HomeMy Public PortalAboutResolutions-2022-056RESOLUTION NO. 2022-056
A RESOLUTION APPROVING THE CITY OF TIFFIN FY 2021-2022 BUDGET
AMENDMENT
Whereas, the City Council of the City of Tiffin, Iowa is responsible to approve and
certify an annual operating budget, and;
Whereas, the City Council is required to stay within the budgetary requirements set
forth by the Department of Management with the State of Iowa, and;
Whereas, the City Council does hereby acknowledge the necessity for a budget
amendment to stay within the State's requirements, and;
Whereas, the City Council of the City of Tiffin hereby acknowledges the attached
Budget Amendment Notice to be accurate and final.
Now, therefore be it resolved by the City Council of the City of Tiffin, Iowa, that
effective upon receipt of this resolution by the State of Iowa Department of Management
and the Johnson County Auditor, that the fiscal year 2021-2022 budget amendment for
the City of Tiffin be approved.
On the 21st day of June, 2022, at a regular meeting of the Tiffin City Council, Tiffin,
Iowa, Councilperson Havens introduced RESOLUTION NO. 2022-056, A
RESOLUTION APPROVING THE CITY OF TIFFIN FY 2021-2022 BUDGET
AMENDMENT and made a motion for approval. Motion seconded by Councilperson
Orris.
Ayes: Schnedler, Olney, Limkemann, Orris, Havens.
Nays: None.
Absent: None.
Whereupon five Council members were present and voted approval and Mayor Berner
declared that the RESOLUTION NO. 2022-056, A RESOLUTION APPROVING THE
CITY OF TIFFIN FY 2021-2022 BUDGET AMENDMENT to be adopted and signified
his approval of the same by affixing his signature thereto.
Passed by the City Council on the 21St day of June, 2022.
City of Tiffin
even L. Berner, Mayor
CITY BUDGET AMENDMENT AND CERTIFICATION RESOLUTION - FY 2022 - AMENDMENT # 1
To the Auditor of JOHNSON County, Iowa:
The City Council of TIFFIN in said County/Counties met on 06/21/2022 0'7:00 PM, at, the place and hour set in the notice, a copy of which accompanies this
certificate and is certified as to publication. Upon taking up the proposed amendment, it was considered and taxpayers were heard for and against the
amendment.
The Council, after hearing all taxpayers wishinf9 to be heard and considering the statements made by them, gave final consideration to the proposed
arnendrrient(s) to the budget and mod'ifecatlons proposed at the hearing, if any, 'Thereupon, the following resolution was introduced,
RESOLUTION No. 2022-056
A RESOLUTION AMENDING THE CURRENT BUDGET FOR FISCAL YEAR ENDING JUNE 2022
(AS LAST CERTIFIED OR AMENDED ON 03/30/2021)
Be it Resolved by the Council of City of TIFFIN
Section 1. Following notice published/posted 06/08/2022 and the public hearing held 06/21/2022 07:00 PM the current budget (as previously amended) is
amended as set out herein and in the detail by fund type and activity that supports this resolution which was considered at the hearing:
REVENUES & OTHER FINANCING SOURCES
Total Budget
as Certified
or Last Amended
Current
Amendment
Total Budget After
Current Amendment
Taxes Levied on Property
1
2,527,787
0
2,527,787
Less: Uncollected Delinquent Taxes - Levy Year
2
0
0
0
Net Current Property Tax
3
2,527,787
0
2,527,787
Delinquent Property Tax Revenue
4
0
0
0
TIF Revenues
5
1,610,206
0
1,610,206
Other City Taxes
6
62,063
0
62,063
Licenses & Permits
7
403,730
0
403,730
Use of Money & Property
8
64,800
0
64,800
Intergovernmental
9
296,487
0
296,487
Charges for Service
10
2,470,525
0
2,470,525
Special Assessments
11
0
0
0
Miscellaneous
12
43,100
0
43,100
Other Financing Sources
13
250,000
3,'184,464
3,434,464
Transfers In
14
3,526,646
0
3,526,646
Total Revenues & Other Sources
15
11,255,344
3,184,464
14,439,808
EXPENDITURES & OTHER FINANCING USES
Public Safety
16
890,961
0
890,96'1
Public Works
17
6'14,044
100,000
714,044
Health and Social Services
18
0
0
0
Culture and Recreation
19
423,112
100,000
523,'112
Comm aanity and Econornic Development
20
94,845
25,000
119,845
General Gov ernrnent
21
521,075
0
521,0'75
Debt Service
22
1,615,545
377,550
1,993,095
Capital Projects
23
2,063,000
1,578,908
3,641,908
Total Government Activities Expenditures
24
6,222,582
2,181,458
8,404,040
Business Type/Enterprise
25
1358,685
1,577,823
2,936,508
Total Gov Activities & Business Expenditures
26
7,581,267
3,759,281
11,340,548
Transfers Out
27
3,526 646
0
3,526,646
Total Expenditures/Transfers Out
28
1'1,107,913
3,759,281
14,867,194
Excess Revenues & Other Sources Over
(Under) Expenditures/Transfers Out
29
147,431
574,897
427,386
Beginning Fund Balance July 1, 2021
30
11,137,676
0
11,137,676
Ending Fund Balance June 30, 2022
31
11,285,107
-574817
10,7'10,290
Explanation of Changes: Purchased ground, refinanced nol:e, an 10 inal town project. All expenses are covered by reserve funds,
City Clerk/Ad
Signature of Certification
06/21/2022
yor Signature of Certification
Adopted On
06/22/2022 08:45 AM
Pane 1 of 1