC-2013 A Capitalized Interest 31392HWL3 Agency CMO Federal National Mortgage Association 02/25/2018 07/12/2013 2,208.59 2,331.44 ---2,213.16 (4.26) 5.000 1.942 AAA
205091001 LC-2013 A Capitalized Interest 31392F6C6 Agency CMO Federal National Mortgage Association 12/25/2017 07/09/2013 4,678.33 4,962.69 ---4,682.12 (7.58) 5.000 0.872 AAA
205091001 LC-2013 A Capitalized Interest 31393EXC8 Agency CMO Federal National Mortgage Association 09/25/2018 07/24/2013 44,854.98 47,420.12 ---45,071.18 (242.19) 4.500 2.454 AAA
205091001 LC-2013 A Capitalized Interest 31392FPP6 Agency CMO Federal National Mortgage Association 11/25/2017 07/15/2013 957.46 1,014.01 ---956.48 (0.98) 5.000 1.804 AAA
205091001 LC-2013 A Capitalized Interest 31393V2T7 Agency CMO Federal Home Loan Mortgage Corp 06/15/2018 07/08/2013 81,458.38 86,154.96 ---81,801.32 (352.66) 4.500 2.468 AAA
205091001 LC-2013 A Capitalized Interest 3128MBTH0 Agency MBS Federal Home Loan Mortgage Corp 03/01/2019 07/26/2013 17,915.51 18,990.44 ---18,366.62 223.47 5.000 -1.829 AAA
205091001 LC-2013 A Capitalized Interest 31402RBG3 Agency MBS Federal National Mortgage Association 09/01/2019 ---21,208.44 22,746.99 ---21,676.51 (188.03) 6.000 2.262 AAA
205091001 LC-2013 A Capitalized Interest 31402QT68 Agency MBS Federal National Mortgage Association 10/01/2019 07/11/2013 43,250.50 46,724.06 ---44,296.30 (359.56) 6.000 2.140 AAA
205091001 LC-2013 A Capitalized Interest 31410GSQ7 Agency MBS Federal National Mortgage Association 12/01/2017 07/05/2013 535.28 574.75 ---535.40 (1.56) 6.000 2.267 AAA
205091001 LC-2013 A Capitalized Interest 3128H4NR6 Agency MBS Federal Home Loan Mortgage Corp 05/01/2018 07/16/2013 7,726.89 8,185.67 ---7,921.45 133.45 5.000 -5.915 AAA
205091001 LC-2013 A Capitalized Interest 3128PHVS7 Agency MBS Federal Home Loan Mortgage Corp 11/01/2019 07/16/2013 3,725.83 3,926.09 ---3,819.65 57.88 5.000 -4.470 AAA
205091001 LC-2013 A Capitalized Interest 36200AFG9 Agency MBS Government National Mortgage Association 11/15/2017 07/09/2013 367.57 391.69 ---367.79 0.22 5.500 2.295 AAA
205091001 LC-2013 A Capitalized Interest 31401MWC1 Agency MBS Federal National Mortgage Association 06/01/2018 07/12/2013 112,579.44 120,037.82 ---115,134.99 1,502.96 4.500 -2.811 AAA
205091001 LC-2013 A Capitalized Interest 3132FEAK7 Agency MBS Federal Home Loan Mortgage Corp 12/01/2017 07/03/2013 4,411.39 4,674.69 ---4,522.46 98.37 5.000 -24.627 AAA
205091001 LC-2013 A Capitalized Interest 36290WH47 Agency MBS Government National Mortgage Association 09/15/2018 07/18/2013 174,422.26 185,323.65 ---176,370.56 (410.61) 4.500 1.219 AAA
205091001 LC-2013 A Capitalized Interest 9AMMF05B2 MM Fund U.S. Bank Money Market Account Fund 09/30/2017 09/25/2017 0.00 36,680.92 ---36,680.92 - 0.000 0.000 NA
205091001 LC-2013 A Capitalized Interest 64966H4E7 Muni New York, City of 10/01/2017 07/12/2013 1,170,000.00 1,238,222.70 ---1,170,128.70 128.70 3.140 1.142 AA
205091001 LC-2013 A Capitalized Interest 912828PF1 US Gov Treasury, United States Department of 10/31/2017 ---1,475,000.00 1,479,622.07 ---1,475,944.00 (30.15) 1.875 1.130 AAA
205091001 LC-2013 A Capitalized Interest 912828UA6 US Gov Treasury, United States Department of 11/30/2017 07/05/2013 1,750,000.00 1,700,507.81 ---1,748,652.50 544.49 0.625 1.078 AAA
205091001 LC-2013 A Capitalized Interest 912828UZ1 US Gov Treasury, United States Department of 04/30/2018 06/03/2015 2,100,000.00 2,075,554.69 ---2,092,293.00 (2,756.65) 0.625 1.254 AAA
205091001 LC-2013 A Capitalized Interest 912828J84 US Gov Treasury, United States Department of 03/31/2020 06/03/2015 2,000,000.00 1,973,390.62 ---1,990,700.00 4,757.66 1.375 1.565 AAA
205091001 LC-2013 A Capitalized Interest 912828M23 US Gov Treasury, United States Department of 10/31/2017 12/28/2015 800,000.00 798,262.41 ---800,104.00 179.23 1.221 1.096 AAA
12,740,327.10
256350005 LC-Project Fund-Toll 2 313313NU8 Agency Farm Credit Banks Consolidated Systemwide Bonds and Discount Notes 11/03/2017 09/29/2017 450,000.00 449,553.75 ---449,599.50 20.26 0.000 0.929 AAA
256350005 LC-Project Fund-Toll 2 313397MW8 Agency Federal Home Loan Mortgage Corp 10/12/2017 09/29/2017 650,000.00 649,764.81 ---649,824.50 23.51 0.000 0.758 AAA
256350005 LC-Project Fund-Toll 2 3137A85H7 Agency CMO Federal Home Loan Mortgage Corp 12/15/2039 07/13/2015 88,732.63 92,503.76 ---91,522.38 (437.62) 3.500 2.171 AAA
256350005 LC-Project Fund-Toll 2 3137A1LC5 Agency CMO Federal Home Loan Mortgage Corp 08/15/2020 08/31/2015 38,357.99 38,969.32 ---38,414.76 (261.50) 2.000 1.766 AAA
256350005 LC-Project Fund-Toll 2 02582JGG9 Asset Backed American Express Credit Account Master Trust 10/15/2018 02/26/2016 300,000.00 300,468.75 ---301,170.00 31.15 1.654 1.285 AAA
256350005 LC-Project Fund-Toll 2 161571GQ1 Asset Backed Chase Issuance Trust 11/15/2017 10/28/2015 120,000.00 120,510.94 ---120,008.40 (22.61) 1.380 1.329 AAA
256350005 LC-Project Fund-Toll 2 43814KAC5 Asset Backed Honda Auto Receivables 2015-1 Owner Trust 10/15/2018 06/02/2016 118,362.29 118,380.79 ---118,291.28 (75.54) 1.050 1.352 AAA
256350005 LC-Project Fund-Toll 2 36159LCR5 Asset Backed GE Dealer Floorplan Master Not 01/22/2018 06/07/2016 110,000.00 109,759.38 ---110,118.80 36.33 1.736 1.423 AAA
256350005 LC-Project Fund-Toll 2 55315GAC2 Asset Backed MMAF Equipment Finance LLC 2015-A 10/16/2019 ---132,336.54 131,905.24 ---132,194.94 (49.89) 1.390 1.671 AAA
256350005 LC-Project Fund-Toll 2 05581QAD0 Asset Backed BMW Vehicle Lease Trust 2015-2 02/20/2019 06/05/2017 43,458.88 43,465.67 ---43,460.62 (2.27) 1.400 1.379 AAA
256350005 LC-Project Fund-Toll 2 58768FAB2 Asset Backed Mercedes-Benz Auto Lease Trust 2016-A 07/16/2018 06/05/2017 126,037.99 126,042.92 ---126,031.69 (8.40) 1.340 1.365 AAA
256350005 LC-Project Fund-Toll 2 55315FAB6 Asset Backed Mmaf Equipment Finance Llc 2016-A 12/17/2018 05/03/2016 144,279.77 144,278.11 ---144,250.91 (28.49) 1.390 1.467 AAA
256350005 LC-Project Fund-Toll 2 161571HB3 Asset Backed Chase Issuance Trust 05/15/2019 06/07/2016 500,000.00 500,878.91 ---502,595.00 503.29 1.644 1.327 AAA
256350005 LC-Project Fund-Toll 2 65478QAD0 Asset Backed Nissan Auto Lease Trust 2016-A 03/15/2019 05/17/2016 155,000.00 154,992.99 ---154,981.40 (16.50) 1.490 1.516 AAA
256350005 LC-Project Fund-Toll 2 05582XAD4 Asset Backed Bmw Vehicle Lease Trust 2016-2 09/20/2019 10/04/2016 545,000.00 544,927.95 ---543,332.30 (1,632.57) 1.430 1.769 AAA
256350005 LC-Project Fund-Toll 2 58768MAD3 Asset Backed Mercedes-Benz Auto Lease Trust 2016-B 06/15/2022 10/18/2016 190,000.00 189,983.00 ---189,371.10 (619.06) 1.520 1.793 AAA
256350005 LC-Project Fund-Toll 2 86563YHT3 CD Sumitomo Mitsui Banking Corporation 10/17/2017 09/06/2017 700,000.00 700,130.72 ---700,070.00 18.99 1.420 1.192 AAA
256350005 LC-Project Fund-Toll 2 17305TRV6 CD Citibank, N.A.10/04/2017 09/14/2017 625,000.00 625,040.57 ---625,000.00 (6.09) 1.320 1.316 AAA
256350005 LC-Project Fund-Toll 2 06538NFU6 CD The Bank of Tokyo-Mitsubishi UFJ, Ltd.10/13/2017 09/14/2017 700,000.00 700,118.99 ---700,091.00 41.76 1.540 1.162 AAA
256350005 LC-Project Fund-Toll 2 89113XFD1 CD The Toronto-Dominion Bank 10/16/2017 09/15/2017 750,000.00 750,000.00 ---750,000.00 - 1.180 1.179 AAA
256350005 LC-Project Fund-Toll 2 83369YTU0 CD Societe Generale 10/31/2017 09/18/2017 750,000.00 750,029.52 ---750,075.00 53.91 1.310 1.192 AAA
256350005 LC-Project Fund-Toll 2 22534HQ38 CD Credit Agricole Corporate and Investment Bank 10/18/2017 09/18/2017 500,000.00 500,000.00 ---500,000.00 - 1.170 1.170 AAA
256350005 LC-Project Fund-Toll 2 65602UWN4 CD The Norinchukin Bank 11/01/2017 09/29/2017 750,000.00 750,000.00 ---750,000.00 - 1.200 1.200 AAA
256350005 LC-Project Fund-Toll 2 05582WG99 CD BNP Paribas 11/01/2017 09/28/2017 750,000.00 750,000.00 ---750,000.00 - 1.150 1.150 AAA
256350005 LC-Project Fund-Toll 2 62888YAA0 CMO NCUA Guaranteed Notes Trust 2011-R1 01/08/2020 07/14/2015 146,915.71 147,627.34 ---147,350.59 74.70 1.681 0.500 AAA
256350005 LC-Project Fund-Toll 2 48121CYK6 Corporate JPMorgan Chase Bank, N.A.10/01/2017 03/09/2016 250,000.00 265,022.50 ---250,000.00 - 6.000 5.827 A
256350005 LC-Project Fund-Toll 2 202795HU7 Corporate Commonwealth Edison Company 03/15/2018 08/05/2016 255,000.00 273,819.00 ---259,824.60 (579.79) 5.800 1.662 A
256350005 LC-Project Fund-Toll 2 26442CAD6 Corporate Duke Energy Carolinas, LLC 04/15/2018 06/11/2015 116,000.00 127,422.52 ---117,989.40 (220.76) 5.100 1.917 AA
256350005 LC-Project Fund-Toll 2 209111ET6 Corporate Consolidated Edison Company of New York, Inc.04/01/2018 06/22/2015 220,000.00 245,828.00 ---224,749.80 1.53 5.850 1.546 A
256350005 LC-Project Fund-Toll 2 89837LAA3 Corporate The Trustees of Princeton University 03/01/2019 ---255,000.00 281,113.75 ---266,255.70 (201.40) 4.950 1.792 AAA
256350005 LC-Project Fund-Toll 2 31677QAV1 Corporate Fifth Third Bank 02/28/2018 06/08/2016 400,000.00 400,544.00 01/28/2018 399,812.00 (297.66) 1.450 1.562 A
256350005 LC-Project Fund-Toll 2 55279HAA8 Corporate Manufacturers and Traders Trust Company 03/07/2018 06/06/2016 400,000.00 400,012.00 02/05/2018 399,928.00 (74.77) 1.450 1.490 A
256350005 LC-Project Fund-Toll 2 05531FAP8 Corporate BB&T Corporation 06/15/2018 ---380,000.00 381,823.60 05/15/2018 381,789.80 1,207.02 2.180 1.456 A
256350005 LC-Project Fund-Toll 2 89352HAP4 Corporate TransCanada PipeLines Limited 01/12/2018 02/03/2016 150,000.00 146,716.50 ---150,277.50 758.58 2.094 1.493 A
256350005 LC-Project Fund-Toll 2 74256LAT6 Corporate Principal Life Global Funding II 12/01/2017 08/22/2016 360,000.00 361,533.60 ---360,262.80 60.75 1.816 1.396 A
256350005 LC-Project Fund-Toll 2 865622CB8 Corporate Sumitomo Mitsui Banking Corporation 01/18/2019 01/13/2016 250,000.00 250,000.00 ---252,365.00 2,365.00 2.244 1.551 A
256350005 LC-Project Fund-Toll 2 89114QBF4 Corporate The Toronto-Dominion Bank 01/22/2019 ---525,000.00 528,126.80 ---529,609.50 3,050.99 2.153 1.511 AA
256350005 LC-Project Fund-Toll 2 94988J5B9 Corporate Wells Fargo Bank, National Association 01/22/2018 ---500,000.00 501,314.25 ---501,045.00 788.37 2.053 1.435 AA
256350005 LC-Project Fund-Toll 2 037833BR0 Corporate Apple Inc.02/22/2019 ---450,000.00 454,432.50 ---454,900.50 2,621.57 2.134 1.386 AA
256350005 LC-Project Fund-Toll 2 94988J5E3 Corporate Wells Fargo Bank, National Association 05/24/2019 08/03/2016 255,000.00 255,731.85 ---256,966.05 1,537.67 1.917 1.471 AA
256350005 LC-Project Fund-Toll 2 17325FAD0 Corporate Citibank N.A 06/12/2020 06/06/2017 260,000.00 260,000.00 ---261,240.20 1,240.20 1.810 1.655 A
256350005 LC-Project Fund-Toll 2 87019RXG6 CP Swedbank AB 10/16/2017 09/26/2017 750,000.00 749,500.00 ---749,647.50 22.50 0.000 1.061 AAA
256350005 LC-Project Fund-Toll 2 4497W0XA1 CP ING (U.S.) Funding LLC 10/10/2017 09/25/2017 750,000.00 749,675.00 ---749,797.50 22.50 0.000 0.974 AAA
256350005 LC-Project Fund-Toll 2 5006E0X50 CP The Korea Development Bank 10/05/2017 07/07/2017 600,000.00 598,080.00 ---599,940.00 25.33 0.000 0.721 AAA
256350005 LC-Project Fund-Toll 2 00280NXH8 CP Abbey National Treasury Services PLC 10/17/2017 09/26/2017 700,000.00 699,501.83 ---699,650.00 29.56 0.000 1.062 AAA
256350005 LC-Project Fund-Toll 2 61979JX44 CP Motiva Enterprises LLC 10/04/2017 09/06/2017 750,000.00 749,125.00 ---749,947.50 41.25 0.000 0.631 AA
256350005 LC-Project Fund-Toll 2 43357LXA5 CP Hitachi Capital America Corp.10/10/2017 09/08/2017 750,000.00 748,980.00 ---749,797.50 84.38 0.000 0.974 AA
256350005 LC-Project Fund-Toll 2 23336GXA4 CP DTE Electric Company 10/10/2017 09/15/2017 750,000.00 749,343.75 ---749,797.50 33.75 0.000 0.974 AAA
256350005 LC-Project Fund-Toll 2 06366GX46 CP Bank of Montreal 10/04/2017 09/15/2017 750,000.00 749,521.04 ---749,947.50 23.13 0.000 0.631 AAA
256350005 LC-Project Fund-Toll 2 78355AXP4 CP Ryder System, Inc.10/23/2017 09/18/2017 750,000.00 749,022.50 ---749,467.50 100.00 0.000 1.115 AA
256350005 LC-Project Fund-Toll 2 92780JXB2 CP Virginia Electric and Power Company 10/11/2017 09/22/2017 750,000.00 749,563.34 ---749,775.00 47.91 0.000 0.984 AAA
256350005 LC-Project Fund-Toll 2 34108AYF8 CP Florida Power & Light Company 11/15/2017 09/26/2017 750,000.00 748,593.75 ---748,837.50 103.13 0.000 1.218 AAA
91 CIP STAMP Portfolio by Account for quarter ended September 30, 2017
ATTACHMENT 3
24
Page 6 of 36
Source
Account Account Identifier
Security Type
Category Issuer Final Maturity Trade Date
Current Face
Value Original Cost
Next Call
Date Base Market Value
Base Net Total
Unrealized Gain/Loss Coupon Yield
Summarized
Credit Rating
91 CIP STAMP Portfolio by Account for quarter ended September 30, 2017
256350005 LC-Project Fund-Toll 2 26055AXP6 CP The Dow Chemical Company 10/23/2017 09/29/2017 700,000.00 699,412.00 ---699,503.00 42.00 0.000 1.115 AA
256350005 LC-Project Fund-Toll 2 9AMMF05B2 MM Fund U.S. Bank Money Market Account Fund 09/30/2017 09/29/2017 0.00 108,659.98 ---108,659.98 - 0.000 0.000 NA
256350005 LC-Project Fund-Toll 2 955116AZ1 Muni West Palm Beach, City of 10/01/2017 06/09/2016 230,000.00 229,857.40 ---230,000.00 - 1.100 1.094 AA
256350005 LC-Project Fund-Toll 2 912828K33 TIPS Treasury, United States Department of 04/15/2020 06/02/2016 993,044.50 1,005,463.36 ---997,920.35 (3,277.33) 0.125 -0.068 AAA
256350005 LC-Project Fund-Toll 2 912828QQ6 US Gov Treasury, United States Department of 05/31/2018 04/18/2017 3,235,000.00 3,281,250.39 ---3,257,871.45 (4,859.89) 2.375 1.309 AAA
256350005 LC-Project Fund-Toll 2 912828UA6 US Gov Treasury, United States Department of 11/30/2017 ---3,465,000.00 3,454,861.14 ---3,462,331.95 (1,699.54) 0.625 1.078 AAA
256350005 LC-Project Fund-Toll 2 912828UR9 US Gov Treasury, United States Department of 02/28/2018 ---2,750,000.00 2,747,428.71 ---2,744,857.50 (4,452.46) 0.750 1.197 AAA
256350005 LC-Project Fund-Toll 2 912828VK3 US Gov Treasury, United States Department of 06/30/2018 ---2,475,000.00 2,500,920.91 ---2,476,460.25 (7,244.65) 1.375 1.295 AAA
256350005 LC-Project Fund-Toll 2 912828F54 US Gov Treasury, United States Department of 10/15/2017 09/26/2017 1,000,000.00 999,921.88 ---999,940.00 0.76 0.875 1.008 AAA
37,478,919.49
256350022 LC-Sr Lien Ob Fund-1 Interest 313385NZ5 Agency FHLBanks Office of Finance 11/08/2017 09/15/2017 200,000.00 199,691.00 ---199,794.00 11.49 0.000 0.941 AAA
256350022 LC-Sr Lien Ob Fund-1 Interest 313385NS1 Agency FHLBanks Office of Finance 11/01/2017 09/29/2017 225,000.00 224,793.75 ---224,813.25 7.01 0.000 0.919 AAA
256350022 LC-Sr Lien Ob Fund-1 Interest 313385MQ6 Agency FHLBanks Office of Finance 10/06/2017 08/29/2017 365,000.00 364,641.59 ---364,959.85 11.07 0.000 0.574 AAA
256350022 LC-Sr Lien Ob Fund-1 Interest 313385MV5 Agency FHLBanks Office of Finance 10/11/2017 08/29/2017 300,000.00 299,651.50 ---299,925.00 10.04 0.000 0.761 AAA
256350022 LC-Sr Lien Ob Fund-1 Interest 313313NQ7 Agency Farm Credit Banks Consolidated Systemwide Bonds and Discount Notes 10/30/2017 09/20/2017 200,000.00 199,776.83 ---199,846.00 11.97 0.000 0.907 AAA
256350022 LC-Sr Lien Ob Fund-1 Interest 313385NQ5 Agency FHLBanks Office of Finance 10/30/2017 09/20/2017 200,000.00 199,776.83 ---199,846.00 11.97 0.000 0.907 AAA
256350022 LC-Sr Lien Ob Fund-1 Interest 313385PE0 Agency FHLBanks Office of Finance 11/13/2017 09/15/2017 200,000.00 199,660.75 ---199,766.00 13.31 0.000 0.950 AAA
256350022 LC-Sr Lien Ob Fund-1 Interest 313385NU6 Agency FHLBanks Office of Finance 11/03/2017 09/20/2017 200,000.00 199,753.94 ---199,822.00 10.86 0.000 0.929 AAA
256350022 LC-Sr Lien Ob Fund-1 Interest 31393EXC8 Agency CMO Federal National Mortgage Association 09/25/2018 07/24/2013 4,983.89 5,268.90 ---5,007.91 (26.91) 4.500 2.454 AAA
256350022 LC-Sr Lien Ob Fund-1 Interest 3137ASNH3 Agency CMO Federal Home Loan Mortgage Corp 09/25/2021 08/15/2013 242,593.48 236,225.40 ---240,623.62 1,161.06 1.459 1.865 AAA
256350022 LC-Sr Lien Ob Fund-1 Interest 31393V2T7 Agency CMO Federal Home Loan Mortgage Corp 06/15/2018 07/08/2013 24,740.99 26,167.46 ---24,845.15 (107.11) 4.500 2.468 AAA
256350022 LC-Sr Lien Ob Fund-1 Interest 31402RBG3 Agency MBS Federal National Mortgage Association 09/01/2019 ---6,201.56 6,652.09 ---6,338.43 (55.17) 6.000 2.262 AAA
256350022 LC-Sr Lien Ob Fund-1 Interest 48121CYK6 Corporate JPMorgan Chase Bank, N.A.10/01/2017 07/03/2013 300,000.00 341,424.00 ---300,000.00 - 6.000 5.827 A
256350022 LC-Sr Lien Ob Fund-1 Interest 05565QCC0 Corporate BP Capital Markets P.L.C.11/06/2017 07/03/2013 300,000.00 292,194.00 ---299,958.00 141.32 1.375 1.503 A
256350022 LC-Sr Lien Ob Fund-1 Interest 9AMMF05B2 MM Fund U.S. Bank Money Market Account Fund 09/30/2017 09/29/2017 0.00 24,812.70 ---24,812.70 - 0.000 0.000 NA
256350022 LC-Sr Lien Ob Fund-1 Interest 912828PF1 US Gov Treasury, United States Department of 10/31/2017 ---200,000.00 200,201.17 ---200,128.00 1.04 1.875 1.130 AAA
256350022 LC-Sr Lien Ob Fund-1 Interest 912828UA6 US Gov Treasury, United States Department of 11/30/2017 07/05/2013 200,000.00 194,343.75 ---199,846.00 62.23 0.625 1.078 AAA
256350022 LC-Sr Lien Ob Fund-1 Interest 912828UZ1 US Gov Treasury, United States Department of 04/30/2018 07/14/2015 200,000.00 198,187.50 ---199,266.00 (352.89) 0.625 1.254 AAA
256350022 LC-Sr Lien Ob Fund-1 Interest 912828J84 US Gov Treasury, United States Department of 03/31/2020 06/17/2015 200,000.00 197,023.44 ---199,070.00 653.01 1.375 1.565 AAA
3,588,667.90
256350023 LC-Sr Lien Reserve Fund-1 3135G0D75 Agency Federal National Mortgage Association 06/22/2020 05/06/2015 600,000.00 593,490.00 ---598,320.00 1,852.35 1.500 1.605 AAA
256350023 LC-Sr Lien Reserve Fund-1 3137EADB2 Agency Federal Home Loan Mortgage Corp 01/13/2022 ---950,000.00 942,921.50 ---966,853.00 17,205.16 2.375 1.942 AAA
256350023 LC-Sr Lien Reserve Fund-1 3137EADR7 Agency Federal Home Loan Mortgage Corp 05/01/2020 05/15/2015 475,000.00 471,527.75 ---472,406.50 (749.86) 1.375 1.591 AAA
256350023 LC-Sr Lien Reserve Fund-1 3136A72D3 Agency CMO Federal National Mortgage Association 04/25/2022 07/03/2013 363,443.25 345,271.09 ---366,863.25 13,849.94 2.482 2.218 AAA
256350023 LC-Sr Lien Reserve Fund-1 3137AJMF8 Agency CMO Federal Home Loan Mortgage Corp 10/25/2021 08/05/2015 30,000.00 31,038.28 ---30,869.10 208.18 2.968 2.138 AAA
256350023 LC-Sr Lien Reserve Fund-1 3137ASNH3 Agency CMO Federal Home Loan Mortgage Corp 09/25/2021 07/03/2013 242,593.48 237,068.79 ---240,623.62 714.02 1.459 1.865 AAA
256350023 LC-Sr Lien Reserve Fund-1 3137ATRW4 Agency CMO Federal Home Loan Mortgage Corp 05/25/2022 12/21/2016 125,000.00 124,804.69 ---125,901.25 1,099.54 2.373 2.178 AAA
256350023 LC-Sr Lien Reserve Fund-1 3137AUPE3 Agency CMO Federal Home Loan Mortgage Corp 06/25/2022 ---379,000.00 366,344.03 ---381,069.34 8,757.05 2.396 2.245 AAA
256350023 LC-Sr Lien Reserve Fund-1 31392JJ83 Agency CMO Federal National Mortgage Association 03/25/2018 07/08/2013 1,778.64 1,876.47 ---1,783.28 (3.75) 5.000 2.097 AAA
256350023 LC-Sr Lien Reserve Fund-1 31395EZP5 Agency CMO Federal Home Loan Mortgage Corp 08/15/2019 07/09/2013 24,885.78 26,328.38 ---25,162.26 (105.06) 4.500 2.461 AAA
256350023 LC-Sr Lien Reserve Fund-1 38376GB33 Agency CMO The Government National Mortgage Association Guaranteed REMIC Pass-T 10/16/2044 01/23/2015 241,196.68 247,580.02 ---243,521.82 (3,024.66) 3.500 2.004 AAA
256350023 LC-Sr Lien Reserve Fund-1 38376T5Z1 Agency CMO The Government National Mortgage Association Guaranteed REMIC Pass-T 01/16/2039 01/26/2015 108,650.33 113,512.43 ---110,995.00 (1,548.87) 3.000 2.238 AAA
256350023 LC-Sr Lien Reserve Fund-1 38376WA62 Agency CMO The Government National Mortgage Association Guaranteed REMIC Pass-T 10/20/2039 01/21/2015 61,619.37 64,693.50 ---65,156.33 46.70 4.000 1.739 AAA
256350023 LC-Sr Lien Reserve Fund-1 38377JZ89 Agency CMO The Government National Mortgage Association Guaranteed REMIC Pass-T 10/20/2039 07/05/2013 75,981.58 78,305.54 ---78,344.60 735.92 3.500 2.005 AAA
256350023 LC-Sr Lien Reserve Fund-1 38377RSZ9 Agency CMO The Government National Mortgage Association Guaranteed REMIC Pass-T 06/16/2039 01/21/2015 24,848.54 26,334.71 ---25,652.39 (150.47) 4.500 1.499 AAA
256350023 LC-Sr Lien Reserve Fund-1 38377RVK8 Agency CMO The Government National Mortgage Association Guaranteed REMIC Pass-T 04/20/2039 ---124,104.97 127,605.12 ---126,569.70 (9.20) 3.000 2.193 AAA
256350023 LC-Sr Lien Reserve Fund-1 38378B7F0 Agency CMO Government National Mortgage Association 12/16/2042 ---450,000.00 427,324.22 ---434,403.00 5,481.51 2.273 3.017 AAA
256350023 LC-Sr Lien Reserve Fund-1 38378CRT6 Agency CMO The Government National Mortgage Association Guaranteed REMIC Pass-T 10/20/2040 05/22/2014 69,929.12 67,525.30 ---69,394.86 1,425.48 2.000 2.248 AAA
256350023 LC-Sr Lien Reserve Fund-1 38378TAF7 Agency CMO The Government National Mortgage Association Guaranteed REMIC Pass-T 07/20/2041 07/05/2013 167,419.58 167,444.82 ---169,329.84 2,040.19 2.500 2.106 AAA
256350023 LC-Sr Lien Reserve Fund-1 38380AZ34 Agency CMO The Government National Mortgage Association Guaranteed REMIC Pass-T 04/20/2046 11/28/2016 166,439.15 171,100.75 ---169,762.94 (1,013.10) 3.000 2.647 AAA
256350023 LC-Sr Lien Reserve Fund-1 3136A4M48 Agency MBS Federal National Mortgage Association 01/25/2022 07/05/2013 263,892.55 264,634.75 ---263,523.10 (475.05) 2.098 2.107 AAA
256350023 LC-Sr Lien Reserve Fund-1 3136A7MN9 Agency MBS Federal National Mortgage Association 05/25/2022 08/29/2016 300,000.00 308,578.13 ---301,050.00 (5,861.39) 2.349 2.244 AAA
256350023 LC-Sr Lien Reserve Fund-1 3136AHAE0 Agency MBS Federal National Mortgage Association 04/25/2023 10/28/2016 198,253.32 202,528.16 ---199,089.95 (3,396.56) 2.600 2.444 AAA
256350023 LC-Sr Lien Reserve Fund-1 3137B1U75 Agency MBS Federal Home Loan Mortgage Corp 01/25/2023 08/29/2016 380,000.00 394,917.97 ---383,446.60 (8,655.31) 2.522 2.290 AAA
256350023 LC-Sr Lien Reserve Fund-1 31381PEB0 Agency MBS Federal National Mortgage Association 11/01/2020 09/26/2014 256,890.68 270,497.86 ---266,012.87 2,393.56 3.370 2.089 AAA
256350023 LC-Sr Lien Reserve Fund-1 31381Q6B7 Agency MBS Federal National Mortgage Association 06/01/2021 07/15/2016 187,892.42 208,384.44 ---200,582.67 (2,863.95) 4.295 2.258 AAA
256350023 LC-Sr Lien Reserve Fund-1 31381T4E7 Agency MBS Federal National Mortgage Association 03/01/2022 10/25/2016 269,522.42 281,598.30 ---274,788.89 (4,761.54) 2.670 2.152 AAA
256350023 LC-Sr Lien Reserve Fund-1 31385XBG1 Agency MBS Federal National Mortgage Association 03/01/2018 09/13/2013 11.70 12.46 ---11.70 (0.03) 6.000 2.226 AAA
256350023 LC-Sr Lien Reserve Fund-1 3138EJPZ5 Agency MBS Federal National Mortgage Association 07/01/2022 08/29/2016 308,858.69 328,053.77 ---316,209.53 (8,839.77) 2.973 2.279 AAA
256350023 LC-Sr Lien Reserve Fund-1 3138EKXL4 Agency MBS Federal National Mortgage Association 03/01/2023 12/21/2016 275,745.71 272,643.57 ---278,453.53 5,671.94 2.356 2.093 AAA
256350023 LC-Sr Lien Reserve Fund-1 3138L33G8 Agency MBS Federal National Mortgage Association 06/01/2020 11/12/2015 100,000.00 99,875.00 ---100,171.00 334.03 2.010 1.903 AAA
256350023 LC-Sr Lien Reserve Fund-1 3138L76A9 Agency MBS Federal National Mortgage Association 11/01/2021 10/04/2016 125,000.00 129,511.72 ---126,635.00 (1,932.91) 2.590 2.211 AAA
256350023 LC-Sr Lien Reserve Fund-1 31417YKF3 Agency MBS Federal National Mortgage Association 01/01/2030 07/10/2013 90,718.02 95,707.51 ---97,664.30 2,046.68 4.500 2.271 AAA
256350023 LC-Sr Lien Reserve Fund-1 36202F2H8 Agency MBS Ginnie Mae II 01/20/2027 11/14/2016 196,171.41 203,589.14 ---202,980.52 (447.03) 3.000 1.918 AAA
256350023 LC-Sr Lien Reserve Fund-1 38378B6A2 Agency MBS Government National Mortgage Association 11/16/2052 01/22/2015 124,637.54 120,708.53 ---119,700.65 (949.58) 1.826 2.142 AAA
256350023 LC-Sr Lien Reserve Fund-1 38378KRS0 Agency MBS The Government National Mortgage Association Guaranteed REMIC Pass-T 07/16/2043 05/08/2015 450,000.00 434,460.94 ---435,663.00 78.93 2.389 3.057 AAA
256350023 LC-Sr Lien Reserve Fund-1 38378KSL4 Agency MBS The Government National Mortgage Association Guaranteed REMIC Pass-T 12/16/2046 ---425,000.00 415,829.11 ---407,944.75 (8,193.68) 2.798 3.396 AAA
256350023 LC-Sr Lien Reserve Fund-1 38378KWU9 Agency MBS The Government National Mortgage Association Guaranteed REMIC Pass-T 11/16/2041 ---74,966.32 73,205.90 ---71,836.48 (1,508.88) 1.400 3.413 AAA
256350023 LC-Sr Lien Reserve Fund-1 38378KXW4 Agency MBS The Government National Mortgage Association Guaranteed REMIC Pass-T 02/16/2037 12/11/2014 181,424.20 180,545.43 ---178,938.69 (1,697.58) 1.705 2.502 AAA
256350023 LC-Sr Lien Reserve Fund-1 38378XP62 Agency MBS The Government National Mortgage Association Guaranteed REMIC Pass-T 05/16/2055 05/14/2015 343,767.77 348,011.15 ---338,745.32 (8,852.29) 2.500 2.817 AAA
256350023 LC-Sr Lien Reserve Fund-1 38379KDN5 Agency MBS Government National Mortgage Association 09/16/2055 08/05/2015 173,635.80 169,199.95 ---167,263.37 (2,483.43) 2.108 3.253 AAA
256350023 LC-Sr Lien Reserve Fund-1 9AMMF05B2 MM Fund U.S. Bank Money Market Account Fund 09/30/2017 ---0.00 132,235.57 ---132,235.57 - 0.000 0.000 NA
256350023 LC-Sr Lien Reserve Fund-1 912828SA9 TIPS Treasury, United States Department of 01/15/2022 ---448,843.25 451,145.90 ---450,248.13 (813.80) 0.125 0.052 AAA
256350023 LC-Sr Lien Reserve Fund-1 912828V49 TIPS Treasury, United States Department of 01/15/2027 ---283,746.40 282,403.55 ---280,327.26 (2,129.05) 0.375 0.507 AAA
256350023 LC-Sr Lien Reserve Fund-1 912828B58 US Gov Treasury, United States Department of 01/31/2021 ---1,640,000.00 1,677,556.65 ---1,662,812.40 (1,442.46) 2.125 1.694 AAA
256350023 LC-Sr Lien Reserve Fund-1 912828G38 US Gov Treasury, United States Department of 11/15/2024 04/18/2017 1,350,000.00 1,369,037.11 ---1,356,642.00 (11,352.91) 2.250 2.175 AAA
256350023 LC-Sr Lien Reserve Fund-1 912828L57 US Gov Treasury, United States Department of 09/30/2022 ---1,400,000.00 1,386,564.45 ---1,387,092.00 (286.47) 1.750 1.944 AAA
256350023 LC-Sr Lien Reserve Fund-1 912828L99 US Gov Treasury, United States Department of 10/31/2020 ---1,250,000.00 1,239,802.73 ---1,239,650.00 (1,247.46) 1.375 1.651 AAA
256350023 LC-Sr Lien Reserve Fund-1 912828VA5 US Gov Treasury, United States Department of 04/30/2020 02/28/2017 160,000.00 158,131.25 ---158,232.00 (238.24) 1.125 1.562 AAA
25
Page 7 of 36
Source
Account Account Identifier
Security Type
Category Issuer Final Maturity Trade Date
Current Face
Value Original Cost
Next Call
Date Base Market Value
Base Net Total
Unrealized Gain/Loss Coupon Yield
Summarized
Credit Rating
91 CIP STAMP Portfolio by Account for quarter ended September 30, 2017
256350023 LC-Sr Lien Reserve Fund-1 912828VV9 US Gov Treasury, United States Department of 08/31/2020 ---585,000.00 597,363.67 ---593,388.90 (1,245.84) 2.125 1.620 AAA
256350023 LC-Sr Lien Reserve Fund-1 912828XB1 US Gov Treasury, United States Department of 05/15/2025 05/24/2016 1,200,000.00 1,228,546.88 ---1,192,224.00 (32,320.97) 2.125 2.218 AAA
17,886,546.25
26
Page 8 of 36
Source
Account Account Identifier Description
Beginning Base
Market Value Base Purchases Base Sales
Base Maturities and
Redemptions Base Paydowns
Net Total Realized
Gain/Loss
Base
Amortization/A
ccretion
Base Change In
Net Unrealized
Gain/Loss
Ending Base
Market Value
Ending Accrued
Income Balance
205091001 LC-2013 A Capitalized Interest 64966H4E7 NEW YORK N Y 1,176,130.80 - - - - - (4,207.66) (1,794.44) 1,170,128.70 18,369.00
205091001 LC-2013 A Capitalized Interest 912828PF1 UNITED STATES TREASURY 1,002,510.00 - - - - - (2,142.86) 272.86 1,000,640.00 7,846.47
205091001 LC-2013 A Capitalized Interest 912828NW6 UNITED STATES TREASURY 1,201,728.00 - - (1,200,000.00) - - (1,858.60) 130.60 - -
205091001 LC-2013 A Capitalized Interest 912828PF1 UNITED STATES TREASURY - 475,872.07 - - - - (596.68) 28.61 475,304.00 3,727.07
205091001 LC-2013 A Capitalized Interest 36290WH47 GN 619551 240,627.35 - - - (63,380.00) (937.49) (530.46) 591.16 176,370.56 654.08
205091001 LC-2013 A Capitalized Interest 31401MWC1 FN 712643 169,555.22 - - - (52,995.37) (566.52) (327.39) (530.96) 115,134.99 422.17
205091001 LC-2013 A Capitalized Interest 31393V2T7 FHR 2627E GY 124,660.29 - - - (40,664.20) (397.51) (200.32) (1,596.95) 81,801.32 305.47
205091001 LC-2013 A Capitalized Interest 31393EXC8 FNR 0388E TH 67,306.52 - - - (20,793.92) (261.20) (176.20) (1,004.02) 45,071.18 168.21
205091001 LC-2013 A Capitalized Interest 31402QT68 FN 735073 55,085.40 - - - (10,412.30) (352.79) (136.05) 112.04 44,296.30 216.25
205091001 LC-2013 A Capitalized Interest 912828D98 UNITED STATES TREASURY 1,499,775.00 - - (1,500,000.00) - - (116.17) 341.17 - -
205091001 LC-2013 A Capitalized Interest 3128MBTH0 FH G13052 25,708.78 - - - (7,154.97) (108.06) (72.85) (6.28) 18,366.62 74.65
205091001 LC-2013 A Capitalized Interest 3128H4NR6 FH E96700 12,690.53 - - - (4,648.56) (49.78) (35.98) (34.76) 7,921.45 32.20
205091001 LC-2013 A Capitalized Interest 31392F6C6 FNR 0277C CB 20,299.24 - - - (15,522.72) (70.95) (35.58) 12.15 4,682.12 19.49
205091001 LC-2013 A Capitalized Interest 31402RBG3 FN 735439 26,153.60 - - - (6,693.76) (208.21) (34.43) 72.66 19,289.87 94.37
205091001 LC-2013 A Capitalized Interest 3132FEAK7 FH Z50010 13,649.69 - - - (8,899.42) (39.87) (28.26) (159.67) 4,522.46 18.38
205091001 LC-2013 A Capitalized Interest 31392FPP6 FNR 0274C PE 10,022.55 - - - (9,067.80) (32.91) (13.98) 48.62 956.48 3.99
205091001 LC-2013 A Capitalized Interest 3128PHVS7 FH J06025 6,587.60 - - - (2,698.22) (29.43) (13.98) (26.32) 3,819.65 15.52
205091001 LC-2013 A Capitalized Interest 31392HWL3 FNR 033D BC 4,866.56 - - - (2,569.57) (16.46) (10.94) (56.44) 2,213.16 9.20
205091001 LC-2013 A Capitalized Interest 31410GSQ7 FN 888927 4,283.54 - - - (3,742.31) (13.48) (6.96) 14.61 535.40 2.68
205091001 LC-2013 A Capitalized Interest 36200AFG9 GN 595167 1,906.29 - - - (1,534.94) (7.82) (5.56) 9.82 367.79 1.68
205091001 LC-2013 A Capitalized Interest 31402RBG3 FN 735439 2,016.59 - - - (516.13) (14.49) (2.43) 3.81 1,487.36 7.28
205091001 LC-2013 A Capitalized Interest 31402RBG3 FN 735439 1,219.26 - - - (312.06) (9.40) (1.56) 3.03 899.28 4.40
205091001 LC-2013 A Capitalized Interest 9AMMF05B2 U.S. BANK MONEY MARKET ACCOUNT FUND 30,024.48 3,040,747.21 (3,034,090.77) - - - - - 36,680.92 -
205091001 LC-2013 A Capitalized Interest 313385NS1 FEDERAL HOME LOAN BANKS - 149,862.50 - - - - 8.33 4.67 149,875.50 -
205091001 LC-2013 A Capitalized Interest 313385NQ5 FEDERAL HOME LOAN BANKS - 149,832.63 - - - - 42.90 8.97 149,884.50 -
205091001 LC-2013 A Capitalized Interest 313385MA1 FEDERAL HOME LOAN BANKS - 99,921.44 - (100,000.00) - - 78.56 - - -
205091001 LC-2013 A Capitalized Interest 912828M23 UNITED STATES TREASURY 800,488.00 - - - - - 230.59 (614.59) 800,104.00 1,660.66
205091001 LC-2013 A Capitalized Interest 313385JS6 FEDERAL HOME LOAN BANKS 399,724.00 - - (400,000.00) - - 304.51 (28.51) - -
205091001 LC-2013 A Capitalized Interest 313385NZ5 FEDERAL HOME LOAN BANKS - 698,918.50 - - - - 320.27 40.23 699,279.00 -
205091001 LC-2013 A Capitalized Interest 313385PE0 FEDERAL HOME LOAN BANKS - 698,812.63 - - - - 321.80 46.57 699,181.00 -
205091001 LC-2013 A Capitalized Interest 912828J84 UNITED STATES TREASURY 697,403.00 - - - - - 478.76 (1,136.76) 696,745.00 26.44
205091001 LC-2013 A Capitalized Interest 912828J84 UNITED STATES TREASURY 1,295,177.00 - - - - - 901.60 (2,123.60) 1,293,955.00 49.11
205091001 LC-2013 A Capitalized Interest 313385MQ6 FEDERAL HOME LOAN BANKS - 1,198,821.67 - - - - 1,009.93 36.40 1,199,868.00 -
205091001 LC-2013 A Capitalized Interest 912828UZ1 UNITED STATES TREASURY 2,088,849.00 - - - - - 2,118.78 1,325.22 2,092,293.00 5,492.53
205091001 LC-2013 A Capitalized Interest 912828UA6 UNITED STATES TREASURY 1,746,395.00 - - - - - 2,901.05 (643.55) 1,748,652.50 3,675.72
12,724,843.29 6,512,788.65 (3,034,090.77) (3,200,000.00) (251,606.24) (3,116.37) (1,837.82) (6,653.64) 12,740,327.10 42,897.01
256350005 LC-Project Fund-Toll 2 912828QQ6 UNITED STATES TREASURY 3,266,088.35 - - - - - (10,456.77) 2,239.87 3,257,871.45 25,820.34
256350005 LC-Project Fund-Toll 2 912828HA1 UNITED STATES TREASURY - 2,007,500.00 - (2,000,000.00) - - (7,500.00) - - -
256350005 LC-Project Fund-Toll 2 202795HU7 COMMONWEALTH EDISON CO 262,236.90 - - - - - (2,959.09) 546.79 259,824.60 657.33
256350005 LC-Project Fund-Toll 2 48121CYK6 JPMORGAN CHASE BANK NA 252,562.50 - - - - - (2,467.04) (95.46) 250,000.00 7,500.00
256350005 LC-Project Fund-Toll 2 209111ET6 CONSOLIDATED EDISON COMPANY OF NEW YORK INC 226,921.20 - - - - - (2,369.32) 197.92 224,749.80 6,435.00
256350005 LC-Project Fund-Toll 2 912828VK3 UNITED STATES TREASURY 1,951,677.00 - - - - - (2,191.29) 1,664.79 1,951,150.50 6,775.99
256350005 LC-Project Fund-Toll 2 89837LAA3 TRUSTEES OF PRINCETON UNIVERSITY 184,399.25 - - - - - (1,320.03) (354.72) 182,724.50 721.88
256350005 LC-Project Fund-Toll 2 26442CAD6 DUKE ENERGY CAROLINAS LLC 119,127.36 - - - - - (1,024.87) (113.09) 117,989.40 2,727.93
256350005 LC-Project Fund-Toll 2 63873FU63 Natixis - 900,770.47 - (900,000.00) - - (770.47) - - -
256350005 LC-Project Fund-Toll 2 89837LAA3 TRUSTEES OF PRINCETON UNIVERSITY 84,296.80 - - - - - (682.25) (83.35) 83,531.20 330.00
256350005 LC-Project Fund-Toll 2 22549VMV2 Credit Suisse Group AG - 1,200,549.44 - (1,200,000.00) - - (549.44) - - -
256350005 LC-Project Fund-Toll 2 3138ELY64 FN AL4332 183,056.71 - (166,413.47) - (15,587.85) (2,514.10) (430.70) 1,889.42 - -
256350005 LC-Project Fund-Toll 2 65602UDZ8 The Norinchukin Bank - 1,100,427.22 - (1,100,000.00) - - (427.22) - - -
256350005 LC-Project Fund-Toll 2 037833BR0 APPLE INC 303,786.00 - - - - - (411.91) (107.09) 303,267.00 693.69
256350005 LC-Project Fund-Toll 2 3137A85H7 FHR 3820F GJ 99,058.09 - - - (6,914.68) (279.33) (371.19) 29.49 91,522.38 258.80
256350005 LC-Project Fund-Toll 2 74256LAT6 PRINCIPAL LIFE GLOBAL FUNDING II 360,597.60 - - - - - (304.73) (30.07) 360,262.80 544.83
256350005 LC-Project Fund-Toll 2 89114QBF4 TORONTO-DOMINION BANK 403,724.00 - - - - - (299.96) 87.96 403,512.00 1,650.25
256350005 LC-Project Fund-Toll 2 05531FAP8 BB&T CORP 261,573.00 - - - - - (236.83) (111.57) 261,224.60 251.91
256350005 LC-Project Fund-Toll 2 02582JGG9 AMXCA 132 A 301,221.00 - - - - - (215.25) 164.25 301,170.00 220.59
256350005 LC-Project Fund-Toll 2 60689DZ48 Mizuho Bank, Ltd.- 1,200,213.85 - (1,200,000.00) - - (213.85) - - -
256350005 LC-Project Fund-Toll 2 83369YBQ8 Societe Generale - 1,100,207.50 - (1,100,000.00) - - (207.50) - - -
256350005 LC-Project Fund-Toll 2 94988J5B9 WELLS FARGO BANK NA 250,905.00 - - - - - (206.53) (175.97) 250,522.50 983.49
256350005 LC-Project Fund-Toll 2 912828VK3 UNITED STATES TREASURY 130,111.80 - - - - - (192.10) 157.00 130,076.70 451.73
256350005 LC-Project Fund-Toll 2 912828VK3 UNITED STATES TREASURY 130,111.80 - - - - - (190.24) 155.14 130,076.70 451.73
256350005 LC-Project Fund-Toll 2 912828VK3 UNITED STATES TREASURY 130,111.80 - - - - - (189.31) 154.21 130,076.70 451.73
256350005 LC-Project Fund-Toll 2 46625HJF8 JPMORGAN CHASE & CO 266,380.65 - (265,956.65) - - 398.75 (154.02) (668.73) - -
256350005 LC-Project Fund-Toll 2 912828VK3 UNITED STATES TREASURY 135,116.10 - - - - - (140.54) 104.09 135,079.65 469.11
256350005 LC-Project Fund-Toll 2 46623EKD0 JPMORGAN CHASE & CO 250,087.50 - (250,137.50) - - (8.56) (104.79) 163.35 - -
256350005 LC-Project Fund-Toll 2 59217GAY5 METROPOLITAN LIFE GLOBAL FUNDING I 249,935.00 - (250,060.00) - - (97.00) (95.63) 317.62 - -
256350005 LC-Project Fund-Toll 2 31677QAV1 FIFTH THIRD BANK 399,448.00 - - - - - (85.59) 449.59 399,812.00 531.67
256350005 LC-Project Fund-Toll 2 161571HB3 CHAIT 161 A 502,690.00 - - - - - (82.08) (12.92) 502,595.00 365.43
256350005 LC-Project Fund-Toll 2 86563YHT3 Sumitomo Mitsui Banking Corporation - 700,130.72 - - - - (79.71) 18.99 700,070.00 9,608.67
256350005 LC-Project Fund-Toll 2 912828D49 UNITED STATES TREASURY 2,499,750.00 - - (2,500,000.00) - - (75.77) 325.77 - -
256350005 LC-Project Fund-Toll 2 94988J5E3 WELLS FARGO BANK NA 257,129.25 - - - - - (72.29) (90.91) 256,966.05 516.05
256350005 LC-Project Fund-Toll 2 06538NFU6 The Bank of Tokyo-Mitsubishi UFJ, Ltd.- 700,118.99 - - - - (69.75) 41.76 700,091.00 10,540.44
256350005 LC-Project Fund-Toll 2 161571GQ1 CHAIT 147 A 120,009.60 - - - - - (63.30) 62.10 120,008.40 73.60
256350005 LC-Project Fund-Toll 2 912828UR9 UNITED STATES TREASURY 563,276.75 - - - - - (62.65) 729.35 563,943.45 362.88
256350005 LC-Project Fund-Toll 2 74153WCE7 PRICOA GLOBAL FUNDING I 199,956.00 - - (200,000.00) - - (60.64) 104.64 - -
256350005 LC-Project Fund-Toll 2 912828UR9 UNITED STATES TREASURY 478,536.00 - - - - - (59.13) 625.53 479,102.40 308.29
256350005 LC-Project Fund-Toll 2 3137A1LC5 FHR 3710F AB 45,266.31 - - - (6,802.65) (64.40) (58.85) 74.34 38,414.76 63.93
256350005 LC-Project Fund-Toll 2 47787UAD5 JDOT 15 A3 336,953.64 - (243,863.44) - (93,097.20) (234.77) (48.88) 290.65 - -
256350005 LC-Project Fund-Toll 2 36159LCR5 GEDFT 151 A 110,196.90 - - - - - (48.04) (30.06) 110,118.80 58.35
256350005 LC-Project Fund-Toll 2 62888YAA0 NGN 11R1 NTS 158,853.63 - - - (11,763.38) (30.83) (41.27) 332.44 147,350.59 164.60
256350005 LC-Project Fund-Toll 2 912828WT3 UNITED STATES TREASURY 1,200,000.00 - - (1,200,000.00) - - (38.60) 38.60 - -
256350005 LC-Project Fund-Toll 2 17305TRV6 Citibank, N.A.- 625,040.57 - - - - (34.48) (6.09) 625,000.00 1,993.75
256350005 LC-Project Fund-Toll 2 65819WAC7 NORTH CAROLINA EASTN MUN PWR AGY REV 35,122.50 - (35,112.00) - - (4.48) (29.67) 23.65 - -
256350005 LC-Project Fund-Toll 2 58769AAD8 MBALT 15B A3 138,698.26 - (64,083.00) - (74,626.60) (63.25) (23.52) 98.10 - -
256350005 LC-Project Fund-Toll 2 58769AAD8 MBALT 15B A3 134,735.45 - (62,252.06) - (72,494.41) (61.44) (22.85) 95.30 - -
256350005 LC-Project Fund-Toll 2 65819WAC7 NORTH CAROLINA EASTN MUN PWR AGY REV 30,105.00 - (30,096.00) - - 13.07 (21.12) (0.95) - -
91 CIP STAMP Portfolio Transaction Report by Account
Quarter ended September 30, 2017
ATTACHMENT 4
27
Page 9 of 36
Source
Account Account Identifier Description
Beginning Base
Market Value Base Purchases Base Sales
Base Maturities and
Redemptions Base Paydowns
Net Total Realized
Gain/Loss
Base
Amortization/A
ccretion
Base Change In
Net Unrealized
Gain/Loss
Ending Base
Market Value
Ending Accrued
Income Balance
91 CIP STAMP Portfolio Transaction Report by Account
Quarter ended September 30, 2017
256350005 LC-Project Fund-Toll 2 36225EUY6 G2 082398 69,720.89 - (68,887.40) - (620.64) 353.41 (19.01) (547.24) - -
256350005 LC-Project Fund-Toll 2 55279HAH3 MANUFACTURERS AND TRADERS TRUST CO 300,036.00 - - (301,104.30) - 1,104.30 (17.73) (18.27) - -
256350005 LC-Project Fund-Toll 2 38378NNA7 GNR 13194 AB 409,261.38 - (399,894.34) - (11,134.89) (1,643.34) (16.98) 3,428.17 - -
256350005 LC-Project Fund-Toll 2 912828WT3 UNITED STATES TREASURY 1,100,000.00 - - (1,100,000.00) - - (13.83) 13.83 - -
256350005 LC-Project Fund-Toll 2 83369YTU0 Societe Generale - 750,029.52 - - - - (8.43) 53.91 750,075.00 1,391.88
256350005 LC-Project Fund-Toll 2 58768FAB2 MBALT 16A A2A 338,157.26 - - - (212,139.56) (5.58) (5.32) 24.89 126,031.69 75.06
256350005 LC-Project Fund-Toll 2 05581QAD0 BMWLT 152 A3 84,619.04 - - - (41,153.39) (4.92) (4.14) 4.04 43,460.62 18.59
256350005 LC-Project Fund-Toll 2 43814KAC5 HAROT 151 A3 215,304.34 - - - (97,135.99) (4.76) (3.38) 131.06 118,291.28 55.24
256350005 LC-Project Fund-Toll 2 55279HAA8 MANUFACTURERS AND TRADERS TRUST CO 399,880.00 - - - - - (2.55) 50.55 399,928.00 386.67
256350005 LC-Project Fund-Toll 2 05531FAP8 BB&T CORP 120,726.00 - - - - - (0.41) (160.39) 120,565.20 116.27
256350005 LC-Project Fund-Toll 2 9AMMF05B2 U.S. BANK MONEY MARKET ACCOUNT FUND 203,265.45 80,460,587.98 (80,555,193.45) - - - - - 108,659.98 -
256350005 LC-Project Fund-Toll 2 65819WAC7 NORTH CAROLINA EASTN MUN PWR AGY REV 125,437.50 - (125,400.00) - - 400.00 - (437.50) - -
256350005 LC-Project Fund-Toll 2 865622CB8 SUMITOMO MITSUI BANKING CORP 252,067.50 - - - - - - 297.50 252,365.00 1,168.55
256350005 LC-Project Fund-Toll 2 89114QBF4 TORONTO-DOMINION BANK 126,163.75 - - - - - - (66.25) 126,097.50 515.70
256350005 LC-Project Fund-Toll 2 037833BR0 APPLE INC 151,893.00 - - - - - - (259.50) 151,633.50 346.85
256350005 LC-Project Fund-Toll 2 477877AD6 JDOT 14B A3 75,904.07 - (39,118.99) - (36,841.97) (16.81) - 73.70 - -
256350005 LC-Project Fund-Toll 2 94988J5B9 WELLS FARGO BANK NA 250,905.00 - - - - - - (382.50) 250,522.50 983.49
256350005 LC-Project Fund-Toll 2 17325FAD0 CITIBANK NA 260,663.00 - - - - - - 577.20 261,240.20 248.42
256350005 LC-Project Fund-Toll 2 22534HL41 Credit Agricole Corporate and Investment Bank - 1,200,000.00 - (1,200,000.00) - - - - - -
256350005 LC-Project Fund-Toll 2 65590AKH8 Nordea Bank AB - 900,000.00 - (900,000.00) - - - - - -
256350005 LC-Project Fund-Toll 2 89113XFD1 The Toronto-Dominion Bank - 750,000.00 - - - - - - 750,000.00 393.33
256350005 LC-Project Fund-Toll 2 22534HQ38 Credit Agricole Corporate and Investment Bank - 500,000.00 - - - - - - 500,000.00 195.00
256350005 LC-Project Fund-Toll 2 65602UWN4 The Norinchukin Bank - 750,000.00 - - - - - - 750,000.00 50.00
256350005 LC-Project Fund-Toll 2 05582WG99 BNP Paribas - 750,000.00 - - - - - - 750,000.00 47.92
256350005 LC-Project Fund-Toll 2 55315FAB6 MMAF 16A A2 194,300.15 - - - (50,043.70) 0.15 0.16 (5.85) 144,250.91 89.13
256350005 LC-Project Fund-Toll 2 58769AAD8 MBALT 15B A3 202,103.18 - (93,378.08) - (108,741.61) (21.24) 0.31 37.45 - -
256350005 LC-Project Fund-Toll 2 65602UTQ1 The Norinchukin Bank - 1,199,999.59 - (1,200,000.00) - - 0.41 - - -
256350005 LC-Project Fund-Toll 2 477877AD6 JDOT 14B A3 18,976.02 - (9,779.75) - (9,210.49) (2.25) 0.91 15.56 - -
256350005 LC-Project Fund-Toll 2 65478QAD0 NALT 16A A3 154,914.75 - - - - - 0.95 65.70 154,981.40 102.64
256350005 LC-Project Fund-Toll 2 58768MAD3 MBALT 16B A4 189,521.20 - - - - - 1.91 (152.01) 189,371.10 128.36
256350005 LC-Project Fund-Toll 2 62944BBC7 BANK NEDERLANDSE GEMEENTEN NV 299,997.00 - - (300,000.00) - - 2.14 0.86 - -
256350005 LC-Project Fund-Toll 2 47787UAD5 JDOT 15 A3 63,387.32 - (45,875.30) - (17,513.34) (15.70) 2.36 14.66 - -
256350005 LC-Project Fund-Toll 2 912828TG5 UNITED STATES TREASURY 24,992.75 - - (25,000.00) - 0.00 3.24 4.01 - -
256350005 LC-Project Fund-Toll 2 05582XAD4 BMWLT 162 A3 543,501.25 - - - - - 9.06 (178.01) 543,332.30 238.13
256350005 LC-Project Fund-Toll 2 55315GAC2 MMAF 15A A3 20,128.47 - - - (3,726.29) 6.92 9.30 (11.23) 16,407.17 9.51
256350005 LC-Project Fund-Toll 2 46623EKD0 JPMORGAN CHASE & CO 180,063.00 - (180,099.00) - - 120.04 12.17 (96.21) - -
256350005 LC-Project Fund-Toll 2 62944BBC7 BANK NEDERLANDSE GEMEENTEN NV 274,997.25 - - (275,000.00) - - 14.83 (12.08) - -
256350005 LC-Project Fund-Toll 2 912828F54 UNITED STATES TREASURY - 999,921.88 - - - - 17.36 0.76 999,940.00 4,040.30
256350005 LC-Project Fund-Toll 2 55315GAC2 MMAF 15A A3 142,049.51 - - - (26,297.00) 16.53 21.83 (3.11) 115,787.77 67.13
256350005 LC-Project Fund-Toll 2 86563YSC8 Sumitomo Mitsui Banking Corporation - 1,199,975.23 - (1,200,000.00) - - 24.77 - - -
256350005 LC-Project Fund-Toll 2 313313NU8 FEDERAL FARM CREDIT BANKS - 449,553.75 - - - - 25.49 20.26 449,599.50 -
256350005 LC-Project Fund-Toll 2 59217GAY5 METROPOLITAN LIFE GLOBAL FUNDING I 299,922.00 - (300,098.00) - - 144.50 26.89 4.60 - -
256350005 LC-Project Fund-Toll 2 955116AZ1 WEST PALM BEACH FLA SPL OBLIG 229,986.20 - - - - - 29.24 (15.44) 230,000.00 1,265.00
256350005 LC-Project Fund-Toll 2 74153WCE7 PRICOA GLOBAL FUNDING I 299,934.00 - - (300,000.00) - - 30.07 35.93 - -
256350005 LC-Project Fund-Toll 2 912828WT3 UNITED STATES TREASURY 1,000,000.00 - - (1,000,000.00) - - 32.17 (32.17) - -
256350005 LC-Project Fund-Toll 2 38378BR35 GNR 12142 AB 300,166.52 - (290,979.06) - (9,309.91) (1,067.26) 32.69 1,157.02 - -
256350005 LC-Project Fund-Toll 2 313397MW8 FEDERAL HOME LOAN MORTGAGE CORP - 649,764.81 - - - - 36.18 23.51 649,824.50 -
256350005 LC-Project Fund-Toll 2 26055AXP6 The Dow Chemical Company - 699,412.00 - - - - 49.00 42.00 699,503.00 -
256350005 LC-Project Fund-Toll 2 55279HAH3 MANUFACTURERS AND TRADERS TRUST CO 250,030.00 - - (250,920.25) - 920.25 49.64 (79.64) - -
256350005 LC-Project Fund-Toll 2 912828UA6 UNITED STATES TREASURY 119,752.80 - - - - - 62.00 92.80 119,907.60 252.05
256350005 LC-Project Fund-Toll 2 46623EKD0 JPMORGAN CHASE & CO 300,105.00 - (300,165.00) - - 274.26 63.16 (277.43) - -
256350005 LC-Project Fund-Toll 2 02361KU51 Ameren Illinois Company 449,968.50 - - (450,000.00) - - 68.00 (36.50) - -
256350005 LC-Project Fund-Toll 2 06050TLY6 BANK OF AMERICA NA 300,198.00 - (300,255.00) - - 455.03 77.31 (475.35) - -
256350005 LC-Project Fund-Toll 2 14912DU31 Caterpillar Financial Services Corporation 1,200,000.00 - - (1,200,000.00) - - 77.33 (77.33) - -
256350005 LC-Project Fund-Toll 2 04056AU34 Arizona Public Service Company 1,200,000.00 - - (1,200,000.00) - - 80.67 (80.67) - -
256350005 LC-Project Fund-Toll 2 912828UA6 UNITED STATES TREASURY 798,352.00 - - - - - 84.60 947.40 799,384.00 1,680.33
256350005 LC-Project Fund-Toll 2 912828UA6 UNITED STATES TREASURY 169,649.80 - - - - - 84.99 134.31 169,869.10 357.07
256350005 LC-Project Fund-Toll 2 22533TU38 Credit Agricole Corporate and Investment Bank 1,500,000.00 - - (1,500,000.00) - - 87.50 (87.50) - -
256350005 LC-Project Fund-Toll 2 313385HT6 FEDERAL HOME LOAN BANKS 999,940.00 - - (1,000,000.00) - - 91.74 (31.74) - -
256350005 LC-Project Fund-Toll 2 912828D98 UNITED STATES TREASURY - 2,999,882.81 (1,400,054.69) (1,600,000.00) - 72.23 99.65 - - -
256350005 LC-Project Fund-Toll 2 4497W0XA1 ING (U.S.) Funding LLC - 749,675.00 - - - - 100.00 22.50 749,797.50 -
256350005 LC-Project Fund-Toll 2 00280NXH8 Abbey National Treasury Services PLC - 699,501.83 - - - - 118.61 29.56 699,650.00 -
256350005 LC-Project Fund-Toll 2 87019RXG6 Swedbank AB - 749,500.00 - - - - 125.00 22.50 749,647.50 -
256350005 LC-Project Fund-Toll 2 34108AYF8 Florida Power & Light Company - 748,593.75 - - - - 140.63 103.13 748,837.50 -
256350005 LC-Project Fund-Toll 2 43357LU59 Hitachi Capital America Corp.999,930.00 - - (1,000,000.00) - - 142.22 (72.22) - -
256350005 LC-Project Fund-Toll 2 30229AU56 EXXON MOBIL CORP 1,199,916.00 - - (1,200,000.00) - - 142.67 (58.67) - -
256350005 LC-Project Fund-Toll 2 04056AV25 Arizona Public Service Company - 599,854.16 - (600,000.00) - - 145.84 - - -
256350005 LC-Project Fund-Toll 2 92780JXB2 Virginia Electric and Power Company - 749,563.34 - - - - 163.75 47.91 749,775.00 -
256350005 LC-Project Fund-Toll 2 89233GU79 Toyota Motor Credit Corporation 974,863.50 - - (975,000.00) - - 175.50 (39.00) - -
256350005 LC-Project Fund-Toll 2 313385KG0 FEDERAL HOME LOAN BANKS - 2,149,820.84 - (2,150,000.00) - 0.00 179.16 - - -
256350005 LC-Project Fund-Toll 2 912828UA6 UNITED STATES TREASURY 374,227.50 - - - - - 182.79 300.96 374,711.25 787.65
256350005 LC-Project Fund-Toll 2 61979JU54 Motiva Enterprises LLC 1,199,916.00 - - (1,200,000.00) - - 184.00 (100.00) - -
256350005 LC-Project Fund-Toll 2 34108AU54 Florida Power & Light Company 1,499,895.00 - - (1,500,000.00) - - 191.67 (86.67) - -
256350005 LC-Project Fund-Toll 2 97682RV99 Wisconsin Power and Light Company - 899,805.75 - (900,000.00) - - 194.25 - - -
256350005 LC-Project Fund-Toll 2 912828TG5 UNITED STATES TREASURY 874,746.25 - - (875,000.00) - - 203.25 50.50 - -
256350005 LC-Project Fund-Toll 2 06538BU68 The Bank of Tokyo-Mitsubishi UFJ, Ltd.1,499,850.00 - - (1,500,000.00) - - 243.75 (93.75) - -
256350005 LC-Project Fund-Toll 2 04056AVF6 Arizona Public Service Company - 999,755.00 - (1,000,000.00) - - 245.00 - - -
256350005 LC-Project Fund-Toll 2 912828TG5 UNITED STATES TREASURY 699,797.00 - - (700,000.00) - - 251.30 (48.30) - -
256350005 LC-Project Fund-Toll 2 26055AWV4 The Dow Chemical Company - 474,717.38 - (475,000.00) - - 282.62 - - -
256350005 LC-Project Fund-Toll 2 09659BVP2 BNP Paribas - 1,499,710.01 - (1,500,000.00) - - 289.99 - - -
256350005 LC-Project Fund-Toll 2 459053KC7 INTERNATIONAL BANK FOR RECONSTRUCTION AND DEVELOPM - 1,499,699.58 - (1,500,000.00) - - 300.42 - - -
256350005 LC-Project Fund-Toll 2 02360RUA6 Ameren Corporation 999,760.00 - - (1,000,000.00) - - 312.50 (72.50) - -
256350005 LC-Project Fund-Toll 2 97684GWU3 Wisconsin Public Service Corporation - 674,671.88 - (675,000.00) - - 328.12 - - -
256350005 LC-Project Fund-Toll 2 78355AXP4 Ryder System, Inc.- 749,022.50 - - - - 345.00 100.00 749,467.50 -
256350005 LC-Project Fund-Toll 2 912828K33 UNITED STATES TREASURY 993,393.97 - - - - - 368.84 4,157.53 997,920.35 573.17
256350005 LC-Project Fund-Toll 2 02581RWU3 American Express Credit Corporation - 674,604.75 - (675,000.00) - - 395.25 - - -
28
Page 10 of 36
Source
Account Account Identifier Description
Beginning Base
Market Value Base Purchases Base Sales
Base Maturities and
Redemptions Base Paydowns
Net Total Realized
Gain/Loss
Base
Amortization/A
ccretion
Base Change In
Net Unrealized
Gain/Loss
Ending Base
Market Value
Ending Accrued
Income Balance
91 CIP STAMP Portfolio Transaction Report by Account
Quarter ended September 30, 2017
256350005 LC-Project Fund-Toll 2 06366GX46 Bank of Montreal - 749,521.04 - - - - 403.33 23.13 749,947.50 -
256350005 LC-Project Fund-Toll 2 63743CUC5 National Rural Utilities Cooperative Finance Corpo 1,199,628.00 - - (1,200,000.00) - - 403.34 (31.34) - -
256350005 LC-Project Fund-Toll 2 23336GXA4 DTE Electric Company - 749,343.75 - - - - 420.00 33.75 749,797.50 -
256350005 LC-Project Fund-Toll 2 89352HAP4 TRANSCANADA PIPELINES LTD 150,423.00 - - - - - 429.70 (575.20) 150,277.50 706.76
256350005 LC-Project Fund-Toll 2 74433GUD6 Prudential Funding LLC 1,199,592.00 - - (1,200,000.00) - - 440.00 (32.00) - -
256350005 LC-Project Fund-Toll 2 14912DVM8 Caterpillar Financial Services Corporation - 1,199,516.00 - (1,200,000.00) - - 484.00 - - -
256350005 LC-Project Fund-Toll 2 30229AUQ0 Exxon Mobil Corporation - 1,199,500.67 - (1,200,000.00) - - 499.33 - - -
256350005 LC-Project Fund-Toll 2 912828UR9 UNITED STATES TREASURY 1,699,799.75 - - - - - 539.16 1,472.74 1,701,811.65 1,095.06
256350005 LC-Project Fund-Toll 2 23336GVV0 DTE Electric Company - 1,199,454.00 - (1,200,000.00) - - 546.00 - - -
256350005 LC-Project Fund-Toll 2 26055AWV4 The Dow Chemical Company - 749,453.12 - (750,000.00) - - 546.88 - - -
256350005 LC-Project Fund-Toll 2 21687AV18 Cooperatieve Rabobank U.A.- 1,199,420.00 - (1,200,000.00) - - 580.00 - - -
256350005 LC-Project Fund-Toll 2 313385JA5 FEDERAL HOME LOAN BANKS 1,999,500.00 - - (2,000,000.00) - - 598.90 (98.90) - -
256350005 LC-Project Fund-Toll 2 26055AVB9 The Dow Chemical Company - 1,099,388.88 - (1,100,000.00) - - 611.12 - - -
256350005 LC-Project Fund-Toll 2 63743CW17 National Rural Utilities Cooperative Finance Corpo - 1,099,233.66 (1,099,896.41) - - 0.91 661.84 - - -
256350005 LC-Project Fund-Toll 2 09659BUJ7 BNP Paribas 1,199,376.00 - - (1,200,000.00) - - 668.67 (44.67) - -
256350005 LC-Project Fund-Toll 2 313385JH0 FEDERAL HOME LOAN BANKS 1,399,384.00 - - (1,400,000.00) - - 700.01 (84.01) - -
256350005 LC-Project Fund-Toll 2 92780JVM0 Virginia Electric and Power Company - 699,291.25 - (700,000.00) - - 708.75 - - -
256350005 LC-Project Fund-Toll 2 43357LXA5 Hitachi Capital America Corp.- 748,980.00 - - - - 733.13 84.38 749,797.50 -
256350005 LC-Project Fund-Toll 2 92780JUQ2 Virginia Electric and Power Company 849,388.00 - - (850,000.00) - - 738.56 (126.56) - -
256350005 LC-Project Fund-Toll 2 61979JX44 Motiva Enterprises LLC - 749,125.00 - - - - 781.25 41.25 749,947.50 -
256350005 LC-Project Fund-Toll 2 14912DV48 Caterpillar Financial Services Corporation - 1,199,118.00 - (1,200,000.00) - - 882.00 - - -
256350005 LC-Project Fund-Toll 2 313385LA2 FEDERAL HOME LOAN BANKS - 2,499,097.23 - (2,500,000.00) - - 902.77 - - -
256350005 LC-Project Fund-Toll 2 459515KF8 INTERNATIONAL FINANCE CORP - 1,999,036.66 - (2,000,000.00) - - 963.34 - - -
256350005 LC-Project Fund-Toll 2 313385JX5 FEDERAL HOME LOAN BANKS - 1,164,019.45 - (1,165,000.00) - - 980.55 - - -
256350005 LC-Project Fund-Toll 2 93884EW50 Washington Gas Light Company - 1,248,711.11 (1,249,713.20) - - (4.86) 1,006.95 - - -
256350005 LC-Project Fund-Toll 2 04056AW81 Arizona Public Service Company - 998,988.89 - (1,000,000.00) - - 1,011.11 - - -
256350005 LC-Project Fund-Toll 2 313385JQ0 FEDERAL HOME LOAN BANKS - 1,698,988.50 - (1,700,000.00) - - 1,011.50 - - -
256350005 LC-Project Fund-Toll 2 02581RVR1 American Express Credit Corporation - 1,298,960.00 - (1,300,000.00) - - 1,040.00 - - -
256350005 LC-Project Fund-Toll 2 912828UA6 UNITED STATES TREASURY 1,995,880.00 - - - - - 1,070.67 1,509.33 1,998,460.00 4,200.82
256350005 LC-Project Fund-Toll 2 912828TM2 UNITED STATES TREASURY 2,498,450.00 - - (2,500,000.00) - - 1,083.10 466.90 - -
256350005 LC-Project Fund-Toll 2 313385LC8 FEDERAL HOME LOAN BANKS - 2,498,888.89 - (2,500,000.00) - - 1,111.11 - - -
256350005 LC-Project Fund-Toll 2 313397LC3 FEDERAL HOME LOAN MORTGAGE CORP - 2,498,883.33 - (2,500,000.00) - - 1,116.67 - - -
256350005 LC-Project Fund-Toll 2 23336GVF5 DTE Electric Company - 1,198,857.00 - (1,200,000.00) - - 1,143.00 - - -
256350005 LC-Project Fund-Toll 2 63873JUX6 Natixis 1,198,848.00 - - (1,200,000.00) - - 1,220.00 (68.00) - -
256350005 LC-Project Fund-Toll 2 313385JN7 FEDERAL HOME LOAN BANKS - 2,598,772.23 - (2,600,000.00) - 0.00 1,227.77 - - -
256350005 LC-Project Fund-Toll 2 78355AV84 Ryder System, Inc.- 1,198,758.00 - (1,200,000.00) - - 1,242.00 - - -
256350005 LC-Project Fund-Toll 2 14912DWR6 Caterpillar Financial Services Corporation - 998,736.11 - (1,000,000.00) - - 1,263.89 - - -
256350005 LC-Project Fund-Toll 2 43357LV90 Hitachi Capital America Corp.- 1,198,600.00 - (1,200,000.00) - - 1,400.00 - - -
256350005 LC-Project Fund-Toll 2 46640PWD1 J.P. Morgan Securities LLC - 1,198,576.67 - (1,200,000.00) - - 1,423.33 - - -
256350005 LC-Project Fund-Toll 2 02361KVH4 Ameren Illinois Company - 1,198,532.66 - (1,200,000.00) - - 1,467.34 - - -
256350005 LC-Project Fund-Toll 2 43357LW81 Hitachi Capital America Corp.- 1,198,500.00 - (1,200,000.00) - - 1,500.00 - - -
256350005 LC-Project Fund-Toll 2 313385JZ0 FEDERAL HOME LOAN BANKS - 2,198,229.00 - (2,200,000.00) - - 1,771.00 - - -
256350005 LC-Project Fund-Toll 2 5006E0X50 The Korea Development Bank - 598,080.00 - - - - 1,834.67 25.33 599,940.00 -
256350005 LC-Project Fund-Toll 2 313385KD7 FEDERAL HOME LOAN BANKS - 2,197,985.77 - (2,200,000.00) - - 2,014.23 - - -
256350005 LC-Project Fund-Toll 2 313385LR5 FEDERAL HOME LOAN BANKS - 2,397,576.00 - (2,400,000.00) - - 2,424.00 - - -
59,931,317.51 164,440,704.97 (87,826,761.79) (98,192,024.55) (905,155.55) (1,864.52) 12,814.26 19,889.16 37,478,919.49 103,570.08
256350022 LC-Sr Lien Ob Fund-1 Interest 48121CYK6 JPMORGAN CHASE BANK NA 303,075.00 - - - - - (2,580.93) (494.07) 300,000.00 9,000.00
256350022 LC-Sr Lien Ob Fund-1 Interest 02580ECC5 AMERICAN EXPRESS BANK LTD.252,042.50 - - (250,000.00) - - (1,900.13) (142.37) - -
256350022 LC-Sr Lien Ob Fund-1 Interest 38144LAB6 GOLDMAN SACHS GROUP INC 302,220.00 - - (300,000.00) - - (987.89) (1,232.11) - -
256350022 LC-Sr Lien Ob Fund-1 Interest 912828NW6 UNITED STATES TREASURY 350,504.00 - - (350,000.00) - - (542.09) 38.09 - -
256350022 LC-Sr Lien Ob Fund-1 Interest 78011DAC8 ROYAL BANK OF CANADA 699,720.00 - - (700,000.00) - - (72.79) 352.79 - -
256350022 LC-Sr Lien Ob Fund-1 Interest 31393V2T7 FHR 2627E GY 37,862.51 - - - (12,350.75) (120.74) (60.84) (485.03) 24,845.15 92.78
256350022 LC-Sr Lien Ob Fund-1 Interest 912828PF1 UNITED STATES TREASURY - 30,055.08 - - - - (37.69) 1.81 30,019.20 235.39
256350022 LC-Sr Lien Ob Fund-1 Interest 912828PF1 UNITED STATES TREASURY - 170,146.09 - - - - (36.52) (0.77) 170,108.80 1,333.90
256350022 LC-Sr Lien Ob Fund-1 Interest 912828D98 UNITED STATES TREASURY 274,958.75 - - (275,000.00) - - (21.30) 62.55 - -
256350022 LC-Sr Lien Ob Fund-1 Interest 31393EXC8 FNR 0388E TH 7,478.50 - - - (2,310.43) (29.03) (19.58) (111.56) 5,007.91 18.69
256350022 LC-Sr Lien Ob Fund-1 Interest 31402RBG3 FN 735439 7,973.28 - - - (2,040.68) (63.48) (10.50) 22.15 5,880.78 28.77
256350022 LC-Sr Lien Ob Fund-1 Interest 31402RBG3 FN 735439 620.49 - - - (158.81) (4.46) (0.75) 1.17 457.65 2.24
256350022 LC-Sr Lien Ob Fund-1 Interest 9AMMF05B2 U.S. BANK MONEY MARKET ACCOUNT FUND 28,867.11 1,626,122.27 (1,630,176.68) - - - - - 24,812.70 -
256350022 LC-Sr Lien Ob Fund-1 Interest 31385JLF3 FN 545826 440.01 - - - (440.75) - - 0.74 - -
256350022 LC-Sr Lien Ob Fund-1 Interest 313385NS1 FEDERAL HOME LOAN BANKS - 224,793.75 - - - - 12.49 7.01 224,813.25 -
256350022 LC-Sr Lien Ob Fund-1 Interest 313385NU6 FEDERAL HOME LOAN BANKS - 199,753.94 - - - - 57.20 10.86 199,822.00 -
256350022 LC-Sr Lien Ob Fund-1 Interest 313385NQ5 FEDERAL HOME LOAN BANKS - 199,776.83 - - - - 57.20 11.97 199,846.00 -
256350022 LC-Sr Lien Ob Fund-1 Interest 313313NQ7 FEDERAL FARM CREDIT BANKS - 199,776.83 - - - - 57.20 11.97 199,846.00 -
256350022 LC-Sr Lien Ob Fund-1 Interest 313385NZ5 FEDERAL HOME LOAN BANKS - 199,691.00 - - - - 91.51 11.49 199,794.00 -
256350022 LC-Sr Lien Ob Fund-1 Interest 313385PE0 FEDERAL HOME LOAN BANKS - 199,660.75 - - - - 91.94 13.31 199,766.00 -
256350022 LC-Sr Lien Ob Fund-1 Interest 26055AWV4 The Dow Chemical Company - 149,890.62 - (150,000.00) - - 109.38 - - -
256350022 LC-Sr Lien Ob Fund-1 Interest 313385LL8 FEDERAL HOME LOAN BANKS - 149,872.50 - (150,000.00) - - 127.50 - - -
256350022 LC-Sr Lien Ob Fund-1 Interest 313385JZ0 FEDERAL HOME LOAN BANKS 149,863.50 - - (150,000.00) - - 143.09 (6.59) - -
256350022 LC-Sr Lien Ob Fund-1 Interest 912828J84 UNITED STATES TREASURY 199,258.00 - - - - - 155.36 (343.36) 199,070.00 7.55
256350022 LC-Sr Lien Ob Fund-1 Interest 912828UZ1 UNITED STATES TREASURY 198,938.00 - - - - - 163.17 164.83 199,266.00 523.10
256350022 LC-Sr Lien Ob Fund-1 Interest 3137ASNH3 FHMS K019 A1 256,244.40 - - - (15,488.47) 208.20 201.58 (542.10) 240,623.62 294.95
256350022 LC-Sr Lien Ob Fund-1 Interest 313385MV5 FEDERAL HOME LOAN BANKS - 299,651.50 - - - - 263.46 10.04 299,925.00 -
256350022 LC-Sr Lien Ob Fund-1 Interest 313385MQ6 FEDERAL HOME LOAN BANKS - 364,641.59 - - - - 307.19 11.07 364,959.85 -
256350022 LC-Sr Lien Ob Fund-1 Interest 912828UA6 UNITED STATES TREASURY 199,588.00 - - - - - 331.55 (73.55) 199,846.00 420.08
256350022 LC-Sr Lien Ob Fund-1 Interest 05565QCC0 BP CAPITAL MARKETS PLC 299,931.00 - - - - - 468.49 (441.49) 299,958.00 1,661.46
3,569,585.05 4,013,832.75 (1,630,176.68) (2,325,000.00) (32,789.89) (9.50) (3,632.69) (3,141.14) 3,588,667.90 13,618.92
256350023 LC-Sr Lien Reserve Fund-1 31381Q6B7 FN 468066 202,652.40 - - - (774.13) (67.09) (1,045.73) (182.79) 200,582.67 672.50
256350023 LC-Sr Lien Reserve Fund-1 912828XB1 UNITED STATES TREASURY 1,192,452.00 - - - - - (748.55) 520.55 1,192,224.00 9,631.79
256350023 LC-Sr Lien Reserve Fund-1 912828B58 UNITED STATES TREASURY 741,234.70 - - - - - (661.55) (418.85) 740,154.30 2,613.52
256350023 LC-Sr Lien Reserve Fund-1 3137B1U75 FHMS KS01 A2 384,054.60 - - - - - (651.81) 43.81 383,446.60 798.63
256350023 LC-Sr Lien Reserve Fund-1 912828G38 UNITED STATES TREASURY 1,357,438.50 - - - - - (585.43) (211.07) 1,356,642.00 11,473.17
256350023 LC-Sr Lien Reserve Fund-1 31381T4E7 FN 470721 277,192.56 - - - (1,538.74) (59.51) (565.25) (240.17) 274,788.89 599.69
256350023 LC-Sr Lien Reserve Fund-1 31381PEB0 FN 466430 268,508.59 - - - (1,124.44) (31.17) (558.49) (781.63) 266,012.87 721.43
29
Page 11 of 36
Source
Account Account Identifier Description
Beginning Base
Market Value Base Purchases Base Sales
Base Maturities and
Redemptions Base Paydowns
Net Total Realized
Gain/Loss
Base
Amortization/A
ccretion
Base Change In
Net Unrealized
Gain/Loss
Ending Base
Market Value
Ending Accrued
Income Balance
91 CIP STAMP Portfolio Transaction Report by Account
Quarter ended September 30, 2017
256350023 LC-Sr Lien Reserve Fund-1 912828B58 UNITED STATES TREASURY 507,695.00 - - - - - (549.12) (190.88) 506,955.00 1,790.08
256350023 LC-Sr Lien Reserve Fund-1 3136A7MN9 FN 12M8 A2 301,335.00 - - - - - (392.80) 107.80 301,050.00 587.35
256350023 LC-Sr Lien Reserve Fund-1 912828VV9 UNITED STATES TREASURY - 355,837.89 - - - - (377.92) (440.97) 355,019.00 636.91
256350023 LC-Sr Lien Reserve Fund-1 3137EADB2 FREDDIE MAC 204,198.00 - - - - - (341.57) (308.43) 203,548.00 1,029.17
256350023 LC-Sr Lien Reserve Fund-1 912828VV9 UNITED STATES TREASURY 152,413.50 - - - - - (268.22) 5.72 152,151.00 272.96
256350023 LC-Sr Lien Reserve Fund-1 3137EADB2 FREDDIE MAC 204,198.00 - - - - - (260.61) (389.39) 203,548.00 1,029.17
256350023 LC-Sr Lien Reserve Fund-1 3138L76A9 FN AM7164 126,998.75 - - - - - (247.05) (116.70) 126,635.00 269.79
256350023 LC-Sr Lien Reserve Fund-1 912828B58 UNITED STATES TREASURY 101,539.00 - - - - - (244.43) 96.43 101,391.00 358.02
256350023 LC-Sr Lien Reserve Fund-1 31395EZP5 FHR 2835G MD 32,224.78 - - - (6,621.27) (141.03) (176.21) (124.01) 25,162.26 93.32
256350023 LC-Sr Lien Reserve Fund-1 912828B58 UNITED STATES TREASURY 147,231.55 - - - - - (174.51) (40.09) 147,016.95 519.12
256350023 LC-Sr Lien Reserve Fund-1 38376T5Z1 GNR 104A PD 117,611.08 - - - (6,243.51) (230.49) (146.33) 4.25 110,995.00 271.63
256350023 LC-Sr Lien Reserve Fund-1 912828B58 UNITED STATES TREASURY 116,769.85 - - - - - (106.58) (63.62) 116,599.65 411.72
256350023 LC-Sr Lien Reserve Fund-1 3137AUPE3 FHMS K021 A2 145,199.52 - - - - - (97.97) (315.31) 144,786.24 287.52
256350023 LC-Sr Lien Reserve Fund-1 38376GB33 GNR 116 BA 248,917.41 - - - (5,163.51) (115.91) (97.53) (18.65) 243,521.82 703.49
256350023 LC-Sr Lien Reserve Fund-1 912828VV9 UNITED STATES TREASURY 86,367.65 - - - - - (83.51) (65.24) 86,218.90 154.68
256350023 LC-Sr Lien Reserve Fund-1 3136A4M48 FN 12M3A 1A1 277,493.29 - - - (13,370.62) (8.45) (71.62) (519.50) 263,523.10 461.37
256350023 LC-Sr Lien Reserve Fund-1 38378XP62 GNR 14166 PL 365,734.05 - - - (26,307.26) (296.13) (48.40) (336.93) 338,745.32 716.18
256350023 LC-Sr Lien Reserve Fund-1 38377RVK8 GNR 10166F GP 50,509.31 - - - (2,907.82) (83.49) (44.84) (9.53) 47,463.64 116.35
256350023 LC-Sr Lien Reserve Fund-1 3137AJMF8 FHMS K016 A2 30,999.00 - - - - - (44.83) (85.07) 30,869.10 74.19
256350023 LC-Sr Lien Reserve Fund-1 912828B58 UNITED STATES TREASURY 50,769.50 - - - - - (42.92) (31.08) 50,695.50 179.01
256350023 LC-Sr Lien Reserve Fund-1 38377RVK8 GNR 10166F GP 84,182.18 - - - (4,846.36) (74.78) (41.89) (113.08) 79,106.06 193.91
256350023 LC-Sr Lien Reserve Fund-1 3138EKXL4 FN AL3382 286,375.93 - - - (7,259.63) 76.98 (34.56) (705.19) 278,453.53 541.38
256350023 LC-Sr Lien Reserve Fund-1 38378B6A2 GNR 1312A AB 123,276.19 - - - (3,434.97) 108.50 (30.72) (218.35) 119,700.65 189.66
256350023 LC-Sr Lien Reserve Fund-1 912828V49 UNITED STATES TREASURY - 56,282.85 - - - - (27.20) (1,191.37) 55,064.28 44.30
256350023 LC-Sr Lien Reserve Fund-1 31417YKF3 FN MA0293 103,988.43 - - - (5,995.61) (323.43) (17.37) 12.28 97,664.30 340.19
256350023 LC-Sr Lien Reserve Fund-1 38380AZ34 GNR 16147C DA 173,395.62 - - - (2,957.04) (76.58) (13.68) (585.39) 169,762.94 416.10
256350023 LC-Sr Lien Reserve Fund-1 38378TAF7 GNR 1371A GA 177,710.20 - - - (8,086.27) 5.79 (10.83) (289.05) 169,329.84 348.79
256350023 LC-Sr Lien Reserve Fund-1 912828SA9 UNITED STATES TREASURY - 179,502.72 - - - - (10.23) (478.17) 179,014.32 47.28
256350023 LC-Sr Lien Reserve Fund-1 36202F2H8 G2 005276 217,668.14 - - - (14,439.16) (531.22) (9.51) 292.28 202,980.52 490.43
256350023 LC-Sr Lien Reserve Fund-1 31392JJ83 FNR 0317D HC 3,694.28 - - - (1,856.21) (12.65) (7.64) (34.49) 1,783.28 7.41
256350023 LC-Sr Lien Reserve Fund-1 38378CRT6 GNR 1213E EG 74,695.84 - - - (5,278.14) 146.45 (7.48) (161.81) 69,394.86 116.55
256350023 LC-Sr Lien Reserve Fund-1 912828K33 UNITED STATES TREASURY 120,252.95 - (120,967.75) - - (836.99) (3.65) 1,555.43 - -
256350023 LC-Sr Lien Reserve Fund-1 3138L33G8 FN AM3498 100,411.00 - - - - - (1.09) (238.91) 100,171.00 167.50
256350023 LC-Sr Lien Reserve Fund-1 3137ATRW4 FHMS K020 A2 125,998.75 - - - - - (1.00) (96.50) 125,901.25 247.19
256350023 LC-Sr Lien Reserve Fund-1 31385XBG1 FN 555439 79.57 - - - (67.80) (0.24) (0.10) 0.26 11.70 0.06
256350023 LC-Sr Lien Reserve Fund-1 9AMMF05B2 U.S. BANK MONEY MARKET ACCOUNT FUND 905,724.17 393,014.31 (1,166,502.91) - - - - - 132,235.57 -
256350023 LC-Sr Lien Reserve Fund-1 912828WT3 UNITED STATES TREASURY 625,000.00 (624,975.59) - - - - - (24.41) - -
256350023 LC-Sr Lien Reserve Fund-1 38378KSL4 GNR 1374 AL 215,628.75 - - - - - 2.12 339.88 215,970.75 524.53
256350023 LC-Sr Lien Reserve Fund-1 38378KWU9 GNR 1396 A 15,279.91 - - - (124.91) 2.10 2.71 (36.34) 15,123.47 18.41
256350023 LC-Sr Lien Reserve Fund-1 38377JZ89 GNR 10117A GK 86,069.39 - - - (7,376.20) (155.65) 7.32 (200.26) 78,344.60 221.61
256350023 LC-Sr Lien Reserve Fund-1 38378KXW4 GNR 13105 A 180,706.20 - - - (2,678.70) 11.74 8.84 890.61 178,938.69 257.77
256350023 LC-Sr Lien Reserve Fund-1 38378BX20 GNR 12132 AB 42,341.17 - (41,759.60) - (654.74) 35.56 9.68 27.93 - -
256350023 LC-Sr Lien Reserve Fund-1 38377RSZ9 GNR 10162D PQ 28,313.69 - - - (2,661.04) (98.88) 10.27 88.36 25,652.39 93.18
256350023 LC-Sr Lien Reserve Fund-1 912828L99 UNITED STATES TREASURY - 149,513.67 - - - - 13.06 (768.73) 148,758.00 863.11
256350023 LC-Sr Lien Reserve Fund-1 38378KWU9 GNR 1396 A 57,299.66 - - - (468.42) 10.82 14.01 (143.07) 56,713.01 69.05
256350023 LC-Sr Lien Reserve Fund-1 912828WT3 UNITED STATES TREASURY - 624,975.59 - (625,000.00) - - 24.41 - - -
256350023 LC-Sr Lien Reserve Fund-1 38378KSL4 GNR 1374 AL 191,670.00 - - - - - 28.23 275.77 191,974.00 466.25
256350023 LC-Sr Lien Reserve Fund-1 38378B7F0 GNR 1333 B 192,880.00 - - - - - 46.28 141.72 193,068.00 378.83
256350023 LC-Sr Lien Reserve Fund-1 912828UF5 UNITED STATES TREASURY 74,382.00 - (74,736.33) - - 393.10 54.92 (93.69) - -
256350023 LC-Sr Lien Reserve Fund-1 38379KDN5 GNR 1529 AD 171,170.42 - - - (3,687.75) 83.15 64.84 (367.29) 167,263.37 305.08
256350023 LC-Sr Lien Reserve Fund-1 38378KRS0 GNR 1378 AG 436,563.00 - - - - - 121.52 (1,021.52) 435,663.00 895.72
256350023 LC-Sr Lien Reserve Fund-1 38378B7F0 GNR 1333 B 241,100.00 - - - - - 132.48 102.52 241,335.00 473.54
256350023 LC-Sr Lien Reserve Fund-1 912828VA5 UNITED STATES TREASURY 158,236.80 - - - - - 144.95 (149.75) 158,232.00 753.26
256350023 LC-Sr Lien Reserve Fund-1 3137ASNH3 FHMS K019 A1 256,244.40 - - - (15,488.47) 178.36 170.25 (480.92) 240,623.62 294.95
256350023 LC-Sr Lien Reserve Fund-1 912828L57 UNITED STATES TREASURY - 545,595.70 - - - - 172.83 (839.53) 544,929.00 26.44
256350023 LC-Sr Lien Reserve Fund-1 3137EADR7 FREDDIE MAC 471,841.25 - - - - - 174.44 390.81 472,406.50 2,721.35
256350023 LC-Sr Lien Reserve Fund-1 38376WA62 GNR 1015C PD 73,642.24 - - - (7,898.39) (425.33) 214.73 (376.94) 65,156.33 205.40
256350023 LC-Sr Lien Reserve Fund-1 912828SA9 UNITED STATES TREASURY 269,659.90 - - - - - 253.45 1,320.46 271,233.81 71.64
256350023 LC-Sr Lien Reserve Fund-1 3136A72D3 FN 12M9 A2 386,041.54 - - - (18,220.60) 523.82 306.60 (1,788.10) 366,863.25 751.72
256350023 LC-Sr Lien Reserve Fund-1 3135G0D75 FEDERAL NATIONAL MORTGAGE ASSOCIATION 598,536.00 - - - - - 318.32 (534.32) 598,320.00 2,475.00
256350023 LC-Sr Lien Reserve Fund-1 912828V49 UNITED STATES TREASURY 223,670.84 - - - - - 320.08 1,272.05 225,262.97 181.23
256350023 LC-Sr Lien Reserve Fund-1 3136AHAE0 FN 13M14 APT 216,155.67 - - - (16,653.75) (311.95) 381.30 (481.32) 199,089.95 429.55
256350023 LC-Sr Lien Reserve Fund-1 3137AUPE3 FHMS K021 A2 236,957.55 - - - - - 397.82 (1,072.27) 236,283.10 469.22
256350023 LC-Sr Lien Reserve Fund-1 912828L57 UNITED STATES TREASURY 842,333.00 - - - - - 404.04 (574.04) 842,163.00 40.87
256350023 LC-Sr Lien Reserve Fund-1 3138EJPZ5 FN AL2239 318,926.10 - - - (1,697.91) (86.17) 429.22 (1,361.72) 316,209.53 765.20
256350023 LC-Sr Lien Reserve Fund-1 3137EADB2 FREDDIE MAC 561,544.50 - - - - - 606.49 (2,393.99) 559,757.00 2,830.21
256350023 LC-Sr Lien Reserve Fund-1 912828L99 UNITED STATES TREASURY 1,090,980.00 - - - - - 681.60 (769.60) 1,090,892.00 6,329.48
18,452,364.84 1,679,747.14 (1,403,966.59) (625,000.00) (195,883.37) (2,390.76) (3,333.94) (14,991.08) 17,886,546.25 62,536.13
94,678,110.70 176,647,073.51 (93,894,995.83) (104,342,024.55) (1,385,435.05) (7,381.15) 4,009.81 (4,896.70) 71,694,460.74 222,622.13
30
*Negative cash reflects securities in transit at month end
91 CIP STAMP Portfolio Summary of Investments for quarter ended September 30, 2017
Credit Rating Industry Group
Asset Class Security Type Market Sector
ATTACHMENT 5
31
*Negative cash reflects securities in transit at month end
91 CIP STAMP Portfolio
Series A & Series B Reserve Fund Summary of Investments for quarter ended September 30, 2017
Credit Rating Industry Group
Asset Class Security Type Market Sector
ATTACHMENT 6
32
91 CIP STAMP Portfolio
Toll Revenue Project Capitalized Interest Fund Summary of Investments for quarter ended September 30, 2017
Credit Rating Industry Group
Asset Class Security Type Market Sector
ATTACHMENT 7
33
91 CIP STAMP Portfolio
Sales Tax Revenue Capitalized Interest Fund Summary of Investments for quarter ended September 30, 2017
Credit Rating Industry Group
Asset Class Security Type Market Sector
ATTACHMENT 8
34
91 CIP STAMP Portfolio
Sales Tax Equity Fund Summary of Investments for quarter ended September 30, 2017
Credit Rating Industry Group
Asset Class Security Type Market Sector
ATTACHMENT 9
35
Page 17 of 36
Source
Account Account Identifier
Security Type
Category Issuer
Final
Maturity Trade Date Current Face Value Original Cost
Next Call
Date Base Market Value
Base Net Total
Unrealized
Gain/Loss Coupon Yield
Summarized
Credit Rating
245490001 LC-RCTC 2017 PRJ: Sales Tax 3137ANMN2 Agency CMO Federal Home Loan Mortgage Corp 12/25/2018 07/20/2017 1,800,000.00 1,812,164.06 ---1,807,470.00 (2,676.08)2.220 1.726 AAA
245490001 LC-RCTC 2017 PRJ: Sales Tax 31392J6N4 Agency CMO Federal National Mortgage Association 04/25/2023 07/20/2017 790,213.54 845,158.08 ---842,209.59 (2,596.05)5.500 2.143 AAA
245490001 LC-RCTC 2017 PRJ: Sales Tax 31283K5N4 Agency MBS Federal Home Loan Mortgage Corp 08/01/2020 07/20/2017 1,236,801.80 1,279,896.61 ---1,269,935.72 (9,072.67)5.000 2.214 AAA
245490001 LC-RCTC 2017 PRJ: Sales Tax 161571GQ1 Asset Backed Chase Issuance Trust 11/15/2017 09/14/2017 100,000.00 99,968.75 ---100,007.00 31.12 1.380 1.329 AAA
245490001 LC-RCTC 2017 PRJ: Sales Tax 43814JAC8 Asset Backed Honda Auto Receivables 2014-4 Owner Trust 09/17/2018 07/19/2017 48,391.08 48,336.26 ---48,365.92 14.02 0.990 1.331 AAA
245490001 LC-RCTC 2017 PRJ: Sales Tax 43814JAD6 Asset Backed Honda Auto Receivables 2014-4 Owner Trust 10/15/2020 07/19/2017 2,355,000.00 2,355,367.97 ---2,354,976.45 (314.76)1.460 1.466 AAA
245490001 LC-RCTC 2017 PRJ: Sales Tax 89190AAD2 Asset Backed Toyota Auto Receivables 2014-C Owner Trust 04/15/2020 07/19/2017 2,000,000.00 1,999,687.50 ---1,999,540.00 (233.97)1.440 1.494 AAA
245490001 LC-RCTC 2017 PRJ: Sales Tax 58769AAD8 Asset Backed Mercedes-Benz Auto Lease Trust 2015-B 07/16/2018 07/20/2017 457,843.00 457,771.47 ---457,788.06 (7.44)1.340 1.450 AAA
245490001 LC-RCTC 2017 PRJ: Sales Tax 65478QAD0 Asset Backed Nissan Auto Lease Trust 2016-A 03/15/2019 07/19/2017 2,000,000.00 745.00 ---1,999,760.00 1,995,830.10 1.490 1.516 AAA
245490001 LC-RCTC 2017 PRJ: Sales Tax 161571HG2 Asset Backed Chase Issuance Trust 01/16/2018 07/20/2017 2,000,000.00 1,996,875.00 ---1,998,360.00 281.15 1.100 1.381 AAA
245490001 LC-RCTC 2017 PRJ: Sales Tax 05581QAE8 Asset Backed BMW Vehicle Lease Trust 2015-2 02/20/2019 07/19/2017 2,000,000.00 2,000,937.50 ---2,000,400.00 (246.97)1.550 1.508 AAA
240907004 LC-RCTC Toll Revenue: - I-15 65477PAD3 Asset Backed Nissan Auto Receivables 2014-A Owner Trust 08/17/2020 07/25/2017 798,253.93 797,910.93 ---798,022.43 93.80 1.340 1.416 AAA
240907004 LC-RCTC Toll Revenue: - I-15 587729AD6 Asset Backed Mercedes-Benz Auto Receivables Trust 2014-1 11/16/2020 07/25/2017 765,000.00 764,551.76 ---764,892.90 258.24 1.310 1.341 AAA
240907004 LC-RCTC Toll Revenue: - I-15 43814KAD3 Asset Backed Honda Auto Receivables 2015-1 Owner Trust 11/16/2020 07/24/2017 887,000.00 885,995.19 ---886,521.02 360.51 1.320 1.396 AAA
240907004 LC-RCTC Toll Revenue: - I-15 47787UAE3 Asset Backed John Deere Owner Trust 2015 12/15/2021 07/24/2017 747,000.00 747,350.16 ---747,014.94 (272.80)1.650 1.653 AAA
240907004 LC-RCTC Toll Revenue: - I-15 43814LAC3 Asset Backed Honda Auto Receivables 2015-4 Owner Trust 09/23/2019 07/24/2017 1,451,583.51 1,448,521.57 ---1,449,101.30 127.22 1.230 1.489 AAA
240907004 LC-RCTC Toll Revenue: - I-15 161571HC1 Asset Backed Chase Issuance Trust 06/17/2019 07/26/2017 750,000.00 745,576.17 ---745,095.00 (820.69)1.370 1.763 AAA
240907004 LC-RCTC Toll Revenue: - I-15 05581QAE8 Asset Backed BMW Vehicle Lease Trust 2015-2 02/20/2019 07/28/2017 965,000.00 965,414.64 ---965,193.00 (113.32)1.550 1.508 AAA
240907004 LC-RCTC Toll Revenue: - I-15 05582XAD4 Asset Backed Bmw Vehicle Lease Trust 2016-2 09/20/2019 07/27/2017 965,000.00 963,002.14 ---962,047.10 (1,233.19)1.430 1.769 AAA
240907004 LC-RCTC Toll Revenue: - I-15 58768MAC5 Asset Backed Mercedes-Benz Auto Lease Trust 2016-B 08/15/2019 07/25/2017 1,000,000.00 997,695.31 ---997,260.00 (793.04)1.350 1.694 AAA
240907004 LC-RCTC Toll Revenue: - I-15 58769DAD2 Asset Backed Mercedes-Benz Auto Lease Trust 2017-A 03/16/2020 07/27/2017 965,000.00 965,942.38 ---966,109.75 257.49 1.790 1.710 AAA
245490001 LC-RCTC 2017 PRJ: Sales Tax 22549V5V1 CD Credit Suisse Group AG 11/07/2017 09/22/2017 1,150,000.00 1,150,191.36 ---1,150,218.50 53.84 1.410 1.223 AAA
245490001 LC-RCTC 2017 PRJ: Sales Tax 65602UPZ5 CD The Norinchukin Bank 10/27/2017 07/20/2017 3,000,000.00 3,001,425.39 ---3,000,660.00 285.66 1.500 1.197 AAA
245490001 LC-RCTC 2017 PRJ: Sales Tax 05582WZS6 CD BNP Paribas 01/22/2018 07/20/2017 3,000,000.00 3,000,000.00 ---3,001,170.00 1,170.00 1.450 1.323 AAA
245490001 LC-RCTC 2017 PRJ: Sales Tax 06538NFU6 CD The Bank of Tokyo-Mitsubishi UFJ, Ltd.10/13/2017 09/14/2017 1,100,000.00 1,100,186.98 ---1,100,143.00 65.63 1.540 1.162 AAA
245490001 LC-RCTC 2017 PRJ: Sales Tax 83369YTU0 CD Societe Generale 10/31/2017 09/18/2017 1,150,000.00 1,150,045.26 ---1,150,115.00 82.67 1.310 1.192 AAA
240907004 LC-RCTC Toll Revenue: - I-15 65602UES3 CD The Norinchukin Bank 10/12/2017 08/24/2017 2,000,000.00 2,001,985.90 ---2,000,620.00 164.90 2.019 1.155 AAA
240907004 LC-RCTC Toll Revenue: - I-15 86563YHD8 CD Sumitomo Mitsui Banking Corporation 10/12/2017 07/26/2017 2,500,000.00 2,500,996.63 ---2,500,275.00 103.71 1.500 1.153 AAA
240907004 LC-RCTC Toll Revenue: - I-15 83369YEX0 CD Societe Generale 10/20/2017 09/25/2017 1,950,000.00 1,950,288.66 ---1,950,273.00 53.62 1.450 1.181 AAA
240907004 LC-RCTC Toll Revenue: - I-15 63873FY93 CD Natixis 11/01/2017 08/22/2017 1,600,000.00 1,601,517.84 ---1,600,832.00 159.81 1.801 1.229 AAA
240907004 LC-RCTC Toll Revenue: - I-15 17305TSH6 CD Citibank, N.A.11/27/2017 07/25/2017 2,500,000.00 2,500,000.00 ---2,500,000.00 0.00 1.320 1.317 AAA
240907004 LC-RCTC Toll Revenue: - I-15 05582WZT4 CD BNP Paribas 12/08/2017 07/25/2017 2,500,000.00 2,500,000.00 ---2,500,675.00 675.00 1.360 1.216 AAA
240907004 LC-RCTC Toll Revenue: - I-15 17305TRV6 CD Citibank, N.A.10/04/2017 09/14/2017 1,625,000.00 1,625,105.48 ---1,625,000.00 (15.82)1.320 1.316 AAA
240907004 LC-RCTC Toll Revenue: - I-15 06538NFU6 CD The Bank of Tokyo-Mitsubishi UFJ, Ltd.10/13/2017 09/14/2017 1,900,000.00 1,900,322.96 ---1,900,247.00 113.36 1.540 1.162 AAA
240907004 LC-RCTC Toll Revenue: - I-15 89113XFD1 CD The Toronto-Dominion Bank 10/16/2017 09/15/2017 2,000,000.00 2,000,000.00 ---2,000,000.00 0.00 1.180 1.179 AAA
240907004 LC-RCTC Toll Revenue: - I-15 22534HQ38 CD Credit Agricole Corporate and Investment Bank 10/18/2017 09/18/2017 1,900,000.00 1,900,000.00 ---1,900,000.00 0.00 1.170 1.170 AAA
240907004 LC-RCTC Toll Revenue: - I-15 60683BBF9 CD Mitsubishi UFJ Trust & Banking Corp 10/20/2017 09/19/2017 1,950,000.00 1,950,000.00 ---1,949,980.50 (19.50)1.210 1.228 AAA
245490001 LC-RCTC 2017 PRJ: Sales Tax 46640PX24 CP J.P. Morgan Securities LLC 10/02/2017 09/14/2017 850,000.00 849,518.33 ---850,000.00 28.33 0.000 0.000 AAA
245490001 LC-RCTC 2017 PRJ: Sales Tax 87019RXG6 CP Swedbank AB 10/16/2017 09/26/2017 450,000.00 449,700.00 ---449,788.50 13.50 0.000 1.061 AAA
245490001 LC-RCTC 2017 PRJ: Sales Tax 4497W0XA1 CP ING (U.S.) Funding LLC 10/10/2017 09/25/2017 1,125,000.00 1,124,512.50 ---1,124,696.25 33.75 0.000 0.974 AAA
245490001 LC-RCTC 2017 PRJ: Sales Tax 34108AXH5 CP Florida Power & Light Company 10/17/2017 07/20/2017 3,000,000.00 2,989,987.50 ---2,998,500.00 300.00 0.000 1.062 AAA
245490001 LC-RCTC 2017 PRJ: Sales Tax 61979JX44 CP Motiva Enterprises LLC 10/04/2017 09/06/2017 1,125,000.00 1,123,687.50 ---1,124,921.25 61.88 0.000 0.631 AA
245490001 LC-RCTC 2017 PRJ: Sales Tax 43357LXB3 CP HITACHI CAPITAL AMERICA CORP 10/11/2017 09/11/2017 1,125,000.00 1,123,640.63 ---1,124,662.50 131.25 0.000 0.984 AA
245490001 LC-RCTC 2017 PRJ: Sales Tax 78355AXP4 CP Ryder System, Inc.10/23/2017 09/18/2017 425,000.00 424,446.08 ---424,698.25 56.67 0.000 1.115 AA
245490001 LC-RCTC 2017 PRJ: Sales Tax 71112JXC3 CP The Peoples Gas Light And Coke Company 10/12/2017 09/28/2017 1,125,000.00 1,124,463.75 ---1,124,617.50 71.25 0.000 1.023 AAA
245490001 LC-RCTC 2017 PRJ: Sales Tax 23336GXX4 CP DTE Electric Company 10/31/2017 09/28/2017 1,000,000.00 998,845.00 ---999,030.00 80.00 0.000 1.130 AAA
240907004 LC-RCTC Toll Revenue: - I-15 4497W0Y10 CP ING (U.S.) Funding LLC 11/01/2017 08/24/2017 1,700,000.00 1,695,796.75 ---1,698,283.00 171.42 0.000 1.140 AAA
240907004 LC-RCTC Toll Revenue: - I-15 22533TX27 CP Credit Agricole Corporate and Investment Bank 10/02/2017 09/01/2017 2,500,000.00 2,497,395.15 ---2,500,000.00 84.03 0.000 0.000 AAA
240907004 LC-RCTC Toll Revenue: - I-15 4497W0XA1 CP ING (U.S.) Funding LLC 10/10/2017 09/05/2017 1,086,000.00 1,084,722.44 ---1,085,706.78 35.30 0.000 0.974 AAA
240907004 LC-RCTC Toll Revenue: - I-15 00280NXH8 CP Abbey National Treasury Services PLC 10/17/2017 09/26/2017 1,800,000.00 1,798,718.99 ---1,799,100.00 76.01 0.000 1.062 AAA
240907004 LC-RCTC Toll Revenue: - I-15 63873JXX3 CP Natixis 10/31/2017 09/07/2017 1,000,000.00 998,110.00 ---999,030.00 80.00 0.000 1.130 AAA
240907004 LC-RCTC Toll Revenue: - I-15 87019RYF7 CP Swedbank AB 11/15/2017 07/25/2017 2,500,000.00 2,489,720.15 ---2,496,125.00 845.34 0.000 1.218 AAA
240907004 LC-RCTC Toll Revenue: - I-15 46640PY64 CP J.P. Morgan Securities LLC 11/06/2017 07/25/2017 2,500,000.00 2,490,343.75 ---2,496,925.00 830.90 0.000 1.201 AAA
240907004 LC-RCTC Toll Revenue: - I-15 61979JX44 CP Motiva Enterprises LLC 10/04/2017 09/06/2017 1,975,000.00 1,972,695.83 ---1,974,861.75 108.63 0.000 0.631 AA
240907004 LC-RCTC Toll Revenue: - I-15 43357LXA5 CP Hitachi Capital America Corp.10/10/2017 09/08/2017 1,950,000.00 1,947,348.00 ---1,949,473.50 219.38 0.000 0.974 AA
240907004 LC-RCTC Toll Revenue: - I-15 23336GXA4 CP DTE Electric Company 10/10/2017 09/15/2017 1,000,000.00 999,125.00 ---999,730.00 45.00 0.000 0.974 AAA
240907004 LC-RCTC Toll Revenue: - I-15 78355AXP4 CP Ryder System, Inc.10/23/2017 09/18/2017 1,950,000.00 1,947,458.51 ---1,948,615.50 259.99 0.000 1.115 AA
240907004 LC-RCTC Toll Revenue: - I-15 92780JXD8 CP Virginia Electric and Power Company 10/13/2017 09/20/2017 800,000.00 799,320.22 ---799,704.00 58.67 0.000 1.027 AAA
240907004 LC-RCTC Toll Revenue: - I-15 92780JXB2 CP Virginia Electric and Power Company 10/11/2017 09/22/2017 1,975,000.00 1,973,850.12 ---1,974,407.50 126.18 0.000 0.984 AAA
240907004 LC-RCTC Toll Revenue: - I-15 71112JXC3 CP The Peoples Gas Light And Coke Company 10/12/2017 09/28/2017 2,225,000.00 2,223,939.41 ---2,224,243.50 140.92 0.000 1.023 AAA
240907004 LC-RCTC Toll Revenue: - I-15 26055AXP6 CP The Dow Chemical Company 10/23/2017 09/29/2017 1,800,000.00 1,798,488.00 ---1,798,722.00 108.00 0.000 1.115 AA
240907004 LC-RCTC Toll Revenue: - I-15 23336GY39 CP DTE Electric Company 11/03/2017 09/29/2017 1,000,000.00 998,784.72 ---998,870.00 15.84 0.000 1.201 AAA
245490001 LC-RCTC 2017 PRJ: Sales Tax 38141GVK7 Corporate The Goldman Sachs Group, Inc.04/30/2018 07/20/2017 2,000,000.00 2,014,500.00 ---2,011,800.00 794.60 2.511 1.542 A
245490001 LC-RCTC 2017 PRJ: Sales Tax 06051GEY1 Corporate Bank of America Corporation 01/15/2019 07/19/2017 1,500,000.00 1,518,015.00 ---1,514,745.00 (968.08)2.344 1.619 BBB
245490001 LC-RCTC 2017 PRJ: Sales Tax 89114QAV0 Corporate The Toronto-Dominion Bank 11/05/2019 07/20/2017 2,000,000.00 2,019,800.00 ---2,015,340.00 (2,930.40)2.250 1.875 AA
245490001 LC-RCTC 2017 PRJ: Sales Tax 21688AAD4 Corporate Cooperatieve Rabobank U.A.01/14/2020 07/20/2017 2,000,000.00 2,016,800.00 ---2,012,740.00 (2,847.30)2.250 1.964 AA
245490001 LC-RCTC 2017 PRJ: Sales Tax 172967JQ5 Corporate Citigroup Inc.04/27/2018 07/20/2017 1,950,000.00 1,957,117.50 ---1,954,953.00 (430.42)2.007 1.596 BBB
245490001 LC-RCTC 2017 PRJ: Sales Tax 61746BDY9 Corporate Morgan Stanley 02/01/2019 07/20/2017 1,950,000.00 1,981,200.00 ---1,977,768.00 334.49 2.686 1.651 A
245490001 LC-RCTC 2017 PRJ: Sales Tax 94988J5G8 Corporate Wells Fargo Bank, National Association 12/06/2019 07/19/2017 2,000,000.00 2,014,280.00 ---2,010,560.00 (2,633.21)2.150 1.902 AA
245490001 LC-RCTC 2017 PRJ: Sales Tax 06367TPX2 Corporate Bank of Montreal 12/12/2019 07/19/2017 1,630,000.00 1,637,318.70 ---1,635,851.70 (915.49)2.100 1.932 A
2017 Financing STAMP Portfolio by Investment Category for quarter ended September 30, 2017
ATTACHMENT 10
36
Page 18 of 36
Source
Account Account Identifier
Security Type
Category Issuer
Final
Maturity Trade Date Current Face Value Original Cost
Next Call
Date Base Market Value
Base Net Total
Unrealized
Gain/Loss Coupon Yield
Summarized
Credit Rating
2017 Financing STAMP Portfolio by Investment Category for quarter ended September 30, 2017
245490001 LC-RCTC 2017 PRJ: Sales Tax 865622CF9 Corporate Sumitomo Mitsui Banking Corporation 01/11/2019 07/19/2017 2,000,000.00 2,008,280.00 ---2,008,400.00 1,172.41 1.845 1.549 A
245490001 LC-RCTC 2017 PRJ: Sales Tax 0258M0EJ4 Corporate American Express Credit Corporation 05/03/2019 07/19/2017 2,000,000.00 2,006,000.00 04/02/2019 2,005,060.00 (309.40)1.641 1.499 A
245490001 LC-RCTC 2017 PRJ: Sales Tax 375558BQ5 Corporate Gilead Sciences, Inc.09/20/2019 09/14/2017 340,000.00 340,000.00 ---340,714.00 714.00 1.576 1.477 A
240907004 LC-RCTC Toll Revenue: - I-15 38141EA25 Corporate The Goldman Sachs Group, Inc.02/15/2019 07/25/2017 1,000,000.00 1,084,540.00 ---1,074,010.00 (2,562.92)7.500 2.023 A
240907004 LC-RCTC Toll Revenue: - I-15 46625HHL7 Corporate JPMorgan Chase & Co.04/23/2019 07/25/2017 1,000,000.00 1,075,520.00 ---1,067,080.00 (2,114.45)6.300 1.931 A
240907004 LC-RCTC Toll Revenue: - I-15 03523TAN8 Corporate Anheuser-Busch InBev Worldwide Inc.01/15/2020 07/26/2017 1,000,000.00 1,084,440.00 ---1,076,070.00 (3,451.39)5.375 1.967 A
240907004 LC-RCTC Toll Revenue: - I-15 38141EA58 Corporate The Goldman Sachs Group, Inc.03/15/2020 07/26/2017 500,000.00 540,800.00 ---537,135.00 (1,468.12)5.375 2.255 A
240907004 LC-RCTC Toll Revenue: - I-15 94973VBE6 Corporate Anthem, Inc.07/15/2018 07/26/2017 1,500,000.00 1,509,105.00 ---1,506,495.00 (1,208.11)2.300 1.747 A
240907004 LC-RCTC Toll Revenue: - I-15 74432QBW4 Corporate Prudential Financial, Inc.08/15/2018 07/26/2017 1,500,000.00 1,510,920.00 ---1,509,735.00 357.35 2.300 1.552 A
240907004 LC-RCTC Toll Revenue: - I-15 718172BF5 Corporate Philip Morris International Inc.01/15/2019 07/26/2017 1,000,000.00 1,003,040.00 ---1,002,660.00 (77.21)1.875 1.666 A
240907004 LC-RCTC Toll Revenue: - I-15 61746BDM5 Corporate Morgan Stanley 01/24/2019 07/25/2017 1,000,000.00 1,009,060.00 ---1,008,360.00 189.00 2.500 1.855 A
240907004 LC-RCTC Toll Revenue: - I-15 0258M0DK2 Corporate American Express Credit Corporation 03/18/2019 07/25/2017 1,000,000.00 1,006,560.00 ---1,005,440.00 (545.39)2.125 1.748 A
240907004 LC-RCTC Toll Revenue: - I-15 06051GFD6 Corporate Bank of America Corporation 04/01/2019 07/26/2017 1,000,000.00 1,012,030.00 ---1,009,000.00 (2,000.03)2.650 2.040 BBB
240907004 LC-RCTC Toll Revenue: - I-15 172967HM6 Corporate Citigroup Inc.04/08/2019 07/25/2017 1,000,000.00 1,010,110.00 ---1,008,610.00 (643.74)2.550 1.974 BBB
240907004 LC-RCTC Toll Revenue: - I-15 22546QAN7 Corporate Credit Suisse AG 05/28/2019 07/26/2017 1,000,000.00 1,009,340.00 ---1,006,520.00 (2,085.69)2.300 1.899 A
240907004 LC-RCTC Toll Revenue: - I-15 89114QAS7 Corporate The Toronto-Dominion Bank 07/02/2019 07/27/2017 1,000,000.00 1,007,670.00 ---1,005,070.00 (2,026.60)2.125 1.830 AA
240907004 LC-RCTC Toll Revenue: - I-15 90261XHE5 Corporate UBS AG 08/14/2019 07/25/2017 850,000.00 857,505.50 ---857,191.00 214.27 2.375 1.913 A
240907004 LC-RCTC Toll Revenue: - I-15 40428HPN6 Corporate HSBC USA Inc.11/13/2019 07/26/2017 1,000,000.00 1,010,720.00 ---1,007,120.00 (2,936.14)2.375 2.036 A
240907004 LC-RCTC Toll Revenue: - I-15 17401QAB7 Corporate Citizens Bank, National Association 12/04/2019 07/26/2017 1,000,000.00 1,008,450.00 11/04/2019 1,007,660.00 (260.06)2.450 2.075 A
240907004 LC-RCTC Toll Revenue: - I-15 46625HKA7 Corporate JPMorgan Chase & Co.01/23/2020 07/25/2017 500,000.00 503,005.00 12/23/2019 502,690.00 (136.13)2.250 2.002 A
240907004 LC-RCTC Toll Revenue: - I-15 61747YDW2 Corporate Morgan Stanley 01/27/2020 07/25/2017 500,000.00 506,130.00 ---505,730.00 (48.70)2.650 2.142 A
240907004 LC-RCTC Toll Revenue: - I-15 780082AA1 Corporate Royal Bank of Canada 02/05/2020 07/26/2017 1,500,000.00 1,497,390.00 ---1,496,625.00 (913.40)1.875 1.973 AAA
240907004 LC-RCTC Toll Revenue: - I-15 172967JJ1 Corporate Citigroup Inc.02/18/2020 07/25/2017 500,000.00 503,600.00 ---503,725.00 325.27 2.400 2.078 BBB
240907004 LC-RCTC Toll Revenue: - I-15 446438RN5 Corporate Huntington National Bank, The 06/30/2018 07/27/2017 1,500,000.00 1,505,700.00 ---1,503,555.00 (1,215.46)2.000 1.680 A
240907004 LC-RCTC Toll Revenue: - I-15 69353REV6 Corporate PNC Bank, National Association 03/04/2019 07/26/2017 1,000,000.00 1,003,210.00 02/02/2019 1,002,670.00 (235.85)1.950 1.748 A
240907004 LC-RCTC Toll Revenue: - I-15 07330NAL9 Corporate Branch Banking and Trust Company 05/10/2019 07/27/2017 1,000,000.00 995,340.00 04/10/2019 994,330.00 (1,391.88)1.450 1.808 A
240907004 LC-RCTC Toll Revenue: - I-15 49327M2P8 Corporate Keybank National Association 08/22/2019 07/24/2017 1,000,000.00 995,550.00 ---994,640.00 (1,224.17)1.600 1.889 A
240907004 LC-RCTC Toll Revenue: - I-15 24422ETJ8 Corporate John Deere Capital Corporation 10/09/2019 07/26/2017 1,125,000.00 1,114,650.00 ---1,113,401.25 (1,934.21)1.250 1.770 A
240907004 LC-RCTC Toll Revenue: - I-15 06367TPX2 Corporate Bank of Montreal 12/12/2019 07/26/2017 1,000,000.00 1,005,160.00 ---1,003,590.00 (1,260.54)2.100 1.932 A
240907004 LC-RCTC Toll Revenue: - I-15 14912L6Y2 Corporate Caterpillar Financial Services Corporation 01/10/2020 07/26/2017 1,000,000.00 1,008,020.00 ---1,005,320.00 (2,231.61)2.100 1.860 A
240907004 LC-RCTC Toll Revenue: - I-15 0258M0EE5 Corporate American Express Credit Corporation 03/03/2020 07/25/2017 500,000.00 503,990.00 02/01/2020 502,615.00 (1,150.61)2.200 1.970 A
240907004 LC-RCTC Toll Revenue: - I-15 375558BQ5 Corporate Gilead Sciences, Inc.09/20/2019 09/14/2017 595,000.00 595,000.00 ---596,249.50 1,249.50 1.576 1.477 A
245490001 LC-RCTC 2017 PRJ: Sales Tax 9AMMF05B2 MM Fund U.S. Bank Money Market Account Fund 09/30/2017 ---0.00 189,582.58 ---189,582.58 0.00 0.000 0.000 NA
240907004 LC-RCTC Toll Revenue: - I-15 31846V203 MM Fund First American Funds, Inc.09/30/2017 09/29/2017 0.00 364,346.66 ---364,346.66 0.00 0.630 0.620 AAA
245490001 LC-RCTC 2017 PRJ: Sales Tax 6095586A4 Muni Monmouth, County of 11/01/2017 07/19/2017 800,000.00 805,472.00 ---801,808.00 94.55 3.850 1.284 AAA
245490001 LC-RCTC 2017 PRJ: Sales Tax 56045RKF5 Muni Maine Municipal Bond Bank 11/01/2017 07/19/2017 1,020,000.00 1,020,173.40 ---1,020,030.60 (114.68)1.350 1.309 AA
240907004 LC-RCTC Toll Revenue: - I-15 392274A89 Muni Greater Orlando Aviation Authority.10/01/2019 07/26/2017 700,000.00 724,094.00 ---719,964.00 (2,547.32)3.483 2.025 AA
240907004 LC-RCTC Toll Revenue: - I-15 912828F54 US Gov Treasury, United States Department of 10/15/2017 ---6,000,000.00 5,998,593.75 ---5,999,640.00 133.87 0.875 1.008 AAA
240907004 LC-RCTC Toll Revenue: - I-15 912828M23 US Gov Treasury, United States Department of 10/31/2017 09/29/2017 3,500,000.00 3,500,633.98 ---3,500,455.00 (139.36)1.221 1.096 AAA
153,353,086.86 152,528,316.29 154,452,046.26 1,944,368.96
37
Page 19 of 36
Source
Account Account Identifier
Security Type
Category Issuer Final Maturity Trade Date
Current Face
Value Original Cost
Next Call
Date Base Market Value
Base Net Total
Unrealized Gain/Loss Coupon Yield
Summarized
Credit Rating
240907004 LC-RCTC Toll Revenue: - I-15 65477PAD3 Asset Backed Nissan Auto Receivables 2014-A Owner Trust 08/17/2020 07/25/2017 798,253.93 797,910.93 ---798,022.43 93.80 1.340 1.416 AAA
240907004 LC-RCTC Toll Revenue: - I-15 587729AD6 Asset Backed Mercedes-Benz Auto Receivables Trust 2014-1 11/16/2020 07/25/2017 765,000.00 764,551.76 ---764,892.90 258.24 1.310 1.341 AAA
240907004 LC-RCTC Toll Revenue: - I-15 43814KAD3 Asset Backed Honda Auto Receivables 2015-1 Owner Trust 11/16/2020 07/24/2017 887,000.00 885,995.19 ---886,521.02 360.51 1.320 1.396 AAA
240907004 LC-RCTC Toll Revenue: - I-15 47787UAE3 Asset Backed John Deere Owner Trust 2015 12/15/2021 07/24/2017 747,000.00 747,350.16 ---747,014.94 (272.80) 1.650 1.653 AAA
240907004 LC-RCTC Toll Revenue: - I-15 43814LAC3 Asset Backed Honda Auto Receivables 2015-4 Owner Trust 09/23/2019 07/24/2017 1,451,583.51 1,448,521.57 ---1,449,101.30 127.22 1.230 1.489 AAA
240907004 LC-RCTC Toll Revenue: - I-15 161571HC1 Asset Backed Chase Issuance Trust 06/17/2019 07/26/2017 750,000.00 745,576.17 ---745,095.00 (820.69) 1.370 1.763 AAA
240907004 LC-RCTC Toll Revenue: - I-15 05581QAE8 Asset Backed BMW Vehicle Lease Trust 2015-2 02/20/2019 07/28/2017 965,000.00 965,414.64 ---965,193.00 (113.32) 1.550 1.508 AAA
240907004 LC-RCTC Toll Revenue: - I-15 05582XAD4 Asset Backed Bmw Vehicle Lease Trust 2016-2 09/20/2019 07/27/2017 965,000.00 963,002.14 ---962,047.10 (1,233.19) 1.430 1.769 AAA
240907004 LC-RCTC Toll Revenue: - I-15 58768MAC5 Asset Backed Mercedes-Benz Auto Lease Trust 2016-B 08/15/2019 07/25/2017 1,000,000.00 997,695.31 ---997,260.00 (793.04) 1.350 1.694 AAA
240907004 LC-RCTC Toll Revenue: - I-15 58769DAD2 Asset Backed Mercedes-Benz Auto Lease Trust 2017-A 03/16/2020 07/27/2017 965,000.00 965,942.38 ---966,109.75 257.49 1.790 1.710 AAA
240907004 LC-RCTC Toll Revenue: - I-15 65602UES3 CD The Norinchukin Bank 10/12/2017 08/24/2017 2,000,000.00 2,001,985.90 ---2,000,620.00 164.90 2.019 1.155 AAA
240907004 LC-RCTC Toll Revenue: - I-15 86563YHD8 CD Sumitomo Mitsui Banking Corporation 10/12/2017 07/26/2017 2,500,000.00 2,500,996.63 ---2,500,275.00 103.71 1.500 1.153 AAA
240907004 LC-RCTC Toll Revenue: - I-15 83369YEX0 CD Societe Generale 10/20/2017 09/25/2017 1,950,000.00 1,950,288.66 ---1,950,273.00 53.62 1.450 1.181 AAA
240907004 LC-RCTC Toll Revenue: - I-15 63873FY93 CD Natixis 11/01/2017 08/22/2017 1,600,000.00 1,601,517.84 ---1,600,832.00 159.81 1.801 1.229 AAA
240907004 LC-RCTC Toll Revenue: - I-15 17305TSH6 CD Citibank, N.A.11/27/2017 07/25/2017 2,500,000.00 2,500,000.00 ---2,500,000.00 - 1.320 1.317 AAA
240907004 LC-RCTC Toll Revenue: - I-15 05582WZT4 CD BNP Paribas 12/08/2017 07/25/2017 2,500,000.00 2,500,000.00 ---2,500,675.00 675.00 1.360 1.216 AAA
240907004 LC-RCTC Toll Revenue: - I-15 17305TRV6 CD Citibank, N.A.10/04/2017 09/14/2017 1,625,000.00 1,625,105.48 ---1,625,000.00 (15.82) 1.320 1.316 AAA
240907004 LC-RCTC Toll Revenue: - I-15 06538NFU6 CD The Bank of Tokyo-Mitsubishi UFJ, Ltd.10/13/2017 09/14/2017 1,900,000.00 1,900,322.96 ---1,900,247.00 113.36 1.540 1.162 AAA
240907004 LC-RCTC Toll Revenue: - I-15 89113XFD1 CD The Toronto-Dominion Bank 10/16/2017 09/15/2017 2,000,000.00 2,000,000.00 ---2,000,000.00 - 1.180 1.179 AAA
240907004 LC-RCTC Toll Revenue: - I-15 22534HQ38 CD Credit Agricole Corporate and Investment Bank 10/18/2017 09/18/2017 1,900,000.00 1,900,000.00 ---1,900,000.00 - 1.170 1.170 AAA
240907004 LC-RCTC Toll Revenue: - I-15 60683BBF9 CD Mitsubishi UFJ Trust & Banking Corp 10/20/2017 09/19/2017 1,950,000.00 1,950,000.00 ---1,949,980.50 (19.50) 1.210 1.228 AAA
240907004 LC-RCTC Toll Revenue: - I-15 38141EA25 Corporate The Goldman Sachs Group, Inc.02/15/2019 07/25/2017 1,000,000.00 1,084,540.00 ---1,074,010.00 (2,562.92) 7.500 2.023 A
240907004 LC-RCTC Toll Revenue: - I-15 46625HHL7 Corporate JPMorgan Chase & Co.04/23/2019 07/25/2017 1,000,000.00 1,075,520.00 ---1,067,080.00 (2,114.45) 6.300 1.931 A
240907004 LC-RCTC Toll Revenue: - I-15 03523TAN8 Corporate Anheuser-Busch InBev Worldwide Inc.01/15/2020 07/26/2017 1,000,000.00 1,084,440.00 ---1,076,070.00 (3,451.39) 5.375 1.967 A
240907004 LC-RCTC Toll Revenue: - I-15 38141EA58 Corporate The Goldman Sachs Group, Inc.03/15/2020 07/26/2017 500,000.00 540,800.00 ---537,135.00 (1,468.12) 5.375 2.255 A
240907004 LC-RCTC Toll Revenue: - I-15 94973VBE6 Corporate Anthem, Inc.07/15/2018 07/26/2017 1,500,000.00 1,509,105.00 ---1,506,495.00 (1,208.11) 2.300 1.747 A
240907004 LC-RCTC Toll Revenue: - I-15 74432QBW4 Corporate Prudential Financial, Inc.08/15/2018 07/26/2017 1,500,000.00 1,510,920.00 ---1,509,735.00 357.35 2.300 1.552 A
240907004 LC-RCTC Toll Revenue: - I-15 718172BF5 Corporate Philip Morris International Inc.01/15/2019 07/26/2017 1,000,000.00 1,003,040.00 ---1,002,660.00 (77.21) 1.875 1.666 A
240907004 LC-RCTC Toll Revenue: - I-15 61746BDM5 Corporate Morgan Stanley 01/24/2019 07/25/2017 1,000,000.00 1,009,060.00 ---1,008,360.00 189.00 2.500 1.855 A
240907004 LC-RCTC Toll Revenue: - I-15 0258M0DK2 Corporate American Express Credit Corporation 03/18/2019 07/25/2017 1,000,000.00 1,006,560.00 ---1,005,440.00 (545.39) 2.125 1.748 A
240907004 LC-RCTC Toll Revenue: - I-15 06051GFD6 Corporate Bank of America Corporation 04/01/2019 07/26/2017 1,000,000.00 1,012,030.00 ---1,009,000.00 (2,000.03) 2.650 2.040 BBB
240907004 LC-RCTC Toll Revenue: - I-15 172967HM6 Corporate Citigroup Inc.04/08/2019 07/25/2017 1,000,000.00 1,010,110.00 ---1,008,610.00 (643.74) 2.550 1.974 BBB
240907004 LC-RCTC Toll Revenue: - I-15 22546QAN7 Corporate Credit Suisse AG 05/28/2019 07/26/2017 1,000,000.00 1,009,340.00 ---1,006,520.00 (2,085.69) 2.300 1.899 A
240907004 LC-RCTC Toll Revenue: - I-15 89114QAS7 Corporate The Toronto-Dominion Bank 07/02/2019 07/27/2017 1,000,000.00 1,007,670.00 ---1,005,070.00 (2,026.60) 2.125 1.830 AA
240907004 LC-RCTC Toll Revenue: - I-15 90261XHE5 Corporate UBS AG 08/14/2019 07/25/2017 850,000.00 857,505.50 ---857,191.00 214.27 2.375 1.913 A
240907004 LC-RCTC Toll Revenue: - I-15 40428HPN6 Corporate HSBC USA Inc.11/13/2019 07/26/2017 1,000,000.00 1,010,720.00 ---1,007,120.00 (2,936.14) 2.375 2.036 A
240907004 LC-RCTC Toll Revenue: - I-15 17401QAB7 Corporate Citizens Bank, National Association 12/04/2019 07/26/2017 1,000,000.00 1,008,450.00 11/04/2019 1,007,660.00 (260.06) 2.450 2.075 A
240907004 LC-RCTC Toll Revenue: - I-15 46625HKA7 Corporate JPMorgan Chase & Co.01/23/2020 07/25/2017 500,000.00 503,005.00 12/23/2019 502,690.00 (136.13) 2.250 2.002 A
240907004 LC-RCTC Toll Revenue: - I-15 61747YDW2 Corporate Morgan Stanley 01/27/2020 07/25/2017 500,000.00 506,130.00 ---505,730.00 (48.70) 2.650 2.142 A
240907004 LC-RCTC Toll Revenue: - I-15 780082AA1 Corporate Royal Bank of Canada 02/05/2020 07/26/2017 1,500,000.00 1,497,390.00 ---1,496,625.00 (913.40) 1.875 1.973 AAA
240907004 LC-RCTC Toll Revenue: - I-15 172967JJ1 Corporate Citigroup Inc.02/18/2020 07/25/2017 500,000.00 503,600.00 ---503,725.00 325.27 2.400 2.078 BBB
240907004 LC-RCTC Toll Revenue: - I-15 446438RN5 Corporate Huntington National Bank, The 06/30/2018 07/27/2017 1,500,000.00 1,505,700.00 ---1,503,555.00 (1,215.46) 2.000 1.680 A
240907004 LC-RCTC Toll Revenue: - I-15 69353REV6 Corporate PNC Bank, National Association 03/04/2019 07/26/2017 1,000,000.00 1,003,210.00 02/02/2019 1,002,670.00 (235.85) 1.950 1.748 A
240907004 LC-RCTC Toll Revenue: - I-15 07330NAL9 Corporate Branch Banking and Trust Company 05/10/2019 07/27/2017 1,000,000.00 995,340.00 04/10/2019 994,330.00 (1,391.88) 1.450 1.808 A
240907004 LC-RCTC Toll Revenue: - I-15 49327M2P8 Corporate Keybank National Association 08/22/2019 07/24/2017 1,000,000.00 995,550.00 ---994,640.00 (1,224.17) 1.600 1.889 A
240907004 LC-RCTC Toll Revenue: - I-15 24422ETJ8 Corporate John Deere Capital Corporation 10/09/2019 07/26/2017 1,125,000.00 1,114,650.00 ---1,113,401.25 (1,934.21) 1.250 1.770 A
240907004 LC-RCTC Toll Revenue: - I-15 06367TPX2 Corporate Bank of Montreal 12/12/2019 07/26/2017 1,000,000.00 1,005,160.00 ---1,003,590.00 (1,260.54) 2.100 1.932 A
240907004 LC-RCTC Toll Revenue: - I-15 14912L6Y2 Corporate Caterpillar Financial Services Corporation 01/10/2020 07/26/2017 1,000,000.00 1,008,020.00 ---1,005,320.00 (2,231.61) 2.100 1.860 A
240907004 LC-RCTC Toll Revenue: - I-15 0258M0EE5 Corporate American Express Credit Corporation 03/03/2020 07/25/2017 500,000.00 503,990.00 02/01/2020 502,615.00 (1,150.61) 2.200 1.970 A
240907004 LC-RCTC Toll Revenue: - I-15 375558BQ5 Corporate Gilead Sciences, Inc.09/20/2019 09/14/2017 595,000.00 595,000.00 ---596,249.50 1,249.50 1.576 1.477 A
240907004 LC-RCTC Toll Revenue: - I-15 4497W0Y10 CP ING (U.S.) Funding LLC 11/01/2017 08/24/2017 1,700,000.00 1,695,796.75 ---1,698,283.00 171.42 0.000 1.140 AAA
240907004 LC-RCTC Toll Revenue: - I-15 22533TX27 CP Credit Agricole Corporate and Investment Bank 10/02/2017 09/01/2017 2,500,000.00 2,497,395.15 ---2,500,000.00 84.03 0.000 0.000 AAA
240907004 LC-RCTC Toll Revenue: - I-15 4497W0XA1 CP ING (U.S.) Funding LLC 10/10/2017 09/05/2017 1,086,000.00 1,084,722.44 ---1,085,706.78 35.30 0.000 0.974 AAA
240907004 LC-RCTC Toll Revenue: - I-15 00280NXH8 CP Abbey National Treasury Services PLC 10/17/2017 09/26/2017 1,800,000.00 1,798,718.99 ---1,799,100.00 76.01 0.000 1.062 AAA
240907004 LC-RCTC Toll Revenue: - I-15 63873JXX3 CP Natixis 10/31/2017 09/07/2017 1,000,000.00 998,110.00 ---999,030.00 80.00 0.000 1.130 AAA
240907004 LC-RCTC Toll Revenue: - I-15 87019RYF7 CP Swedbank AB 11/15/2017 07/25/2017 2,500,000.00 2,489,720.15 ---2,496,125.00 845.34 0.000 1.218 AAA
240907004 LC-RCTC Toll Revenue: - I-15 46640PY64 CP J.P. Morgan Securities LLC 11/06/2017 07/25/2017 2,500,000.00 2,490,343.75 ---2,496,925.00 830.90 0.000 1.201 AAA
240907004 LC-RCTC Toll Revenue: - I-15 61979JX44 CP Motiva Enterprises LLC 10/04/2017 09/06/2017 1,975,000.00 1,972,695.83 ---1,974,861.75 108.63 0.000 0.631 AA
240907004 LC-RCTC Toll Revenue: - I-15 43357LXA5 CP Hitachi Capital America Corp.10/10/2017 09/08/2017 1,950,000.00 1,947,348.00 ---1,949,473.50 219.38 0.000 0.974 AA
240907004 LC-RCTC Toll Revenue: - I-15 23336GXA4 CP DTE Electric Company 10/10/2017 09/15/2017 1,000,000.00 999,125.00 ---999,730.00 45.00 0.000 0.974 AAA
240907004 LC-RCTC Toll Revenue: - I-15 78355AXP4 CP Ryder System, Inc.10/23/2017 09/18/2017 1,950,000.00 1,947,458.51 ---1,948,615.50 259.99 0.000 1.115 AA
240907004 LC-RCTC Toll Revenue: - I-15 92780JXD8 CP Virginia Electric and Power Company 10/13/2017 09/20/2017 800,000.00 799,320.22 ---799,704.00 58.67 0.000 1.027 AAA
240907004 LC-RCTC Toll Revenue: - I-15 92780JXB2 CP Virginia Electric and Power Company 10/11/2017 09/22/2017 1,975,000.00 1,973,850.12 ---1,974,407.50 126.18 0.000 0.984 AAA
240907004 LC-RCTC Toll Revenue: - I-15 71112JXC3 CP The Peoples Gas Light And Coke Company 10/12/2017 09/28/2017 2,225,000.00 2,223,939.41 ---2,224,243.50 140.92 0.000 1.023 AAA
240907004 LC-RCTC Toll Revenue: - I-15 26055AXP6 CP The Dow Chemical Company 10/23/2017 09/29/2017 1,800,000.00 1,798,488.00 ---1,798,722.00 108.00 0.000 1.115 AA
240907004 LC-RCTC Toll Revenue: - I-15 23336GY39 CP DTE Electric Company 11/03/2017 09/29/2017 1,000,000.00 998,784.72 ---998,870.00 15.84 0.000 1.201 AAA
240907004 LC-RCTC Toll Revenue: - I-15 31846V203 MM Fund First American Funds, Inc.09/30/2017 09/29/2017 0.00 364,346.66 ---364,346.66 - 0.630 0.620 AAA
240907004 LC-RCTC Toll Revenue: - I-15 392274A89 Muni Greater Orlando Aviation Authority.10/01/2019 07/26/2017 700,000.00 724,094.00 ---719,964.00 (2,547.32) 3.483 2.025 AA
240907004 LC-RCTC Toll Revenue: - I-15 912828F54 US Gov Treasury, United States Department of 10/15/2017 ---6,000,000.00 5,998,593.75 ---5,999,640.00 133.87 0.875 1.008 AAA
240907004 LC-RCTC Toll Revenue: - I-15 912828M23 US Gov Treasury, United States Department of 10/31/2017 09/29/2017 3,500,000.00 3,500,633.98 ---3,500,455.00 (139.36) 1.221 1.096 AAA
98,450,659.88
245490001 LC-RCTC 2017 PRJ: Sales Tax 3137ANMN2 Agency CMO Federal Home Loan Mortgage Corp 12/25/2018 07/20/2017 1,800,000.00 1,812,164.06 ---1,807,470.00 (2,676.08) 2.220 1.726 AAA
245490001 LC-RCTC 2017 PRJ: Sales Tax 31392J6N4 Agency CMO Federal National Mortgage Association 04/25/2023 07/20/2017 790,213.54 845,158.08 ---842,209.59 (2,596.05) 5.500 2.143 AAA
245490001 LC-RCTC 2017 PRJ: Sales Tax 31283K5N4 Agency MBS Federal Home Loan Mortgage Corp 08/01/2020 07/20/2017 1,236,801.80 1,279,896.61 ---1,269,935.72 (9,072.67) 5.000 2.214 AAA
245490001 LC-RCTC 2017 PRJ: Sales Tax 161571GQ1 Asset Backed Chase Issuance Trust 11/15/2017 09/14/2017 100,000.00 99,968.75 ---100,007.00 31.12 1.380 1.329 AAA
245490001 LC-RCTC 2017 PRJ: Sales Tax 43814JAC8 Asset Backed Honda Auto Receivables 2014-4 Owner Trust 09/17/2018 07/19/2017 48,391.08 48,336.26 ---48,365.92 14.02 0.990 1.331 AAA
245490001 LC-RCTC 2017 PRJ: Sales Tax 43814JAD6 Asset Backed Honda Auto Receivables 2014-4 Owner Trust 10/15/2020 07/19/2017 2,355,000.00 2,355,367.97 ---2,354,976.45 (314.76) 1.460 1.466 AAA
245490001 LC-RCTC 2017 PRJ: Sales Tax 89190AAD2 Asset Backed Toyota Auto Receivables 2014-C Owner Trust 04/15/2020 07/19/2017 2,000,000.00 1,999,687.50 ---1,999,540.00 (233.97) 1.440 1.494 AAA
245490001 LC-RCTC 2017 PRJ: Sales Tax 58769AAD8 Asset Backed Mercedes-Benz Auto Lease Trust 2015-B 07/16/2018 07/20/2017 457,843.00 457,771.47 ---457,788.06 (7.44) 1.340 1.450 AAA
245490001 LC-RCTC 2017 PRJ: Sales Tax 65478QAD0 Asset Backed Nissan Auto Lease Trust 2016-A 03/15/2019 07/19/2017 2,000,000.00 745.00 ---1,999,760.00 1,995,830.10 1.490 1.516 AAA
2017 Financing STAMP Portfolio by Account for quarter ended September 30, 2017
ATTACHMENT 11
38
Page 20 of 36
Source
Account Account Identifier
Security Type
Category Issuer Final Maturity Trade Date
Current Face
Value Original Cost
Next Call
Date Base Market Value
Base Net Total
Unrealized Gain/Loss Coupon Yield
Summarized
Credit Rating
2017 Financing STAMP Portfolio by Account for quarter ended September 30, 2017
245490001 LC-RCTC 2017 PRJ: Sales Tax 161571HG2 Asset Backed Chase Issuance Trust 01/16/2018 07/20/2017 2,000,000.00 1,996,875.00 ---1,998,360.00 281.15 1.100 1.381 AAA
245490001 LC-RCTC 2017 PRJ: Sales Tax 05581QAE8 Asset Backed BMW Vehicle Lease Trust 2015-2 02/20/2019 07/19/2017 2,000,000.00 2,000,937.50 ---2,000,400.00 (246.97) 1.550 1.508 AAA
245490001 LC-RCTC 2017 PRJ: Sales Tax 22549V5V1 CD Credit Suisse Group AG 11/07/2017 09/22/2017 1,150,000.00 1,150,191.36 ---1,150,218.50 53.84 1.410 1.223 AAA
245490001 LC-RCTC 2017 PRJ: Sales Tax 65602UPZ5 CD The Norinchukin Bank 10/27/2017 07/20/2017 3,000,000.00 3,001,425.39 ---3,000,660.00 285.66 1.500 1.197 AAA
245490001 LC-RCTC 2017 PRJ: Sales Tax 05582WZS6 CD BNP Paribas 01/22/2018 07/20/2017 3,000,000.00 3,000,000.00 ---3,001,170.00 1,170.00 1.450 1.323 AAA
245490001 LC-RCTC 2017 PRJ: Sales Tax 06538NFU6 CD The Bank of Tokyo-Mitsubishi UFJ, Ltd.10/13/2017 09/14/2017 1,100,000.00 1,100,186.98 ---1,100,143.00 65.63 1.540 1.162 AAA
245490001 LC-RCTC 2017 PRJ: Sales Tax 83369YTU0 CD Societe Generale 10/31/2017 09/18/2017 1,150,000.00 1,150,045.26 ---1,150,115.00 82.67 1.310 1.192 AAA
245490001 LC-RCTC 2017 PRJ: Sales Tax 38141GVK7 Corporate The Goldman Sachs Group, Inc.04/30/2018 07/20/2017 2,000,000.00 2,014,500.00 ---2,011,800.00 794.60 2.511 1.542 A
245490001 LC-RCTC 2017 PRJ: Sales Tax 06051GEY1 Corporate Bank of America Corporation 01/15/2019 07/19/2017 1,500,000.00 1,518,015.00 ---1,514,745.00 (968.08) 2.344 1.619 BBB
245490001 LC-RCTC 2017 PRJ: Sales Tax 89114QAV0 Corporate The Toronto-Dominion Bank 11/05/2019 07/20/2017 2,000,000.00 2,019,800.00 ---2,015,340.00 (2,930.40) 2.250 1.875 AA
245490001 LC-RCTC 2017 PRJ: Sales Tax 21688AAD4 Corporate Cooperatieve Rabobank U.A.01/14/2020 07/20/2017 2,000,000.00 2,016,800.00 ---2,012,740.00 (2,847.30) 2.250 1.964 AA
245490001 LC-RCTC 2017 PRJ: Sales Tax 172967JQ5 Corporate Citigroup Inc.04/27/2018 07/20/2017 1,950,000.00 1,957,117.50 ---1,954,953.00 (430.42) 2.007 1.596 BBB
245490001 LC-RCTC 2017 PRJ: Sales Tax 61746BDY9 Corporate Morgan Stanley 02/01/2019 07/20/2017 1,950,000.00 1,981,200.00 ---1,977,768.00 334.49 2.686 1.651 A
245490001 LC-RCTC 2017 PRJ: Sales Tax 94988J5G8 Corporate Wells Fargo Bank, National Association 12/06/2019 07/19/2017 2,000,000.00 2,014,280.00 ---2,010,560.00 (2,633.21) 2.150 1.902 AA
245490001 LC-RCTC 2017 PRJ: Sales Tax 06367TPX2 Corporate Bank of Montreal 12/12/2019 07/19/2017 1,630,000.00 1,637,318.70 ---1,635,851.70 (915.49) 2.100 1.932 A
245490001 LC-RCTC 2017 PRJ: Sales Tax 865622CF9 Corporate Sumitomo Mitsui Banking Corporation 01/11/2019 07/19/2017 2,000,000.00 2,008,280.00 ---2,008,400.00 1,172.41 1.845 1.549 A
245490001 LC-RCTC 2017 PRJ: Sales Tax 0258M0EJ4 Corporate American Express Credit Corporation 05/03/2019 07/19/2017 2,000,000.00 2,006,000.00 04/02/2019 2,005,060.00 (309.40) 1.641 1.499 A
245490001 LC-RCTC 2017 PRJ: Sales Tax 375558BQ5 Corporate Gilead Sciences, Inc.09/20/2019 09/14/2017 340,000.00 340,000.00 ---340,714.00 714.00 1.576 1.477 A
245490001 LC-RCTC 2017 PRJ: Sales Tax 46640PX24 CP J.P. Morgan Securities LLC 10/02/2017 09/14/2017 850,000.00 849,518.33 ---850,000.00 28.33 0.000 0.000 AAA
245490001 LC-RCTC 2017 PRJ: Sales Tax 87019RXG6 CP Swedbank AB 10/16/2017 09/26/2017 450,000.00 449,700.00 ---449,788.50 13.50 0.000 1.061 AAA
245490001 LC-RCTC 2017 PRJ: Sales Tax 4497W0XA1 CP ING (U.S.) Funding LLC 10/10/2017 09/25/2017 1,125,000.00 1,124,512.50 ---1,124,696.25 33.75 0.000 0.974 AAA
245490001 LC-RCTC 2017 PRJ: Sales Tax 34108AXH5 CP Florida Power & Light Company 10/17/2017 07/20/2017 3,000,000.00 2,989,987.50 ---2,998,500.00 300.00 0.000 1.062 AAA
245490001 LC-RCTC 2017 PRJ: Sales Tax 61979JX44 CP Motiva Enterprises LLC 10/04/2017 09/06/2017 1,125,000.00 1,123,687.50 ---1,124,921.25 61.88 0.000 0.631 AA
245490001 LC-RCTC 2017 PRJ: Sales Tax 43357LXB3 CP HITACHI CAPITAL AMERICA CORP 10/11/2017 09/11/2017 1,125,000.00 1,123,640.63 ---1,124,662.50 131.25 0.000 0.984 AA
245490001 LC-RCTC 2017 PRJ: Sales Tax 78355AXP4 CP Ryder System, Inc.10/23/2017 09/18/2017 425,000.00 424,446.08 ---424,698.25 56.67 0.000 1.115 AA
245490001 LC-RCTC 2017 PRJ: Sales Tax 71112JXC3 CP The Peoples Gas Light And Coke Company 10/12/2017 09/28/2017 1,125,000.00 1,124,463.75 ---1,124,617.50 71.25 0.000 1.023 AAA
245490001 LC-RCTC 2017 PRJ: Sales Tax 23336GXX4 CP DTE Electric Company 10/31/2017 09/28/2017 1,000,000.00 998,845.00 ---999,030.00 80.00 0.000 1.130 AAA
245490001 LC-RCTC 2017 PRJ: Sales Tax 9AMMF05B2 MM Fund U.S. Bank Money Market Account Fund 09/30/2017 ---0.00 189,582.58 ---189,582.58 - 0.000 0.000 NA
245490001 LC-RCTC 2017 PRJ: Sales Tax 6095586A4 Muni Monmouth, County of 11/01/2017 07/19/2017 800,000.00 805,472.00 ---801,808.00 94.55 3.850 1.284 AAA
245490001 LC-RCTC 2017 PRJ: Sales Tax 56045RKF5 Muni Maine Municipal Bond Bank 11/01/2017 07/19/2017 1,020,000.00 1,020,173.40 ---1,020,030.60 (114.68) 1.350 1.309 AA
56,001,386.37
39
Page 21 of 36
Source
Account Account Identifier Description
Beginning Base
Market Value Base Purchases Base Sales
Base Maturities and
Redemptions Base Paydowns
Net Total Realized
Gain/Loss
Base
Amortization/A
ccretion
Base Change In
Net Unrealized
Gain/Loss
Ending Base
Market Value
Ending Accrued
Income Balance
240907004 LC-RCTC Toll Revenue: - I-15 38141EA25 GOLDMAN SACHS GROUP INC - - - - - - (7,967.08) (2,562.92) 1,074,010.00 9,583.33
240907004 LC-RCTC Toll Revenue: - I-15 46625HHL7 JPMORGAN CHASE & CO - - - - - - (6,325.55) (2,114.45) 1,067,080.00 27,650.00
240907004 LC-RCTC Toll Revenue: - I-15 03523TAN8 ANHEUSER-BUSCH INBEV NV - - - - - - (4,918.61) (3,451.39) 1,076,070.00 11,347.22
240907004 LC-RCTC Toll Revenue: - I-15 38141EA58 GOLDMAN SACHS GROUP INC - - - - - - (2,196.88) (1,468.12) 537,135.00 1,194.44
240907004 LC-RCTC Toll Revenue: - I-15 392274A89 GREATER ORLANDO AVIATION AUTH ORLANDO FLA ARPT FAC - - - - - - (1,582.68) (2,547.32) 719,964.00 12,190.50
240907004 LC-RCTC Toll Revenue: - I-15 74432QBW4 PRUDENTIAL FINANCIAL INC - - - - - - (1,542.35) 357.35 1,509,735.00 4,408.33
240907004 LC-RCTC Toll Revenue: - I-15 65602UES3 The Norinchukin Bank - 2,001,985.90 - - - - (1,530.80) 164.90 2,000,620.00 9,086.00
240907004 LC-RCTC Toll Revenue: - I-15 94973VBE6 ANTHEM INC - - - - - - (1,401.89) (1,208.11) 1,506,495.00 7,283.33
240907004 LC-RCTC Toll Revenue: - I-15 63873FU63 Natixis - 1,501,284.12 - (1,500,000.00) - - (1,284.12) - - -
240907004 LC-RCTC Toll Revenue: - I-15 06051GFD6 BANK OF AMERICA CORP - - - - - - (1,029.97) (2,000.03) 1,009,000.00 13,250.00
240907004 LC-RCTC Toll Revenue: - I-15 446438RN5 HUNTINGTON NATIONAL BANK - - - - - - (929.54) (1,215.46) 1,503,555.00 7,583.33
240907004 LC-RCTC Toll Revenue: - I-15 86563YEC3 Sumitomo Mitsui Banking Corporation - - - (2,450,000.00) - - (918.77) - - -
240907004 LC-RCTC Toll Revenue: - I-15 61746BDM5 MORGAN STANLEY - - - - - - (889.00) 189.00 1,008,360.00 4,652.78
240907004 LC-RCTC Toll Revenue: - I-15 172967HM6 CITIGROUP INC - - - - - - (856.26) (643.74) 1,008,610.00 12,254.17
240907004 LC-RCTC Toll Revenue: - I-15 63873FY93 Natixis - 1,601,517.84 - - - - (845.65) 159.81 1,600,832.00 4,881.52
240907004 LC-RCTC Toll Revenue: - I-15 86563YHD8 Sumitomo Mitsui Banking Corporation - - - - - - (825.33) 103.71 2,500,275.00 36,770.83
240907004 LC-RCTC Toll Revenue: - I-15 22546QAN7 CREDIT SUISSE AG (NEW YORK BRANCH)- - - - - - (734.31) (2,085.69) 1,006,520.00 7,858.33
240907004 LC-RCTC Toll Revenue: - I-15 40428HPN6 HSBC USA INC (NEW)- - - - - - (663.86) (2,936.14) 1,007,120.00 8,972.22
240907004 LC-RCTC Toll Revenue: - I-15 83369YBQ8 Societe Generale - - - (2,500,000.00) - - (628.98) - - -
240907004 LC-RCTC Toll Revenue: - I-15 0258M0DK2 AMERICAN EXPRESS CREDIT CORP - - - - - - (574.61) (545.39) 1,005,440.00 767.36
240907004 LC-RCTC Toll Revenue: - I-15 89114QAS7 TORONTO-DOMINION BANK - - - - - - (573.40) (2,026.60) 1,005,070.00 5,253.47
240907004 LC-RCTC Toll Revenue: - I-15 17401QAB7 CITIZENS BANK NA - - - - - - (529.94) (260.06) 1,007,660.00 7,962.50
240907004 LC-RCTC Toll Revenue: - I-15 90261XHE5 UBS AG (STAMFORD BRANCH)- - - - - - (528.77) 214.27 857,191.00 2,635.59
240907004 LC-RCTC Toll Revenue: - I-15 14912L6Y2 CATERPILLAR FINANCIAL SERVICES CORP - - - - - - (468.39) (2,231.61) 1,005,320.00 4,725.00
240907004 LC-RCTC Toll Revenue: - I-15 60689DZ48 Mizuho Bank, Ltd.- - - (2,500,000.00) - - (387.77) - - -
240907004 LC-RCTC Toll Revenue: - I-15 61747YDW2 MORGAN STANLEY - - - - - - (351.30) (48.70) 505,730.00 2,355.56
240907004 LC-RCTC Toll Revenue: - I-15 06367TPX2 BANK OF MONTREAL - - - - - - (309.46) (1,260.54) 1,003,590.00 6,358.33
240907004 LC-RCTC Toll Revenue: - I-15 69353REV6 PNC BANK NA - - - - - - (304.15) (235.85) 1,002,670.00 1,462.50
240907004 LC-RCTC Toll Revenue: - I-15 718172BF5 PHILIP MORRIS INTERNATIONAL INC - - - - - - (302.79) (77.21) 1,002,660.00 3,958.33
240907004 LC-RCTC Toll Revenue: - I-15 60682AZ74 Mitsubishi UFJ Trust & Banking Corp - 500,257.17 - (500,000.00) - - (257.17) - - -
240907004 LC-RCTC Toll Revenue: - I-15 0258M0EE5 AMERICAN EXPRESS CREDIT CORP - - - - - - (224.39) (1,150.61) 502,615.00 855.56
240907004 LC-RCTC Toll Revenue: - I-15 172967JJ1 CITIGROUP INC - - - - - - (200.27) 325.27 503,725.00 1,433.33
240907004 LC-RCTC Toll Revenue: - I-15 06538NFU6 The Bank of Tokyo-Mitsubishi UFJ, Ltd.- 1,900,322.96 - - - - (189.32) 113.36 1,900,247.00 28,609.78
240907004 LC-RCTC Toll Revenue: - I-15 46625HKA7 JPMORGAN CHASE & CO - - - - - - (178.87) (136.13) 502,690.00 2,125.00
240907004 LC-RCTC Toll Revenue: - I-15 65602UMU9 The Norinchukin Bank - - - (2,500,000.00) - - (172.43) - - -
240907004 LC-RCTC Toll Revenue: - I-15 05581QAE8 BMWLT 152 A4 - - - - - - (108.32) (113.32) 965,193.00 457.03
240907004 LC-RCTC Toll Revenue: - I-15 58769DAD2 MBALT 17A A3 - - - - - - (90.12) 257.49 966,109.75 767.71
240907004 LC-RCTC Toll Revenue: - I-15 17305TRV6 Citibank, N.A.- 1,625,105.48 - - - - (89.66) (15.82) 1,625,000.00 5,183.75
240907004 LC-RCTC Toll Revenue: - I-15 83369YEX0 Societe Generale - 1,950,288.66 - - - - (69.28) 53.62 1,950,273.00 27,096.88
240907004 LC-RCTC Toll Revenue: - I-15 47787UAE3 JDOT 15 A4 - - - - - - (62.41) (272.80) 747,014.94 547.80
240907004 LC-RCTC Toll Revenue: - I-15 912828M23 UNITED STATES TREASURY - 3,500,633.98 - - - - (39.62) (139.36) 3,500,455.00 7,265.37
240907004 LC-RCTC Toll Revenue: - I-15 63873NAD3 Natixis - 1,000,015.60 - (1,000,000.00) - - (15.60) - - -
240907004 LC-RCTC Toll Revenue: - I-15 31846V203 FIRST AMERICAN FUNDS CL INST GOV MMF - 67,063,634.62 (70,901,215.16) - - - - - 364,346.66 -
240907004 LC-RCTC Toll Revenue: - I-15 06371EGS0 Bank of Montreal - - - (2,500,000.00) - - - - - -
240907004 LC-RCTC Toll Revenue: - I-15 05582WZT4 BNP Paribas - - - - - - - 675.00 2,500,675.00 6,422.22
240907004 LC-RCTC Toll Revenue: - I-15 22534HK75 Credit Agricole Corporate and Investment Bank - - - (2,500,000.00) - - - - - -
240907004 LC-RCTC Toll Revenue: - I-15 65590AKH8 Nordea Bank AB - - - (2,500,000.00) - - - - - -
240907004 LC-RCTC Toll Revenue: - I-15 17305TSH6 Citibank, N.A.- - - - - - - - 2,500,000.00 6,233.33
240907004 LC-RCTC Toll Revenue: - I-15 375558BQ5 GILEAD SCIENCES INC - 595,000.00 - - - - - 1,249.50 596,249.50 260.50
240907004 LC-RCTC Toll Revenue: - I-15 89113XFD1 The Toronto-Dominion Bank - 2,000,000.00 - - - - - - 2,000,000.00 1,048.89
240907004 LC-RCTC Toll Revenue: - I-15 22534HQ38 Credit Agricole Corporate and Investment Bank - 1,900,000.00 - - - - - - 1,900,000.00 741.00
240907004 LC-RCTC Toll Revenue: - I-15 60683BBF9 Mitsubishi UFJ Trust & Banking Corp - 1,950,000.00 - - - - - (19.50) 1,949,980.50 720.96
240907004 LC-RCTC Toll Revenue: - I-15 477877AD6 JDOT 14B A3 - - (68,458.24) - (43,367.76) 42.10 17.90 - - -
240907004 LC-RCTC Toll Revenue: - I-15 65477PAD3 NAROT 14A A4 - - - - (223,759.24) 96.32 25.06 93.80 798,022.43 475.40
240907004 LC-RCTC Toll Revenue: - I-15 912828F54 UNITED STATES TREASURY - 1,999,843.75 - - - - 34.72 1.53 1,999,880.00 8,080.60
240907004 LC-RCTC Toll Revenue: - I-15 83050FSA0 Skandinaviska Enskilda Banken AB - 2,499,961.48 - (2,500,000.00) - - 38.52 - - -
240907004 LC-RCTC Toll Revenue: - I-15 23336GY39 DTE Electric Company - 998,784.72 - - - - 69.44 15.84 998,870.00 -
240907004 LC-RCTC Toll Revenue: - I-15 587729AD6 MBART 141 A4 - - - - - - 82.91 258.24 764,892.90 445.40
240907004 LC-RCTC Toll Revenue: - I-15 26055AXP6 The Dow Chemical Company - 1,798,488.00 - - - - 126.00 108.00 1,798,722.00 -
240907004 LC-RCTC Toll Revenue: - I-15 780082AA1 ROYAL BANK OF CANADA - - - - - - 148.40 (913.40) 1,496,625.00 4,375.00
240907004 LC-RCTC Toll Revenue: - I-15 71112JXC3 The Peoples Gas Light And Coke Company - 2,223,939.41 - - - - 163.17 140.92 2,224,243.50 -
240907004 LC-RCTC Toll Revenue: - I-15 43814KAD3 HAROT 151 A4 - - - - - - 165.32 360.51 886,521.02 520.37
240907004 LC-RCTC Toll Revenue: - I-15 912828D49 UNITED STATES TREASURY - - - (3,400,000.00) - - 265.64 - - -
240907004 LC-RCTC Toll Revenue: - I-15 78011DAC8 ROYAL BANK OF CANADA - - - (2,500,000.00) - - 275.00 - - -
240907004 LC-RCTC Toll Revenue: - I-15 4497W0W53 ING (U.S.) Funding LLC - 749,725.00 - (750,000.00) - - 275.00 - - -
240907004 LC-RCTC Toll Revenue: - I-15 05582XAD4 BMWLT 162 A3 - - - - - - 278.15 (1,233.19) 962,047.10 421.65
240907004 LC-RCTC Toll Revenue: - I-15 00280NXH8 Abbey National Treasury Services PLC - 1,798,718.99 - - - - 305.00 76.01 1,799,100.00 -
240907004 LC-RCTC Toll Revenue: - I-15 49327M2P8 KEYBANK NA - - - - - - 314.17 (1,224.17) 994,640.00 1,733.33
240907004 LC-RCTC Toll Revenue: - I-15 92780JXD8 Virginia Electric and Power Company - 799,320.22 - - - - 325.11 58.67 799,704.00 -
240907004 LC-RCTC Toll Revenue: - I-15 161571HC1 CHAIT 162 A - - - - - - 339.52 (820.69) 745,095.00 456.67
240907004 LC-RCTC Toll Revenue: - I-15 06538BW58 The Bank of Tokyo-Mitsubishi UFJ, Ltd.- 1,499,655.84 - (1,500,000.00) - - 344.16 - - -
240907004 LC-RCTC Toll Revenue: - I-15 58768MAC5 MBALT 16B A3 - - - - - - 357.73 (793.04) 997,260.00 600.00
240907004 LC-RCTC Toll Revenue: - I-15 07330NAL9 BRANCH BANKING AND TRUST CO - - - - - - 381.88 (1,391.88) 994,330.00 5,679.17
240907004 LC-RCTC Toll Revenue: - I-15 09659JWD1 BNP Paribas Fortis - 1,449,613.33 - (1,450,000.00) - - 386.67 - - -
240907004 LC-RCTC Toll Revenue: - I-15 23337SVH4 DTE Gas Company - 1,874,612.49 - (1,875,000.00) - - 387.51 - - -
240907004 LC-RCTC Toll Revenue: - I-15 92780JXB2 Virginia Electric and Power Company - 1,973,850.12 - - - - 431.21 126.18 1,974,407.50 -
240907004 LC-RCTC Toll Revenue: - I-15 43814LAC3 HAROT 154 A3 - - - - (48,416.49) 88.59 466.05 127.22 1,449,101.30 495.96
240907004 LC-RCTC Toll Revenue: - I-15 02360RWE6 Ameren Corporation - 1,974,489.25 - (1,975,000.00) - - 510.75 - - -
240907004 LC-RCTC Toll Revenue: - I-15 23336GXA4 DTE Electric Company - 999,125.00 - - - - 560.00 45.00 999,730.00 -
240907004 LC-RCTC Toll Revenue: - I-15 24422ETJ8 JOHN DEERE CAPITAL CORP - - - - - - 685.46 (1,934.21) 1,113,401.25 6,718.75
240907004 LC-RCTC Toll Revenue: - I-15 23336GVV0 DTE Electric Company - 1,974,101.38 (1,499,783.34) (475,000.00) - (6.66) 688.62 - - -
240907004 LC-RCTC Toll Revenue: - I-15 63743CWL3 National Rural Utilities Cooperative Finance Corpo - 1,974,262.67 - (1,975,000.00) - 0.00 737.33 - - -
240907004 LC-RCTC Toll Revenue: - I-15 14912DVM8 Caterpillar Financial Services Corporation - 1,974,203.42 - (1,975,000.00) - 0.00 796.58 - - -
240907004 LC-RCTC Toll Revenue: - I-15 63873JXX3 Natixis - 998,110.00 - - - - 840.00 80.00 999,030.00 -
240907004 LC-RCTC Toll Revenue: - I-15 97684GWU3 Wisconsin Public Service Corporation - 1,799,125.00 - (1,800,000.00) - - 875.00 - - -
240907004 LC-RCTC Toll Revenue: - I-15 912828F54 UNITED STATES TREASURY - 3,998,750.00 - - - - 877.66 132.34 3,999,760.00 16,161.20
2017 Financing STAMP Portfolio Transaction Report by Account
Quarter ended September 30, 2017
ATTACHMENT 12
40
Page 22 of 36
Source
Account Account Identifier Description
Beginning Base
Market Value Base Purchases Base Sales
Base Maturities and
Redemptions Base Paydowns
Net Total Realized
Gain/Loss
Base
Amortization/A
ccretion
Base Change In
Net Unrealized
Gain/Loss
Ending Base
Market Value
Ending Accrued
Income Balance
2017 Financing STAMP Portfolio Transaction Report by Account
Quarter ended September 30, 2017
240907004 LC-RCTC Toll Revenue: - I-15 78355AXP4 Ryder System, Inc.- 1,947,458.51 - - - - 897.00 259.99 1,948,615.50 -
240907004 LC-RCTC Toll Revenue: - I-15 71112JWS9 The Peoples Gas Light And Coke Company - 1,799,069.00 - (1,800,000.00) - - 931.00 - - -
240907004 LC-RCTC Toll Revenue: - I-15 4497W0XA1 ING (U.S.) Funding LLC - 1,084,722.44 - - - - 949.04 35.30 1,085,706.78 -
240907004 LC-RCTC Toll Revenue: - I-15 02581RWU3 American Express Credit Corporation - 1,973,843.52 - (1,975,000.00) - - 1,156.48 - - -
240907004 LC-RCTC Toll Revenue: - I-15 26055AWV4 The Dow Chemical Company - 1,973,824.88 - (1,975,000.00) - (0.00) 1,175.12 - - -
240907004 LC-RCTC Toll Revenue: - I-15 63743CW17 National Rural Utilities Cooperative Finance Corpo - 1,798,745.99 - (1,800,000.00) - - 1,254.01 - - -
240907004 LC-RCTC Toll Revenue: - I-15 06538BWV1 The Bank of Tokyo-Mitsubishi UFJ, Ltd.- 998,715.28 - (1,000,000.00) - - 1,284.72 - - -
240907004 LC-RCTC Toll Revenue: - I-15 93884EW50 Washington Gas Light Company - - - (1,500,000.00) - - 1,305.00 - - -
240907004 LC-RCTC Toll Revenue: - I-15 26055AWV4 The Dow Chemical Company - 1,973,559.89 - (1,975,000.00) - - 1,440.11 - - -
240907004 LC-RCTC Toll Revenue: - I-15 26055AVB9 The Dow Chemical Company - - - (2,500,000.00) - - 1,475.70 - - -
240907004 LC-RCTC Toll Revenue: - I-15 23336GWK3 DTE Electric Company - 1,998,250.00 - (2,000,000.00) - - 1,750.00 - - -
240907004 LC-RCTC Toll Revenue: - I-15 43357LXA5 Hitachi Capital America Corp.- 1,947,348.00 - - - - 1,906.13 219.38 1,949,473.50 -
240907004 LC-RCTC Toll Revenue: - I-15 04056AW81 Arizona Public Service Company - 1,973,003.06 - (1,975,000.00) - (0.00) 1,996.94 - - -
240907004 LC-RCTC Toll Revenue: - I-15 61979JX44 Motiva Enterprises LLC - 1,972,695.83 - - - - 2,057.29 108.63 1,974,861.75 -
240907004 LC-RCTC Toll Revenue: - I-15 78355AWC4 Ryder System, Inc.- 1,972,880.17 - (1,975,000.00) - 0.00 2,119.83 - - -
240907004 LC-RCTC Toll Revenue: - I-15 14912DWR6 Caterpillar Financial Services Corporation - 1,797,725.00 - (1,800,000.00) - (0.00) 2,275.00 - - -
240907004 LC-RCTC Toll Revenue: - I-15 4497W0Y10 ING (U.S.) Funding LLC - 1,695,796.75 - - - - 2,314.83 171.42 1,698,283.00 -
240907004 LC-RCTC Toll Revenue: - I-15 43357LW81 Hitachi Capital America Corp.- 1,972,531.25 - (1,975,000.00) - - 2,468.75 - - -
240907004 LC-RCTC Toll Revenue: - I-15 22533TX27 Credit Agricole Corporate and Investment Bank - 2,497,395.15 - - - - 2,520.82 84.03 2,500,000.00 -
240907004 LC-RCTC Toll Revenue: - I-15 92780JVM0 Virginia Electric and Power Company - - - (2,500,000.00) - - 2,531.25 - - -
240907004 LC-RCTC Toll Revenue: - I-15 02360RW55 Ameren Corporation - - - (2,500,000.00) - - 2,625.01 - - -
240907004 LC-RCTC Toll Revenue: - I-15 313385LR5 FEDERAL HOME LOAN BANKS - - - (4,000,000.00) - - 3,927.83 - - -
240907004 LC-RCTC Toll Revenue: - I-15 87019RYF7 Swedbank AB - - - - - - 5,559.51 845.34 2,496,125.00 -
240907004 LC-RCTC Toll Revenue: - I-15 46640PY64 J.P. Morgan Securities LLC - - - - - - 5,750.35 830.90 2,496,925.00 -
- 155,826,291.12 (72,469,456.74) (75,875,000.00) (315,543.49) 220.35 21,147.72 (31,034.99) 98,450,659.88 350,377.60
245490001 LC-RCTC 2017 PRJ: Sales Tax 61746BDY9 MORGAN STANLEY - - - - - - (2,979.46) 334.49 1,977,768.00 8,873.54
245490001 LC-RCTC 2017 PRJ: Sales Tax 6095586A4 MONMOUTH CNTY N J - - - - - - (2,929.45) 94.55 801,808.00 12,833.33
245490001 LC-RCTC 2017 PRJ: Sales Tax 38141GVK7 GOLDMAN SACHS GROUP INC - - - - - - (2,764.39) 794.60 2,011,800.00 8,649.38
245490001 LC-RCTC 2017 PRJ: Sales Tax 31283K5N4 FH G11753 - - - - (80,706.49) (2,829.27) (2,051.20) (9,072.67) 1,269,935.72 5,153.34
245490001 LC-RCTC 2017 PRJ: Sales Tax 06051GEY1 BANK OF AMERICA CORP - - - - - - (1,734.78) (968.08) 1,514,745.00 7,421.43
245490001 LC-RCTC 2017 PRJ: Sales Tax 3137ANMN2 FHMS K707 A2 - - - - - - (1,625.33) (2,676.08) 1,807,470.00 3,330.00
245490001 LC-RCTC 2017 PRJ: Sales Tax 172967JQ5 CITIGROUP INC - - - - - - (1,371.74) (430.42) 1,954,953.00 7,173.85
245490001 LC-RCTC 2017 PRJ: Sales Tax 31392J6N4 FNR 0323B EQ - - - - (27,747.36) (1,942.74) (1,290.93) (2,596.05) 842,209.59 3,621.81
245490001 LC-RCTC 2017 PRJ: Sales Tax 89114QAV0 TORONTO-DOMINION BANK - - - - - - (1,209.98) (2,930.40) 2,015,340.00 18,250.00
245490001 LC-RCTC 2017 PRJ: Sales Tax 21688AAD4 COOPERATIEVE RABOBANK UA (NEW YORK BRANCH)- - - - - - (959.30) (2,847.30) 2,012,740.00 9,625.00
245490001 LC-RCTC 2017 PRJ: Sales Tax 94988J5G8 WELLS FARGO BANK NA - - - - - - (847.06) (2,633.21) 2,010,560.00 13,736.11
245490001 LC-RCTC 2017 PRJ: Sales Tax 865622CF9 SUMITOMO MITSUI BANKING CORP - - - - - - (820.26) 1,172.41 2,008,400.00 8,406.00
245490001 LC-RCTC 2017 PRJ: Sales Tax 65602UPZ5 The Norinchukin Bank - - - - - - (763.09) 285.66 3,000,660.00 24,125.00
245490001 LC-RCTC 2017 PRJ: Sales Tax 63873FU63 Natixis - 850,727.67 - (850,000.00) - - (727.67) - - -
245490001 LC-RCTC 2017 PRJ: Sales Tax 0258M0EJ4 AMERICAN EXPRESS CREDIT CORP - - - - - - (491.50) (309.40) 2,005,060.00 5,377.39
245490001 LC-RCTC 2017 PRJ: Sales Tax 06367TPX2 BANK OF MONTREAL - - - - - - (429.85) (915.49) 1,635,851.70 10,364.08
245490001 LC-RCTC 2017 PRJ: Sales Tax 05581QAE8 BMWLT 152 A4 - - - - - - (227.05) (246.97) 2,000,400.00 947.22
245490001 LC-RCTC 2017 PRJ: Sales Tax 02582JGU8 AMXCA 143 A - - - - (1,350,000.00) - (163.45) - - -
245490001 LC-RCTC 2017 PRJ: Sales Tax 06538NFU6 The Bank of Tokyo-Mitsubishi UFJ, Ltd.- 1,100,186.98 - - - - (109.61) 65.63 1,100,143.00 16,563.56
245490001 LC-RCTC 2017 PRJ: Sales Tax 43814JAD6 HAROT 144 A4 - - - - - - (60.35) (314.76) 2,354,976.45 1,528.13
245490001 LC-RCTC 2017 PRJ: Sales Tax 56045RKF5 MAINE MUN BD BK - - - - - - (28.12) (114.68) 1,020,030.60 5,737.50
245490001 LC-RCTC 2017 PRJ: Sales Tax 22549V5V1 Credit Suisse Group AG - 1,150,191.36 - - - - (26.70) 53.84 1,150,218.50 6,801.29
245490001 LC-RCTC 2017 PRJ: Sales Tax 83369YTU0 Societe Generale - 1,150,045.26 - - - - (12.93) 82.67 1,150,115.00 2,134.21
245490001 LC-RCTC 2017 PRJ: Sales Tax 9AMMF05B2 U.S. BANK MONEY MARKET ACCOUNT FUND - 14,927,156.66 (14,927,967.45) - - - - - 189,582.58 -
245490001 LC-RCTC 2017 PRJ: Sales Tax 05582WZS6 BNP Paribas - - - - - - - 1,170.00 3,001,170.00 8,700.00
245490001 LC-RCTC 2017 PRJ: Sales Tax 375558BQ5 GILEAD SCIENCES INC - 340,000.00 - - - - - 714.00 340,714.00 148.85
245490001 LC-RCTC 2017 PRJ: Sales Tax 161571GQ1 CHAIT 147 A - 99,968.75 - - - - 7.13 31.12 100,007.00 61.33
245490001 LC-RCTC 2017 PRJ: Sales Tax 43814JAC8 HAROT 144 A3 - - - - (17,231.80) (17,355.96) 17.38 14.02 48,365.92 21.29
245490001 LC-RCTC 2017 PRJ: Sales Tax 58769AAD8 MBALT 15B A3 - - - - (339,115.96) 44.69 27.59 (7.44) 457,788.06 272.67
245490001 LC-RCTC 2017 PRJ: Sales Tax 26055AVB9 The Dow Chemical Company - - - (1,000,000.00) - - 34.72 - - -
245490001 LC-RCTC 2017 PRJ: Sales Tax 89190AAD2 TAOT 14C A4 - - - - - - 64.94 (233.97) 1,999,540.00 1,280.00
245490001 LC-RCTC 2017 PRJ: Sales Tax 60700ADA9 Mizuho Bank, Ltd.- - - (1,300,000.00) - - 74.87 - - -
245490001 LC-RCTC 2017 PRJ: Sales Tax 87019RXG6 Swedbank AB - 449,700.00 - - - - 75.00 13.50 449,788.50 -
245490001 LC-RCTC 2017 PRJ: Sales Tax 71112JXC3 The Peoples Gas Light And Coke Company - 1,124,463.75 - - - - 82.50 71.25 1,124,617.50 -
245490001 LC-RCTC 2017 PRJ: Sales Tax 23336GXX4 DTE Electric Company - 998,845.00 - - - - 105.00 80.00 999,030.00 -
245490001 LC-RCTC 2017 PRJ: Sales Tax 4497W0XA1 ING (U.S.) Funding LLC - 1,124,512.50 - - - - 150.00 33.75 1,124,696.25 -
245490001 LC-RCTC 2017 PRJ: Sales Tax 78355AXP4 Ryder System, Inc.- 424,446.08 - - - - 195.50 56.67 424,698.25 -
245490001 LC-RCTC 2017 PRJ: Sales Tax 04056AWB4 Arizona Public Service Company - 999,795.00 - (1,000,000.00) - - 205.00 - - -
245490001 LC-RCTC 2017 PRJ: Sales Tax 23337SWT7 DTE Gas Company - 1,124,504.37 (299,901.00) (825,000.00) - (7.50) 404.13 - - -
245490001 LC-RCTC 2017 PRJ: Sales Tax 46640PX24 J.P. Morgan Securities LLC - 849,518.33 - - - - 453.34 28.33 850,000.00 -
245490001 LC-RCTC 2017 PRJ: Sales Tax 71112JWS9 The Peoples Gas Light And Coke Company - 999,482.78 (399,937.78) (600,000.00) - (3.11) 458.11 - - -
245490001 LC-RCTC 2017 PRJ: Sales Tax 23337SWC4 DTE Gas Company - 699,465.28 - (700,000.00) - - 534.72 - - -
245490001 LC-RCTC 2017 PRJ: Sales Tax 43357LWF5 Hitachi Capital America Corp.- 539,433.75 - (540,000.00) - - 566.25 - - -
245490001 LC-RCTC 2017 PRJ: Sales Tax 14912DW54 Caterpillar Financial Services Corporation - 1,124,409.38 - (1,125,000.00) - - 590.62 - - -
245490001 LC-RCTC 2017 PRJ: Sales Tax 02581RWU3 American Express Credit Corporation - 1,124,341.25 - (1,125,000.00) - - 658.75 - - -
245490001 LC-RCTC 2017 PRJ: Sales Tax 26055AWV4 The Dow Chemical Company - 1,124,330.63 - (1,125,000.00) - - 669.37 - - -
245490001 LC-RCTC 2017 PRJ: Sales Tax 43357LXB3 HITACHI CAPITAL AMERICA CORP - 1,123,640.63 - - - - 890.62 131.25 1,124,662.50 -
245490001 LC-RCTC 2017 PRJ: Sales Tax 161571HG2 CHAIT 166 A - - - - - - 926.06 281.15 1,998,360.00 977.78
245490001 LC-RCTC 2017 PRJ: Sales Tax 46640PWD1 J.P. Morgan Securities LLC - 848,991.81 - (850,000.00) - - 1,008.19 - - -
245490001 LC-RCTC 2017 PRJ: Sales Tax 61979JX44 Motiva Enterprises LLC - 1,123,687.50 - - - - 1,171.88 61.88 1,124,921.25 -
245490001 LC-RCTC 2017 PRJ: Sales Tax 78355AWC4 Ryder System, Inc.- 1,123,792.50 - (1,125,000.00) - - 1,207.50 - - -
245490001 LC-RCTC 2017 PRJ: Sales Tax 02360RW55 Ameren Corporation - - - (1,250,000.00) - - 1,359.38 - - -
245490001 LC-RCTC 2017 PRJ: Sales Tax 313385LR5 FEDERAL HOME LOAN BANKS - - - (1,600,000.00) - - 1,616.00 - - -
245490001 LC-RCTC 2017 PRJ: Sales Tax 65478QAD0 NALT 16A A3 - - - - - - 2,796.28 1,995,830.10 1,999,760.00 1,324.44
245490001 LC-RCTC 2017 PRJ: Sales Tax 34108AXH5 Florida Power & Light Company - - - - - - 5,962.50 300.00 2,998,500.00 -
245490001 LC-RCTC 2017 PRJ: Sales Tax 92343VBM5 VERIZON COMMUNICATIONS INC - - (2,040,000.00) - - 1,923,406.77 28,681.32 - - -
- 36,545,637.22 (17,667,806.23) (15,015,000.00) (1,814,801.61) 1,901,312.89 27,370.43 1,975,403.95 56,001,386.37 193,438.55
41
Page 23 of 36
Source
Account Account Identifier Description
Beginning Base
Market Value Base Purchases Base Sales
Base Maturities and
Redemptions Base Paydowns
Net Total Realized
Gain/Loss
Base
Amortization/A
ccretion
Base Change In
Net Unrealized
Gain/Loss
Ending Base
Market Value
Ending Accrued
Income Balance
2017 Financing STAMP Portfolio Transaction Report by Account
Quarter ended September 30, 2017
- 192,371,928.34 (90,137,262.97) (90,890,000.00) (2,130,345.10) 1,901,533.24 48,518.15 1,944,368.96 154,452,046.26 543,816.16
42
2017 Financing STAMP Portfolio Summary of Investments for quarter ended September 30, 2017
Credit Rating Industry Group
Asset Class Security Type Market Sector
ATTACHMENT 13
43
2017 Financing STAMP Portfolio
Sales Tax Revenue Fund Summary of Investments for quarter ended September 30, 2017
Credit Rating Industry Group
Asset Class Security Type Market Sector
ATTACHMENT 14
44
2017 Financing STAMP Portfolio
Sales Tax I15 ELP Project Revenue Fund Summary of Investments for quarter ended September 30, 2017
Credit Rating Industry Group
Asset Class Security Type Market Sector
ATTACHMENT 15
45
Account Number: 001050990415 Name: RIVERSIDE COUNTY TRANS COMM
CUSIP Security Type Category Issuer
Final
Maturity Trade Date
Next Call
Date Original Cost
Base Market
Value
Unrealized
Gain/Loss
Accrued
Income Coupon Yield
Credit
Rating
02582JHG8 Asset-Backed AMERICAN EXPRESS 1.640% 12/15/21 12/15/2021 5/30/2017 419,932.72 419,496.00 (436.72) 306.13 1.6400 1.6431 AAA
037833AG5 Credit APPLE INC 1.42233% 5/03/18 5/3/2018 5/3/2013 250,176.45 250,352.50 176.05 582.76 1.5600 1.4202 AA+
037833BQ2 Credit APPLE INC 1.700% 2/22/19 2/22/2019 2/23/2016 39,993.20 40,096.00 102.80 71.78 1.7000 1.6982 AA+
037833CB4 Credit APPLE INC 1.100% 8/02/19 8/2/2019 8/4/2016 59,940.00 59,481.60 (458.40) 104.50 1.1000 1.1117 AA+
037833CE8 Credit APPLE INC 1.550% 2/08/19 2/8/2019 2/9/2017 139,893.60 140,043.40 149.80 319.47 1.5500 1.5513 AA+
037833CS7 Credit APPLE INC 1.800% 5/11/20 5/11/2020 5/11/2017 484,505.30 485,218.25 712.95 3,395.00 1.8000 1.8018 AA+
053015AD5 Credit AUTOMATIC DATA 2.250% 9/15/20 9/15/2020 9/15/2015 8/15/2020 456,028.19 454,410.00 (1,618.19) 450.00 2.2500 2.2290 AA
05582QAD9 Asset-Backed BMW VEHICLE OWNER 1.160% 11/25/20 11/25/2020 7/20/2016 454,997.95 452,233.60 (2,764.35) 87.97 1.1600 1.1676 N/A
06406HBM0 Credit BANK NY MELLON MTN 5.450% 5/15/19 5/15/2019 5/12/2009 258,243.04 255,694.78 (2,548.26) 4,982.51 5.4500 5.1673 A
06406HCK3 Credit BANK OF NY MTN 1.69944% 3/06/18 3/6/2018 3/6/2013 750,236.84 751,485.00 1,248.16 885.13 1.7600 1.6965 A
084664CD1 Credit BERKSHIRE HATHAWAY 1.63976% 1/12/18 1/12/2018 1/15/2015 250,118.25 250,220.00 101.75 808.71 1.6000 1.6384 AA
084664CK5 Credit BERKSHIRE HATHAWAY 1.300% 8/15/19 8/15/2019 8/15/2016 159,844.80 158,856.00 (988.80) 265.78 1.3000 1.3094 AA
13063BFS6 Taxable Muni CALIFORNIA ST BUILD 6.650% 3/01/22 3/1/2022 4/1/2010 497,193.75 492,345.50 (4,848.25) 2,355.21 6.6500 5.7493 AA-
13063C4V9 Taxable Muni CALIFORNIA ST 1.050% 11/01/18 11/1/2018 11/3/2016 149,887.50 149,187.00 (700.50) 656.25 1.0500 1.0563 AA-
13063DAB4 Taxable Muni CALIFORNIA ST HIGH 1.593% 4/01/19 4/1/2019 4/27/2017 350,036.90 349,926.50 (110.40) 2,385.08 1.5900 1.5973 AA-
13066YTY5 Taxable Muni CALIFORNIA ST DEPT 1.713% 5/01/21 5/1/2021 9/28/2016 107,199.40 106,694.77 (504.63) 772.92 1.7100 1.7342 AA
13077CT38 Taxable Muni CALIFORNIA ST 1.982% 11/01/19 11/1/2019 8/5/2015 130,503.10 130,065.00 (438.10) 1,073.58 1.9800 1.9805 AA-
161571HC1 Asset-Backed CHASE ISSUANCE TRUST 1.370% 6/15/21 6/15/2021 6/17/2016 750,113.57 745,095.00 (5,018.57) 456.67 1.3700 1.3800 AAA
166764AN0 Credit CHEVRON CORP 2.193% 11/15/19 11/15/2019 11/18/2014 504,602.27 504,705.00 102.73 4,142.33 2.1900 2.1743 AA-
166764BA7 Credit CHEVRON CORP 1.790% 11/16/18 11/16/2018 11/17/2015 251,817.22 250,470.00 (1,347.22) 1,665.69 1.7900 1.7874 AA-
17275RAE2 Credit CISCO SYSTEMS INC 4.950% 2/15/19 2/15/2019 2/17/2009 377,651.77 376,084.80 (1,566.97) 2,277.00 4.9500 4.7473 AA-
17275RAU6 Credit CISCO SYSTEMS INC 1.650% 6/15/18 6/15/2018 6/17/2015 399,932.00 400,500.00 568.00 1,943.33 1.6500 1.6479 AA-
17275RBG6 Credit CISCO SYSTEMS INC 1.400% 9/20/19 9/20/2019 9/20/2016 109,877.90 109,447.80 (430.10) 47.06 1.4000 1.4079 AA-
17305EGA7 Asset-Backed CITIBANK CREDIT CARD 1.740% 1/19/21 1/19/2021 1/26/2017 479,908.08 480,460.80 552.72 1,716.80 1.7400 1.7397 AAA
17305EGB5 Asset-Backed CITIBANK CREDIT 1.920% 4/07/22 4/7/2022 4/11/2017 229,933.74 230,144.90 211.16 2,085.33 1.9200 1.9225 AAA
191216BT6 Credit COCA COLA CO THE 1.875% 10/27/20 10/27/2020 10/27/2015 500,220.00 499,770.00 (450.00) 4,010.42 1.8800 1.8760 AA-
191216BV1 Credit COCA COLA CO 1.375% 5/30/19 5/30/2019 5/31/2016 249,825.00 249,190.00 (635.00) 1,155.38 1.3800 1.3800 AA-
30231GAD4 Credit EXXON MOBIL CORP 1.819% 3/15/19 3/15/2019 3/20/2014 2/15/2019 100,311.36 100,560.00 248.64 80.84 1.8200 1.8133 AA+
30231GAL6 Credit EXXON MOBIL 1.305% 3/06/18 3/6/2018 3/6/2015 460,000.00 459,756.20 (243.80) 416.88 1.3100 1.3057 AA+
30231GAP7 Credit EXXON MOBIL 1.708% 3/01/19 3/1/2019 3/3/2016 40,000.00 40,034.00 34.00 56.93 1.7100 1.7053 AA+
30231GAU6 Credit EXXON MOBIL 1.439% 3/01/18 3/1/2018 3/3/2016 40,000.00 40,016.00 16.00 47.97 1.4400 1.4387 AA+
3130AAE46 Agencies F H L B 1.250% 1/16/19 1/16/2019 12/8/2016 1,009,959.60 1,007,535.60 (2,424.00) 2,630.21 1.2500 1.2544 AA+
3130AAXX1 Agencies F H L B DEB 1.375% 3/18/19 3/18/2019 3/10/2017 518,793.60 519,313.60 520.00 258.19 1.3800 1.3780 AA+
3130ABF92 Agencies F H L B 1.375% 5/28/19 5/28/2019 5/12/2017 728,620.30 728,846.60 226.30 3,875.59 1.3800 1.3786 AA+
3130ABMP8 Agencies F H L B DEB 1.133% 6/27/19 6/27/2019 6/27/2017 1,399,841.11 1,400,014.00 172.89 176.24 1.1700 1.1330 AA+
3130ACE26 Agencies F H L B 1.375% 9/28/20 9/28/2020 9/8/2017 358,844.40 356,554.80 (2,289.60) 41.25 1.3800 1.3905 AA+
3133EHRD7 Agencies F F C B DEB 1.31611% 7/13/22 7/13/2022 7/13/2017 310,000.00 309,352.10 (647.90) 202.88 1.3200 1.3188 AA+
3133EHRZ8 Agencies F F C B 1.23444% 6/25/20 6/25/2020 7/25/2017 510,000.00 509,949.00 (51.00) 104.93 1.2400 1.2347 AA+
3133EHTJ2 Agencies F F C B DEB 1.30722% 8/01/22 8/1/2022 8/1/2017 230,000.00 229,802.20 (197.80) 250.55 1.3100 1.3083 AA+
3133EHVR1 Agencies F F C B DEB 1.24611% 8/24/20 8/24/2020 8/24/2017 130,000.00 130,000.00 - 31.50 1.2500 1.2461 AA+
3133EHXH1 Agencies F F C B 1.31167% 9/06/22 9/6/2022 9/6/2017 260,000.00 259,716.60 (283.40) - 1.3100 1.3131 AA+
3134GBFU1 Agencies F H L M C M T N 1.750% 4/27/20 4/27/2020 4/27/2017 10/27/2017 750,477.75 750,075.00 (402.75) 5,614.58 1.7500 1.7503 AA+
3135G0J53 Agencies F N M A DEB 1.000% 2/26/19 2/26/2019 2/23/2016 498,820.00 496,815.00 (2,005.00) 486.11 1.0000 1.0072 AA+
3135G0K77 Agencies F N M A DEB 1.250% 6/13/19 6/13/2019 6/13/2016 12/13/2017 490,000.00 487,476.50 (2,523.50) 1,837.50 1.2500 1.2570 AA+
3135G0N33 Agencies F N M A 0.875% 8/02/19 8/2/2019 8/2/2016 529,109.60 523,751.30 (5,358.30) 760.03 0.8800 0.8862 AA+
3135G0P49 Agencies F N M A 1.000% 8/28/19 8/28/2019 9/2/2016 509,204.40 505,002.00 (4,202.40) 467.50 1.0000 1.0109 AA+
3135G0T29 Agencies F N M A DEB 1.500% 2/28/20 2/28/2020 2/28/2017 299,808.00 299,286.00 (522.00) 412.50 1.5000 1.5064 AA+
3136AMTM1 Mortgage-Backed F N M A GTD REMIC 1.186% 9/25/18 9/25/2018 3/1/2015 180,035.20 179,991.30 (43.90) 44.61 1.4400 1.4413 N/A
3137BNN26 Mortgage-Backed F H L M C MLTCL MTG 1.780% 7/25/19 7/25/2019 4/1/2016 57,708.66 57,360.72 (347.94) 85.12 1.7800 1.7824 N/A
3137BPCF4 Mortgage-Backed F H L M C MLTCL MTG 1.376% 10/25/20 10/25/2020 5/1/2016 299,692.82 298,073.86 (1,618.96) 68.73 1.3800 1.3862 N/A
3137EAEB1 Agencies F H L M C M T N 0.875% 7/19/19 7/19/2019 7/20/2016 350,150.58 346,935.42 (3,215.16) 614.25 0.8800 0.8854 AA+
3137EAED7 Agencies F H L M C M T N 0.875% 10/12/18 10/12/2018 9/16/2016 1,509,720.70 1,502,495.30 (7,225.40) 6,202.53 0.8800 0.8799 AA+
3137EAEH8 Agencies F H L M C 1.375% 8/15/19 8/15/2019 7/19/2017 509,250.30 508,470.00 (780.30) 1,402.50 1.3800 1.3807 AA+
31846V203 FIRST AM GOVT OB FD CL Y 279,144.26 279,144.26 - 186.74 0.6233
43814PAC4 Asset-Backed HONDA AUTO 1.790% 9/20/21 9/20/2021 9/29/2017 149,983.76 149,845.50 (138.26) 14.92 1.7900 1.7932 AAA
47787XAC1 Asset-Backed JOHN DEERE OWNER 1.780% 4/15/21 4/15/2021 3/2/2017 309,955.86 309,993.80 37.94 245.24 1.7800 1.7820 N/A
532457BF4 Credit ELI LILLY CO 1.950% 3/15/19 3/15/2019 2/25/2014 527,542.70 527,562.00 19.30 455.00 1.9500 1.9426 AA-
544445AY5 Taxable Muni LOS ANGELES CA DEPT 1.750% 5/15/19 5/15/2019 12/6/2016 100,000.00 99,594.00 (406.00) 661.11 1.7500 1.7498 AA
54465AGK2 Taxable Muni LOS ANGELES CA 1.125% 9/01/19 9/1/2019 8/25/2016 266,868.00 265,847.40 (1,020.60) 253.13 1.1300 1.1408 AA
54473ERP1 Taxable Muni LOS ANGELES CNTY CA 1.507% 12/01/17 12/1/2017 9/2/2015 25,000.00 25,001.00 1.00 125.58 1.5100 1.5069 AA
54473ERQ9 Taxable Muni LOS ANGELES CNTY CA 2.036% 12/01/18 12/1/2018 9/2/2015 50,000.00 50,112.50 112.50 339.33 2.0400 2.0350 AA
Payden & Rygel Operating Portfolio by Investment Category for Quarter ended September 30, 2017
ATTACHMENT 16
46
Account Number: 001050990415 Name: RIVERSIDE COUNTY TRANS COMM
CUSIP Security Type Category Issuer
Final
Maturity Trade Date
Next Call
Date Original Cost
Base Market
Value
Unrealized
Gain/Loss
Accrued
Income Coupon Yield
Credit
Rating
Payden & Rygel Operating Portfolio by Investment Category for Quarter ended September 30, 2017
58769DAD2 Asset-Backed MERCEDES BENZ AUTO 1.790% 4/15/20 4/15/2020 4/26/2017 369,991.56 370,425.50 433.94 294.36 1.7900 1.7911 AAA
589331AN7 Credit MERCK CO INC 5.000% 6/30/19 6/30/2019 6/25/2009 532,372.66 528,430.00 (3,942.66) 6,319.44 5.0000 4.7512 AA
594918BF0 Credit MICROSOFT CORP 1.300% 11/03/18 11/3/2018 11/3/2015 250,476.84 249,597.50 (1,318.71) 1,336.11 1.3000 1.3029 AAA
594918BV5 Credit MICROSOFT CORP 1.850% 2/06/20 2/6/2020 2/6/2017 499,665.00 502,060.00 2,395.00 1,413.19 1.8500 1.8466 AAA
6055806F1 Taxable Muni MISSISSIPPI ST SER D 3.381% 11/01/18 11/1/2018 11/10/2010 102,806.50 101,975.00 (831.50) 1,408.75 3.3800 3.3215 AA
649791EJ5 Taxable Muni NEW YORK ST REF SER 3.600% 9/01/19 9/1/2019 3/30/2011 519,302.05 515,680.00 (3,622.05) 1,500.00 3.6000 3.4924 AA+
649791EV8 Taxable Muni NEW YORK ST SER B 3.600% 2/15/19 2/15/2019 3/30/2011 257,117.92 256,020.00 (1,097.92) 1,150.00 3.6000 3.5161 AA+
650119AE0 Taxable Muni NEW YORK UNIVERSITY 1.315% 7/01/18 7/1/2018 4/16/2015 120,000.00 119,504.40 (495.60) 394.50 1.3200 1.3207 AA-
66989HAD0 Credit NOVARTIS CAPITAL 4.400% 4/24/20 4/24/2020 3/16/2010 508,373.50 505,290.75 (3,082.75) 9,114.72 4.4000 4.1464 AA-
66989HAL2 Credit NOVARTIS CAPITAL 1.800% 2/14/20 2/14/2020 2/17/2017 129,491.70 130,042.90 551.20 305.50 1.8000 1.8003 AA-
68389XAQ8 Credit ORACLE CORP 2.375% 1/15/19 1/15/2019 7/16/2013 506,130.46 505,060.00 (1,070.46) 2,506.94 2.3800 2.3536 AA-
702282ND2 Taxable Muni PASADENA CA UNIF 1.861% 11/01/18 11/1/2018 3/20/2014 250,907.80 250,492.50 (415.30) 1,938.54 1.8600 1.8554 A+
717081DL4 Credit PFIZER INC 2.100% 5/15/19 5/15/2019 5/15/2014 252,179.23 252,167.50 (11.73) 1,983.33 2.1000 2.0843 AA
717081DU4 Credit PFIZER INC 1.450% 6/03/19 6/3/2019 6/3/2016 249,715.00 249,197.50 (517.50) 1,188.19 1.4500 1.4555 AA
80284TAF2 Asset-Backed SANTANDER DRIVE 1.770% 9/15/20 9/15/2020 2/28/2017 109,999.24 109,951.60 (47.64) 86.53 1.7700 1.7716 AAA
882723UC1 Taxable Muni TEXAS ST REF WTR 2.036% 8/01/20 8/1/2020 2/5/2015 251,714.10 250,617.50 (1,096.60) 848.33 2.0400 2.0288 AAA
89190BAD0 Asset-Backed TOYOTA AUTO 1.760% 7/15/21 7/15/2021 5/17/2017 519,960.12 519,937.60 (22.52) 406.76 1.7600 1.7622 AAA
89236TAY1 Credit TOYOTA MOTOR MTN 2.000% 10/24/18 10/24/2018 10/24/2013 344,128.56 341,628.60 (2,499.96) 2,965.56 2.0000 1.9917 AA-
89236TDU6 Credit TOYOTA MOTOR MTN 1.950% 4/17/20 4/17/2020 4/17/2017 254,882.70 255,094.35 211.65 2,265.25 1.9500 1.9499 AA-
89238MAD0 Asset-Backed TOYOTA AUTO 1.730% 2/16/21 2/16/2021 3/15/2017 375,955.74 375,763.12 (192.62) 289.10 1.7300 1.7327 AAA
90290AAC1 Asset-Backed USAA AUTO OWNER 1.700% 5/17/21 5/17/2021 9/20/2017 139,985.24 139,748.00 (237.24) 72.72 1.7000 1.7049 AAA
90331HMY6 Credit US BANK NA MTN 1.400% 4/26/19 4/26/2019 4/26/2016 3/26/2019 750,413.40 750,907.90 494.50 4,550.97 1.4000 1.4070 AA-
91159HHE3 Credit US BANCORP MTN 1.950% 11/15/18 11/15/2018 11/7/2013 10/15/2018 252,721.85 251,035.00 (1,686.85) 1,841.67 1.9500 1.9437 A+
9128282Q2 Treasuries U S TREASURY NT 1.500% 8/15/20 8/15/2020 8/15/2017 2,741,316.98 2,734,853.29 (6,463.69) 5,254.93 1.5000 1.5073 N/A
9128282T6 Treasuries U S TREASURY NT 1.250% 8/31/19 8/31/2019 8/31/2017 2,674,565.71 2,667,587.46 (6,978.25) 2,867.71 1.2500 1.2571 N/A
9128282V1 Treasuries U S TREASURY NT 1.375% 9/15/20 9/15/2020 9/15/2017 1,104,097.19 1,102,329.90 (1,767.29) 674.59 1.3800 1.3868 N/A
912828P95 Treasuries U S TREASURY NT 1.000% 3/15/19 3/15/2019 3/15/2016 2,832,857.24 2,812,963.40 (20,011.55) 1,250.83 1.0000 1.0071 N/A
912828S43 Treasuries U S TREASURY NT 0.750% 7/15/19 7/15/2019 7/15/2016 3,535,162.11 3,505,767.00 (29,395.11) 5,643.34 0.7500 0.7603 N/A
912828U40 Treasuries U S TREASURY NT 1.000% 11/30/18 11/30/2018 11/30/2016 781,755.09 781,443.95 (311.14) 2,638.11 1.0000 1.0051 N/A
912828XS4 Treasuries U S TREASURY NT 1.250% 5/31/19 5/31/2019 5/31/2017 4,395,187.50 4,386,272.00 (8,915.50) 18,483.61 1.2500 1.2554 N/A
912828XU9 Treasuries U S TREASURY NT 1.500% 6/15/20 6/15/2020 6/15/2017 585,069.66 583,718.85 (1,350.81) 2,589.34 1.5000 1.5061 N/A
91412G2R5 Taxable Muni UNIV OF CALIFORNIA 1.877% 5/15/20 5/15/2020 9/28/2017 90,000.00 89,849.70 (150.30) 14.08 1.8800 1.8863 AA-
91412G2S3 Taxable Muni UNIV OF CALIFORNIA 2.112% 5/15/21 5/15/2021 9/28/2017 140,000.00 139,568.80 (431.20) 24.64 2.1100 2.1258 AA-
91412GD36 Taxable Muni UNIV OF CA 1.169% 5/15/19 5/15/2019 4/20/2016 140,000.00 138,713.40 (1,286.60) 618.27 1.1700 1.1785 AA
91412GPZ2 Taxable Muni UNIV OF CA 1.296% 5/15/18 5/15/2018 3/14/2013 250,658.41 249,565.00 (1,093.41) 1,224.00 1.3000 1.2975 AA
91412GS71 Taxable Muni UNIVERSITY OF CA 1.610% 5/15/19 5/15/2019 5/18/2017 25,000.00 24,956.75 (43.25) 148.70 1.6100 1.6120 AA
91412GSB2 Taxable Muni UNIV CALIFORNIA CA 1.796% 7/01/19 7/1/2019 3/14/2013 225,951.33 225,175.50 (775.83) 1,010.25 1.8000 1.7976 AA
91412GWU5 Taxable Muni UNIV CALIFORNIA CA 1.418% 5/15/18 5/15/2018 3/25/2015 250,000.00 249,755.00 (245.00) 1,339.22 1.4200 1.4186 AA
91412GWV3 Taxable Muni UNIV OF CA 2.003% 5/15/19 5/15/2019 3/25/2015 250,000.00 251,112.50 1,112.50 1,891.72 2.0000 1.9934 AA
949746SP7 Credit WELLS FARGO 2.112% 2/11/22 2/11/2022 2/13/2017 2/11/2021 125,000.00 126,160.00 1,160.00 374.00 2.2400 2.0895 A
94974BFK1 Credit WELLS FARGO MTN 1.78317% 4/23/18 4/23/2018 4/23/2013 320,445.41 321,024.00 578.59 1,109.53 1.9400 1.7777 A
94988J5D5 Credit WELLS FARGO BANK MTN 1.750% 5/24/19 5/24/2019 6/2/2016 503,793.05 504,651.55 858.50 3,117.67 1.7500 1.7498 AA-
51,120,606.35 50,972,053.03 (149,110.40) 161,908.76
47
Page 29 of 36
Account Number: 001050990415 Name: RIVERSIDE COUNTY TRANS COMM
Transaction
Date Trade Date
Settlement
Date CUSIP Description Units Price Commissions SEC Fees
Miscellaneous
Fees Net Cash Amount
Federal Tax Cost
Amount
Short Term
Gain/Loss
Amount
Long Term
Gain/Loss
Amount
7/3/2017 7/3/2017 7/3/2017 31846V203 PURCHASED UNITS OF FIRST AM GOVT OB FD CL Y 3,707.5000 1.000000 - - - (3,707.50) 3,707.50 - -
7/3/2017 31846V203
INTEREST EARNED ON FIRST AM GOVT OB FD CL Y UNIT ON 0.0000
SHARES DUE 6/30/2017 INTEREST FROM 6/1/17 TO 6/30/17 0.0000 0.000000 - - - 168.08 - - -
7/3/2017 7/1/2017 7/1/2017 650119AD2
MATURED PAR VALUE OF NEW YORK UNIVERSITY 0.898% 7/01/17
200,000 PAR VALUE AT 100 %-200,000.0000 1.000000 - - - 200,000.00 (200,000.00) - -
7/3/2017 650119AD2
INTEREST EARNED ON NEW YORK UNIVERSITY 0.898% 7/01/17 $1 PV
ON 200000.0000 SHARES DUE 7/1/2017 0.0000 0.000000 - - - 898.00 - - -
7/3/2017 650119AE0
INTEREST EARNED ON NEW YORK UNIVERSITY 1.315% 7/01/18 $1 PV
ON 120000.0000 SHARES DUE 7/1/2017 0.0000 0.000000 - - - 789.00 - - -
7/3/2017 91412GSB2
AMORTIZED PREMIUM ON UNIV CALIFORNIA CA 1.796% 7/01/19
CURRENT YEAR AMORTIZATION 0.0000 0.000000 - - - - (65.67) - -
7/3/2017 91412GSB2
INTEREST EARNED ON UNIV CALIFORNIA CA 1.796% 7/01/19 $1 PV
ON 225000.0000 SHARES DUE 7/1/2017 0.0000 0.000000 - - - 2,020.50 - - -
7/5/2017 7/5/2017 7/5/2017 31846V203 PURCHASED UNITS OF FIRST AM GOVT OB FD CL Y 196,286.8600 1.000000 - - - (196,286.86) 196,286.86 - -
7/5/2017 7/5/2017 882723UC1
PAID ACCRUED INTEREST ON PURCHASE OF TEXAS ST REF WTR
2.036% 8/01/20 0.0000 0.000000 - - - (2,177.39) - - -
7/5/2017 6/29/2017 7/5/2017 882723UC1
PURCHASED PAR VALUE OF TEXAS ST REF WTR 2.036% 8/01/20
/RAYMOND JAMES/FI/250,000 PAR VALUE AT 100.701 %250,000.0000 1.007010 - - - (251,752.50) 251,752.50 - -
7/5/2017 7/5/2017 912828XU9
RECEIVED ACCRUED INTEREST ON SALE OF U S TREASURY NT
1.500% 6/15/20 0.0000 0.000000 - - - 204.92 - - -
7/5/2017 6/29/2017 7/5/2017 912828XU9
SOLD PAR VALUE OF U S TREASURY NT 1.500% 6/15/20 /RBC
CAPITAL MARKETS, LLC/250,000 PAR VALUE AT 99.9375 %-250,000.0000 0.999375 - - - 249,843.75 (250,032.70) (188.95) -
7/5/2017 912828XU9
AMORTIZED PREMIUM ON U S TREASURY NT 1.500% 6/15/20
CURRENT YEAR AMORTIZATION 0.0000 0.000000 - - - - (6.44) - -
7/7/2017 7/7/2017 13077CT38
PAID ACCRUED INTEREST ON PURCHASE OF CALIFORNIA ST
1.982% 11/01/19 0.0000 0.000000 - - - (472.38) - - -
7/7/2017 7/5/2017 7/7/2017 13077CT38
PURCHASED PAR VALUE OF CALIFORNIA ST 1.982% 11/01/19
/PERSHING LLC/130,000 PAR VALUE AT 100.387 %130,000.0000 1.003870 - - - (130,503.10) 130,503.10 - -
7/7/2017 7/7/2017 7/7/2017 31846V203 SOLD UNITS OF FIRST AM GOVT OB FD CL Y -130,975.4800 1.000000 - - - 130,975.48 (130,975.48) - -
7/10/2017 7/10/2017 7/10/2017 31846V203 PURCHASED UNITS OF FIRST AM GOVT OB FD CL Y 121,688.9500 1.000000 - - - (121,688.95) 121,688.95 - -
7/10/2017 7/10/2017 649791EV8
PAID ACCRUED INTEREST ON PURCHASE OF NEW YORK ST SER B
3.600% 2/15/19 0.0000 0.000000 - - - (3,625.00) - - -
7/10/2017 7/5/2017 7/10/2017 649791EV8
PURCHASED PAR VALUE OF NEW YORK ST SER B 3.600% 2/15/19
/PIPER JAFFRAY/250,000 PAR VALUE AT 103.028 %250,000.0000 1.030280 - - - (257,570.00) 257,570.00 - -
7/10/2017 7/10/2017 912828W63
RECEIVED ACCRUED INTEREST ON SALE OF U S TREASURY NT
1.625% 3/15/20 0.0000 0.000000 - - - 671.64 - - -
7/10/2017 7/5/2017 7/10/2017 912828W63
SOLD PAR VALUE OF U S TREASURY NT 1.625% 3/15/20 /RBC
CAPITAL MARKETS, LLC/130,000 PAR VALUE AT 100.25 %-130,000.0000 1.002500 - - - 130,325.00 (129,981.04) 343.96 -
7/10/2017 7/10/2017 912828W63
RECEIVED ACCRUED INTEREST ON SALE OF U S TREASURY NT
1.625% 3/15/20 0.0000 0.000000 - - - 1,291.61 - - -
7/10/2017 7/5/2017 7/10/2017 912828W63
SOLD PAR VALUE OF U S TREASURY NT 1.625% 3/15/20 /RBC
CAPITAL MARKETS, LLC/250,000 PAR VALUE AT 100.238281 %-250,000.0000 1.002383 - - - 250,595.70 (249,963.55) 632.15 -
7/12/2017 084664CD1
AMORTIZED PREMIUM ON BERKSHIRE HATHAWAY 1.45567% 1/12/18
CURRENT YEAR AMORTIZATION 0.0000 0.000000 - - - - (58.17) - -
7/12/2017 084664CD1
INTEREST EARNED ON BERKSHIRE HATHAWAY 1.45567% 1/12/18 $1
PV ON 250000.0000 SHARES DUE 7/12/2017 0.0000 0.000000 - - - 919.90 - - -
7/13/2017 7/7/2017 7/13/2017 3133EHRD7
PURCHASED PAR VALUE OF F F C B DEB 1.30444% 7/13/22
/JEFFERIES LLC/310,000 PAR VALUE AT 100 %310,000.0000 1.000000 - - - (310,000.00) 310,000.00 - -
7/13/2017 7/13/2017 7/13/2017 31846V203 SOLD UNITS OF FIRST AM GOVT OB FD CL Y -309,080.1000 1.000000 - - - 309,080.10 (309,080.10) - -
7/17/2017 02582JHG8
INTEREST EARNED ON AMERICAN EXPRESS 1.640% 12/15/21 $1 PV
ON 574.0000 SHARES DUE 7/15/2017 $0.00137/PV ON 420,000.00 PV
DUE 7/15/17 0.0000 0.000000 - - - 574.00 - - -
7/17/2017 161571HC1
AMORTIZED PREMIUM ON CHASE ISSUANCE TRUST 1.370% 6/15/21
CURRENT YEAR AMORTIZATION 0.0000 0.000000 - - - - (28.96) - -
7/17/2017 161571HC1
INTEREST EARNED ON CHASE ISSUANCE TRUST 1.370% 6/15/21 $1
PV ON 856.2500 SHARES DUE 7/15/2017 $0.00114/PV ON 750,000.00
PV DUE 7/15/17 0.0000 0.000000 - - - 856.25 - - -
7/17/2017 17305EGA7
INTEREST EARNED ON CITIBANK CREDIT CARD 1.740% 1/19/21 $1 PV
ON 480000.0000 SHARES DUE 7/17/2017 0.0000 0.000000 - - - 3,967.20 - - -
7/17/2017 3130AAE46
INTEREST EARNED ON F H L B 1.250% 1/16/19 $1 PV ON
1010000.0000 SHARES DUE 7/16/2017 0.0000 0.000000 - - - 6,312.50 - - -
7/17/2017 7/17/2017 7/17/2017 31846V203 PURCHASED UNITS OF FIRST AM GOVT OB FD CL Y 5,189.7000 1.000000 - - - (5,189.70) 5,189.70 - -
7/17/2017 7/17/2017 7/17/2017 31846V203 PURCHASED UNITS OF FIRST AM GOVT OB FD CL Y 29,655.2400 1.000000 - - - (29,655.24) 29,655.24 - -
7/17/2017 47787XAC1
INTEREST EARNED ON JOHN DEERE OWNER 1.780% 4/15/21 $1 PV
ON 459.8300 SHARES DUE 7/15/2017 $0.00148/PV ON 310,000.00 PV
DUE 7/15/17 0.0000 0.000000 - - - 459.83 - - -
7/17/2017 58769DAD2
INTEREST EARNED ON MERCEDES BENZ AUTO 1.790% 4/15/20 $1
PV ON 551.9200 SHARES DUE 7/15/2017 $0.00149/PV ON 370,000.00
PV DUE 7/15/17 0.0000 0.000000 - - - 551.92 - - -
7/17/2017 68389XAQ8
AMORTIZED PREMIUM ON ORACLE CORP 2.375% 1/15/19
CURRENT YEAR AMORTIZATION 0.0000 0.000000 - - - - (542.04) - -
7/17/2017 68389XAQ8
INTEREST EARNED ON ORACLE CORP 2.375% 1/15/19 $1 PV ON
500000.0000 SHARES DUE 7/15/2017 0.0000 0.000000 - - - 5,937.50 - - -
Payden & Rygel Operating Portfolio Transaction Report
Quarter ended September 30, 2017
ATTACHMENT 17
48
Page 30 of 36
Account Number: 001050990415 Name: RIVERSIDE COUNTY TRANS COMM
Transaction
Date Trade Date
Settlement
Date CUSIP Description Units Price Commissions SEC Fees
Miscellaneous
Fees Net Cash Amount
Federal Tax Cost
Amount
Short Term
Gain/Loss
Amount
Long Term
Gain/Loss
Amount
Payden & Rygel Operating Portfolio Transaction Report
Quarter ended September 30, 2017
7/17/2017 80284TAF2
INTEREST EARNED ON SANTANDER DRIVE 1.770% 9/15/20 $1 PV
ON 162.2500 SHARES DUE 7/15/2017 $0.00148/PV ON 110,000.00 PV
DUE 7/15/17 0.0000 0.000000 - - - 162.25 - - -
7/17/2017 89190BAD0
INTEREST EARNED ON TOYOTA AUTO 1.760% 7/15/21 $1 PV ON
520000.0000 SHARES DUE 7/15/2017 0.0000 0.000000 - - - 762.67 - - -
7/17/2017 89238MAD0
INTEREST EARNED ON TOYOTA AUTO 1.730% 2/16/21 $1 PV ON
542.0700 SHARES DUE 7/15/2017 $0.00144/PV ON 376,000.00 PV DUE
7/15/17 0.0000 0.000000 - - - 542.07 - - -
7/17/2017 912828N63
AMORTIZED PREMIUM ON U S TREASURY NT 1.125% 1/15/19
CURRENT YEAR AMORTIZATION 0.0000 0.000000 - - - - (123.95) - -
7/17/2017 912828N63
INTEREST EARNED ON U S TREASURY NT 1.125% 1/15/19 $1 PV
ON 250000.0000 SHARES DUE 7/15/2017 0.0000 0.000000 - - - 1,406.25 - - -
7/17/2017 912828S43
INTEREST EARNED ON U S TREASURY NT 0.750% 7/15/19 $1 PV
ON 3550000.0000 SHARES DUE 7/15/2017 0.0000 0.000000 - - - 13,312.50 - - -
7/19/2017 3137EAEB1
INTEREST EARNED ON F H L M C M T N 0.875% 7/19/19 $1 PV ON
351000.0000 SHARES DUE 7/19/2017 0.0000 0.000000 - - - 1,535.63 - - -
7/19/2017 7/18/2017 7/19/2017 3137EAEH8
PURCHASED PAR VALUE OF F H L M C 1.375% 8/15/19
/PERSHING LLC/510,000 PAR VALUE AT 99.853 %510,000.0000 0.998530 - - - (509,250.30) 509,250.30 - -
7/19/2017 7/19/2017 7/19/2017 31846V203 PURCHASED UNITS OF FIRST AM GOVT OB FD CL Y 384,687.7300 1.000000 - - - (384,687.73) 384,687.73 - -
7/19/2017 7/19/2017 912828L40
RECEIVED ACCRUED INTEREST ON SALE OF U S TREASURY NT
1.000% 9/15/18 0.0000 0.000000 - - - 1,318.21 - - -
7/19/2017 7/18/2017 7/19/2017 912828L40
SOLD PAR VALUE OF U S TREASURY NT 1.000% 9/15/18
/CITIGROUP GLOBAL MARKETS INC./385,000 PAR VALUE AT
99.68325974 %-385,000.0000 0.996833 - - - 383,780.55 (385,617.71) (1,058.55) (778.61)
7/19/2017 912828L40
AMORTIZED PREMIUM ON U S TREASURY NT 1.000% 9/15/18
CURRENT YEAR AMORTIZATION 0.0000 0.000000 - - - - (182.71) - -
7/19/2017 7/19/2017 912828T83
RECEIVED ACCRUED INTEREST ON SALE OF U S TREASURY NT
0.750% 10/31/18 0.0000 0.000000 - - - 831.52 - - -
7/19/2017 7/18/2017 7/19/2017 912828T83
SOLD PAR VALUE OF U S TREASURY NT 0.750% 10/31/18 /JP
MORGAN CHASE BANK/HSBCSI/510,000 PAR VALUE AT 99.30825882 %-510,000.0000 0.993083 - - - 506,472.12 (506,472.12) - -
7/19/2017 912828T83
ACCREDITED DISCOUNT ON U S TREASURY NT 0.750% 10/31/18
MARKET DISCOUNT 0.0000 0.000000 - - - - 1,025.65 - -
7/24/2017 7/24/2017 7/24/2017 31846V203 PURCHASED UNITS OF FIRST AM GOVT OB FD CL Y 1,442.3900 1.000000 - - - (1,442.39) 1,442.39 - -
7/24/2017 94974BFK1
AMORTIZED PREMIUM ON WELLS FARGO MTN 1.78317% 4/23/18
CURRENT YEAR AMORTIZATION 0.0000 0.000000 - - - - (147.23) - -
7/24/2017 94974BFK1
INTEREST EARNED ON WELLS FARGO MTN 1.78317% 4/23/18 $1 PV
ON 320000.0000 SHARES DUE 7/23/2017 0.0000 0.000000 - - - 1,442.39 - - -
7/25/2017
TRUST FEES COLLECTED CHARGED FOR PERIOD 06/01/2017 THRU
06/30/2017 COLLECTED BY DISBURSEMENT 0.0000 0.000000 - - - (529.41) - - -
7/25/2017 05582QAD9
INTEREST EARNED ON BMW VEHICLE OWNER 1.160% 11/25/20 $1
PV ON 439.8300 SHARES DUE 7/25/2017 $0.00097/PV ON 455,000.00
PV DUE 7/25/17 0.0000 0.000000 - - - 439.83 - - -
7/25/2017 7/17/2017 7/25/2017 3133EHRZ8
PURCHASED PAR VALUE OF F F C B 0.00001% 6/25/20 /MIZUHO
SECURITIES USA INC./510,000 PAR VALUE AT 100 %510,000.0000 1.000000 - - - (510,000.00) 510,000.00 - -
7/25/2017 7/25/2017 7/25/2017 3136AMTM1 PAID DOWN PAR VALUE OF F N M A GTD REMIC 1.186% 9/25/18 -33,901.6500 0.000000 - - - 33,901.65 (33,892.96) - 8.69
7/25/2017 3136AMTM1
INTEREST EARNED ON F N M A GTD REMIC 1.186% 9/25/18 $1 PV
ON 377.8300 SHARES DUE 7/25/2017 $0.00101/PV ON 373,610.53 PV
DUE 7/25/17 0.0000 0.000000 - - - 377.83 - - -
7/25/2017 7/25/2017 7/25/2017 3137BNN26 PAID DOWN PAR VALUE OF F H L M C MLTCL MTG 1.780% 7/25/19 -145,042.3300 1.285355 - - - 145,042.33 (145,935.21) - (892.88)
7/25/2017 3137BNN26
AMORTIZED PREMIUM ON F H L M C MLTCL MTG 1.780% 7/25/19
CURRENT YEAR AMORTIZATION 0.0000 0.000000 - - - - (51.26) - -
7/25/2017 3137BNN26
INTEREST EARNED ON F H L M C MLTCL MTG 1.780% 7/25/19 $1 PV
ON 300.5500 SHARES DUE 7/25/2017 $0.00148/PV ON 202,615.10 PV
DUE 7/25/17 0.0000 0.000000 - - - 300.55 - - -
7/25/2017 7/25/2017 7/25/2017 3137BPCF4 PAID DOWN PAR VALUE OF F H L M C MLTCL MTG 1.376% 10/25/20 -38,423.0900 775.749582 - - - 38,423.09 (38,422.78) - 0.31
7/25/2017 3137BPCF4
INTEREST EARNED ON F H L M C MLTCL MTG 1.376% 10/25/20 $1 PV
ON 457.4900 SHARES DUE 7/25/2017 $0.00129/PV ON 355,872.27 PV
DUE 7/25/17 0.0000 0.000000 - - - 457.49 - - -
7/25/2017 7/25/2017 7/25/2017 31846V203 PURCHASED UNITS OF FIRST AM GOVT OB FD CL Y 184,663.2900 1.000000 - - - (184,663.29) 184,663.29 - -
7/25/2017 7/25/2017 7/25/2017 31846V203 SOLD UNITS OF FIRST AM GOVT OB FD CL Y -476,249.9300 1.000000 - - - 476,249.93 (476,249.93) - -
8/1/2017 7/26/2017 8/1/2017 3133EHTJ2
PURCHASED PAR VALUE OF F F C B DEB 0.00001% 8/01/22
/CITIGROUP GLOBAL MARKETS INC./230,000 PAR VALUE AT 100 %230,000.0000 1.000000 - - - (230,000.00) 230,000.00 - -
8/1/2017 8/1/2017 8/1/2017 31846V203 SOLD UNITS OF FIRST AM GOVT OB FD CL Y -227,455.0000 1.000000 - - - 227,455.00 (227,455.00) - -
8/1/2017 31846V203
INTEREST EARNED ON FIRST AM GOVT OB FD CL Y UNIT ON 0.0000
SHARES DUE 7/31/2017 INTEREST FROM 7/1/17 TO 7/31/17 0.0000 0.000000 - - - 314.77 - - -
8/1/2017 882723UC1
AMORTIZED PREMIUM ON TEXAS ST REF WTR 2.036% 8/01/20
CURRENT YEAR AMORTIZATION 0.0000 0.000000 - - - - (38.40) - -
8/1/2017 882723UC1
INTEREST EARNED ON TEXAS ST REF WTR 2.036% 8/01/20 $1 PV
ON 250000.0000 SHARES DUE 8/1/2017 0.0000 0.000000 - - - 2,545.00 - - -
8/2/2017 3135G0N33
INTEREST EARNED ON F N M A 0.875% 8/02/19 $1 PV ON
530000.0000 SHARES DUE 8/2/2017 0.0000 0.000000 - - - 2,318.75 - - -
8/2/2017 8/2/2017 8/2/2017 31846V203 PURCHASED UNITS OF FIRST AM GOVT OB FD CL Y 2,633.5200 1.000000 - - - (2,633.52) 2,633.52 - - 49
Page 31 of 36
Account Number: 001050990415 Name: RIVERSIDE COUNTY TRANS COMM
Transaction
Date Trade Date
Settlement
Date CUSIP Description Units Price Commissions SEC Fees
Miscellaneous
Fees Net Cash Amount
Federal Tax Cost
Amount
Short Term
Gain/Loss
Amount
Long Term
Gain/Loss
Amount
Payden & Rygel Operating Portfolio Transaction Report
Quarter ended September 30, 2017
8/3/2017 037833AG5
AMORTIZED PREMIUM ON APPLE INC 1.42233% 5/03/18
CURRENT YEAR AMORTIZATION 0.0000 0.000000 - - - - (58.29) - -
8/3/2017 037833AG5
INTEREST EARNED ON APPLE INC 1.42233% 5/03/18 $1 PV ON
250000.0000 SHARES DUE 8/3/2017 0.0000 0.000000 - - - 908.71 - - -
8/3/2017 8/3/2017 8/3/2017 31846V203 PURCHASED UNITS OF FIRST AM GOVT OB FD CL Y 908.7100 1.000000 - - - (908.71) 908.71 - -
8/4/2017 037833CB4
INTEREST EARNED ON APPLE INC 1.100% 8/02/19 $1 PV ON
60000.0000 SHARES DUE 8/4/2017 0.0000 0.000000 - - - 330.00 - - -
8/4/2017 8/4/2017 8/4/2017 31846V203 PURCHASED UNITS OF FIRST AM GOVT OB FD CL Y 330.0000 1.000000 - - - (330.00) 330.00 - -
8/7/2017 8/7/2017 8/7/2017 31846V203 PURCHASED UNITS OF FIRST AM GOVT OB FD CL Y 4,625.0000 1.000000 - - - (4,625.00) 4,625.00 - -
8/7/2017 594918BV5
INTEREST EARNED ON MICROSOFT CORP 1.850% 2/06/20 $1 PV
ON 500000.0000 SHARES DUE 8/6/2017 0.0000 0.000000 - - - 4,625.00 - - -
8/8/2017 037833CE8
INTEREST EARNED ON APPLE INC 1.550% 2/08/19 $1 PV ON
140000.0000 SHARES DUE 8/8/2017 0.0000 0.000000 - - - 1,078.97 - - -
8/8/2017 8/8/2017 8/8/2017 31846V203 PURCHASED UNITS OF FIRST AM GOVT OB FD CL Y 1,078.9700 1.000000 - - - (1,078.97) 1,078.97 - -
8/9/2017 8/9/2017 8/9/2017 31846V203 PURCHASED UNITS OF FIRST AM GOVT OB FD CL Y 31,472.1200 1.000000 - - - (31,472.12) 31,472.12 - -
8/9/2017 8/7/2017 8/9/2017 912796RE1
PURCHASED PAR VALUE OF U S TREASURY BILL 8/15/17 /BMO
CAPITAL MARKETS CORP/BONDS/3,253,000 PAR VALUE AT
99.98441654 %3,253,000.0000 0.999844 - - - (3,252,493.07) 3,252,493.07 - -
8/9/2017 8/9/2017 912828W22
RECEIVED ACCRUED INTEREST ON SALE OF U S TREASURY NT
1.375% 2/15/20 0.0000 0.000000 - - - 5,317.68 - - -
8/9/2017 8/4/2017 8/9/2017 912828W22
SOLD PAR VALUE OF U S TREASURY NT 1.375% 2/15/20 /CITADEL
SECURITIES LLC/800,000 PAR VALUE AT 99.825674 %-800,000.0000 0.998257 - - - 798,605.39 (795,911.61) 2,693.78 -
8/9/2017 8/9/2017 912828W63
RECEIVED ACCRUED INTEREST ON SALE OF U S TREASURY NT
1.625% 3/15/20 0.0000 0.000000 - - - 15,922.84 - - -
8/9/2017 8/4/2017 8/9/2017 912828W63
SOLD PAR VALUE OF U S TREASURY NT 1.625% 3/15/20 /CITADEL
SECURITIES LLC/2,453,000 PAR VALUE AT 100.453293 %-2,453,000.0000 1.004533 - - - 2,464,119.28 (2,451,909.82) 12,209.46 -
8/11/2017 8/11/2017 8/11/2017 31846V203 PURCHASED UNITS OF FIRST AM GOVT OB FD CL Y 674.6700 1.000000 - - - (674.67) 674.67 - -
8/11/2017 949746SP7
INTEREST EARNED ON WELLS FARGO 2.112% 2/11/22 $1 PV ON
125000.0000 SHARES DUE 8/11/2017 0.0000 0.000000 - - - 674.67 - - -
8/14/2017 3133EHRD7
INTEREST EARNED ON F F C B DEB 1.30389% 7/13/22 $1 PV ON
310000.0000 SHARES DUE 8/13/2017 0.0000 0.000000 - - - 348.07 - - -
8/14/2017 8/14/2017 8/14/2017 31846V203 PURCHASED UNITS OF FIRST AM GOVT OB FD CL Y 1,498.5700 1.000000 - - - (1,498.57) 1,498.57 - -
8/14/2017 66989HAL2
INTEREST EARNED ON NOVARTIS CAPITAL 1.800% 2/14/20 $1 PV
ON 130000.0000 SHARES DUE 8/14/2017 0.0000 0.000000 - - - 1,150.50 - - -
8/15/2017 02582JHG8
INTEREST EARNED ON AMERICAN EXPRESS 1.640% 12/15/21 $1 PV
ON 574.0000 SHARES DUE 8/15/2017 $0.00137/PV ON 420,000.00 PV
DUE 8/15/17 0.0000 0.000000 - - - 574.00 - - -
8/15/2017 084664CK5
INTEREST EARNED ON BERKSHIRE HATHAWAY 1.300% 8/15/19 $1
PV ON 160000.0000 SHARES DUE 8/15/2017 0.0000 0.000000 - - - 1,040.00 - - -
8/15/2017 161571HC1
AMORTIZED PREMIUM ON CHASE ISSUANCE TRUST 1.370% 6/15/21
CURRENT YEAR AMORTIZATION 0.0000 0.000000 - - - - (25.35) - -
8/15/2017 161571HC1
INTEREST EARNED ON CHASE ISSUANCE TRUST 1.370% 6/15/21 $1
PV ON 856.2500 SHARES DUE 8/15/2017 $0.00114/PV ON 750,000.00
PV DUE 8/15/17 0.0000 0.000000 - - - 856.25 - - -
8/15/2017 17275RAE2
AMORTIZED PREMIUM ON CISCO SYSTEMS INC 4.950% 2/15/19
CURRENT YEAR AMORTIZATION 0.0000 0.000000 - - - - (1,669.43) - -
8/15/2017 17275RAE2
INTEREST EARNED ON CISCO SYSTEMS INC 4.950% 2/15/19 $1 PV
ON 360000.0000 SHARES DUE 8/15/2017 0.0000 0.000000 - - - 8,910.00 - - -
8/15/2017 8/15/2017 8/15/2017 31846V203 PURCHASED UNITS OF FIRST AM GOVT OB FD CL Y 1,774.4200 1.000000 - - - (1,774.42) 1,774.42 - -
8/15/2017 8/15/2017 8/15/2017 31846V203 PURCHASED UNITS OF FIRST AM GOVT OB FD CL Y 18,580.5100 1.000000 - - - (18,580.51) 18,580.51 - -
8/15/2017 47787XAC1
INTEREST EARNED ON JOHN DEERE OWNER 1.780% 4/15/21 $1 PV
ON 459.8300 SHARES DUE 8/15/2017 $0.00148/PV ON 310,000.00 PV
DUE 8/15/17 0.0000 0.000000 - - - 459.83 - - -
8/15/2017 58769DAD2
INTEREST EARNED ON MERCEDES BENZ AUTO 1.790% 4/15/20 $1
PV ON 551.9200 SHARES DUE 8/15/2017 $0.00149/PV ON 370,000.00
PV DUE 8/15/17 0.0000 0.000000 - - - 551.92 - - -
8/15/2017 649791EV8
AMORTIZED PREMIUM ON NEW YORK ST SER B 3.600% 2/15/19
CURRENT YEAR AMORTIZATION 0.0000 0.000000 - - - - (452.08) - -
8/15/2017 649791EV8
INTEREST EARNED ON NEW YORK ST SER B 3.600% 2/15/19 $1 PV
ON 250000.0000 SHARES DUE 8/15/2017 0.0000 0.000000 - - - 4,500.00 - - -
8/15/2017 80284TAF2
INTEREST EARNED ON SANTANDER DRIVE 1.770% 9/15/20 $1 PV
ON 162.2500 SHARES DUE 8/15/2017 $0.00148/PV ON 110,000.00 PV
DUE 8/15/17 0.0000 0.000000 - - - 162.25 - - -
8/15/2017 89190BAD0
INTEREST EARNED ON TOYOTA AUTO 1.760% 7/15/21 $1 PV ON
520000.0000 SHARES DUE 8/15/2017 0.0000 0.000000 - - - 762.67 - - -
8/15/2017 89238MAD0
INTEREST EARNED ON TOYOTA AUTO 1.730% 2/16/21 $1 PV ON
542.0700 SHARES DUE 8/15/2017 $0.00144/PV ON 376,000.00 PV DUE
8/15/17 0.0000 0.000000 - - - 542.07 - - -
8/15/2017 912796RE1
INTEREST EARNED ON U S TREASURY BILL 8/15/17 $1 PV ON
3253000.0000 SHARES DUE 8/15/2017 3,253,000 PAR VALUE AT 100 %0.0000 0.000000 - - - 506.93 - - -
8/15/2017 8/15/2017 8/15/2017 912796RE1
MATURED PAR VALUE OF U S TREASURY BILL 8/15/17 3,253,000
PAR VALUE AT 100 %-3,253,000.0000 1.000000 - - - 3,252,493.07 (3,252,493.07) - - 50
Page 32 of 36
Account Number: 001050990415 Name: RIVERSIDE COUNTY TRANS COMM
Transaction
Date Trade Date
Settlement
Date CUSIP Description Units Price Commissions SEC Fees
Miscellaneous
Fees Net Cash Amount
Federal Tax Cost
Amount
Short Term
Gain/Loss
Amount
Long Term
Gain/Loss
Amount
Payden & Rygel Operating Portfolio Transaction Report
Quarter ended September 30, 2017
8/15/2017 8/4/2017 8/15/2017 9128282Q2
PURCHASED PAR VALUE OF U S TREASURY NT 1.500% 8/15/20
/CITADEL SECURITIES LLC/3,253,000 PAR VALUE AT 99.9386431 %3,253,000.0000 0.999386 - - - (3,251,004.06) 3,251,004.06 - -
8/23/2017 037833BQ2
INTEREST EARNED ON APPLE INC 1.700% 2/22/19 $1 PV ON
40000.0000 SHARES DUE 8/23/2017 0.0000 0.000000 - - - 340.00 - - -
8/23/2017 8/23/2017 8/23/2017 31846V203 PURCHASED UNITS OF FIRST AM GOVT OB FD CL Y 340.0000 1.000000 - - - (340.00) 340.00 - -
8/24/2017 8/24/2017 13063BFS6
PAID ACCRUED INTEREST ON PURCHASE OF CALIFORNIA ST BUILD
6.650% 3/01/22 0.0000 0.000000 - - - (13,581.70) - - -
8/24/2017 8/21/2017 8/24/2017 13063BFS6
PURCHASED PAR VALUE OF CALIFORNIA ST BUILD 6.650% 3/01/22
/RAYMOND JAMES/FI/425,000 PAR VALUE AT 117.055 %425,000.0000 1.170550 - - - (497,483.75) 497,483.75 - -
8/24/2017 8/17/2017 8/24/2017 3133EHVR1
PURCHASED PAR VALUE OF F F C B DEB 0.00001% 8/24/20
/CITIGROUP GLOBAL MARKETS INC./130,000 PAR VALUE AT 100 %130,000.0000 1.000000 - - - (130,000.00) 130,000.00 - -
8/24/2017 8/24/2017 8/24/2017 31846V203 SOLD UNITS OF FIRST AM GOVT OB FD CL Y -130,141.2500 1.000000 - - - 130,141.25 (130,141.25) - -
8/24/2017 8/24/2017 9128282Q2
RECEIVED ACCRUED INTEREST ON SALE OF U S TREASURY NT
1.500% 8/15/20 0.0000 0.000000 - - - 155.91 - - -
8/24/2017 8/21/2017 8/24/2017 9128282Q2
SOLD PAR VALUE OF U S TREASURY NT 1.500% 8/15/20 /NOMURA
SECURITIES INTL., FIXED/425,000 PAR VALUE AT 100.144531 %-425,000.0000 1.001445 - - - 425,614.26 (424,739.23) 875.03 -
8/24/2017 8/24/2017 9128282Q2
RECEIVED ACCRUED INTEREST ON SALE OF U S TREASURY NT
1.500% 8/15/20 0.0000 0.000000 - - - 31.18 - - -
8/24/2017 8/21/2017 8/24/2017 9128282Q2
SOLD PAR VALUE OF U S TREASURY NT 1.500% 8/15/20 /NOMURA
SECURITIES INTL., FIXED/85,000 PAR VALUE AT 100.144531 %-85,000.0000 1.001445 - - - 85,122.85 (84,947.85) 175.00 -
8/25/2017
TRUST FEES COLLECTED CHARGED FOR PERIOD 07/01/2017 THRU
07/31/2017 COLLECTED BY DISBURSEMENT 0.0000 0.000000 - - - (530.33) - - -
8/25/2017 05582QAD9
INTEREST EARNED ON BMW VEHICLE OWNER 1.160% 11/25/20 $1
PV ON 439.8300 SHARES DUE 8/25/2017 $0.00097/PV ON 455,000.00
PV DUE 8/25/17 0.0000 0.000000 - - - 439.83 - - -
8/25/2017 3133EHRZ8
INTEREST EARNED ON F F C B 1.23222% 6/25/20 $1 PV ON
510000.0000 SHARES DUE 8/25/2017 0.0000 0.000000 - - - 541.15 - - -
8/25/2017 8/25/2017 8/25/2017 3136AMTM1 PAID DOWN PAR VALUE OF F N M A GTD REMIC 1.186% 9/25/18 -103,551.7600 0.000000 - - - 103,551.76 (103,525.23) - 26.53
8/25/2017 3136AMTM1
INTEREST EARNED ON F N M A GTD REMIC 1.186% 9/25/18 $1 PV
ON 416.0400 SHARES DUE 8/25/2017 $0.00122/PV ON 339,708.88 PV
DUE 8/25/17 0.0000 0.000000 - - - 416.04 - - -
8/25/2017 8/25/2017 8/25/2017 3137BNN26 PAID DOWN PAR VALUE OF F H L M C MLTCL MTG 1.780% 7/25/19 -93.4500 0.000000 - - - 93.45 (94.00) - (0.55)
8/25/2017 3137BNN26
AMORTIZED PREMIUM ON F H L M C MLTCL MTG 1.780% 7/25/19
CURRENT YEAR AMORTIZATION 0.0000 0.000000 - - - - (15.05) - -
8/25/2017 3137BNN26
INTEREST EARNED ON F H L M C MLTCL MTG 1.780% 7/25/19 $1 PV
ON 85.4000 SHARES DUE 8/25/2017 $0.00148/PV ON 57,572.77 PV
DUE 8/25/17 0.0000 0.000000 - - - 85.40 - - -
8/25/2017 8/25/2017 8/25/2017 3137BPCF4 PAID DOWN PAR VALUE OF F H L M C MLTCL MTG 1.376% 10/25/20 -890.1900 0.000000 - - - 890.19 (890.18) - 0.01
8/25/2017 3137BPCF4
INTEREST EARNED ON F H L M C MLTCL MTG 1.376% 10/25/20 $1 PV
ON 364.0100 SHARES DUE 8/25/2017 $0.00115/PV ON 317,449.18 PV
DUE 8/25/17 0.0000 0.000000 - - - 364.01 - - -
8/25/2017 8/25/2017 8/25/2017 31846V203 PURCHASED UNITS OF FIRST AM GOVT OB FD CL Y 104,418.4500 1.000000 - - - (104,418.45) 104,418.45 - -
8/25/2017 8/25/2017 8/25/2017 31846V203 PURCHASED UNITS OF FIRST AM GOVT OB FD CL Y 1,433.0500 1.000000 - - - (1,433.05) 1,433.05 - -
8/28/2017 8/28/2017 053015AD5
PAID ACCRUED INTEREST ON PURCHASE OF AUTOMATIC DATA
2.250% 9/15/20 0.0000 0.000000 - - - (4,584.38) - - -
8/28/2017 8/23/2017 8/28/2017 053015AD5
PURCHASED PAR VALUE OF AUTOMATIC DATA 2.250% 9/15/20
/BMO CAPITAL MARKETS CORP/BONDS/450,000 PAR VALUE AT 101.36
%450,000.0000 1.013600 - - - (456,120.00) 456,120.00 - -
8/28/2017 8/28/2017 166764AV2
RECEIVED ACCRUED INTEREST ON SALE OF CHEVRON CORP
1.365% 3/02/18 0.0000 0.000000 - - - 2,335.67 - - -
8/28/2017 8/23/2017 8/28/2017 166764AV2
SOLD PAR VALUE OF CHEVRON CORP 1.365% 3/02/18
/TORONTO DOMINION SECURITIES (U/350,000 PAR VALUE AT 99.972
%-350,000.0000 0.999720 - - - 349,902.00 (349,979.00) - (77.00)
8/28/2017 3135G0J53
INTEREST EARNED ON F N M A DEB 1.000% 2/26/19 $1 PV ON
500000.0000 SHARES DUE 8/26/2017 0.0000 0.000000 - - - 2,500.00 - - -
8/28/2017 3135G0P49
INTEREST EARNED ON F N M A 1.000% 8/28/19 $1 PV ON
510000.0000 SHARES DUE 8/28/2017 0.0000 0.000000 - - - 2,550.00 - - -
8/28/2017 3135G0T29
INTEREST EARNED ON F N M A DEB 1.500% 2/28/20 $1 PV ON
300000.0000 SHARES DUE 8/28/2017 0.0000 0.000000 - - - 2,250.00 - - -
8/28/2017 8/28/2017 8/28/2017 31846V203 SOLD UNITS OF FIRST AM GOVT OB FD CL Y -101,166.7100 1.000000 - - - 101,166.71 (101,166.71) - -
9/1/2017 13063BFS6
AMORTIZED PREMIUM ON CALIFORNIA ST BUILD 6.650% 3/01/22
CURRENT YEAR AMORTIZATION 0.0000 0.000000 - - - - (290.00) - -
9/1/2017 13063BFS6
INTEREST EARNED ON CALIFORNIA ST BUILD 6.650% 3/01/22 $1 PV
ON 425000.0000 SHARES DUE 9/1/2017 0.0000 0.000000 - - - 14,131.25 - - -
9/1/2017 30231GAP7
INTEREST EARNED ON EXXON MOBIL 1.708% 3/01/19 $1 PV ON
40000.0000 SHARES DUE 9/1/2017 0.0000 0.000000 - - - 341.60 - - -
9/1/2017 30231GAU6
INTEREST EARNED ON EXXON MOBIL 1.439% 3/01/18 $1 PV ON
40000.0000 SHARES DUE 9/1/2017 0.0000 0.000000 - - - 287.80 - - -
9/1/2017 3133EHTJ2
INTEREST EARNED ON F F C B DEB 1.30167% 8/01/22 $1 PV ON
230000.0000 SHARES DUE 9/1/2017 0.0000 0.000000 - - - 257.80 - - -
9/1/2017 9/1/2017 9/1/2017 31846V203 PURCHASED UNITS OF FIRST AM GOVT OB FD CL Y 25,537.2000 1.000000 - - - (25,537.20) 25,537.20 - - 51
Page 33 of 36
Account Number: 001050990415 Name: RIVERSIDE COUNTY TRANS COMM
Transaction
Date Trade Date
Settlement
Date CUSIP Description Units Price Commissions SEC Fees
Miscellaneous
Fees Net Cash Amount
Federal Tax Cost
Amount
Short Term
Gain/Loss
Amount
Long Term
Gain/Loss
Amount
Payden & Rygel Operating Portfolio Transaction Report
Quarter ended September 30, 2017
9/1/2017 31846V203
INTEREST EARNED ON FIRST AM GOVT OB FD CL Y UNIT ON 0.0000
SHARES DUE 8/31/2017 INTEREST FROM 8/1/17 TO 8/31/17 0.0000 0.000000 - - - 184.13 - - -
9/1/2017 54465AGK2
INTEREST EARNED ON LOS ANGELES CA 1.125% 9/01/19 $1 PV
ON 270000.0000 SHARES DUE 9/1/2017 0.0000 0.000000 - - - 1,518.75 - - -
9/1/2017 649791EJ5
AMORTIZED PREMIUM ON NEW YORK ST REF SER 3.600% 9/01/19
CURRENT YEAR AMORTIZATION 0.0000 0.000000 - - - - (2,227.95) - -
9/1/2017 649791EJ5
INTEREST EARNED ON NEW YORK ST REF SER 3.600% 9/01/19 $1 PV
ON 500000.0000 SHARES DUE 9/1/2017 0.0000 0.000000 - - - 9,000.00 - - -
9/5/2017 9/5/2017 3134GBFU1
PAID ACCRUED INTEREST ON PURCHASE OF F H L M C M T N
1.750% 4/27/20 0.0000 0.000000 - - - (4,666.67) - - -
9/5/2017 8/31/2017 9/5/2017 3134GBFU1
PURCHASED PAR VALUE OF F H L M C M T N 1.750% 4/27/20
/MORGAN STANLEY & CO. LLC/750,000 PAR VALUE AT 100.0637 %750,000.0000 1.000637 - - - (750,477.75) 750,477.75 - -
9/5/2017 9/5/2017 9/5/2017 31846V203 PURCHASED UNITS OF FIRST AM GOVT OB FD CL Y 159,639.4600 1.000000 - - - (159,639.46) 159,639.46 - -
9/5/2017 9/5/2017 9128282T6
PAID ACCRUED INTEREST ON PURCHASE OF U S TREASURY NT
1.250% 8/31/19 0.0000 0.000000 - - - (86.33) - - -
9/5/2017 8/30/2017 9/5/2017 9128282T6
PURCHASED PAR VALUE OF U S TREASURY NT 1.250% 8/31/19
/NOMURA SECURITIES/FIX INCOME/500,000 PAR VALUE AT 99.828126
%500,000.0000 0.998281 - - - (499,140.63) 499,140.63 - -
9/5/2017 9/5/2017 912828N63
RECEIVED ACCRUED INTEREST ON SALE OF U S TREASURY NT
1.125% 1/15/19 0.0000 0.000000 - - - 397.42 - - -
9/5/2017 9/1/2017 9/5/2017 912828N63
SOLD PAR VALUE OF U S TREASURY NT 1.125% 1/15/19
/CITIGROUP GLOBAL MARKETS INC./XOTC 250,000 PAR VALUE AT
99.808594 %-250,000.0000 0.998086 - - - 249,521.49 (251,234.19) - (1,712.70)
9/5/2017 912828N63
AMORTIZED PREMIUM ON U S TREASURY NT 1.125% 1/15/19
CURRENT YEAR AMORTIZATION 0.0000 0.000000 - - - - (100.34) - -
9/5/2017 9/5/2017 912828T83
RECEIVED ACCRUED INTEREST ON SALE OF U S TREASURY NT
0.750% 10/31/18 0.0000 0.000000 - - - 769.57 - - -
9/5/2017 9/1/2017 9/5/2017 912828T83
SOLD PAR VALUE OF U S TREASURY NT 0.750% 10/31/18
/CITIGROUP GLOBAL MARKETS INC./XOTC 295,000 PAR VALUE AT
99.414063 %-295,000.0000 0.994141 - - - 293,271.49 (293,271.49) - -
9/5/2017 912828T83
ACCREDITED DISCOUNT ON U S TREASURY NT 0.750% 10/31/18
MARKET DISCOUNT 0.0000 0.000000 - - - - 905.40 - -
9/5/2017 9/5/2017 912828XU9
RECEIVED ACCRUED INTEREST ON SALE OF U S TREASURY NT
1.500% 6/15/20 0.0000 0.000000 - - - 2,906.97 - - -
9/5/2017 8/30/2017 9/5/2017 912828XU9
SOLD PAR VALUE OF U S TREASURY NT 1.500% 6/15/20 /NOMURA
SECURITIES INTL., FIXED/865,000 PAR VALUE AT 100.226563 %-865,000.0000 1.002266 - - - 866,959.77 (865,102.99) 1,856.78 -
9/5/2017 912828XU9
AMORTIZED PREMIUM ON U S TREASURY NT 1.500% 6/15/20
CURRENT YEAR AMORTIZATION 0.0000 0.000000 - - - - (16.98) - -
9/6/2017 06406HCK3
AMORTIZED PREMIUM ON BANK OF NY MTN 1.69944% 3/06/18
CURRENT YEAR AMORTIZATION 0.0000 0.000000 - - - - (117.23) - -
9/6/2017 06406HCK3
INTEREST EARNED ON BANK OF NY MTN 1.69944% 3/06/18 $1 PV
ON 750000.0000 SHARES DUE 9/6/2017 0.0000 0.000000 - - - 3,186.46 - - -
9/6/2017 30231GAL6
INTEREST EARNED ON EXXON MOBIL 1.305% 3/06/18 $1 PV ON
460000.0000 SHARES DUE 9/6/2017 0.0000 0.000000 - - - 3,001.50 - - -
9/6/2017 8/29/2017 9/6/2017 3133EHXH1
PURCHASED PAR VALUE OF F F C B 0.00001% 9/06/22
/JEFFERIES LLC/260,000 PAR VALUE AT 100 %260,000.0000 1.000000 - - - (260,000.00) 260,000.00 - -
9/6/2017 9/6/2017 9/6/2017 31846V203 SOLD UNITS OF FIRST AM GOVT OB FD CL Y -253,812.0400 1.000000 - - - 253,812.04 (253,812.04) - -
9/8/2017 9/8/2017 3130A9AE1
RECEIVED ACCRUED INTEREST ON SALE OF F H L B 0.875%
10/01/18 0.0000 0.000000 - - - 1,335.59 - - -
9/8/2017 9/7/2017 9/8/2017 3130A9AE1
SOLD PAR VALUE OF F H L B 0.875% 10/01/18 /MORGAN
STANLEY & CO. LLC/350,000 PAR VALUE AT 99.588 %-350,000.0000 0.995880 - - - 348,558.00 (349,762.00) - (1,204.00)
9/8/2017 9/7/2017 9/8/2017 3130ACE26
PURCHASED PAR VALUE OF F H L B 1.375% 9/28/20
/PERSHING LLC/360,000 PAR VALUE AT 99.679 %360,000.0000 0.996790 - - - (358,844.40) 358,844.40 - -
9/8/2017 9/8/2017 9/8/2017 31846V203 SOLD UNITS OF FIRST AM GOVT OB FD CL Y -8,950.8100 1.000000 - - - 8,950.81 (8,950.81) - -
9/13/2017 3133EHRD7
INTEREST EARNED ON F F C B DEB 1.30889% 7/13/22 $1 PV ON
310000.0000 SHARES DUE 9/13/2017 0.0000 0.000000 - - - 349.40 - - -
9/13/2017 9/13/2017 9/13/2017 31846V203 PURCHASED UNITS OF FIRST AM GOVT OB FD CL Y 349.4000 1.000000 - - - (349.40) 349.40 - -
9/14/2017 9/14/2017 9/14/2017 31846V203 SOLD UNITS OF FIRST AM GOVT OB FD CL Y -1,316.7900 1.000000 - - - 1,316.79 (1,316.79) - -
9/14/2017 9/14/2017 9128282T6
PAID ACCRUED INTEREST ON PURCHASE OF U S TREASURY NT
1.250% 8/31/19 0.0000 0.000000 - - - (1,053.38) - - -
9/14/2017 9/12/2017 9/14/2017 9128282T6
PURCHASED PAR VALUE OF U S TREASURY NT 1.250% 8/31/19
/CITIGROUP GLOBAL MARKETS INC./2,179,000 PAR VALUE AT
99.83593759 %2,179,000.0000 0.998359 - - - (2,175,425.08) 2,175,425.08 - -
9/14/2017 9/14/2017 912828R85
RECEIVED ACCRUED INTEREST ON SALE OF U S TREASURY NT
0.875% 6/15/19 0.0000 0.000000 - - - 2,793.40 - - -
9/14/2017 9/12/2017 9/14/2017 912828R85
SOLD PAR VALUE OF U S TREASURY NT 0.875% 6/15/19
/CITIGROUP GLOBAL MARKETS INC./XOTC 1,284,000 PAR VALUE AT
99.230819 %-1,284,000.0000 0.992308 - - - 1,274,123.72 (1,279,466.33) - (5,342.61)
9/14/2017 912828R85
ACCREDITED DISCOUNT ON U S TREASURY NT 0.875% 6/15/19
MARKET DISCOUNT 0.0000 0.000000 - - - - 1,457.35 - -
9/14/2017 912828R85
AMORTIZED PREMIUM ON U S TREASURY NT 0.875% 6/15/19
CURRENT YEAR AMORTIZATION 0.0000 0.000000 - - - - (186.11) - - 52
Page 34 of 36
Account Number: 001050990415 Name: RIVERSIDE COUNTY TRANS COMM
Transaction
Date Trade Date
Settlement
Date CUSIP Description Units Price Commissions SEC Fees
Miscellaneous
Fees Net Cash Amount
Federal Tax Cost
Amount
Short Term
Gain/Loss
Amount
Long Term
Gain/Loss
Amount
Payden & Rygel Operating Portfolio Transaction Report
Quarter ended September 30, 2017
9/14/2017 9/14/2017 912828ST8
RECEIVED ACCRUED INTEREST ON SALE OF U S TREASURY NT
1.250% 4/30/19 0.0000 0.000000 - - - 4,164.91 - - -
9/14/2017 9/12/2017 9/14/2017 912828ST8
SOLD PAR VALUE OF U S TREASURY NT 1.250% 4/30/19
/CITIGROUP GLOBAL MARKETS INC./XOTC 895,000 PAR VALUE AT
99.897166 %-895,000.0000 0.998972 - - - 894,079.64 (894,282.58) (202.94) -
9/15/2017 02582JHG8
INTEREST EARNED ON AMERICAN EXPRESS 1.640% 12/15/21 $1 PV
ON 574.0000 SHARES DUE 9/15/2017 $0.00137/PV ON 420,000.00 PV
DUE 9/15/17 0.0000 0.000000 - - - 574.00 - - -
9/15/2017 053015AD5
AMORTIZED PREMIUM ON AUTOMATIC DATA 2.250% 9/15/20
CURRENT YEAR AMORTIZATION 0.0000 0.000000 - - - - (91.81) - -
9/15/2017 053015AD5
INTEREST EARNED ON AUTOMATIC DATA 2.250% 9/15/20 $1 PV
ON 450000.0000 SHARES DUE 9/15/2017 0.0000 0.000000 - - - 5,062.50 - - -
9/15/2017 161571HC1
AMORTIZED PREMIUM ON CHASE ISSUANCE TRUST 1.370% 6/15/21
CURRENT YEAR AMORTIZATION 0.0000 0.000000 - - - - (21.34) - -
9/15/2017 161571HC1
INTEREST EARNED ON CHASE ISSUANCE TRUST 1.370% 6/15/21 $1
PV ON 750000.0000 SHARES DUE 9/15/2017 0.0000 0.000000 - - - 856.25 - - -
9/15/2017 30231GAD4
AMORTIZED PREMIUM ON EXXON MOBIL CORP 1.819% 3/15/19
CURRENT YEAR AMORTIZATION 0.0000 0.000000 - - - - (73.64) - -
9/15/2017 30231GAD4
INTEREST EARNED ON EXXON MOBIL CORP 1.819% 3/15/19 $1 PV
ON 100000.0000 SHARES DUE 9/15/2017 0.0000 0.000000 - - - 909.50 - - -
9/15/2017 9/15/2017 9/15/2017 31846V203 PURCHASED UNITS OF FIRST AM GOVT OB FD CL Y 17,235.2400 1.000000 - - - (17,235.24) 17,235.24 - -
9/15/2017 9/15/2017 9/15/2017 31846V203 PURCHASED UNITS OF FIRST AM GOVT OB FD CL Y 525,977.0000 1.000000 - - - (525,977.00) 525,977.00 - -
9/15/2017 9/15/2017 9/15/2017 36962G3H5
MATURED PAR VALUE OF GEN ELEC CAP CRP MTN 5.625% 9/15/17
500,000 PAR VALUE AT 100 %-500,000.0000 1.000000 - - - 500,000.00 (500,000.00) - -
9/15/2017 36962G3H5
AMORTIZED PREMIUM ON GEN ELEC CAP CRP MTN 5.625% 9/15/17
CURRENT YEAR AMORTIZATION 0.0000 0.000000 - - - - (10,910.95) - -
9/15/2017 36962G3H5
INTEREST EARNED ON GEN ELEC CAP CRP MTN 5.625% 9/15/17 $1
PV ON 500000.0000 SHARES DUE 9/15/2017 INTEREST ON MATURITY
9/15/17 0.0000 0.000000 - - - 14,062.50 - - -
9/15/2017 47787XAC1
INTEREST EARNED ON JOHN DEERE OWNER 1.780% 4/15/21 $1 PV
ON 459.8300 SHARES DUE 9/15/2017 $0.00148/PV ON 310,000.00 PV
DUE 9/15/17 0.0000 0.000000 - - - 459.83 - - -
9/15/2017 532457BF4
AMORTIZED PREMIUM ON ELI LILLY CO 1.950% 3/15/19
CURRENT YEAR AMORTIZATION 0.0000 0.000000 - - - - (486.05) - -
9/15/2017 532457BF4
INTEREST EARNED ON ELI LILLY CO 1.950% 3/15/19 $1 PV ON
525000.0000 SHARES DUE 9/15/2017 0.0000 0.000000 - - - 5,118.75 - - -
9/15/2017 58769DAD2
INTEREST EARNED ON MERCEDES BENZ AUTO 1.790% 4/15/20 $1
PV ON 370000.0000 SHARES DUE 9/15/2017 0.0000 0.000000 - - - 551.92 - - -
9/15/2017 80284TAF2
INTEREST EARNED ON SANTANDER DRIVE 1.770% 9/15/20 $1 PV
ON 162.2500 SHARES DUE 9/15/2017 $0.00148/PV ON 110,000.00 PV
DUE 9/15/17 0.0000 0.000000 - - - 162.25 - - -
9/15/2017 89190BAD0
INTEREST EARNED ON TOYOTA AUTO 1.760% 7/15/21 $1 PV ON
520000.0000 SHARES DUE 9/15/2017 0.0000 0.000000 - - - 762.67 - - -
9/15/2017 89238MAD0
INTEREST EARNED ON TOYOTA AUTO 1.730% 2/16/21 $1 PV ON
542.0700 SHARES DUE 9/15/2017 $0.00144/PV ON 376,000.00 PV DUE
9/15/17 0.0000 0.000000 - - - 542.07 - - -
9/15/2017 912828P95
AMORTIZED PREMIUM ON U S TREASURY NT 1.000% 3/15/19
CURRENT YEAR AMORTIZATION 0.0000 0.000000 - - - - (982.79) - -
9/15/2017 912828P95
INTEREST EARNED ON U S TREASURY NT 1.000% 3/15/19 $1 PV
ON 2830000.0000 SHARES DUE 9/15/2017 0.0000 0.000000 - - - 14,150.00 - - -
9/18/2017 3130AAXX1
INTEREST EARNED ON F H L B DEB 1.375% 3/18/19 $1 PV ON
520000.0000 SHARES DUE 9/18/2017 0.0000 0.000000 - - - 3,733.89 - - -
9/18/2017 9/18/2017 9/18/2017 31846V203 PURCHASED UNITS OF FIRST AM GOVT OB FD CL Y 3,733.8900 1.000000 - - - (3,733.89) 3,733.89 - -
9/20/2017 17275RBG6
INTEREST EARNED ON CISCO SYSTEMS INC 1.400% 9/20/19 $1 PV
ON 110000.0000 SHARES DUE 9/20/2017 0.0000 0.000000 - - - 770.00 - - -
9/20/2017 9/20/2017 9/20/2017 31846V203 SOLD UNITS OF FIRST AM GOVT OB FD CL Y -139,215.2400 1.000000 - - - 139,215.24 (139,215.24) - -
9/20/2017 9/13/2017 9/20/2017 90290AAC1
PURCHASED PAR VALUE OF USAA AUTO OWNER 1.700% 5/17/21
/BNY/MIZUHO SECURITIES USA INC./140,000 PAR VALUE AT
99.98945714 %140,000.0000 0.999895 - - - (139,985.24) 139,985.24 - -
9/22/2017 9/22/2017 9/22/2017 31846V203 SOLD UNITS OF FIRST AM GOVT OB FD CL Y -507,964.1200 1.000000 - - - 507,964.12 (507,964.12) - -
9/22/2017 9/22/2017 9128282V1
PAID ACCRUED INTEREST ON PURCHASE OF U S TREASURY NT
1.375% 9/15/20 0.0000 0.000000 - - - (135.60) - - -
9/22/2017 9/15/2017 9/22/2017 9128282V1
PURCHASED PAR VALUE OF U S TREASURY NT 1.375% 9/15/20
/NOMURA SECURITIES/FIX INCOME/510,000 PAR VALUE AT
99.57421961 %510,000.0000 0.995742 - - - (507,828.52) 507,828.52 - -
9/25/2017
TRUST FEES COLLECTED CHARGED FOR PERIOD 08/01/2017 THRU
08/31/2017 COLLECTED BY DISBURSEMENT 0.0000 0.000000 - - - (531.12) - - -
9/25/2017 05582QAD9
INTEREST EARNED ON BMW VEHICLE OWNER 1.160% 11/25/20 $1
PV ON 439.8300 SHARES DUE 9/25/2017 $0.00097/PV ON 455,000.00
PV DUE 9/25/17 0.0000 0.000000 - - - 439.83 - - -
9/25/2017 9/25/2017 3130A9AE1
RECEIVED ACCRUED INTEREST ON SALE OF F H L B 0.875%
10/01/18 0.0000 0.000000 - - - 676.67 - - - 53
Page 35 of 36
Account Number: 001050990415 Name: RIVERSIDE COUNTY TRANS COMM
Transaction
Date Trade Date
Settlement
Date CUSIP Description Units Price Commissions SEC Fees
Miscellaneous
Fees Net Cash Amount
Federal Tax Cost
Amount
Short Term
Gain/Loss
Amount
Long Term
Gain/Loss
Amount
Payden & Rygel Operating Portfolio Transaction Report
Quarter ended September 30, 2017
9/25/2017 9/21/2017 9/25/2017 3130A9AE1
SOLD PAR VALUE OF F H L B 0.875% 10/01/18 /JEFFERIES
LLC/160,000 PAR VALUE AT 99.508 %-160,000.0000 0.995080 - - - 159,212.80 (159,891.20) - (678.40)
9/25/2017 3133EHRZ8
INTEREST EARNED ON F F C B 1.23444% 6/25/20 $1 PV ON
510000.0000 SHARES DUE 9/25/2017 0.0000 0.000000 - - - 542.12 - - -
9/25/2017 3133EHVR1
INTEREST EARNED ON F F C B DEB 1.24611% 8/24/20 $1 PV ON
130000.0000 SHARES DUE 9/24/2017 0.0000 0.000000 - - - 139.50 - - -
9/25/2017 9/25/2017 3135G0E58
RECEIVED ACCRUED INTEREST ON SALE OF F N M A DEB
1.125% 10/19/18 0.0000 0.000000 - - - 2,583.75 - - -
9/25/2017 9/21/2017 9/25/2017 3135G0E58
SOLD PAR VALUE OF F N M A DEB 1.125% 10/19/18 /BNY/MIZUHO
SECURITIES USA INC./530,000 PAR VALUE AT 99.749 %-530,000.0000 0.997490 - - - 528,669.70 (529,141.40) - (471.70)
9/25/2017 9/25/2017 9/25/2017 3136AMTM1 PAID DOWN PAR VALUE OF F N M A GTD REMIC 1.186% 9/25/18 -56,075.7800 0.000000 - - - 56,075.78 (56,061.41) - 14.37
9/25/2017 3136AMTM1
INTEREST EARNED ON F N M A GTD REMIC 1.186% 9/25/18 $1 PV
ON 292.4900 SHARES DUE 9/25/2017 $0.00124/PV ON 236,157.12 PV
DUE 9/25/17 0.0000 0.000000 - - - 292.49 - - -
9/25/2017 9/25/2017 9/25/2017 3137BNN26 PAID DOWN PAR VALUE OF F H L M C MLTCL MTG 1.780% 7/25/19 -93.9200 1,160.115098 - - - 93.92 (94.45) - (0.53)
9/25/2017 3137BNN26
AMORTIZED PREMIUM ON F H L M C MLTCL MTG 1.780% 7/25/19
CURRENT YEAR AMORTIZATION 0.0000 0.000000 - - - - (15.03) - -
9/25/2017 3137BNN26
INTEREST EARNED ON F H L M C MLTCL MTG 1.780% 7/25/19 $1 PV
ON 85.2600 SHARES DUE 9/25/2017 $0.00148/PV ON 57,479.32 PV
DUE 9/25/17 0.0000 0.000000 - - - 85.26 - - -
9/25/2017 9/25/2017 9/25/2017 3137BPCF4 PAID DOWN PAR VALUE OF F H L M C MLTCL MTG 1.376% 10/25/20 -16,863.7800 120.757369 - - - 16,863.78 (16,863.65) - 0.13
9/25/2017 3137BPCF4
INTEREST EARNED ON F H L M C MLTCL MTG 1.376% 10/25/20 $1 PV
ON 385.8300 SHARES DUE 9/25/2017 $0.00122/PV ON 316,558.99 PV
DUE 9/25/17 0.0000 0.000000 - - - 385.83 - - -
9/25/2017 9/25/2017 9/25/2017 31846V203 PURCHASED UNITS OF FIRST AM GOVT OB FD CL Y 649,489.6800 1.000000 - - - (649,489.68) 649,489.68 - -
9/25/2017 9/25/2017 9/25/2017 31846V203 PURCHASED UNITS OF FIRST AM GOVT OB FD CL Y 17,868.6200 1.000000 - - - (17,868.62) 17,868.62 - -
9/25/2017 9/25/2017 9128282V1
PAID ACCRUED INTEREST ON PURCHASE OF U S TREASURY NT
1.375% 9/15/20 0.0000 0.000000 - - - (227.90) - - -
9/25/2017 9/20/2017 9/25/2017 9128282V1
PURCHASED PAR VALUE OF U S TREASURY NT 1.375% 9/15/20
/CITADEL SECURITIES LLC/600,000 PAR VALUE AT 99.37811167 %600,000.0000 0.993781 - - - (596,268.67) 596,268.67 - -
9/25/2017 9/25/2017 912828T83
RECEIVED ACCRUED INTEREST ON SALE OF U S TREASURY NT
0.750% 10/31/18 0.0000 0.000000 - - - 1,508.15 - - -
9/25/2017 9/21/2017 9/25/2017 912828T83
SOLD PAR VALUE OF U S TREASURY NT 0.750% 10/31/18 /HSBC
SECURITIES, INC./500,000 PAR VALUE AT 99.363282 %-500,000.0000 0.993633 - - - 496,816.41 (496,816.41) - -
9/25/2017 912828T83
ACCREDITED DISCOUNT ON U S TREASURY NT 0.750% 10/31/18
MARKET DISCOUNT 0.0000 0.000000 - - - - 1,280.66 - -
9/26/2017 9/26/2017 13066YTY5
PAID ACCRUED INTEREST ON PURCHASE OF CALIFORNIA ST DEPT
1.713% 5/01/21 0.0000 0.000000 - - - (747.16) - - -
9/26/2017 9/22/2017 9/26/2017 13066YTY5
PURCHASED PAR VALUE OF CALIFORNIA ST DEPT 1.713% 5/01/21
/PERSHING LLC/108,289.88 PAR VALUE AT 98.99299916 %108,289.8800 0.989930 - - - (107,199.40) 107,199.40 - -
9/26/2017 9/26/2017 9/26/2017 31846V203 SOLD UNITS OF FIRST AM GOVT OB FD CL Y -596,496.5700 1.000000 - - - 596,496.57 (596,496.57) - -
9/26/2017 9/26/2017 9/26/2017 31846V203 SOLD UNITS OF FIRST AM GOVT OB FD CL Y -107,946.5600 1.000000 - - - 107,946.56 (107,946.56) - -
9/26/2017 9/25/2017 9128282V1
PAID ACCRUED INTEREST ON PURCHASE OF U S TREASURY NT
1.375% 9/15/20 0.0000 0.000000 - - - (227.90) - - -
9/26/2017 9/20/2017 9/25/2017 9128282V1
PURCHASED PAR VALUE OF U S TREASURY NT 1.375% 9/15/20
/CITADEL SECURITIES LLC/600,000 PAR VALUE AT 99.378112 %600,000.0000 0.993781 - - - (596,268.67) 596,268.67 - -
9/27/2017 3130ABMP8
INTEREST EARNED ON F H L B DEB 1.133% 6/27/19 $1 PV ON
1400000.0000 SHARES DUE 9/27/2017 0.0000 0.000000 - - - 4,053.62 - - -
9/27/2017 9/27/2017 9/27/2017 31846V203 PURCHASED UNITS OF FIRST AM GOVT OB FD CL Y 596,496.5700 1.000000 - - - (596,496.57) 596,496.57 - -
9/27/2017 9/27/2017 9/27/2017 31846V203 PURCHASED UNITS OF FIRST AM GOVT OB FD CL Y 4,053.6200 1.000000 - - - (4,053.62) 4,053.62 - -
9/27/2017 9/20/2017 9/25/2017 9128282V1
PURCHASE-REV PAR VALUE OF U S TREASURY NT 1.375% 9/15/20
/CITADEL SECURITIES LLC/600,000 PAR VALUE AT 99.378112 %-600,000.0000 -0.993781 - - - 596,268.67 (596,268.67) - -
9/27/2017 9/25/2017 9128282V1
PAID ACCRUED INTEREST ON PURCHASE OF U S TREASURY NT
1.375% 9/15/20 0.0000 0.000000 - - - 227.90 - - -
9/28/2017 3130ACE26
INTEREST EARNED ON F H L B 1.375% 9/28/20 $1 PV ON
360000.0000 SHARES DUE 9/28/2017 0.0000 0.000000 - - - 275.00 - - -
9/28/2017 9/28/2017 9/28/2017 31846V203 SOLD UNITS OF FIRST AM GOVT OB FD CL Y -229,725.0000 1.000000 - - - 229,725.00 (229,725.00) - -
9/28/2017 9/20/2017 9/28/2017 91412G2R5
PURCHASED PAR VALUE OF UNIV OF CALIFORNIA 1.877% 5/15/20
/BARCLAYS CAPITAL INC. FIXED IN/90,000 PAR VALUE AT 100 %90,000.0000 1.000000 - - - (90,000.00) 90,000.00 - -
9/28/2017 9/20/2017 9/28/2017 91412G2S3
PURCHASED PAR VALUE OF UNIV OF CALIFORNIA 2.112% 5/15/21
/BARCLAYS CAPITAL INC. FIXED IN/140,000 PAR VALUE AT 100 %140,000.0000 1.000000 - - - (140,000.00) 140,000.00 - -
9/29/2017 9/29/2017 9/29/2017 31846V203 SOLD UNITS OF FIRST AM GOVT OB FD CL Y -149,983.7600 1.000000 - - - 149,983.76 (149,983.76) - -
9/29/2017 9/25/2017 9/29/2017 43814PAC4
PURCHASED PAR VALUE OF HONDA AUTO 1.790% 9/20/21 /J.P.
MORGAN SECURITIES LLC/150,000 PAR VALUE AT 99.98917333 %150,000.0000 0.999892 - - - (149,983.76) 149,983.76 - -
54
Page 36 of 36
Account Number: 001050990415 Name: RIVERSIDE COUNTY TRANS COMM
Transaction
Date Trade Date
Settlement
Date CUSIP Description Units Price Commissions SEC Fees
Miscellaneous
Fees Net Cash Amount
Federal Tax Cost
Amount
Short Term
Gain/Loss
Amount
Long Term
Gain/Loss
Amount
Payden & Rygel Operating Portfolio Transaction Report
Quarter ended September 30, 2017
Total - - - - 177,208.85 17,335.72 (11,108.94)
55
Logan Circle Partners, L.P. 25 Deforest Avenue
Summit, NJ 07901 908-376-0550
SHORT DURATION FIXED INCOME
Third Quarter 2017 Client Review
Riverside County
Transportation Commission
A
ATTACHMENT 18
56
LCP Employees LCP Institutional Clients
1 Based on unaudited estimates and are subject to change. Fee paying assets under management as of 6/30/17
Assets by Client Type1
(Millions as of 6/30/2017)
Sub-Advisory $13,052
Corporate $14,416
Public $3,325
Insurance $1,553
Other $3,137
TOTAL: $35,483
FIRM HIGHLIGHTS
75 Employees
(as of 9/30/2017)
Portfolio Management 10
Research 19
Trading 13
Risk Management / Portfolio Analytics 4
Client Services 14
Legal / Compliance 3
Administration / Operations 12
Logan Circle Partners, L.P. (“Logan Circle” or “LCP”) is
a MetLife, Inc. company and is part of MetLife
Investment Management, MetLife Inc.’s Institutional
Investment Management Business.
We are dedicated solely to the institutional
marketplace and have $35.5 billion1 in total assets
under management.
The senior members of our Investment team have
worked together on fixed income portfolios for 20
years.
Suite of fixed income investment strategies includes
broad coverage of both the risk spectrum (Enhanced
Cash to High Yield) and the term structure (Short-
Term to Long Duration).
Business Structure
1
MetLife
Insurance Investment
Management (MIM)
Logan Circle Partners
57
��G D P - D o m e s t i c e c o n o m y w i l l c o n t i n u e t o g r o w i n t h e l o w 2 % r a n g e a l t h o u g h h u r r i c a n e - r e l a t e d d i s t o r t i o n s i n
t h e d a t a a r e e x p e c t e d o v e r t h e n e x t s e v e r a l q u a r t e r s . C o n s u m e r s p e n d i n g t o r e m a i n t h e p r i m a r y c o n t r i b u t o r t o
g r o w t h . I n c r e a s e s i n b u s i n e s s f i x e d i n v e s t m e n t a n d g o v e r n m e n t s p e n d i n g a r e n e e d e d t o p r o p e l g r o w t h
t r a j e c t o r y u p w a r d . A n y p o s i t i v e i m p a c t f r o m t h e e n a c t m e n t o f t a x r e f o r m w i l l n o t b e f e l t u n t i l 2 0 1 8 .
��C o n s u m e r - P r e s e n t s i t u a t i o n c o m p o n e n t o f c o n s u m e r c o n f i d e n c e r e m a i n s e l e v a t e d w h i l e f u t u r e e x p e c t a t i o n s
h a v e d e c l i n e d s l i g h t l y . H o u s e h o l d d e b t , a p a r t f r o m h o m e m o r t g a g e s , i s r i s i n g w h i l e s a v i n g s r a t e r e m a i n s l o w .
H u r r i c a n e s p r o v i d i n g a t e m p o r a r y b o o s t t o a u t o s a l e s f r o m t h e s u m m e r l o w s . L o w o v e r a l l s a v i n g s r a t e m a s k s
d i s p e r s i o n b e t w e e n v a r i o u s i n c o m e s t r a t a a n d w i l l l i m i t t h e a b i l i t y o f c o n s u m e r s t o d r a m a t i c a l l y p u s h s p e n d i n g
h i g h e r .
��B u s i n e s s - C o n t i n u e d i m p r o v e m e n t i n r e v e n u e t r e n d s a n d p r o f i t a b i l i t y , e s p e c i a l l y i n t h e c o m m o d i t y s p a c e , h a s
s t a b i l i z e d c r e d i t m e t r i c s . S t r e n g t h i n s e n t i m e n t i n d i c a t o r s s u c h a s P M I a n d b u s i n e s s c o n f i d e n c e s i g n a l s
c o n t i n u e d u p t i c k i n b u s i n e s s f i x e d i n v e s t m e n t . W h i l e t h e f i n a l v e r s i o n o f t a x r e f o r m i s y e t t o b e d e t e r m i n e d ,
b u s i n e s s e s a r e p o i s e d t o d e r i v e t h e g r e a t e s t b e n e f i t . R e g u l a t o r y r e f o r m e f f o r t s w i l l c o n t i n u e t o b e n e f i t b o t h
f i n a n c i a l a n d i n d u s t r i a l m a r k e t s e g m e n t s .
��R e s i d e n t i a l / C o m m e r c i a l R e a l E s t a t e - S h o r t a g e o f i n v e n t o r y i n l e s s e r p r i c e d h o m e s s u p p o r t s m i d - s i n g l e
d i g i t p r i c e a p p r e c i a t i o n w i t h l a r g e d i v e r g e n c e g e o g r a p h i c a l l y . W i t h n e a r l y 2 5 % o f n a t i o n a l h o u s i n g s t a r t s i n
F l o r i d a a n d T e x a s , h u r r i c a n e - r e l a t e d w e a k n e s s w i l l d e p r e s s s t a r t s a n d s a l e s o v e r t h e n e a r t e r m . A f f o r d a b i l i t y
f o r f i r s t - t i m e h o m e b u y e r s i s a t p o s t - c r i s i s l o w s . R e c e n t F e d e r a l R e s e r v e S e n i o r L o a n O f f i c e r O p i n i o n S u r v e y
s h o w s m o d e s t t i g h t e n i n g i n C R E l e n d i n g s t a n d a r d s . R e t a i l b a n k r u p t c i e s a n d s t o r e c l o s i n g s c o n t i n u e t o
c h a l l e n g e m a l l p r o p e r t i e s , w h i l e n e w c o n s t r u c t i o n s u p p l y p u t s d o w n w a r d p r e s s u r e o n m u l t i - f a m i l y a n d h o t e l
s u b - s e c t o r s .
��I n f l a t i o n - T i g h t l a b o r m a r k e t a n d r i s i n g w a g e s e x p e c t e d t o p u s h c o r e s e r v i c e i n f l a t i o n h i g h e r w h i l e w e a k d o l l a r
a n d r i s i n g i m p o r t p r i c e s h a v e s i m i l a r e f f e c t o n c o r e g o o d s p r i c e s . I S M m a n u f a c t u r i n g i n d e x , a l e a d i n g i n d i c a t o r
o f i n f l a t i o n , s t r o n g e s t s i n c e 2 0 0 4 . S u r v e y o f P r o f e s s i o n a l F o r e c a s t e r s i n f l a t i o n e x p e c t a t i o n s a s s u m e s a m o r e
p r o m i n e n t r o l e i n F e d d e l i b e r a t i o n s r e g a r d i n g t h e 2 % i n f l a t i o n t a r g e t .
��U . S . M o n e t a r y P o l i c y - F e d e r a l R e s e r v e s b a l a n c e s h e e t r e d u c t i o n c o m m e n c e s w i t h a n y f u t u r e p o l i c y
a d j u s t m e n t s c o m i n g i n t h e f o r m o f c h a n g e s i n t h e f e d e r a l - f u n d s r a t e . A l t h o u g h t h e l o n g - t e r m d o t p l o t w a s
l o w e r e d , m a r k e t e x p e c t a t i o n s r e g a r d i n g f e d - f u n d s i n c r e a s e s t h r o u g h 2 0 1 8 r e m a i n t o o l o w . C h a n g i n g F e d b o a r d
c o m p o s i t i o n l i k e l y t o l e a d t o a m o r e h a w k i s h F e d , e s p e c i a l l y i f p r o g r e s s o n t h e f i s c a l f r o n t i s r e a l i z e d , w i t h a
s o f t e r s t a n c e o n f i n a n c i a l r e g u l a t i o n .
��E m p l o y m e n t - A b s e n t a s i g n i f i c a n t i m p r o v e m e n t i n t h e l a b o r f o r c e p a r t i c i p a t i o n r a t e , t h e u n e m p l o y m e n t r a t e
w i l l c o n t i n u e t o d e c l i n e a n d e x e r t u p w a r d p r e s s u r e o n w a g e s . I n c r e a s i n g p r o p o r t i o n o f n e w e n t r a n t s t o t h e l a b o r
f o r c e a r e l o w e r s k i l l e d w o r k e r s , a b a r o m e t e r o f l a b o r m a r k e t t i g h t n e s s . V o l u n t a r y j o b s e p a r a t i o n s ( U . S . Q u i t s
R a t e ) a t c y c l e h i g h s d e m o n s t r a t e s s t r o n g e m p l o y e e c o n f i d e n c e . S h o r t a g e o f s k i l l e d l a b o r i m p a c t i n g m a n y s m a l l
t o m e d i u m s i z e d b u s i n e s s e s .
��C e n t r a l B a n k s / I n t e r n a t i o n a l - S y n c h r o n i z e d g l o b a l e c o n o m i c g r o w t h p u s h i n g C e n t r a l B a n k s a w a y f r o m
a c c o m m o d a t i v e p o l i c i e s . S h i f t s i n E u r o p e a n p o l i t i c a l l a n d s c a p e c o n t i n u e t o m o v e i n a m o r e p o p u l i s t d i r e c t i o n
w i t h G e r m a n y , S p a i n a n d I t a l y a t t h e f o r e f r o n t . R i s i n g g e o p o l i t i c a l t e n s i o n s i n t h e M i d d l e E a s t a n d A s i a
r e p r e s e n t t a i l r i s k s t o f i n a n c i a l m a r k e t s . T h e c o n c l u s i o n o f t h e C h i n e s e 1 9 t h N a t i o n a l C o n g r e s s s h o u l d
c o n s o l i d a t e p o w e r f o r c u r r e n t l e a d e r s h i p , l e a d i n g t o a m o r e a s s e r t i v e p o s t u r e o n t h e i n t e r n a t i o n a l s t a g e .
T h e v i e w s p r e s e n t e d a b o v e a r e L o g a n C i r c l e '